Taffy Shop

Flavor Costs (per pound)

Flavors Cost Markup Price Margin
Blueberry Chocolate 2.32 1.80 6.50 4.18
Cheesecake Caramel 3.25 0.96 6.37 3.12
Mocha Coffee 2.56 1.28 5.84 3.28
Whole Vanilla Bean Chunk 2.59 1.25 5.83 3.24
Jawbreaker Mint 2.05 1.80 5.74 3.69
Fruit Heaven Splurge 2.14 1.65 5.68 3.54
Pecan and Peanut Truffle 1.98 1.80 5.55 3.57
Chocolate Heaven Splurge 2.28 1.34 5.34 3.06
Nutty Heaven Splurge 2.36 1.20 5.20 2.84
Poprock Pancake Syrup 1.78 1.80 4.99 3.21
Animal Crackers 1.77 1.80 4.96 3.19
Caramel Pavement 1.76 1.80 4.93 3.17
Yogurt-Covered Cashew 1.79 1.50 4.48 2.69
Cinnamon Donut 1.54 1.80 4.32 2.78
Black Bean Double Chocolate 1.46 1.80 4.09 2.63
Mint Chocolate Cherry 1.35 1.80 3.78 2.43
Pistachio and Pecans 1.28 1.80 3.59 2.31
 Taffy Shop
Flavor Costs (per pound)
Flavors Cost Markup Price Margin
Red Hot Chili Chocolate 1.25 1.80 3.50 2.25
Campbell's Canned Soup Souffle 1.11 1.80 3.11 2.00
Sour Tart Sherbet 1.50 1.03 3.05 1.55
Wafflecone Rasberry 1.08 1.80 3.03 1.95
Green Tea Wheatgrass 0.28 5.86 1.93 1.65
Yellow Snow Cream 0.35 2.30 1.16 0.81

Chocolate
 Taffy Shop
Flavor Costs (per pound)
Flavors Cost Price Sales Expense Income Total Profit
Fruit Heaven Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Heaven Splurge 2.36 5.20 592 1397.12 3078.40 1681.28
Whole Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Poprock Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.60 1281.80 824.20
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Chocolatelate 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.80 933.40 600.60
Blueberry Chocolatelate 2.32 6.50 143 331.76 929.50 597.74
Red Hot Chili Chocolatelat 1.25 3.50 260 325.00 910.00 585.00
Chocolatelate Heaven Splu 2.28 5.34 178 405.84 950.52 544.68
Yellow Snow Cream 0.35 1.16 662 231.70 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287.00 803.60 516.60
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.50 980.98 480.48
Animal Crackers 1.77 4.96 143 253.11 709.28 456.17
Wafflecone Rasberry 1.08 3.03 233 251.64 705.99 454.35
Mint Chocolatelate Cherry 1.35 3.78 178 240.30 672.84 432.54
Yogurt-Covered Cashew 1.79 4.48 154 275.66 689.92 414.26
Green Tea Wheatgrass 0.28 1.93 189 52.92 364.77 311.85
Campbell's Soup Souffle 1.11 3.11 140 155.40 435.40 280.00
Sour Tart Sherbet 1.50 3.05 174 261.00 530.70 269.70
 Flavor Expenses, Income and Profit

Expense Income

4000.00

3500.00

3000.00

2500.00

2000.00

1500.00

1000.00

500.00

0.00
e e k p t t e e s e e e m t le el s y y w s le t
urg urg hun yru en onu ffe lat can lat lat urg ea Min ff am ker err err he ras ff rbe
l l S vem e e e l r u s u
Sp Sp an
C
e n
D Co
lat d P
e
lat lat Sp w C ker Tr Ca
r
r a c a sb Ch Ca at
g
So Sh
e
n n k Pa o a o n o o n o t C R e d e p
e a h c c c a e t h
ve ave B c l am c ho io a Cho Cho av
e
Sn bre a n cak ma
u l
ne ela ver
e
W So
u
ar
t
ea e lla Pan ame inn Mo C h e w w P e e n i c o t a s T
i C i o
it
H
y
H
an ock Car e an tac rry hil e H ello Ja nd e es A fle
col
a
-C n T
e
e ll' our
u t V B s e t C t Y a Ch f o t b S
t
Fr Nu ole Pop
r
k Pi eb o el
a n W
a r
Ch ogu ree amp
h a c lu H t ca t G
W Bl B
e d cola Pe in Y C
R o M
Ch
 0.00
l
r ge rge unk rup ent nut fee ate ans ate ate rge am int fle me ers rry rry ew ass fle bet
lu o l l l e f h f
lu Ch Sy em D Cof te Pec te e pl
u r M ru ra ack sbe Che as tgr ou her
Sp Sp an e a v n la la la t S w
C r
ke t T C a r a C a S S
ve n ven B e cak l P amo cha oco and oco oco ven no ea nu ke a l C e R a t e r ed he oup rt
n e n o h h h S r a a n l W S
ea e a illa Pa ram Cin M nC o a
hi y C ili C He low awb Pe sec
m
ni eco lat
e e
ov ea l's Ta
H H n k c l A l C l r
ui
t y a c Ca
a a rr h e Ye J d e
ff oc rt- n
o T
be So
u
r utt e V pro Be Pist be t C lat an Che a h u e p
F N hol n
Po lac
k
lu
e o
H late ca
W
t
C
Y og Gre Cam
W B B d o P e in
Re hoc M
C
nses, Income and Profit

Expense Income

s e e e m t le el s y y w s le t
an lat lat urg e a Min ff am ker err err he ras ff rbe
e e l r u s u
lat lat Sp w C ker Tr Ca
r
r a c a sb Ch Ca at
g
So Sh
e
co oco ven o a u t e l C R t e d h e up t
h a Sn bre a n cak ma ne ela ver
e
W So ar
C e w w P e e n i c o t a s T
li H llo es A fle ol
a o e ll' our
hi t e e Ja nd e f c t -C n T e
a Y a Ch a o r b S
t el a n W Ch ogu ree amp
a c t Y G C
Pe in
M
 s e e e m t le el s y y w s le t
an lat lat urg e a Min ff am ker err err he ras ff rbe
e e l r u s u
lat lat Sp w C ker Tr Ca
r
r a c a sb Ch Ca at
g
So Sh
e
co co n o a ut e l C R t e d h e up t
e
ho a v Sn bre a n cak ma ne ela ver
e
W So ar
C e e i o t T
li H llow aw d P ese An lec ola o ea ll's ur
hi t e e J f -C n T e
la Y n
a Ch e
a f c t
ho gur ee mpb So
e n W C
at ca
in
t Yo Gr Ca
Pe M