You are on page 1of 7

Gourmet Fudge

Production Cost Per Pound


Flavors Cost Markup Price Margin
Chocolate Purge 2.32 1.8 6.5 4.18
Nutty Purge 3.25 0.96 6.37 3.12
Vanilla Bean Chunk 2.56 1.28 5.84 3.28
Pancake Syrup 2.59 1.25 5.83 3.24
Caramel Pavement 2.05 1.8 5.74 3.69
Cinnamon Donut 2.14 1.65 5.68 3.54
Mocha Coffee 1.98 1.8 5.55 3.57
Black Bean Chocolate 2.28 1.34 5.34 3.06
Pistachio and Pecans 2.36 1.2 5.2 2.84
Blueberry Chocolate 1.78 1.8 4.99 3.21
Red Hot Chili Chocolate 1.77 1.8 4.96 3.19
Chocolate Heaven Purge 1.76 1.8 4.93 3.17
Caramel Chunk 1.79 1.5 4.48 2.69
Jawbreaker Mint 1.54 1.8 4.32 2.78
Pecan and Peanut Truffle 1.46 1.8 4.09 2.63
Cheesecake Caramel 1.35 1.8 3.78 2.43
Cracker Jacker 1.28 1.8 3.59 2.31
Raspberry Chocolate 1.25 1.8 3.5 2.25
Chocolate Cherry 1.11 1.8 3.11 2
Cashew Crunch 1.5 1.03 3.05 1.55
Bacon Bits 1.08 1.8 3.03 1.95
White Chunky Chocolate 0.28 5.86 1.93 1.65
Triple Chocolate 0.35 2.3 1.16 0.81
Gourmet Fudge
Production Cost Per Pound
Flavors Cost Price Sales Expense Income Total Profit
Chocolate Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Splurge 2.36 5.2 592 1397.12 3078.4 1681.28
Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.6 1281.8 824.2
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Chocolate 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.8 933.4 600.6
Blueberry Chocolate 2.32 6.5 143 331.76 929.5 597.74
Red Hot Chili Chocolate 1.25 3.5 260 325 910 585
Chocolate Heaven Splurge 2.28 5.34 178 405.84 950.52 544.68
Caramel Chunk 0.35 1.16 662 231.7 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287 803.6 516.6
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.5 980.98 480.48
Cracker Jacker 1.77 4.96 143 253.11 709.28 456.17
Raspberry Chocolate 1.08 3.03 233 251.64 705.99 454.35
Chocolate Cherry 1.35 3.78 178 240.3 672.84 432.54
Cashew Crunch 1.79 4.48 154 275.66 689.92 414.26
Bacon Bits 0.28 1.93 189 52.92 364.77 311.85
White Chunky Chocolate 1.11 3.11 140 155.4 435.4 280
Triple Chocolate 1.5 3.05 174 261 530.7 269.7

Average Costs Per Flavor


Flavor Expenses, Income and Profit

Expense Income

4000

3500

3000

2500

2000

1500

1000

500

0
ge rge unk rup ent nut ffee late ans late late rge unk in
t e el ker ate ry ch ts te ate
l ur
lu h y o o c o o u h M uffl
a m c o l er run n Bi ola l
Sp S p an C ke
S
v em D C oc o
Pe oc oc S pl
l C e r T r
ar
r Ja
oc Ch C o o c oco
n a t C e c
te tty Be ca el P am
a o h Ch and Ch i Ch en e
m rea
k u e Ch lat w Ba Ch Ch
ola u n oc an o rry i l a v ra b ean ake rack rry co s he k y l e
N illa a nn M i h Ca aw P c Ca i p
oc P
ra
m
Ci Be ach ebe tC eH
e d se C
pb
e
Ch
o
hu
n
Tr
Ch a n a c k t u o t J an e e s C
V C
Bl
a Pi
s Bl d
H
ol
a n Ch Ra te
Re hoc e ca hi
P W
C
500

0
ge rge unk rup ent nut ffee late ans late late rge unk in
t e el ker ate rry nch Bit
s
at
e
at
e
l ur lu h y m o o o c o o l u h M ruffl
a m c ol e u ol ol
Sp S p an C ke
S
ve on D ha C hoc d P
e c c p C r
tT
r
rJ
a c Ch Cr con c c
e y a a C n Cho Cho n S el a ke u Ca e Cho te w a Cho Cho
t e P oc an e m n e k la she B
ol
a utt a B c
an me nna
l m a i
rry Chil eav ara wbr
e
ea cak Crac erry oco y le
oc N i l l P i
M
B e hio
be C P e b h C a unk rip
h n ra C c t H Ja d s C h T
C Va Ca
k
ac Pist
a ue Ho ate an hee as
p C
Bl Bl d ol a n C R i te
Re hoc Pe
c
W
h
C
enses, Income and Profit

Expense Income

at
e e e
at urg hun Min uffl
k t e el ker ate ry ch ts te ate
ol o l a m c o l er run n Bi ola l
oc S pl
l C e r Tr
ar
r Ja
oc Ch C o oc oco
e k t C e c
Ch en m rea u e Ch lat w Ba Ch Ch
i li a v ra b ean ake rack rry co s he k y l e
h Ca aw P ec Ca n ip
He J nd ees
C
pb
e
Ch
o
hu Tr
te a s C
ol
a n Ch Ra hi
te
e ca
P W
at
e te rge unk in
t e el ker ate rry nch Bit
s
at
e
at
e
ol ola l u h M ruffl
a m c ol e u ol ol
c p C r
tT
r
rJ
a c Ch Cr con c c
Cho n S el ake u Ca e Cho te w a Cho Cho
li e m re an k e ck la she B
hi eav ara
w
b Pe eca C ra erry oco a
y
nk rip
le
H C a d s b h C hu T
e J an hee sp C C
at n Ra te
ol c a C hi
Pe W

You might also like