Taffy Shop

Flavor Costs (per pound)

Flavors Cost Markup Price Margin
Blueberry Chocolate 2.32 1.80 6.50 4.18
Cheesecake Caramel 3.25 0.96 6.37 3.12
Mocha Coffee 2.56 1.28 5.84 3.28
Whole Vanilla Bean Chunk 2.59 1.25 5.83 3.24
Jawbreaker Mint 2.05 1.80 5.74 3.69
Fruit Heaven Splurge 2.14 1.65 5.68 3.54
Pecan and Peanut Truffle 1.98 1.80 5.55 3.57
Chocolate Heaven Splurge 2.28 1.34 5.34 3.06
Nutty Heaven Splurge 2.36 1.20 5.20 2.84
Poprock Pancake Syrup 1.78 1.80 4.99 3.21
Animal Crackers 1.77 1.80 4.96 3.19
Caramel Pavement 1.76 1.80 4.93 3.17
Yogurt-Covered Cashew 1.79 1.50 4.48 2.69
Cinnamon Donut 1.54 1.80 4.32 2.78
Black Bean Double Chocolate 1.46 1.80 4.09 2.63
Mint Chocolate Cherry 1.35 1.80 3.78 2.43
Pistachio and Pecans 1.28 1.80 3.59 2.31
 Taffy Shop
Flavor Costs (per pound)
Flavors Cost Markup Price Margin
Red Hot Chili Chocolate 1.25 1.80 3.50 2.25
Campbell's Canned Soup Souffle 1.11 1.80 3.11 2.00
Sour Tart Sherbet 1.50 1.03 3.05 1.55
Wafflecone Rasberry 1.08 1.80 3.03 1.95
Green Tea Wheatgrass 0.28 5.86 1.93 1.65
Yellow Snow Cream 0.35 2.30 1.16 0.81

Chocolate
 Taffy Shop
Flavor Costs (per pound)
Flavors Cost Price Sales Expense Income Total Profit
Fruit Heaven Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Heaven Splurge 2.36 5.20 592 1397.12 3078.40 1681.28
Whole Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Poprock Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.60 1281.80 824.20
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Chocolate 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.80 933.40 600.60
Blueberry Chocolate 2.32 6.50 143 331.76 929.50 597.74
Red Hot Chili Chocolate 1.25 3.50 260 325.00 910.00 585.00
Chocolate Heaven Splurge 2.28 5.34 178 405.84 950.52 544.68
Yellow Snow Cream 0.35 1.16 662 231.70 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287.00 803.60 516.60
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.50 980.98 480.48
Animal Crackers 1.77 4.96 143 253.11 709.28 456.17
Wafflecone Rasberry 1.08 3.03 233 251.64 705.99 454.35
Mint Chocolate Cherry 1.35 3.78 178 240.30 672.84 432.54
Yogurt-Covered Cashew 1.79 4.48 154 275.66 689.92 414.26
Green Tea Wheatgrass 0.28 1.93 189 52.92 364.77 311.85
Campbell's Soup Souffle 1.11 3.11 140 155.40 435.40 280.00
Sour Tart Sherbet 1.50 3.05 174 261.00 530.70 269.70
 Flavor Expenses, Income and Profit

Expense Income

4000.00

3500.00

3000.00

2500.00

2000.00

1500.00

1000.00

500.00

0.00
l
r ge rge unk rup ent nut fee ate ans ate ate rge am int fle me ers rry rry ew ass fle bet
o l l l lu Cre f h f
p lu plu Ch Sy em D Cof oco Pec oco oco p r
M ru
a ra ack sbe Che as tgr ou her
S S an v S w T C S
e a n
ak l P amo cha n C and
h Ch i Ch en
e
ak nut ke
C Cr Ra te a
he oup rt
S
v e n ven B e c y l v no
e a l e la r e d
n e n o i S r a a n W a
ea e a illa Pa ram Cin M Bea hio err Ch Hea ow m
wb Pe sec Ani eco hoc Cov ea l's
o e S T
H H n k a c b t ll a d e l T l ur
it y a oc Ca ck t u e o e Ye J n e ff C t - n e o
u t V s l H t a t b S
t
Fr Nu ole Pop
r
Bl
a Pi B d ol
a Ch a
W Min ogu re am
r e p
h Re hoc can G
Y C
W C Pe
 500.00

0.00
e e k p t t e e s e e e m t le el s y y w s le t
urg urg hun yru en onu ffe lat can lat lat urg ea Min ff am ker err err he ras ff rbe
l l C S vem D Co oco Pe oco oco l r u r c b h s g u e
Sp Sp an e a on h d h h Sp w C ker Tr Ca ra a s e C Ca at So Sh
n n k P a C an C iC n o t C R d e p
a ve ave Be nca el nam och an r y il a ve Sn re a nu ake
a
al ne olat ere Wh Sou art
e e a a m n M Be io r h b e c im o
ll P Ci C e ow c v a T
t
H H
a ni ck a ra k a ch be
e ot H ll J aw d P ese An flec Cho -Co Te ll's ur
ui y t e e e o
tt V ro C ac Pis u
Bl d H ola
t Y an Che af int t
ur ee mp
n b S
Fr Nu ole Pop Bl e c a n W og r
h R o c M Y G Ca
W Ch Pe
nses, Income and Profit

Expense Income

s e e e m t le el s y y w s le t
an lat lat urg e a Min ff am ker err err he ras ff rbe
o o l r u r c b h s g u e
hoc hoc Sp w C ker Tr Ca ra a s e C Ca at So Sh
C iC n o a t C R t d h e p
il a ve Sn re a nu ake al ne o la ere W So
u
a rt
h e b e c im o c v a T
C H llow aw d P ese An lec ho Co Te
s
ll' our
ot te e J n e f C - e
a Y a Ch af t rt e n pb S
c ol a n W Min ogu re am
o c Y G C
Pe
 s e e e m t le el s y y w s le t
an lat lat urg e a Min ff am ker err err he ras ff rbe
o o l r u r c b h s g u e
hoc hoc Sp w C ker Tr Ca ra a s e C Ca at So Sh
C iC n o a t C R d e up rt
il ve Sn re a nu ake al ne t
la ere W So
h
h e a b e c im o co
ov ea l's Ta
t
C H llow aw d P ese An lec ho C T l ur
o e Ye J f C -
lat an Che af int rt e n pbe So
o n W M g u e m
oc ca Yo Gr Ca
Pe