Professional Documents
Culture Documents
To
All Directors, H&FW Department, Covt. of Odisha
Director, Capital Hospital/RCH, Rourkela/AHRCC, Cuttack
All Superintendentr, 6ovt. Medical & Hospitals. Odisha
Superintendent, SVPPIGP, Cuttack
All CDM& PHOs-cum-District Mission Directors. Odisha
All Nodal Officers, NUHM. Corporation Cities, Odisha
Madam/ 5ir,
on ROP received from MoHFW. Covt. of lndia and with due approval of Executive
Based
Committee of OSHFWS, the approval is hereby accorded of Rs.I58134.86 Lakhs under NHM PIP
2018-19 for the State as per the statement attached at Annexure-A.
The PIP budSet sheet has been revamped & broadly categorized the exirting budget lines
under 18 functional heads. The functional head-wise budget abstract is attached at Annexure-B. This is
exPected to enhance efficiency & provide holistic view of crosi cutting componentj across different
programmes under NHM. At the same time, inttruction has been given to use the fund judiciously
under given functional heads, which has been detailed out in the Terms & Conditions. which is
attached at Annexure-C l& 2.
While good progress has been made in rolling out different programmes, there is urgent need
to deal with increasing burden of NCDs, must not lose track to fight again( communicable diseases &
achieve unfinished agenda of RMNCH+A. ln addition, revised Conditionality for incentives &
disincentives (Annexure-D) and Milestone & targets (Annexure-E) have been given for assessing
performance on different aspects of proSramme implementation. The detailed State/ Diitrict/ Cityl
Lead Agency wise NHM PIP 2018-19 is attached herewith for information and necessary action.
I look forward to achieve the tarSet asainst theses approvals in due time with the support of
implementing partners.
::M;;'-,
NHM, Odisha.
Mi ion Director,
NHM, Odisha
Memo t to. l B,o ?-0 Date.
Copy forwarded to all CPMs for information and necessary action.
Mi on Director,
NHM, Odisha
Missi Director,
NHM, Odisha
Mission Director,
NHM, Odisha
Mission Directorate
National Health Mission, Odisha
Department of Health & Family Welfar e,
Government of Odisha.
Finance
• The Eighteen (18) major heads of the budget have been divided into three (3) groups.
o In group-A there are budget heads for infrastructure, HR, Program management,
Innovation, IEC and PPP. No additional funds could be added to the approvals under
group A budget heads.
o Group B consists of Training, Quality assurance and Research and evaluations, from
which funds cannot be taken out.
o Group C has the rest of the 9 heads, wherein State as per its requirement may
reallocate funds from one head to another for approved activities with the approval
of the executive committee and the Governing body of the State Health Society.
• The district must ensure due diligence in expenditure and observe, in letter and spirit, all
rules, regulations, and procedures to maintain financial discipline and integrity
particularly with regard to procurement; competitive bidding must be ensured.
• All procurement to be based on competitive and transparent bidding process.
• The unit cost/rate approved for all activities including procurement, printing, etc are
indicative for purpose of estimation. However, actuals are subject to transparent and
open bidding process as per the relevant and extant purchase rules.
• Information on all ongoing works to be displayed on the NHM website
• The performance of DHS along with financials and audit report must be tabled in
governing body meetings as well as District Health Mission meeting.
• The accounts of grantee institution/ organization shall be open to inspection by the
sanctioning authority and audit by the Comptroller & Auditor General of India under the
provisions of CAG (DPC) Act 1971 and internal audit by Principal Accounts Officer of the
Ministry of Health & Family Welfare.
• District shall ensure submission of details of unspent balance indicating inter alia, funds
released in advance & funds available under District Health Societies. The district shall
also intimate the interest amount earned on unspent balance. This amount can be spent
against approved activities.
• Action on the following issues would be looked at while considering the release of
second tranche of funds:
o Compliance with conditionalities as prescribed by Department of Expenditure
(DoE) under the Ministry of Finance.
o Ensuring timely submission of quarterly report on physical and financial progress
made by the District.
o Timely submission of Statutory Audit Report for the year 2016-17.
o Before the release of funds beyond 75% of BE for the year 2018-19, District needs
to provide Utilization Certificates against the grant released to the District up to
2017-18 duly signed by CDMO and Auditor.
• District to open accounts of all agencies in PFMS and ensure expenditure capturing.
Infrastructure:
• The approval for new infrastructure is subject to the condition that district will use
energy efficient lighting and appliances.
• District to submit Non-Duplication Certificate as per prescribed format for all approved
works.
Equipment/Instruments:
• District to submit Non-Duplication Certificate as per prescribed format for all approved
items.
Mandatory Disclosures
• The district must ensure mandatory disclosures on the state NHM website of all publicly
relevant information as per previous directions of CIC and letters from MoHFW.
At least 75% (in Non EAG) and 60% (in EAG and NE states)
Grading of District of all District Hospitals to have at least 8 fully functional HMIS and NlTI
Hospitals in terms of specialties as per IPHS : 10 points incentive
2 Aayog +10 to -10
input and service
Less than 40% in Non EAG and 30% in EAG to be DH ranking report
delivery
penalized up to 10 points
Operationalization of At least 5% of the total budget to be proposed for HWC State report
3 Health and Wellness and CPHC. State to operationalise 15% of SCs & PHCs as NHSRC report +10 to -10
Centers (HWC) HWCs. RHS
Source of % Incentive/
SL. Conditionality Incentive/penalty
verification Penalty
If 75% of the districts covered:10 points
% districts covered under If 50% districts in Non-EAG and 40% districts in EAG Report from
Mental health program states: incentive 6 points. Less than 40% EAG and less Mental Health
4 +10 to -10
and providing services as than 50% Non EAG to be penalized 6 points. Less than Division
per framework 30% in EAG and 40% in Non EAG to be penalized 10 MoH&FW
points
75% (in Non EAG) and (60% in EAG and NE) of the PHCs
having 3 or more star rating : 5 points incentive
Star rating of PHCs (both
Urban and rural) based 50% (in Non EAG) and 40% (in EAG and NE) PHCs having 3
7 on inputs and provision or more star rating: 2 points incentive HMIS +5 to -5
of the service package
Less than 40% (in Non EAG) and 30% (in EAG and NE) of
agreed
PHCs having 3 or more star rating to be penalized: 5
points
Annexure-E
3 Reduce and sustain TFR 2.2 (AHS 2012-13), 2 (SRS 2016) Maintain the current TFR
Increase
I. ANC (% Pregnant Women aged 15-49
I. 98.3% (AHS 2012-13) I. 98.2% I. 100%
years who had at least one ANC visit.
5 64.1% (ANC in the 1st trimester
NFHS4)
II. SBA (% of delivery attended by skilled II. 95.8% II. 99.1%
health professionals) II. 87.9% (NFHS4)
II. Total number of patient notification II. 42845 II. 72643 II. 83496
9
III. TB notification rate (per lakh III. 95.5 III. 160 III. 182
population)
IV. TB mortality rate (per lakh IV. 3.1-TB mortality rate IV. 26 IV. 22
population) *Source RNTCP
Sl
Major Milestones Current Status Yr 2018-19 Yr 2019-20
No
I. Cataract Operations:
I. Cataract Operations: 276853
I. Cataract Operations: 132887 275000
II. Free Spectacles to school
Blindness - Reduce the prevalence of II. Free Spectacles to school children: II. Free Spectacles to school
10 children: 31261
blindness and the disease burden 90242 children: 40000
III. Collection of donated eyes:
III. Collection of donated eyes: 1344 III. Collection of donated
1500
eyes: 2000
Nuapada
Annexure for Service Delivery (Facility Based)
Diet services for JSSK Beneficaries (3 days for Normal Estimated benificiaries -
RCH MH - JSSK 5.50 1.Diet to benificiaries attending PMSMA - @Rs.50/- per day
Delivery and 7 days for Caesarean)
2.Diet to beneficiaries addmitted at SC & PHC (N) Delivery
1.1.1.2 A.1.6.3 Points where sanctioned beds are not available@Rs.50/- per
For PMSMA benificaries RCH MH - JSSK Per case 50 0.00 7672 3.84
day x 3 days
Diet for other insts. having sanctioned bed strength is
At SC & PHC(N) DP RCH MH - JSSK Per case 150 0.00 1109 1.66 provisioned under State budget.
1.1.1.3 A.1.6.2 Blood Transfusion for JSSK Beneficiaries RCH MH - JSSK Per case 300 0.00 1151 3.45
Integrated lab of all DHHs & SDHs are being equiped under
Antenatal Screening of all pregnant women coming to the state budget for screening of pregnant women for
facilities in their first trimester for Sickle cell trait, β hemoglobinopathies
1.1.1.4 A.1.6.5.1 RCH Blood Cell 0.00 0.00
Thalassemia, Haemoglobin variants esp. Haemoglobin E and Special initiatives taken up by CMC, Vellore for screening of all
Anemia -Refer Hemoglobinopathies guidelines eligible couples at field level in 3 identified districts in first
phase.
Page 1 of 248
Nuapada_SD Facility Based
Background :
The activity will be implemented in all 95 FRUs of the State.
• In addition to this, 3 nos. of MCH will be covered- SCB,
Cuttack, MKCG, Berhampur, Ganjam, VSS, Burla, Sambalpur,
Activities proposed :
1. Training - proposed under Training (line no. 9.5.1.22)
2.1.Mentoring visit by State team
2.2.Mentoring by district coaching team
3.Awards as per LaQshya guideline- to be proposed in next
year
1.1.1.5 LaQshya Related Activities RCH MH Lumpsum 77760 0.78 1 0.78
4.Incentives as per LaQsha guideline following NQAS
scorecard and certification by NHSRC recommended external
assessor
5.Review meeting - District level in existing platform & state
level in half yearly basis.
6.Procurement of equipment/ instrument - proposed under
State budget
7. Mannequin Set- Proposed under Procurement (line no
6.1.1.1.b)
7. Printing- Proposed as per requirement
Details in Annxure
Page 2 of 248
Nuapada_SD Facility Based
Page 3 of 248
Nuapada_SD Facility Based
1.Neural Tube Defect - Agencies tied up are SCB MCH & AIIMS
BBSR & budgeted @Rs.35000/- per case
2.Talipes (Club foot) - Agencies tied up are CIIT Delhi. Club
foot clinic operational in 11 facilities (SCB, VSS, MKCG, Capital
Hosp., SVPPGIP, DHH Mayurbhanj, DHH Balaore, DHH
Keonjhar, DHH Kalahandi, DHH Koraput & RGH Rourkela). 2
more club foot clinic will be functional during 2018-19 (DHH
Kendrapara & DHH Kandhamal) & budgeted @Rs.3000/- per
case
3.Development Dysplasia of the hip- Agencies tied up are SCB
MCH, SBNIRTAR & AIIMS BBSR & budgeted @Rs.1000/- per
case
4.Congenital Cataract - Agency tied up is LVPEI BBSR &
Referral Support for Secondary/ Tertiary care (pl give unit cost budgeted @Rs.20000/- per case
1.1.2.3 A.5.2 RCH RBSK Lumpsum 600000 6.00 1 6.00 5.Congenital Deafness - Agency tied up is ALPS India for
and unit of measure as per RBSK guidelines) - RBSK
supply of digital & programmable hearing aid & budgeted
@Rs.10000/- per case
6.Congenital Heart Disease - Agencies tied up are SCB MCH &
Narayana Hrudalaya Ltd. & budgeted @Rs.160000/- per case
7.Retinopathy of prematurity - Agency tied up is LVPEI BBSR
& budgeted @Rs.10000/- per case
8.Rheumatic Heart Disease- Agencies tied up are SCB MCH &
Narayana Hrudalaya Ltd. & budgeted @Rs.110000/- per case
9.Vision Impairment (Strabismus) - Agencies tied up are AIIMS
BBSR & LVPEI BBSR & budgeted @Rs.8500/- per case
10.Cleft Lip + Cleft Palate- Agencies tied up are SCB MCH,
MKCG MCH, Smile Train & Mission Smile empanlled hospitals -
Free of cost
Page 4 of 248
Nuapada_SD Facility Based
1.1.5.6 G.2.4 Support to govt. institutions for RCS DCP NLEP Per Case 3000 0.03 15 0.45
Proposed cost norm per case:Rs.3000/-
Page 5 of 248
Nuapada_SD Facility Based
1.1.6.2 O.2.8.3 Integration with AYUSH at CHC NCD Clinic NCD NPCDCS 0.00 0.00 Budget integrated in 1.1.6.1
Recurring Grant-in-aid (For newly selected district): Medical
1.1.6.3 B.29.1.6 HSS NPPCF 0.00 0.00
Management including Treatment, surgery and rehab
NPPCF programme is being implemented in 3 districts i.e.
Recurring Grant-in-aid (For ongoing selected district): Medical
1.1.6.4 B.29.2.3 HSS NPPCF Per district 250000 2.50 1 2.50 Angul, Nayagarh & Nuapada decided as per survey report
Management including Treatment, surgery and rehab
issued by GoI.
1.1.6.5 B.13.4 Pradhan Mantri National Dialysis Programme HSS HSS 0.00 0.00
1.1.6.6 Any other (please specify) 0.00 0.00
1.1.7 Strengthening Other Services 0.00
1.1.7.1 A.6.1 Special plans for tribal areas RCH RCH 0.00 0.00
1.1.7.2 A.11.3 LWE affected areas special plan RCH RCH 0.00 0.00
Provisioned under State budget.
1.Exemption of service charges for paitents with blood
disorder (for which blood banks will be reimburshed
@Rs.350/- per unit of blood)
2.Transportation cost @Rs.500/- p.m. to all blood disorder
cases for attending blood bank for blood
transfuison/treatment at appropriate institutions
No additional budget proposed under NHM.
Transfusion support to patients with blood disorders and for
HSS Blood Cell 0.00 Proposal under NHM
prevention programs
1.Operational expenses for 3 Day Care Centers appproved in
1.1.7.3 B14.3 2017-18.
Head of expenses -
1.1.HR & Medicine, consumables proposed in respective
heads
1.2.Other recurring cost
2.Automation of Blood grouping, cross matching & anti-
body screening
Operational expenses for 3 Day Care Centers HSS Blood Cell 0.00 0.00
HR & Medicine, consumables HSS Blood Cell 0.00 0.00 proposed in respective heads
Other recurring cost HSS Blood Cell Per Unit 276000 2.76 0 0.00
Automation of Blood grouping, cross matching & anti-body
HSS Blood Cell Per Case 240 0.00 0 0.00 At high case load blood banks (>10000 blood collection p.a.)
screening
1.1.7.4 B18.1 Universal Health Coverage (pilot) HSS HSS 0.00 0.00 Scaled up in 310 HWCs, budgeted under 1.1.7.5
Page 6 of 248
Nuapada_SD Facility Based
1.2.1.2.b A.1.3.2.b Urban RCH MH - JSY Per benificiary 1000 0.01 960 9.60
1.2.1.2.c A.1.3.2.c C-sections RCH MH - JSY Per case 3000 0.03 16 0.48
1.2.2 Beneficiary Compensation under FP Services 48.73
1.2.2.1 A.3.1 Terminal/Limiting Methods 42.80
For PPS at public sector RCH FP Per benificiary 3000 0.03 292 8.76
Page 7 of 248
Nuapada_SD Facility Based
Proposal 2018-19 :
1. New 12 beded - 4
A. SDH Anandpur
B. City Hospital Behrampur
SNCU (Recurring cost) RCH CH 5.82 C. SDH Udala
D. SDH Patnagarh
2. Expansion of 2 SNCUs (Bhadrak & Rayagada) from 12
beded to 24 beded
3. Ongoing SNCUs - To continue
1.3.1.1. A.2.2.1
Page 8 of 248
Nuapada_SD Facility Based
Page 9 of 248
Nuapada_SD Facility Based
Strengthening of Lab NCD NPCDCS Per unit 500000 5.00 1 0.00 Shifted to FMR. 6.1.1.23.d
Furniture, equipment, computer NCD NPCDCS Per unit 100000 1.00 1 1.00
Contingency NCD NPCDCS Per unit 5000 0.05 1 0.05
1.3.1.10 O.2.2.1.5 PHC level: Mobility , Miscellaneous & Contingencies NCD NPCDCS 0.00 0.00 Not Proposed
1.3.1.11 O.2.2.1.7 Sub-Centre level: Mobility , Miscellaneous & Contingencies NCD NPCDCS 0.00 0.00 Not Proposed
Maintenance of office equipment for DTC, DRTB centre and
DCP RNTCP 0.40
Labs (under RNTCP)
Office Equipment at STC,STDC,IRL,SDS, DR TB Centre
(maintenance includes AMC, software and hardware
State Level DCP RNTCP Lumpsum 100000 1.00 0 0.00
upgrades, Printer Cartridges,Internet expenses and repairs of
1.3.1.12 H.5 photocopier, fax, OHP etc)
Page 10 of 248
Nuapada_SD Facility Based
Power Back-up for blood bank/storage (ideally integrated Already in place at all blood banks / blood storage units
1.3.2.1 B.23.1 HSS HSS 0.00 0.00
power back up for facility) (either exclusive or integrated), hence no budget proposed.
Recurring Grant-in-aid (For ongoing selected districts under Budgetd for 3 targeted districts i.e. Angul, Nayagarh &
1.3.2.3 B.29.2.2 HSS NPPCF Per district 150000 1.50 1 1.50
NPPF): Laboratory Diagnostic facilities Nuapada
Page 11 of 248
Nuapada_SD Facility Based
Page 12 of 248
Nuapada_SD Community Based
Nuapada
Annexure for Service Delivery (Community Based)
Page 13 of 248
Nuapada_SD Community Based
Page 14 of 248
Nuapada_SD Community Based
Page 15 of 248
Nuapada_SD Community Based
Screening and free spectacles to school children @ Rs.275/- Pair of Unit cost is revised from Rs. 275/- to Rs. 350/- (Ref. VC with
2.3.3.2 I.1.3 NCD NPCB 350 0.00 1959 6.86
per case spectacls GoI on 19.01.2018)
Screening and free spectacles for near work to Old Person Pair of
2.3.3.3 I.1.4 NCD NPCB 350 0.00 1461 5.11 Unit cost Revised as per recommendation of GoI
(New component) @Rs.100/- per case spectacls
2.3.3.4 M.1.2 NTCP Programme at School level 4.00
@ 15 Model Schools Per district. With followup programme
2.3.3.4.1 M.1.2.1 Coverage of Public School NCD NTCP Per School 10000 0.10 15 1.50 at every six months.
2 visits proposed for each school @ Rs. 5000 x 2= Rs.10000
Page 16 of 248
Nuapada_Community Interv.
Per NRC
Incentive for referral of SAM cases to NRC and for follow up
3.1.1.1.5 B1.1.3.2.4 RCH CH/NHSRC-CP discharged 150 0.00 123 0.18
of discharge SAM children from NRCs
child
Page 17 of 248
Nuapada_Community Interv.
Page 18 of 248
Nuapada_Community Interv.
3.1.1.2.2 A.3.7.2 ASHA Incentives under Nayi Pehl Kit RCH FP/NHSRC-CP 0.00 0.00 Not applicable
ASHA incentive for updation of EC survey before each MPV
3.1.1.2.3 RCH FP/NHSRC-CP 0.00 0.00 Not applicable
campaign
ASHA PPIUCD incentive for accompanying the client for
3.1.1.2.4 B1.1.3.3.1 RCH FP/NHSRC-CP Per ASHA 150 0.00 1542 2.31
PPIUCD insertion (@ Rs. 150/ASHA/insertion)
ASHA PAIUCD incentive for accompanying the client for
3.1.1.2.5 B1.1.3.3.2 RCH FP/NHSRC-CP Per ASHA 150 0.00 26 0.04
PAIUCD insertion (@ Rs. 150/ASHA/insertion)
ASHA incentive under ESB scheme for promoting spacing of
3.1.1.2.6 B1.1.3.3.3 RCH FP/NHSRC-CP Per ASHA 500 0.01 1832 9.16
births
ASHA Incentive under ESB scheme for promoting adoption of
3.1.1.2.7 B1.1.3.3.4 RCH FP/NHSRC-CP Per ASHA 1000 0.01 764 7.64
limiting method upto two children
3.1.1.2.8 Any other ASHA incentives (please specify) NHSRC-CP 0.00 0.00
3.1.1.3 Incentive for AH/ RKSK Services 0.00
3.1.1.3.1 B.1.1.3.4.1 Incentive for support to Peer Educator RCH AH/NHSRC-CP 0.00 0.00
3.1.1.3.2 B.1.1.3.4.2 Incentive for mobilizing adolescents and community for AHD RCH AH/NHSRC-CP Per AHD 150 0.00 0 0.00
3.1.1.3.3 B.1.1.3.4.3 Any other ASHA incentives (please specify) RCH AH/NHSRC-CP 0.00 0.00
3.1.1.4 Incentive for DCPs 22.76
NVBDCP/NHSR
ASHA Incentive/ Honorarium for Malaria CD 21.23
C-CP
1 Each ASHA will get Rs.15/- per test(15 Tests Capping).
NVBDCP/NHSRC-
ASHA Incentive for fever testing CD Per Test 15 0.00 200520 19.91 Budget Proposed for diagnosis @ Rs 15/test for total ASHA of
CP
3.1.1.4.1 F.1.1.b the districts for 12 months.
Each positive case treated by the ASHA will be given Rs 75.
NVBDCP/NHSRC- Budget proposed for treatment @ Rs 75/case for an expected
ASHA Incentive for treatment CD Per case 75 0.00 2663 1.32
CP 10% reduction of cases over the malaria cases reported in
2017.
NVBDCP/NHSRC- Not required as the tests and treatment are done at Sentinel
3.1.1.4.2 F.1.2.i ASHA Incentive for Dengue and Chikungunya CD 0 0 0.00 0 0.00
CP site Labs by ELISA method. Hence not proposed.
AES/JE cases are newly reported during past few years. ASHA
have been oriented on signs and symptoms of suspected
NVBDCP/NHSRC- Per ASHA for 3
3.1.1.4.3 F.1.3.k ASHA Incentivization for sensitizing community for AES/JE CD 450 0.00 0 0.00 AES/JE cases. Community sensitization can be made through
CP months
ASHA. For ASHA, Incentive for sensitizing community(Rs
150/meeting per ASHA for 3 months)
Page 19 of 248
Nuapada_Community Interv.
3.1.1.4.7.b G.1.3.b.ii ASHA Incentive for PB (Treatment completion) CD NLEP/NHSRC-CP Per Case 400 0.00 88 0.35
3.1.1.4.7.c G.1.3.b.iii ASHA Incentive for MB (Treatment completion) CD NLEP/NHSRC-CP Per Case 600 0.01 112 0.67
3.1.1.4.8 Any other ASHA incentives (please specify) NHSRC-CP 0.00 0.00
3.1.1.5 Incentive for NCDs 3.83
Targeted Districts
(I.e. Angul, Bargarh, Cuttack, Dhenkanal, Gajapati, Ganjam,
Kandhmal, Keonjhar, Khurda, Koraput, Malkangiri,
Nabrangpur, Nuapada, Puri, Rayagada, Sambalpur &
Sundargarh)
For testing of Total ASHAs in targeted districts - 28794
NIDDCP/NHSRC-
3.1.1.5.1 D.5 ASHA Incentive under NIDDCP RCH every 50 25 0.00 13368 2.83 ASHA incentive as per programme norms is Rs. 25/- per
CP
samples month (@ Rs.0.50 for one salt sample test, at least 50
samples are to be tested in a month).
The result of salt sample test will be shared with ADMO PH, if
any negative result is found then ADMO PH will instruct the
FSO to draw the sample from the source & send the sample
to SPHL for further testing.
Page 20 of 248
Nuapada_Community Interv.
3.1.1.6.1 B1.1.3.6.1
Page 21 of 248
Nuapada_Community Interv.
Deliverable :
For institutional delivery, folow up with public health facility
for issuance of birth certificate.
For home delivery ensure registration of new born & help
Issuance of birth and death certificate HSS NHSRC-CP Per ASHA 100 0.00 1114 1.11
ANM filling up registration form.
For death at community level, inform to concern ANM
As it is a demand driven activity all expenditure incurred
under this head has to be booked under the same head
Deliverable :
Line listing of all disease & conditions & reporting to ANM.
Incentive for regular reporting of Diseases and outbreak
HSS NHSRC-CP Per ASHA p.a 900 0.01 1114 10.03 Plan : State has initiated mobile based reporting system by
situation in her village
ASHA which is bening piloted in two of the districts in State.
The system will be up scaled to all the districts in 2018-19.
Deliverable :
FGD at village level targeting Adolescent girls & Eligible Conduct at least one FGD with expetant/pregnant & lactating
HSS NHSRC-CP Per ASHA p.a 1200 0.01 1114 13.37
couples mothers on breast feeding & nutration councelling,
adoloscent girls on ARSH.
Any other ASHA incentives (please specify) HSS HSS 11.54
As per the DO No. 7(30)/ 2018-NHM-1 dated 16-4-2018 from
AS&MD, GoI, ASHA may be given incentive for data collection
ASHA incentive for additional data collection drive under and validation of additional information @ Rs. 5.00 per
HSS HSS Per family 5 0.00005 86854 4.34
3.1.1.6.2 National Health Protection Mission completed family updation under NHPS.
Total family selected for NHPS: 6100086
Budget proposed as per GoI
@ Rs. 1000/- PM per ASHA for additional packages (linked
ASHA Incentives under PHC level H&WC (Rural) HSS HSS Per H&WC 60000 0.60000 12 7.20
with activities) at collocated SHC
3.1.2 B1.1.1 Selection & Training of ASHA HSS NHSRC-CP 28.64
3.1.2.1 B1.1.1.1 Induction training HSS NHSRC-CP Per ASHA 3800 0.04 12 0.46
Module VI & VII HSS NHSRC-CP 7.41
5 days residential field training of newly ASHAs (round 3 & 4) HSS NHSRC-CP Per Batch 74102 0.74 2 1.48 Training planned for the newly selected ASHAs
3.1.2.2 B1.1.1.2
Training planned for new ASHAs to be selected against
5 days residential field training of additional ASHAs (4 rounds) HSS NHSRC-CP Per Batch 74102 0.74 8 5.93
vacancy after delinking of ASHA & ASHA SATHIs
Supplementary training for ASHAs HSS NHSRC-CP 17.43
Page
3.1.2.3
22 of 248
B1.1.1.3
Nuapada_Community Interv.
3.1.2.6 A.9.12.5 Training/Refresher training -ASHA (one day) (RBSK trainings) RCH NHSRC-CP 0.00 0.00
Training of ASHA facilitator HSS NHSRC-CP 1.12
State TOT on refrersher training of ASHA SATHIs - 3 days
HSS NHSRC-CP Per Batch 157000 1.57 0 -
3.1.2.7 B1.1.1.5.1 residential
Refresher training of ASHA SATHIs at district level - 3 days
HSS NHSRC-CP Per Batch 56000 0.56 2 1.12
residential
3.1.2.8 Any other (please specify) HSS NHSRC-CP 0.00 0.00
3.1.3 Miscellaneous ASHA Costs 53.83
Supervision costs by ASHA facilitators(12 months) HSS NHSRC-CP 31.32
Per ASHA
Supervision cost by ASHA SATHIs (3 months) HSS NHSRC-CP 9000 0.09 58 5.22 Budgeted for 3 months @ Rs. 3000/-.
3.1.3.1 B1.1.1.4.1 SATHI
Per ASHA Budgeted for 9 months @ Rs.5000/- after delinking of ASHA &
Supervision cost by ASHA SATHIs (9 months) HSS NHSRC-CP 45000 0.45 58 26.10
SATHI ASHA SATHI.
3.1.3.2 B1.1.3.7 Support provisions to ASHA (Uniform) HSS NHSRC-CP Per ASHA 700 0.01 1114 7.80
Awards to ASHA's/Link workers HSS NHSRC-CP 0.35
Felicitation to best performing ASHAs with Award HSS NHSRC-CP Per dist. 10000 0.10 1 0.10
Felicitation to best performing ASHAs with Award at district
HSS NHSRC-CP Per block. 5000 0.05 5 0.25
3.1.3.3 B1.1.4 level ASHA Convention
State level workshop on Experience sharing, sharing of best
HSS NHSRC-CP lumpsum 500000 5.00 0 -
practices & felicitation of best performing ASHAs & GKSs
3.1.3.4 C.1.g Mobilization of children through ASHA or other mobilizers RCH RI/NHSRC-CP per session 150 0.00 7748 11.62 Provision for rural & Urban ASHA
Any other (please specify) 2.74
Recurring expenses of ASHA Gruha Per Gruha 90000 0.90 2 1.80
Identity card @ Rs. 50/- for newly selected ASHAs Per ASHA 50 0.00 12 0.01
ASHA Corpus Fund (Compensation for death and disability) Lumpsum 1000000 10.00 0 -
Page
3.1.3.523 of 248
Nuapada_Community Interv.
3.2.4.1 B15.1.1 State level HSS HSS Lumpsum 98000 0.98 0 0.00
District level HSS HSS 0.70
One day refresher workshop for BNVs/other volunteers HSS HSS Per Participant 750 0.01 34 0.26
3.2.4.2 B15.1.2
Page 24 of 248
Nuapada_Community Interv.
3.2.5.1.4 F.1.1.h Biological and Environmental Management through VHSC CD NVBDCP 0.00 0.00
3.2.5.1.5 F.1.1.i Larvivorous Fish support CD NVBDCP 0.00 0.00
3.2.5.2 F.1.1.c Preventive strategies for vector born diseases 0.00
Dengue & Chikungunya: Vector Control, environmental
3.2.5.2.1 F.1.2.f CD NVBDCP 0.00 0.00 No
management & fogging machine
Acute Encephalitis Syndrome (AES)/ Japanese Encephalitis
3.2.5.2.2 F.1.3.g CD NVBDCP 0.00 0.00
(JE): Operational costs for malathion fogging
3.2.5.2.3 F.1.5.b Kala-azar: Operational cost for spray including spray wages CD NVBDCP 0.00 0.00
3.2.5.2.4 F.1.5.e Kala-azar: Training for spraying CD NVBDCP 0.00 0.00
District counselling centre (DCC) and crisis helpline
3.2.5.3 J.1.3 NCD NMHP Per District 300000 3.00 1 3.00 Rs. 3.00 lakhs Per District proposed as approved last year
outsourced to psychology department/ NGO per year
3.2.5.4 Any other (please specify) 0.00 0.00
3.3 B8 Panchayati Raj Institutions (PRIs) 16.74
1.Capacity building of GKS members under VISHWAS
Two days intensive Capacity building Training of GKS office
bearers & other three active members of GKS on VISHWAS
Orientation of Community leader & of VHSC,SHC,PHC,CHC module.
HSS HSS 13.50
etc. As Per the Govt. of India communication, all GKS will be
covered in phased manner. In the current year about 50%
GKS of all 13 HPDs will be covered as part of VISHWAS
Capacity building training programme.
3.3.1 B8.1
Page 25 of 248
Nuapada_Community Interv.
3.3.1 B8.1
State ToT HSS HSS 30/Per batch 48000 0.48 0 0.00
Training of PRI's representatives/ Police personnel/ Teachers/ Balance fund under this component in PIP 2017-18 to be
3.3.3.2 M.1.1.4 CD NTCP 0.00 0.00
Transport personnel/ NGO personnel/ other stakeholders utilised in the current year
Any other (please specify) HSS HSS 3.24
Forum for review & progess of GKS acivity implementation
Quarterly Block level convergence meeting
HSS HSS Per meeting 500 0.01 20 0.10 and better inter-sectoral converegence with other line
(Health, ICDS, PR & RWSS)
department.
Per Forum to monitor GKS activities at sub-block level, cross
Sector level mini-convention HSS HSS 2000 0.02 18 0.36
convention learning experience & feedback to low performing GKS
3.3.4
Quarterly GP level meeting for Integration of health related
HSS HSS Per meeting 500 0.01 288 1.44 Inregration of Health related activity with PR system.
activity with PR system.
Per Forum for experience sharing & develop better inter-sectoral
Block level Convention HSS HSS 10000 0.10 5 0.50
Convention convergence with line Departments-
Award to Sustha Panchayat Puraskar HSS HSS Per GP 11250 0.11 3 0.34
Award to Sustha Gaon HSS HSS Per block 10000 0.10 5 0.50
Page 26 of 248
Nuapada_Untied Fund
Nuapada
Annexure for Untied Fund
4.1.1 B2.1 District Hospitals HSS HSS Per inst. 1000000 10.00 1 9.89
4.1.2 B2.2 SDH HSS HSS Per inst. 500000 5.00 1 5.00
4.1.3 B2.3 CHCs HSS HSS Per inst. 500000 5.00 5 22.49
4.1.4 B2.4 PHCs HSS HSS Per inst. 75000 0.75 17 9.93
4.1.5 B2.5 Sub Centres HSS HSS Per inst. 20000 0.20 95 12.22
4.1.6 B2.6 VHSC HSS HSS Per GKS 10000 0.10 617 56.51
4.1.7 B2.7 Others (please specify) HSS HSS Per inst. 75000 0.75 0 0.00
Page 27 of 248
Nuapada_Infrastructure
Nuapada
Annexure for Infrastructure Strengthening
5 Infrastructure 158.83
5.1 Upgradation of existing facilities 140.00
Upgradation of CHCs, PHCs, Dist. Hospitals and other
5.1.1 B.4.1 140.00
Institutions
B4.1.1/ B4.1.2/
B4.1.3/ B4.1.4/
5.1.1.1 B4.1.5/ B4.1.6/ Additional Building/ Major Upgradation of existing Structure 92.00
B5.6/
A.9.10/B.5.10
District Hospitals (As per the DH Strengthening Guidelines) HSS HSS 0.00
Details in Infrastructure Annexure - Refer Infrastructure DPR
5.1.1.1.a B4.1.1.1
New construction of Attendant Rest Shed (DHH) HSS HSS Per unit 2800000 28.00 0 0.00 for details.
New construction of Ward (DHH) HSS HSS Lumpsum 0 0.00 1 0.00
SDH HSS HSS 0.00
New construction of Attendant Rest Shed (SDH) HSS HSS Per unit 2800000 28.00 0 0.00 Details in Infrastructure Annexure - Refer Infrastructure DPR
5.1.1.1.b B4.1.6.1
New construction of Ward (SDH) HSS HSS Per unit 4800000 48.00 0 0.00 for details.
New construction of OPD Building (SDH) HSS HSS Per unit 10000000 100.00 0 0.00
CHCs HSS HSS 40.00
Construction of New Operation Theatre (CHC) HSS HSS Per unit 4000000 40.00 1 40.00
New construction of Labour Room (CHC) HSS HSS Per unit 3800000 38.00 0 0.00
5.1.1.1.c B4.1.2.1 Details in Infrastructure Annexure - Refer Infrastructure DPR
New construction of Attendant Rest Shed (CHC) HSS HSS Per unit 2800000 28.00 0 0.00
for details.
New construction of Ward (CHC) HSS HSS Per unit 4800000 48.00 0 0.00
New construction of OPD (CHC) HSS HSS Per unit 8000000 80.00 0 0.00
PHCs HSS HSS 52.00 Details in Infrastructure Annexure - Refer Infrastructure DPR
5.1.1.1.d B4.1.3.1
New construction of Labour Room (PHC-N) HSS HSS Per unit 2600000 26.00 2 52.00 for details.
5.1.1.1.e B4.1.4.1 Sub Centres HSS HSS 0.00 0.00
5.1.1.1.f B4.1.5.2 MCH Wings HSS MH/ HSS 0.00 0.00
Facility based newborn care centres
HSS CH/HSS 0.00
(SNCU/NBSU/NBCC/KMC unit)
Plan is to establish 4 SNCUs & expansion of 2 SNCUs from 12
bed to 24 bed in 2018-19.
Up gradation/ Renovation work at (SNCU) HSS CH/HSS Per unit 3000000 30.00 0 0.00
Details in Infrastructure Annexure - Refer Infrastructure DPR
5.1.1.1.g B.5.6.3 for details
Plan is to establish 11 KMC units in 2018-19.
Up gradation/ Renovation work at (KMC Units) HSS CH/HSS Per unit 100000 1.00 0 0.00 Details in Infrastructure Annexure - Refer Infrastructure DPR
for details.
Comprehensive Lactation Management Unit at SCB MCH
Compresensive Lactation Management Unit HSS CH/HSS Per unit 1000000 10.00 0 0.00
Cuttack & Capital Hospital BBSR:
Grant-in-aid for construction of Eye Wards and Eye OTS
5.1.1.1.h I.2.7 NCD NPCB Per Eye Ward 0.00 0.00
(renamed as dedicated eye unit)
5.1.1.1.i B.5.10.1.1 Training Institutions HSS HSS 0.00 0.00
5.1.1.1.j Others HSS HSS 0.00 0.00
Page 28 of 248
Nuapada_Infrastructure
B4.1.1/ B4.1.2/
5.1.1.2 B4.1.3/ B4.1.4/ Upgradation/ Renovation 48.00
B4.1.6/ B.5.10
5.1.1.2.a B4.1.1.2 District Hospitals (As per the DH Strengthening Guidelines) HSS HSS 0.00 0.00
To be met out of comprehensive equipment maintenance
5.1.1.2.b B.26.1.1 Renovation, Dental Chair, Equipment - District Hospitals HSS NOHP 0.00 0.00
programme proposed under HSS.
Renovation of PC unit/OPD/Beds/Miscellaneous equipment
5.1.1.2.c B.27.1.4 HSS NPPC 0.00 0.00
etc.
5.1.1.2.d B4.1.6.2 SDH HSS HSS 0.00 0.00
Up gradation/ Renovation work at CHC
5.1.1.2.e B4.1.2.2 CHCs HSS HSS Per Unit 2500000 25.00 0 0.00
Details in Infrastructure Annexure
Up gradation/ Renovation work at PHC
5.1.1.2.f B4.1.3.2 PHCs HSS HSS Lumpsum 0 0.00 1 0.00
Details in Infrastructure Annexure
Up gradation/ Renovation work at SC
5.1.1.2.g B4.1.4.2 Sub Centres HSS HSS Per SC 400000 4.00 0 0.00
Details in Infrastructure Annexure
For PHC Level H&WC (Rural)
5.1.1.2.h B18.3 Infrastructure strengthening of SC to H&WC HSS HSS Per H&WC 400000 4.00 12 48.00
Details in Annexure
5.1.1.2.i B.5.10.1.2 Training Institutions HSS HSS Lumpsum 1000000 10.00 0 0.00 1. Conference Hall at Mission Directorate- Rs.10.00 Laths
Spill over of Ongoing works - of DWH
5.1.1.2.j Drug Warehouses HSS HSS Per Unit 2500000 25.00 0 0.00
Details in Infrastructure Annexure
ICU-No new plan for establishment of ICUs in 2018-19.
Upgradation/ Renovation of Obstetric ICUs/ HDUs (as per
5.1.1.2.k HSS MH/ HSS 0.00 0.00 HDU & PICU- The required fund will be managed out of State
operational guidelines of ICUs and HDUs, 2017)
Budget.
Up gradation of Preview Theatre
Materials - A specific room with sound observer ( Existing
5.1.1.2.l Others HSS HSS Lumpsum 1000000 10.00 0 0.00
room at SIHFW to be upgraded ), One LED TV, One Home
Theatre, One recording system
B4.1.1/ B4.1.2/
B4.1.3/ B4.1.4/
5.1.1.3 Spill over of Ongoing Works 0.00
B4.1.5/ B4.1.6/
B.5.10
5.1.1.3.a B4.1.1.3 District Hospitals (As per the DH Strengthening Guidelines) HSS HSS 0.00 0.00
Spill over of Ongoing works - of SDH
5.1.1.3.b B4.1.6.3 SDH HSS HSS Per unit 12500000 125.00 0 0.00
Details in Infrastructure Annexure
Spill over work Construction of CHC Building
5.1.1.3.c B4.1.2.3 CHCs HSS HSS Per unit 8400000 84.00 0 0.00
Details in Infrastructure Annexure
5.1.1.3.d B4.1.3.3 PHCs HSS HSS 0.00 0.00
5.1.1.3.e B4.1.4.3 Sub Centres HSS HSS 0.00 0.00
Spill over of Ongoing works - of MCH Wings
5.1.1.3.f B4.1.5.3 MCH Wings HSS MH/ HSS Lumpsum 0 0.00 1 0.00
Details in Infrastructure Annexure
Facility based newborn care centres (SNCU/NBSU/NBCC/KMC
5.1.1.3.g HSS CH/HSS 0.00 0.00
unit)
Page 29 of 248
Nuapada_Infrastructure
Page 30 of 248
Nuapada_Infrastructure
Proposal:
1. Approved for 2 new AFHCs at CHC in RKSK Districts @Rs.
5.2.1.9 A.4.1.2 AFHCs at Medical college/ DH/CHC/PHC level RCH AH Per AFHC 50000 0.50 0 0.00 50000 per AFHCs per year.
2. For existing 55 FRU level AFHCs , budget Shifted to FMR
No.1.3.1.6 as per recommendation of NPCC
5.2.1.10 A.2.5 Establishment of NRCs RCH CH 0.00 0.00
Saturated at all DHH, SDH & CHC level except 13 SDHs.
Proposal 2018-19 : Establishment of Drug Ware house at SDH
5.2.1.11 Drug Warehouses HSS HSS Per SDH 1500000 15.00 0 0.00
level @Rs.15.00 laths (Plinth area - 1000sqft.) - Refer
Infrastructure DPR for details.
5.2.1.12 B5.5 Govt. Dispensaries/ others HSS HSS 0.00 0.00
5.2.1.13 B5.10.2/ B5.10.3 Training Institutions HSS HSS 0.00 0.00
5.2.1.14 Others 0.00 0.00
B5.1/ B5.2/ B5.3/
B5.6/ B5.5/ Carry forward of new construction initiated last year, or the
5.2.2 0.00
B5.10/ B.5.11/ year before
B.5.12/ B.5.13
5.2.2.1 B.5.12.2 DH HSS HSS 0.00 0.00
5.2.2.2 B.5.11.2 SDH HSS HSS 0.00 0.00
5.2.2.3 B5.1.2 CHCs HSS HSS 0.00 0.00
5.2.2.4 B5.2.2 PHCs HSS HSS 0.00 0.00
5.2.2.5 B5.3.2 SHCs/Sub Centres HSS HSS 0.00 0.00
Facility based newborn care centres (SNCU/NBSU/NBCC/KMC
5.2.2.6 B.5.6.2 HSS CH/HSS 0.00 0.00
unit)
5.2.2.7 B.5.13.2 DEIC (RBSK) HSS RBSK Lumpsum 0 0.00 1 0.00 Details in Infrastructure Annexure
5.2.2.8 B5.5 Govt. Dispensaries/ others HSS HSS 0.00 0.00
5.2.2.9 B5.10.4 Training Institutions HSS HSS 0.00 0.00
5.2.2.10 Others HSS HSS 0.00 0.00
5.3 Other construction/ Civil works 18.83
5.3.1 B4.1.5.4 Civil Works HSS HSS 0.00 0.00
Civil proposal :
For new - Fund mobilised from State budget for 90 new ASHA
Ghar.
5.3.2 B1.1.3.7 ASHA Ghar HSS NHSRC - CP Per ASHA ghar 100000 1.00 2 2.00
For ongoing - Repair maintenance grant required for
construction of toilet for 84 existing ASHA Ghar @Rs.100000/-
per unit
Page 31 of 248
Nuapada_Infrastructure
Page 32 of 248
Nuapada_Infrastructure
Total DHH: 32
Fund sanctioned for construction Geriatric ward: 30
Non-recurring GIA: Construction/ renovation/ extension of Status of construction: 8 completed & rest 22 are under
5.3.16 K.2.1.1 the existing building and Geriatrics Unit with 10 beds and OPD NCD NPHCE Per DHH 4000000 40.00 0 0.00 progress which will be completed by Dec 2018
facilities at DH Proposal 2018-19: Construction of Geriatric ward at 2 DHHs
Total project cost: Rs. 40.00 lakhs x 2 = Rs. 80.00 Lakhs (50 %
of total projected cost proposed)
Page 33 of 248
Nuapada_Procurement
Nuapada
Annexure for Procurement
6 Procurement 126.65
6.1 B.16.1 Procurement of Equipment 14.77
6.1.1 Procurement of Bio-medical Equipment 12.72
6.1.1.1 B16.1.1 Procurement of bio-medical equipment: MH 0.00
Total units approved -500
6.1.1.1.a B16.1.1.2 MVA /EVA for Safe Abortion services HSS MH Per MVA 3000 0.03 0 0.00
State to procure & supply as per requirement to the Districts
Procurement under LaQshya HSS MH 0.00 Total units approved -90 Details in Laqshya Annexure
Mannequin Set HSS MH Per inst. 149000 1.49 0 -
6.1.1.1.b
Budget dropped
Other procurement for LR HSS MH Per inst. - - To be met out of state budget
Details in Laqshya Annexure
Equipment for Obstetric ICUs/ HDUs (as per operational
6.1.1.1.c HSS MH 0.00 0.00 Proposed under SAMPurNA programme
guidelines of ICUs and HDUs, 2017)
Any other equipment (please specify) HSS MH 0.00 State to procure & Supply
Requirement of Catridge for insuline therapy HSS MH Per Cartidge 300 0.00 0 0.00 3ml cartridge of 100 IU/ml : 7026 Nos approved for the State
6.1.1.1.d B16.1.1.3
Requirement of insulin pen HSS MH Per pen 400 0.00 0 0.00 Requirement of insulin pen: 1171 Nos approved for the State
Requirement of needles HSS MH Per needle 13 0.00 0 0.00 Requirement of needles :210780 Nos approved for the State
6.1.1.2 B16.1.2 Procurement of bio-medical equipment: CH 0.00
Budgeted under state specific initiative for accelerated
6.1.1.2.a B16.1.2.1 Equipment for Paediatric OPD and Ward HSS CH 0.00 0.00
reduction of IMR/MMR i.e. SAMMPurNA programme
Any other equipment (please specify) HSS CH 0.00
Approved in 2018-19 :
1. New 12 bedded - 4
A. SDH Anandpur
B. City Hospital Behrampur
Equipment for SNCU HSS CH
C. SDH Udala
D. SDH Patnagarh
2. Expansion of 2 SNCUs (Bhadrak & Rayagada) from 12
bedded to 24 bedded
For 12 bedded (New) HSS CH Per SNCU 2500000 25.00 0 -
6.1.1.2.b B16.1.2.2
For 24 bedded (Expansion) HSS CH Per SNCU 2500000 25.00 0 -
For Level-III SNCU HSS CH Per SNCU 2200000 22.00 0 -
Equipment for KMC HSS CH Per KMC 265000 2.65 0 -
Establishment of Lactation Management Unit (LMU) at MKCG
Equipment for Lactation Management Unit (LMU HSS CH Per unit 960000 9.60 0 -
MCH Berhampur
Comprehensive Lactation Management Unit at tertiary
Equipment for Comprehensive Lactation Management Unit HSS CH Per unit 3287000 32.87 0 -
institutions at SCB MCH Cuttack & Capital Hospital BBSR
Page 34 of 248
6.1.1.2.b B16.1.2.2
Nuapada_Procurement
Equipment for NBCC HSS CH Per NBCC 30000 0.30 0 - State to procure & supply
Post Surgery Crtical Care Unit for new born HSS CH Lumpsum 1120000 11.20 0 - Approved for Sishu Bhawan, Ctc.
6.1.1.3 B16.1.3 Procurement of bio-medical equipment: FP 0.05
6.1.1.3.a B16.1.3.1 NSV kits HSS FP Per kit 1000 0.01 0 0.00 For new NSV FDS centres. State to procure & supply
For new IUCD FDS centres in the State. State to procure &
6.1.1.3.b B16.1.3.2 IUCD kits HSS FP Per kit 2000 0.02 0 0.00
supply
6.1.1.3.c B16.1.3.3 Minilap kits HSS FP Per kit 3000 0.03 0 0.00 For new minilap FDS centres - State to procure & supply
6.1.1.3.d B16.1.3.4 laparoscopes HSS FP Per kit 900000 9.00 0 0.00 State to procure & supply to the districts as per the intendent
6.1.1.3.e B16.1.3.5 PPIUCD forceps HSS FP Per kit 600 0.01 8 0.05 For new PPIUCD FDS centres . State to procure &supply
6.1.1.3.f B16.1.3.6 Any other equipment (please specify) HSS FP 0.00 0.00
6.1.1.4 B16.1.6 Procurement of bio-medical equipment: AH 0.00
6.1.1.4.a B16.1.6.1 Equipments for AFHCs HSS AH 0.00 0.00
6.1.1.4.b B16.1.6.2 Any other equipment (please specify) HSS AH 0.00 0.00
6.1.1.5 B16.1.6.3 Procurement of bio-medical equipment: RBSK 0.30
Proposal is for replenishment of old & non-functional
6.1.1.5.a B16.1.6.3.1 Equipment for Mobile health teams HSS RBSK Per MHT 3000 0.03 10 0.30
equipment instrument as per assessment.
Page 35 of 248
Nuapada_Procurement
B16.1.7/
6.1.1.7.d Equipment for nursing schools/institutions HSS MH 0.00 0.00
A.9.10.1
6.1.1.7.e Any other equipment (please specify) HSS Training 0.00 0.00
6.1.1.8 B16.1.8 Procurement of bio-medical equipment: AYUSH 0.00
6.1.1.8.a HSS HSS/ AYUSH 0.00 0.00
6.1.1.8.b HSS HSS/ AYUSH 0.00 0.00
6.1.1.9 B16.1.1.1 Procurement of bio-medical equipment: Blood Banks/BSUs 0.00
procurement of equipments for Day care centre for No new proposal for establishment of Day care centre in
6.1.1.9.a HSS Blood 0.00 0.00
hemoglobinopathies current year.
6.1.1.9.b Other equipment / instrument HSS Blood 0.00 0.00
6.1.1.10 B16.1.4 Procurement of equipment: IMEP 0.00
6.1.1.10.a C.1.o Hub Cutter HSS HSS/ RI 0.00 0.00
6.1.1.10.b B16.1.6.2 Any other equipment (please specify) HSS HSS 0.00 0.00
6.1.1.11 B.25.2.1.a Procurement of bio-medical Equipment: NPPCD 0.00 Plan is to strengthen ENT wing of all DHHs. State to procure &
supply
1.Surgical operating microscope
2.Two sets of Microdrills with 2 handpeices & burrhead
3.Two sets of micro-ear surgery instruments
6.1.1.11.a Procurement of equipment /instrument HSS NPPCD Per DHH 1500000 15.00 0 0.00 4.Indigenous digital audiometer
5.Impedance audiometer
6.OAE machine
7.Sound treated room
6.1.1.11.b HSS NPPCD 0.00 0.00
6.1.1.12 Procurement of bio-medical Equipment: NOHP 0.00
6.1.1.12.a B.26.1.1 Dental Chair, Equipment HSS NOHP 0.00 0.00 No new proposal in the current year.
6.1.1.12.b Any other equipment (please specify) HSS NOHP 0.00 0.00
6.1.1.13 Procurement of bio-medical Equipment: NPPC 0.00
6.1.1.13.a B.27.1.4 Equipment HSS NPPC 0.00 0.00
6.1.1.13.b Any other equipment (please specify) HSS NPPC 0.00 0.00
6.1.1.14 Procurement of bio-medical Equipment: Burns & Injury 0.00
6.1.1.14.a B.28.2 Procurement of Equipment HSS Burns & injury 0.00 0.00
6.1.1.14.b Any other equipment (please specify) HSS Burns & injury 0.00 0.00
6.1.1.15 Procurement of bio-medical Equipment: IDSP 0.00
Non-recurring costs on account of equipment for District Already provisioned for all public health labs in previous
6.1.1.15.a E.3.1 DCP IDSP 0.00 0.00
Public Health Labs requiring strengthening. years.
6.1.1.15.b Any other equipment (please specify) DCP IDSP 0.00 0.00 Not Proposed
6.1.1.16 Procurement of bio-medical Equipment: NVBDCP 0.00
NVBDCP -
6.1.1.16.a F.2.1.c Health Products- Equipments (HPE) - GFATM DCP 0 0 0.00 0.00 Not applicable.
GFATM
Page 36 of 248
Nuapada_Procurement
NVBDCP -
6.1.1.16.b Any other equipment (please specify) DCP 0.00 0.00 Not applicable.
GFATM
6.1.1.17 Procurement of bio-medical Equipment: NLEP 0.00
6.1.1.17.a G.1.4 Equipments DCP NLEP Per district 20000 0.20 0 0.00
6.1.1.18 Procurement of bio-medical Equipment: RNTCP 0.00
1. Procurement of office equipment:
1.1. State TB Cell -Purchase of 2 nos of Printer @ Rs. 20,000/-
per unit x 2 units= Rs. 0.40 Lakhs
6.1.1.18.a H.17 Procurement of Equipment DCP RNTCP Lumsum 640000 6.40 0 0.00
1.2. Dist. TB Centre - purchase of 10 nos of PC @ Rs. 60,000/-
per unit x 10 units= Rs. 6.00 Lakhs (State to procure & supply
as per need)
6.1.1.19 Procurement of bio-medical Equipment: NPCB 0.00
6.1.1.19.a I.2.1. Grant-in-aid for District Hospitals NCD NPCB Per DHH 4000000 40.00 0.00 Fund Kept at Sttatelevel-State to procure & supply
6.1.1.19.b I.2.2. Grant-in-aid for Sub Divisional Hospitals NCD NPCB Per SDH 2000000 20.00 0.00 State to procure & supply
6.1.1.19.c I.2.3 Grant-in-aid for Vision Centre (PHC) (Govt. + NGO) NCD NPCB 0.00 0 0.00
Proposal for 2018-19: 3 eye banks to be established at 3 new
6.1.1.19.d I.2.4 Grant-in-aid for Eye Bank NCD NPCB Per unit (MCH) 4000000 40.00 0 0.00 MCHs (SLN MCH, Koraput, PRN MCH Baripada & MCH at
Bolangir)- Fund Kept at State Level
6.1.1.19.e I.2.5 Grant-in-aid for Eye Donation Centre (New) NCD NPCB 0.00 0.00
6.1.1.20 Procurement of bio-medical Equipment: NMHP 0.00
6.1.1.20.a J.1.4 Equipment NCD NMHP 0.00 0.00
6.1.1.21 B16.1.10 Procurement of bio-medical Equipment: NPHCE 5.38
6.1.1.21.a K.1.1.1 Recurring GIA: Machinery & Equipment for DH NCD NPHCE Per unit 300000 3.00 1 3.00
Proposed for all SCs of 5 districts i.e. Bolangir, Koraput,
Malkangiri, Nabarangpur & Nuapada targeted in 1st phase for
implementation of NCD programme (Total 1075 SCs) @
Rs.10,000/- per SC for providing walking sticks, walker,
6.1.1.21.b K.1.4.1 Aids and Appliances for Sub-Centre NCD NPHCE Per SC 10000 0.10 95 2.38
Bedpans, Commode chairs etc for geriatric cases.
Procurement will be done at district level & distributed during
old age pension day to identified eligible cases as per advice
of treating physicians.
6.1.1.21.c K.2.1.2 Non-recurring GIA: Machinery & Equipment for DH NCD NPHCE Per unit 700000 7.00 0 0.00
Geriatric clinic will be integrated with existing OPD at CHC
6.1.1.21.d K.2.2 Non-recurring GIA: Machinery & Equipment for CHC NCD NPHCE 0.00 0.00
level hence no additional fund proposed
6.1.1.21.e K.2.3 Non-recurring GIA: Machinery & Equipment for PHC NCD NPHCE 0.00 0.00
6.1.1.21.f Any other equipment (please specify) NCD NPHCE 0.00 0.00
6.1.1.22 Procurement of bio-medical equipment: NTCP 2.00
6.1.1.22.a M.1.5.1 Non-recurring: Equipment for DTCC NCD NTCP Lumpsum 0.00 0.00 Not Proposed
Procurement for District Tobacco CeassationCentre @ Rs.
2.00 Lakhs per Centre (items for procurement: Carbon
monoxide analyser (CO Analyser), Spirometer, Desktop
6.1.1.22.b M.2.3.1 Non-recurring: Equipment for TCC NCD NTCP Per Dist 200000 2.00 1 2.00
Computer & audio visual aids)
Budget proposed for 32 District Head Quarter Hospitals
(DHHs)
Page 37 of 248
Nuapada_Procurement
6.1.1.22.c Any other equipment (please specify) NCD NTCP 0.00 0.00
6.1.1.23 Procurement of bio-medical equipment: NPCDCS 5.00
Strengthening of Lab-
1.Rs. 8.00 Lakh per DHH x 10 DHHs= Rs. 80.00 Lakhs
(Baragarh, Bhadrak, Boudh, Deogarh, Dhenkanal, Gajapati,
6.1.1.23.c O1.1.3.2 Non-recurring: Equipment at District NCD clinic NCD NPCDCS Lumsum 0 0.00 1 0.00
Jagatsingpur, Keonjhar, Nayagarh & Sonepur)
2.Rs. 5.00 Lakhs per DHH x 5 DHHs= Rs. 25.00 Lakhs
(Kendrapada, Balasore, Jharsuguda, Kandhamal, Jajapur)
Page 38 of 248
Nuapada_Procurement
6.1.2.4.b Any other equipment (please specify) NCD NPHCE 0.00 0.00
6.1.2.5 Procurement of equipment for ICT 1.05
HSS/ NHMSC -
Tablets; software for H&WC and ANM/ MPW HSS 1.05 IT support for H&WC.
CP
HSS/ NHMSC -
For PHC level H&WC (Rural)- Non Recurring HSS Per unit 60000 0.60 0 0.00
CP
HSS/ NHMSC -
6.1.2.5.a For PHC level H&WC (Rural)- Recurring HSS Per unit 5000 0.05 12 0.60
CP
HSS/ NHMSC -
For SC level H&WC - Non-Recurring HSS Per unit 20000 0.20 0 0.00
CP
HSS/ NHMSC -
For SC level H&WC - Recurring HSS Per unit 5000 0.05 9 0.45
CP
6.1.2.5.b Tablets; software for implementation of ANMOL HSS HSS Per tablet 18027.38 0.18 0 0.00 State to procure & Supply
6.1.2.6 Procurement of any other equipment 0.00
6.1.2.6.a B.18.2 Procurement for Universal Screening of NCDs NCD NPCDCS Lumpsum 0.00 Budget shifted to line no. 6.2.19.6
6.1.2.6.b Any other (please specify) NCD NPCDCS 0.00 0.00
6.1.3 Equipment maintenance 0.00
6.1.3.1 Maintenance of bio-medical equipment 0.00
6.1.3.1.a A.3.4 Repairs of Laparoscopes RCH FP 0.00 0.00 To be met out of Budget head 6.1.3.1.e
To be met out of Comprehensive equipment maintenance
6.1.3.1.b E.3.3 Equipment AMC cost (DPHL) DCP IDSP 0.00 0.00
programme - Budget head 6.1.3.1.e
6.1.3.1.c H.5 Equipment Maintenance DCP RNTCP Lumpsum 0.00 0.00 To be met out of Budget head 6.1.3.1.e
6.1.3.1.d I.1.8 Maintenance of Ophthalmic Equipment NCD NPCB 0.00 0.00 To be met out of Budget head 6.1.3.1.e
Any other bio-medical equipment maintenance (please
6.1.3.1.e HSS HSS Per annum 69300000 693.00 0 0.00 Fund Kept at State level
specify)
6.1.3.2 B16.1.1.3.1 Maintenance of Other equipment (please specify) 0.00
6.1.3.2.a 0.00 0.00
6.1.3.2.b 0.00 0.00
6.2 B.16.2 Procurement of Drugs and supplies 59.77
6.2.1 B.16.2.1 Drugs & supplies for MH 0.09
6.2.1.1 B.16.2.1.1 RTI /STI drugs and consumables HSS MH Per unit 13 0.00 0 0.00 State to procure & Supply
Page 39 of 248
Nuapada_Procurement
6.2.1.2 B.16.2.1.2 Drugs for Safe Abortion (MMA) HSS MH Per pack 110 0.00 0 0.00 State to procure & Supply
6.2.1.3 B.16.2.1.4 RPR Kits HSS MH 0.00 0.00
6.2.1.4 B.16.2.1.5 Whole blood finger prick test for HIV HSS MH Per kit 18 0.00 0 0.00 State to procure & Supply
IFA tablets for non-pregnant & non-lactating women in
6.2.1.5 B.16.2.6.4.a HSS MH 0.00 0.00
Reproductive Age (20-49 years)
Albendazole Tablets for non-pregnant & non-lactating women
6.2.1.6 B.16.2.6.4.b HSS MH 0.00 0.00
in Reproductive Age (20-49 years)
6.2.1.7 B.16.2.1.3.1 JSSK drugs and consumables 0.00
6.2.1.7.a B.16.2.6.5.a IFA tablets for Pregnant & Lactating Mothers HSS MH Per tab 0.16 0.00 0 0.00 State to procure & Supply
6.2.1.7.b B.16.2.6.5.b Folic Acid Tablets (400 mcg) for Pregnant & Lactating Mothers HSS MH 0.00 0.00
6.2.1.7.c Calcium tablets HSS MH Per tab 0.2143 0.00 0 0.00 State to procure & Supply
6.2.1.7.d Albendazole tablets HSS MH Per tab 0.77 0.00 0 0.00 State to procure & Supply
6.2.1.7.e B.16.2.1.3.1 Other JSSK drugs & consumables HSS MH 0.00 0.00
1. Misoprostol Tablet
2.Safe Delivery Kit for HIV
3.Glucose pouch for Screening of GDM cases
- Plasma calibrated glucometers, glucometer strips -
Any other Drugs & Supplies (Please specify) HSS MH 0.09
Provisioned under NCD programme
- Insulin syringe : State supply
-Drugs - Insulin : pre-mixed 30:70 & regular under State
6.2.1.8 B.16.2.1.3
budget
Misoprostol Tablet HSS MH Per Tab 1.5343 0.00 0 0.00 State to procure & Supply
Drugs Specification : 1pkt/5 kit ( For 4 service providers , 1 for
baby)
Safe Delivery Kit for HIV HSS MH Per Kit 570 0.01 15 0.09
Level at which the item would be used : SC/ PHC/ CHC/ SDH/
DH (DP only)
Glucose pouch for Screening of GDM cases HSS MH Per Pouch 40 0.00 0 0.00 State to procure & Supply
6.2.2 B.16.2.2 Drugs & supplies for CH 0.00
6.2.2.1 B.16.2.2.1 JSSK drugs and consumables HSS CH 0.00 0.00 To be meet out of State Supply
6.2.2.2 B.16.2.6 Drugs & Supplies for NIPI and National Deworming Day HSS CH 0.00 0.00
6.2.2.3 B.16.2.6.1.a IFA syrups (with auto dispenser) for children (6-60months) HSS CH Per bottle 6.037 0.00 0 0.00 State to procure & Supply
6.2.2.4 B.16.2.6.1.b Albendazole Tablets for children (6-60months) HSS CH 0.00 0.00 State to procure & Supply
IFA tablets (IFA WIFS Junior tablets- pink sugar coated) for
6.2.2.5 B.16.2.6.2.a HSS CH Per tab 0.12755 0.00 0 0.00 State to procure & Supply
children (5-10 yrs)
6.2.2.6 B.16.2.6.2.b Albendazole Tablets for children (5-10 yrs) HSS CH Per tab 0.81 0.00 0 0.00 State to procure & Supply
Per Bottle
6.2.2.7 B.16.2.2.2 Vitamin A syrup HSS CH 26.58 0.00 0 0.00 State to procure & Supply
(50ml)
Drugs for Management of Diarrhoea & ARI & micronutrient
6.2.2.8 A.2.6 RCH CH 0.00
malnutrition
6.2.2.8.a B.16.2.2.3 ORS HSS CH 0.00 0.00 State to supply (both annual requirement & for IDCF)
Page 40 of 248
Nuapada_Procurement
6.2.2.8.b B.16.2.2.4 Zinc HSS CH 0.00 0.00 State to supply (both annual requirement & for IDCF)
Inj. Gentamicin, Syp. Amoxicillin, Inj. Vitamin K & Inj.
Dexamethasone Sodium Phosphate as prescribed under
6.2.2.8.c Others (please specify) HSS CH 0.00 0.00
INAP/IAPPD to be met out of State Supply, as the drugs are a
part of the State's EDL
6.2.2.9 Any other Drugs & Supplies (Please specify) HSS CH 0.00 0.00
6.2.3 B.16.2.3 Drugs & supplies for FP 0.00
6.2.3.1 A.3.7.2 Nayi Pehl Kit RCH FP 0.00 0.00
6.2.3.2 B.16.2.3.1 Any other Drugs & Supplies (Please specify) HSS FP 0.00 0.00
6.2.4 Drugs & supplies for AH 0.00
6.2.4.1 B.16.2.6.3.a IFA tablets under WIFS (10-19 yrs) HSS AH Per tab 0.16 0.00 0 0.00 State to procure & Supply
6.2.4.2 B.16.2.6.3.b Albendazole Tablets under WIFS (10-19 yrs) HSS AH Per tab 0.81 0.00 0 0.00 State to procure & Supply
6.2.4.3 B.16.2.9.1 Sanitary napkins procurement HSS AH Lumpsum 80409000 804.09 0 0.00 State to procure & Supply
6.2.4.4 Any other Drugs & Supplies (Please specify) HSS AH 0.00 0.00
6.2.5 Drugs & supplies for RBSK 1.00
Expenditure will be on medicines those are not under State
essential drug list like Hydroxyzine Syrup 10mg./5ml,
6.2.5.1 B.16.2.7.1 Medicine for Mobile health team HSS RBSK Per team 10000 0.10 10 1.00
Hydroxyzine Tab 25mg., Fusidic acid/Cream/Ointment,
Vitamin D: Cholecalciferol granules as sachets etc.
6.2.5.2 Any other Drugs & Supplies (Please specify) HSS RBSK 0.00 0.00 Not proposed.
6.2.6 Drugs & supplies for ASHA 1.43
6.2.6.1 B.16.2.10.1 New ASHA Drug Kits HSS NHSRC - CP 0.00 0.00 Integrated with SC drugs
6.2.6.2 B.16.2.10.2 Replenishment of ASHA drug kits HSS NHSRC - CP 0.00 0.00 Integrated with SC drugs
6.2.6.3 B.16.2.10.3.1 New ASHA HBNC Kits HSS NHSRC - CP Per Kit 800 0.01 12 0.10 For newly selected ASHAs
6.2.6.4 B.16.2.10.3.1.2 Replenishment of ASHA HBNC kits HSS NHSRC - CP Per Kit 300 0.00 446 1.34 Replenishment of kit items of 40% ASHAs
6.2.6.5 Any other Drugs & Supplies (Please specify) HSS NHSRC - CP 0.00 0.00
6.2.7 Drugs & supplies for Blood services & disorders 0.00
Provision has been made under State budget for drugs &
supplies @Rs.8.00 crs p.a. which will be centrally procured &
6.2.7.1 B.16.2.11.1 Drugs and Supplies for blood services HSS Blood 0.00 0.00
supplied to all blood banks through Odisha Medical
Corporation.
Drugs and Supplies for blood related disorders-
HSS Blood 0.00
Haemoglobinopathies
Drugs & consumables for Day Care Center HSS Blood Per Unit 2340000 23.40 0 0.00
6.2.7.2 B.16.2.11.1 Reagent & consumables & test done through outsourced For Sickle cell referral institute at VSS MCH, Burla (test done -
HSS Blood Lumpsum 5000000 50.00 0 0.00
agency slide test, electrophoresis, CBC, SPLC, Bio-chem, RTPCR etc) -
Procurement of Hydroxyurea for Sickle cell referral institute HSS Blood Per capsul 2.2 0.00 0 0.00 State to procure & Supply
6.2.8 Supplies for IMEP 0.82
6.2.8.1 C.1.n Red/Black plastic bags etc. RCH RI Per bag 3 0.00 15496 0.46
Per cold chain
6.2.8.2 C.1.o Bleach/Hypochlorite solution/ Twin bucket RCH RI 1500 0.02 24 0.36
point
Page 41 of 248
Nuapada_Procurement
6.2.12.11 B.16.2.11.3.k ACT ( For Non Project states) HSS NVBDCP 0.00 0.00
6.2.12.12 B.16.2.11.3.l RDT Malaria – bi-valent (For Non Project states) HSS NVBDCP 0.00 0.00
NVBDCP -
6.2.12.14 F.1.3.e Procurement of Insecticides (Technical Malathion) DCP 0.00 0.00 Not Proposed
AES/JE
NVBDCP -
6.2.12.15 F.1.3.l Payment to NIV towards JE kits at Head Quarter DCP 0.00 0.00 Not Proposed, as it is to be met from dte.NVBDCP Budget.
AES/JE
NVBDCP -
6.2.12.16 F.2.1.d Procurment under GFATM DCP 0.00 0.00 Not Proposed
GFATM
Page 42 of 248
Nuapada_Procurement
Page 43 of 248
Nuapada_Procurement
6.4.2 B.16.3.2 Digitisation, Transmission & reporting of X-ray at SDH HSS HSS Per X-ray 60 0.00 0 0.00
Digitisation, Transmission & reporting of X-ray at CHC HSS HSS Per X-ray 60 0.00 3650 2.19
TB diagnostics (Due to mandate by GoI for X-ray for all
HSS HSS Per X-ray 60 0.00 7307 4.38
presumptive TB / TB suspect cases)
Page 44 of 248
Nuapada_Procurement
Page 45 of 248
Nuapada_Referral Trans.
Page 46 of 248
Nuapada_Referral Trans.
7.6 O.2.2.1.6 Transport of referred cases including home based care 0.00
Page 47 of 248
Nuapada_HR Service Delivery
Nuapada
Annexure for Human Resources - Service Delivery
B.30.1.2 Under NPCDCS HSS HSS Per Month 17953 0.18 0 0.00 Budgeted 70%.
Details in 8.1.Human Resource Annex
B.30.1.2 Under NPHCE HSS HSS Per Month 17953 0.18 6 9.05
8.1.1.3 Other Nurses HSS HSS 0.00 3.35
Budget Shifted from 8.1.1.12
1. For LT
2017-18 Base - Rs.11011/- (Base rationalized as per State
decision) + Increment (5%) - Rs.551/- = Base 2018-19
B.30.1.4 Laboratory Technicians HSS HSS
@Rs.11562/- + PI (Max 25%) - Rs.2891/- = Rs.14453- p.m.
Page 48 of 248
8.1.1.5
Nuapada_HR Service Delivery
B.30.1.4 Under RCH HSS HSS Per Month 14453.00 0.14 3 3.64
B.30.1.4 Under Sickle cell HSS HSS Per Month 14453.00 0.14 1 1.21
B14.3.2.1 Under Day Care Center (Hemoglobinopathy) HSS HSS Per Month 14453.00 0.14 0 0.00
8.1.1.5 B.30.1.4 Under IDSP HSS HSS Per Month 14453.00 0.14 0 0.00
B.30.1.4 Under RNTCP HSS HSS Per Month 14453.00 0.14 4 4.86
B.30.1.4 Under NPCDCS HSS HSS Per Month 14453.00 0.14 0 0.00
B.30.1.4 Under NPPCF HSS HSS Per Month 14453.00 0.14 1 0.91
B.30.1.4 Under NIDDCP HSS HSS Per Month 14453.00 0.14 0 0.00
2017-18 Base - Rs.21427/- (Base rationalized as per State
decision) + Increment (5%) - Rs.1071/- = Base 2018-19
B.30.1.4 Sr. LT (RNTCP) HSS HSS Per Month 28123.00 0.28 0 0.00 @Rs.22498/- + PI (Max 25%) - Rs.5624/- = Rs.28122/- p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
8.1.1.6 B.30.1.5 OT Technician HSS HSS 0.00 0.00
Other Technicians at DH (ECG/ ECO, EEG, Dermatology, Cyto,
8.1.1.7 B.30.1.6 HSS HSS 0.00 0.00
PFT etc.)
Page 49 of 248
Nuapada_HR Service Delivery
Page 51 of 248
Nuapada_HR Service Delivery
Page 52 of 248
Nuapada_HR Service Delivery
Programme-RCH
Budget :
At KBK district : 2017-18 Base - Rs.24696/- + Increment (5%) -
Rs.1235/- = Base 2018-19 @Rs.25931/- + PI (Max 25%) -
Physiotherapist HSS HSS
Rs.6483/- + Rs.1000/- KBK allowance = Rs.33414/- p.m.
8.1.7.2.e B.30.7.2.e
At Non-KBK district : 2017-18 Base - Rs.24696/- + Increment
(5%) - Rs.1235/- = Base 2018-19 @Rs.25931/- + PI (Max 25%) -
Rs.6483/- =Rs.32414/- p.m.
Budgeted 70%.
At KBK district HSS HSS Per Month 33414 0.33 1 2.81 Details in 8.1.Human Resource Annex
At Non-KBK district HSS HSS Per Month 32414 0.32 0 0.00
Programme-RCH
Budget :
At KBK district : 2017-18 Base - Rs.24696/- + Increment (5%) -
Rs.1235/- = Base 2018-19 @Rs.25931/- + PI (Max 25%) -
Audiologist & speech therapist HSS HSS
Rs.6483/- + Rs.1000/- KBK allowance = Rs.33414/- p.m.
8.1.7.2.f B.30.7.2.f
At Non-KBK district : 2017-18 Base - Rs.24696/- + Increment
(5%) - Rs.1235/- = Base 2018-19 @Rs.25931/- + PI (Max 25%) -
Rs.6483/- =Rs.32414/- p.m.
Budgeted 70%.
At KBK district HSS HSS Per Month 33414 0.33 1 2.81
Details in 8.1.Human Resource Annex
At Non-KBK district HSS HSS Per Month 32414 0.32 0 0.00
Programme wise no of position:
1.RCH - 32 (KBK-11 + Non KBK-21)
Budget :
At KBK district : 2017-18 Base - Rs.15976/- + Increment (5%) -
Psychologist HSS HSS Rs.799/- = Base 2018-19 @Rs.16775/- + PI (Max 25%) -
8.1.7.2.g B.30.7.2.g Rs.4194/- + Rs.1000/- KBK allowance = Rs.21969/- p.m.
At Non-KBK district : 2017-18 Base - Rs.15976/- + Increment
(5%) - Rs.799/- = Base 2018-19 @Rs.16775/- + PI (Max 25%) -
Rs.4194/- = Rs.20969/- p.m.
At KBK district HSS HSS Per Month 21969 0.22 1 1.85 Budgeted 70%.
At Non-KBK district HSS HSS Per Month 20969 0.21 0 0.00 Details in 8.1.Human Resource Annex
Programme wise no of position:
1.RCH - 32 (KBK-11 + Non KBK-21)
Budget :
At KBK district : 2017-18 Base - Rs.12789/- + Increment (5%) -
Rs.639/- = Base 2018-19 @Rs.13428/- + PI (Max 25%) -
Optometrist HSS HSS Rs.3357/- + Rs.1000/- KBK allowance = Rs.17785/- p.m.
8.1.7.2.h B.30.7.2.h At Non-KBK district :2017-18 Base - Rs.12789/- + Increment
(5%) - Rs.639/- = Base 2018-19 @Rs.13428/- + PI (Max 25%) -
Rs.3357/- = Rs.16785/- p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
At KBK district HSS HSS Per Month 17785 0.18 1 1.49
Page 53 of 248
At KBK district : 2017-18 Base - Rs.12789/- + Increment (5%) -
Rs.639/- = Base 2018-19 @Rs.13428/- + PI (Max 25%) -
Rs.3357/- + Rs.1000/- KBK allowance = Rs.17785/- p.m.
8.1.7.2.h B.30.7.2.h
Nuapada_HR Service Delivery
At Non-KBK district :2017-18 Base - Rs.12789/- + Increment
(5%) - Rs.639/- = Base 2018-19 @Rs.13428/- + PI (Max 25%) -
Rs.3357/- = Rs.16785/- p.m.
Programme Unit of Unit Cost Unit Cost Quantity/ Budget
New FMR Old FMR Particulars Pool Budgeted 70%. State Remarks
Division Measure (Rs) (Rs. Lakhs) Target (Rs. Lakhs) Details in 8.1.Human Resource Annex
Programme-RCH
2017-18 Base - Rs.11011/- (Base rationalized as per State's
decision) + Increment (5%) - Rs.551/- = Base 2018-19
8.1.7.2.l B.30.7.2.l Dental technician HSS HSS Per Month 14453 0.14 1 1.21
@Rs.11562/- + PI (Max 25%) - Rs.2891/- = Rs.14453- p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
8.1.8 B.30.8 Staff for NRC HSS HSS 17.72
8.1.8.1 B.30.8.1 Medical Officers HSS HSS 0.00 0.00
8.1.8.2 B.30.8.2 Staff Nurse HSS HSS 0.00 0.00
Total NRC - 67 @3 per NRC = 201 positions
2017-18 Base - Rs.7277/- + Increment (5%) - Rs.364/- = Base
2018-19 @Rs.7641/- + PI (Max 25%) - Rs.1910/- = Rs.9551-
8.1.8.3 B.30.8.3 Cook cum caretaker HSS HSS Per Month 9551 0.10 6 4.81
p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
Budget proposed for NRC Counsellor
At KBK district : 2017-18 Base - Rs.15215/- + Increment (5%) -
Rs.761/- = Base 2018-19 @Rs.15976/- + PI (Max 25%) -
Medical Social worker for NRC HSS HSS Rs.3994/- + Rs.1000/- KBK allowance = Rs.20970/- p.m.
8.1.8.4 B.30.8.4 At Non-KBK district : 2017-18 Base - Rs.15215/- + Increment
(5%) - Rs.761/- = Base 2018-19 @Rs.15976/- + PI (Max 25%) -
Rs.3994/- = Rs.19970/- p.m.
Budgeted 70%.
At KBK district HSS HSS Per Month 20970 0.21 2 3.52
Details in 8.1.Human Resource Annex
At Non-KBK district HSS HSS Per Month 19970 0.20 0 0.00
Page 54 of 248
Nuapada_HR Service Delivery
8.1.8.5 B.30.17.3 Feeding demonstrator for NRC HSS HSS 0.00 0.00
Budget proposed for ANM for NRC
2017-18 Base - Rs.10644/- (Base rationalized as per State's
decision) + Increment (5%) - Rs.532/- = Base 2018-19
8.1.8.6 B.30.8.5 Others HSS HSS Per Month 13970 0.14 8 9.39
@Rs.11176/- + PI (Max 25%) - Rs.2794/- = Rs.13970/- p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
8.1.9 B.30.9 Staff for SNCU/ NBSU HSS HSS 45.97
8.1.9.1 B.30.9.1 Paediatrician HSS HSS 0.00 0.00
Page 55 of 248
Nuapada_HR Service Delivery
SN (MMU)
2017-18 Base - Rs.13678/- (Base rationalized as per State's
decision) + Increment (5%) - Rs.684/- = Base 2018-19
8.1.11.2 B.30.10.2 Staff Nurse/ ANM HSS HSS Per Month 17953 0.18 0 0.00
@Rs.14362/- + PI (Max 25%) - Rs.3591/- = Rs.17953/- p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
Pharmacist (MMU)
2017-18 Base - Rs.11011/- (Base rationalized as per State's
decision) + Increment (5%) - Rs.551/- = Base 2018-19
8.1.11.3 B.30.10.3 Pharmacist HSS HSS Per Month 14453 0.14 0 0.00
@Rs.11562/- + PI (Max 25%) - Rs.2891/- = Rs.14453/- p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
Driver (MMU)
2017-18 Base - Rs.11025/- + Increment (5%) - Rs.551/- = Base
2018-19 @Rs.11576/- + PI (Max 25%) - Rs.2894/- = Rs.14470/-
8.1.11.5 B.30.10.5 Others HSS HSS Per Month 14470 0.14 0 0.00
p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
Page 56 of 248
Nuapada_HR Service Delivery
8.1.12 B.30.10 Staff for Health & Wellness Centre (H&WC) HSS HSS 43.20
Programme -RCH
Budget :
At KBK district : 2017-18 Base - Rs.15215/- + Increment (5%) -
Rs.761/- = Base 2018-19 @Rs.15976/- + PI (Max 25%) -
Counsellor HSS HSS
Rs.3994/- + Rs.1000/- KBK allowance = Rs.20970/- p.m.
8.1.13.1 B.30.11.1
At Non-KBK district : 2017-18 Base - Rs.15215/- + Increment
(5%) - Rs.761/- = Base 2018-19 @Rs.15976/- + PI (Max 25%) -
Rs.3994/- = Rs.19970/- p.m.
Budgeted 70%.
At KBK district HSS HSS Per Month 20970 0.21 3 5.28 Details in 8.1.Human Resource Annex
At Non-KBK district HSS HSS Per Month 19970 0.20 0 0.00
At KBK district : 2017-18 Base - Rs.24696/- + Increment (5%) -
Psychologist HSS HSS
Rs.1235/- = Base 2018-19 @Rs.25931/- + PI (Max 25%) -
Rs.6483/- + Rs.1000/- KBK allowance = Rs.33414/- p.m.
Clinical Psychologist under NMHP HSS HSS
At Non-KBK district : 017-18 Base - Rs.24696/- + Increment
8.1.13.2 B.30.11.2 At KBK district HSS HSS Per Month 33414 0.33 1 2.81
(5%) - Rs.1235/- = Base 2018-19 @Rs.25931/- + PI (Max 25%) -
At Non-KBK district HSS HSS Per Month 32414 0.32 0 0.00
Rs.6483/- = Rs.32414/- p.m.
Psychiatric Social worker under NMHP HSS HSS
Budgeted 70%.
At KBK district HSS HSS Per Month 33414 0.33 1 2.81
Details in 8.1.Human Resource Annex
At Non-KBK district HSS HSS Per Month 32414 0.32 0 0.00
8.1.13.3 B.30.17.2 Lactation Counsellors for high case load facilities HSS HSS 0.00 0.00
Page 57 of 248
Nuapada_HR Service Delivery
Programme- IDSP
2017-18 Base - Rs.38850/- + Increment (5%) - Rs.1943/- =
Base 2018-19 @Rs.40793/- + PI (Max 25%) - Rs.10198/- =
8.1.13.4 B.30.3.7 Microbiologists HSS HSS Per Month 50991 0.51 0 0.00
Rs.50991/- p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
8.1.13.5 B.30.11.14 Audiometrician/ Audiologist HSS HSS 0.00 0.00
Programme- NPHCE
2017-18 Base - Rs.15215/- + Increment (5%) - Rs.761/- = Base
2018-19 @Rs.15976/- + PI (Max 25%) - Rs.3994/- = Rs.19970/-
8.1.13.6 B.30.11.3 Multi Rehabilitation worker HSS HSS Per Month 19970 0.20 6 10.06
p.m.
Budgeted 70%.
Details in 8.1.Human Resource Annex
8.1.13.7 B.30.11.5 Rehabilitation Therapist HSS HSS 0.00 0.00
Programme : HSS (RBSK+NTCP)
Budget :
At KBK district : 2017-18 Base - Rs.15975/- + Increment (5%) -
Rs.799/- = Base 2018-19 @Rs.16774/- + PI (Max 25%) -
Social Worker HSS HSS
Rs.4194/- + Rs.1000/- KBK allowance = Rs.21968/- p.m.
8.1.13.8 B.30.11.4
At Non-KBK district : 2017-18 Base - Rs.15975/- + Increment
(5%) - Rs.799/- = Base 2018-19 @Rs.16774/- + PI (Max 25%) -
Rs.4194/-= Rs.20968/- p.m.
At KBK district HSS HSS Per Month 21968 0.22 1 1.85 Budgeted 70%.
At Non-KBK district HSS HSS Per Month 20968 0.21 0 0.00 Details in 8.1.Human Resource Annex
8.1.13.9 B.30.11.15 Health Educator HSS HSS 0.00 0.00
Programme : RNTCP
Budget :
At KBK district : 2017-18 Base - Rs.12789/- + Increment (5%) -
Rs.639/- = Base 2018-19 @Rs.13428/- + PI (Max 25%) -
TBHV DCP RNTCP
Rs.3357/- + Rs.800/- KBK allowance = Rs.17585/- p.m.
8.1.13.10 H.12
At Non-KBK district : 2017-18 Base - Rs.12789/- + Increment
(5%) - Rs.639/- = Base 2018-19 @Rs.13428/- + PI (Max 25%) -
Rs.3357/- = Rs.16785/- p.m.
At KBK district DCP RNTCP Per Month 17585 0.18 0 0.00 Budgeted 70%.
At Non-KBK district DCP RNTCP Per Month 16785 0.17 0 0.00 Details in 8.1.Human Resource Annex
Programme:
1.Lab Assistant under IDSP
2017-18 Base - Rs.8820/- + Increment (5%) - Rs.441/- = Base
2018-19 @Rs.9261/- + PI (Max 25%) - Rs.2315/- = Rs.11576/-
Lab Attendant/ Assistant HSS HSS p.m.
8.1.13.11 B.30.11.7 2.Lab Attendant under IDSP
2017-18 Base - Rs.6615/- + Increment (5%) - Rs.331/- = Base
2018-19 @Rs.6946/- + PI (Max 25%) - Rs.1737/- = Rs.8683/-
p.m.
Lab Assistant HSS HSS Per Month 11576 0.12 0 0.00 Budgeted 70%.
Lab Attendant HSS HSS Per Month 8683 0.09 0 0.00 Details in 8.1.Human Resource Annex
Page 58 of 248
Nuapada_HR Service Delivery
Page 59 of 248
Nuapada_HR Service Delivery
Page 60 of 248
Nuapada_HR Service Delivery
Page 61 of 248
Nuapada_HR Service Delivery
Incentive to provider for PAIUCD Services @Rs 150 per Per service
8.4.8 A.3.2.4 RCH FP 150 0.00 32 0.05 Unit no as per 1.2.2.2.c
PAIUCD insertion provider
Team based incentives for Health & Wellness Centers (H&WC) HSS HSS 41.02
@ Rs. 1.00 lakhs for PHC team and Rs. 1.00 lakhs for
For PHC level HWCs (Rural) HSS HSS Per Inst. 200000 2.00 12 24.00
collocated SHC team
8.4.9 B18.3
At 10% of all salaries. Approximately 40% of salary of
contractual staff should be linked to performance; regular
For SC level HWCs HSS HSS Per Inst. 189120 1.89 9 17.02
staff should not get more than 10% of the team incentive as
incentive.
Special performance based incentive for high priority districts
Others (please specify) HSS HSS Lumpsum 52.94
(HPDs), earlier approved under B.30.19
Pregnant women line listed & treated for high risk Pregnant women line listed & treated for high risk
pregnancies (for detection & timely referral of at least 7% of pregnancies (for detection & timely referral of at least 7% of
high risk cases out of total ANC registered) - Hypertension, HSS MH Per SC 1000 0.01 29 0.29 high risk cases out of total ANC registered) - Hypertension,
any bleeding during ANC, Bad Obstetric History, women with any bleeding during ANC, Bad Obstetric History, women with
B.30.19.3 blood disorder etc. (Excluding anaemia) blood disorder etc. (Excluding anaemia)
Home deliveries attended by SBA trained ANM HSS MH Per case 1000 0.01 1261 12.61
8.4.10
Institutional deliveries at SCs designated as delivery points
HSS MH Per case 300 0.00 216 0.65
(DP) conducting >5* deliveries/ month
Institutional deliveries at APHCS/PHCs designated as delivery
HSS MH Per case 300 0.00 228 0.68
points (DP) conducting >15* deliveries/month
Institutional deliveries at CHCs(Non FRU) conducting 50*
HSS MH Per case 300 0.00 12 0.04
deliveries/month
C-sections per month at Sub district CHC/ FRUs. HSS MH Per case 3000 0.03 576 17.28
C-sections per month at District Hospital FRUs HSS MH Per case 3000 0.03 708 21.24
Incentive to be released to units on meeting the following
conditionalities:
Bed occupancy ≥ 70%
Special incentive for service providers (CH) - Incentive to
B.30.19.4 HSS CH Per qtr 75000 0.75 0 - Inborn admission ≤ 40%
SNCU team for performance
Death rate ≤15%
Funds kept at State level. District to release fund if the same
inst qualified as per given criteria.
SL No Component Colour code
1 RCH
2 HSS
3 RNTCP
Page 62 of 248
Nuapada_Training
Nuapada
Annexure for Training and Capacity Building
9 Training 74.64
Setting Up & Strengthening of Skill Lab/ Other Training
9.1 17.50
Centres
Skills lab need to be established at new College of Nursing at
9.1.1 A.9.1.2.2 Setting up of Skill Lab RCH MH Lumpsum 4850000 48.50 0 0.00
SCBMCH Cuttack.
9.1.2 A.9.3.1.1 Setting up of SBA Training Centres RCH MH 0.00 0.00
Per training
9.1.3 A.9.3.2.1 Setting up of EmOC Training Centres RCH MH 900000 9.00 0 0.00 Proposed at Dept. of OG, SCB MCH, Cuttack
center
9.1.4 A.9.3.3.1 Setting up of Life saving Anaesthesia skills Training Centres RCH MH 0.00 0.00 No new proposal
HSS / MH/
Strengthening of Existing Training Institutions/Nursing
RCH Nursing 17.50
School (excluding infrastructure and HR)
Directorate
HSS / MH/
per unit per
Maintenance of Equipment, mannequins for skills lab RCH Nursing 20000 0.20 0 -
annum
Directorate
HSS / MH/
per unit per
Recurring expenses for Skill lab RCH Nursing 100000 1.00 0 -
annum
Directorate
HSS / MH/
Outsourcing of teaching services for computer lab at 18 per unit per
RCH Nursing 45000 0.45 0 -
ANMTC & 8 GNMTC annum
Directorate
Pre-service development cost (recurring cost like Includes
stationery cost, office supplies, internet and telephone
HSS / MH/
expenses, AMC, recurring costs for labs, subscription of per unit per
RCH Nursing 300000 3.00 0 - Proposed at nursing institute- College of Nursing at Cuttack.
journals and other miscellaneous expenses AND POL or annum
Directorate
arranging transportation for clinical site and community visits
of nursing students
HSS / MH/
Technical Advisory Group meeting at state level RCH Nursing per meeting 20000 0.20 0 -
Directorate
HSS / MH/
9.1.5 A.9.10.1
TAG meeting at SNC RCH Nursing per meeting 5000 0.05 0 -
Directorate
HSS / MH/
SBMR workshop RCH Nursing per meeting 150000 1.50 0 -
Directorate
HSS / MH/
Rewards & Recognition for meritorious students RCH Nursing Lumpsum 75000 0.75 0 -
Directorate
HSS / MH/
Strengthening Nursing Education RCH Nursing
Directorate
Page 63 of 248
Nuapada_Training
HSS / MH/ Scholarship is given to SC and ST students of Pvt. GNM & B.Sc
Full scholarship: SC/ST student in KBK & KBK+ districts for
RCH Nursing Per student 50000 0.50 35 17.50 Nursing institutions (recognised by INC) for promoting
GNM & BSc(N) course
Directorate Nursing education.
HSS / MH/
Partial scholarship: SC/ST student in non KBK districts for
RCH Nursing
GNM & BSc(N) course
Directorate
HSS / MH/
For BSc (N) RCH Nursing Per student 15300 0.15 0 -
Directorate
HSS / MH/
For GNM RCH Nursing Per student 12650 0.13 0 -
Directorate
9.1.6 A.9.2 Development of training packages RCH Training 0.00
Development/ translation and duplication of training
9.1.6.1 A.9.2.1 RCH MH/ Training 0.00 0.00
materials
9.1.6.2 A.9.6.8 Training / Orientation technical manuals RCH FP 0.00 0.00
9.1.7 Any other (please specify) 0.00 0.00
9.2 HR for Skill Lab/ Training Institutes/ SIHFW 0.00
Page 64 of 248
Nuapada_Training
3 days refresher training of SNs at district level RCH MH Per participant 2500 0.03 0 - 1 day exclusively for Dakshata refresher to trained SNs.
9.5.1.6 A.9.3.1.3
21 day SAB training for AYUSH MOs at the District level RCH MH Per Person 15000 0.15 0 -
21 days SBA training of ANMs / LHVs at District level RCH MH Per participant 15000 0.15 4 0.60
3 days refresher training of ANMs / LHVs at district level
RCH MH Per participant 2500 0.03 18 0.45
including use of Tab Misoprostal
9.5.1.7 A.9.3.2.2 TOT for EmOC RCH MH 0.00 0.00
9.5.1.8 A.9.3.2.3 Training of Medical Officers in EmOC RCH MH 0.00 0.00
9.5.1.9 A.9.3.3.2 TOT for Anaesthesia skills training RCH MH 0.00 0.00
Training of Medical Officers in life saving Anaesthesia skills RCH MH 0.00
9.5.1.10 A.9.3.3.3 18 weeks LSAS training RCH MH Per participant 151500 1.52 0 -
Page 65 of 248
Nuapada_Training
5 days ToT for DP Mentors (Skill Based) at Regional level RCH MH 15/ batch 150000 1.50 0 -
Onsite Mentoring for DAKSHATA RCH MH 0.00
9.5.1.21 Baseline/periodic assessment RCH MH Per visit 2000 0.02 0 -
Mentoring & supportive visit RCH MH Per visit 2000 0.02 0 -
LaQshya trainings/workshops RCH MH 0.24
1 day orientation for Prog. Officers , Prog. Managers, on
RCH MH 40/ batch 108000 1.08 0 - Details in Annexure
"LaQshya Prgramme" at state level
9.5.1.22
2 days training for OG Spl ,Prog. Officers , Prog. Managers on
RCH MH 30/ batch 23800 0.24 1 0.24 Details in Annexure
"LaQshya Prgramme" at MCH &District level
Training of MOs/SNs RCH MH 0.84
One week confidence building on ultrasonography training for
RCH MH 2/ batch 32500 0.33 0 -
OG spl. at 3 MCH & IGH, rourkela
1 day state level Refresher training of Master Trainers on
Diagnosis & Management of Gestational Diabetes Mellitus for
RCH MH 40/batch 75000 0.75 0 -
OG Spl, MO , Paed. Spl, Endocrinologist, Dietician at Medical
Colleges. Batch Size-40/ batch.
3days Training of OGs, MOs & PMs (day 1 for PMs only. ) on
Diagnosis & Management of Gestational Diabetes Mellitus of RCH MH 40/batch 84000 0.84 1 0.84
9.5.1.23 all DPs at district level.,
1 day state level TOT on Hypothyroidism during pregnancy for
RCH MH per person 2000 0.02 0 -
Prof. and Asso. Prof. of 2 New MCH .
CS & Management of Basic complication for Surgery Spl.( 24
RCH MH 2/batch 112000 1.12 0 -
working days)
1 day State level Refresher cum Review on Nearmiss review
(MNM-R) Training of Nodal Officers & Consultants , District RCH MH 40/ batch 154000 1.54 0 -
Nodal officers & Prog. Managers.
2days Training of Health personnel on Trauma & Emergency
RCH MH 30/batch 70135 0.70 0 -
Medical Care at district level To be met out of State Budget
9.5.1.24 Onsite mentoring at Delivery Points RCH MH 0.00 0.00
Other maternal health trainings (please specify) RCH MH 0.00
21 days SBA training of AYUSH Doctor at District level RCH MH Per Person 15000 0.15 0 -
Page 66 of 248
Nuapada_Training
3 days SBA refresher training of AYUSH Doctor at district level RCH MH Per Person 2500 0.03 -
7 days handson training on SBA for AYUSH Doctor of DPs RCH MH Per Person 9200 0.09 0 -
2 days training of AYUSH Doctor of DPs in NSSK at dist level RCH MH Per Person 1666 0.02 - Budget shifted to 9.5.28.6
Page 67 of 248
Nuapada_Training
9.5.2.10 A.9.5.2.3 F-IMNCI Training for Staff Nurses RCH CH Per Person 20600 0.21 0 0.00
Training on facility based management of Severe Acute
RCH CH 0.00
Malnutrition (including refreshers)
One day refresher training at state level on strengthening
NRCs for ADMO(M)/ SDMO/MO I/c , HM/Jr. HM /BPM of RCH CH Per Person 2400 0.02 0 -
9.5.2.11 A.9.5.4.1
Concerned NRC (50 existing NRC) 2 person from each NRC
Page 68 of 248
9.5.2.23
Nuapada_Training
9.5.3.2 A.3.2.7 Dissemination of FP manuals and guidelines (workshops only) RCH FP 0.00 0.00
9.5.3.3 A.9.6.1.1 TOT on laparoscopic sterilization RCH FP 0.00 0.00
Laparoscopic sterilization training for doctors (teams of
9.5.3.4 A.9.6.1.2 RCH FP 3 / batch 57500 0.58 0 0.00
doctor, SN and OT assistant)
9.5.3.5 A.9.6.1.3 Refresher training on laparoscopic sterilization RCH FP 0.00 0.00
9.5.3.6 A.9.6.2.1 TOT on Minilap RCH FP 4 / batch 65000 0.65 0 0.00
9.5.3.7 A.9.6.2.2 Minilap training for medical officers RCH FP 3 / batch 55000 0.55 1 0.55
9.5.3.8 A.9.6.2.3 Refresher training on Minilap sterilization RCH FP 0.00 0.00
TOT on NSV RCH FP 0.00
9.5.3.9 A.9.6.3.1 5 days State Level TOT MOs on NSV RCH FP Per Batch 65000 0.65 0 0.00
5 days NSV training of Mos at Dist. Level RCH FP Per Batch 32600 0.33 0 0.00
9.5.3.10 A.9.6.3.3 Refresher training on NSV sterilization RCH FP 0.00 0.00
9.5.3.11 A.9.6.4.1 TOT (IUCD insertion training) RCH FP 0.00 0.00
Page 69 of 248
Nuapada_Training
9.5.3.12 A.9.6.4.2 Training of Medical officers (IUCD insertion training) RCH FP 10 / batch 78000 0.78 1 0.78
9.5.3.13 A.9.6.4.3 Training of AYUSH doctors (IUCD insertion training) RCH FP 10 / batch 61000 0.61 1 0.61
Training of Nurses (Staff Nurse/LHV/ANM) (IUCD insertion
RCH FP 2.08
training)
9.5.3.14 A.9.6.4.4
5 days Training of staff nurses on IUCD RCH FP 10 / batch 61000 0.61 1 0.61
5 days Training of ANMs / LHVs on IUCD RCH FP 10 / batch 49000 0.49 3 1.47
9.5.3.15 A.9.6.5.1 TOT (PPIUCD insertion training) RCH FP 0.00 0.00
9.5.3.16 A.9.6.5.2 Training of Medical officers (PPIUCD insertion training) RCH FP 10 / batch 40000 0.40 1 0.40
9.5.3.17 A.9.6.5.3 Training of AYUSH doctors (PPIUCD insertion training) RCH FP 0.00 0.00
Training of Nurses (Staff Nurse/LHV/ANM) (PPIUCD insertion
9.5.3.18 A.9.6.5.4 RCH FP 0.00 0.00 Budget proposed under 9.5.3.16
training)
9.5.3.19 A.9.6.6.1 Training for Post abortion Family Planning RCH FP 30/batch 30000 0.30 1 0.30
9.5.3.20 A.9.6.7 Training of RMNCH+A/ FP Counsellors RCH FP 0.00 0.00
9.5.3.21 A.9.6.9.1 TOT (Injectible Contraceptive Trainings) RCH FP 0.00 0.00
Training of Medical officers (Injectible Contraceptive
9.5.3.22 A.9.6.9.2 RCH FP 30/batch 63500 0.64 2 1.27
Trainings)
9.5.3.23 A.9.6.9.3 Training of AYUSH doctors (Injectible Contraceptive Trainings) RCH FP 30/ batch 27000 0.27 1 0.27
Training of Nurses (Staff Nurse/LHV/ANM) (Injectible
9.5.3.24 A.9.6.9.4 RCH FP 30/ batch 27000 0.27 3 0.81
Contraceptive Trainings)
9.5.3.25 A.9.6.10 Oral Pills Training RCH FP 30/batch 27000 0.27 6 1.62
9.5.3.26 FP-LMIS training RCH FP 35/ batch 32235 0.32 6 1.93
9.5.3.27 Other Family Planning trainings (please specify) RCH FP 0.00 0.00
9.5.4 Adolescent Health Trainings 0.00
9.5.4.1 A.4.1.1 Dissemination workshops under RKSK RCH AH 0.00 0.00
9.5.4.2 A.9.7.1.1 TOT for Adolescent Friendly Health Service training RCH AH 0.00
9.5.4.3 A.9.7.1.2 AFHS training of Medical Officers RCH AH 35/ batch 261000 2.61 0 0.00
9.5.4.4 A.9.7.1.3 AFHS training of ANM/LHV/MPW RCH AH 0.00
9.5.4.5 A.9.7.1.5 Training of AH counsellors RCH AH 0.00 0.00
9.5.4.6 A.9.7.2.1 Training of Peer Educator (District level) RCH AH 0.00 0.00
9.5.4.7 A.9.7.2.2 Training of Peer Educator (Block Level) RCH AH 40/batch 70000 0.70 0 0.00
9.5.4.8 A.9.7.2.3 Training of Peer Educator (Sub block level) RCH AH 0.00 0.00
9.5.4.9 A.9.7.3.1 WIFS trainings (District) RCH AH 0.00 0.00
9.5.4.10 A.9.7.3.2 WIFS trainings (Block) RCH AH 0.00 0.00
9.5.4.11 A.9.7.4.1 MHS Trainings (District) RCH AH 0.00 0.00
9.5.4.12 A.9.7.4.2 MHS Trainings (Block) RCH AH 0.00 0.00
9.5.4.13 A.9.12.6 Intensification of School Health Activities RCH AH 0.00
9.5.4.13.a A.9.12.6.1 Training of master trainers at district and block level RCH AH 0.00 0.00
9.5.4.13.b A.9.12.6.2 Training of two nodal teachers per school RCH AH 0.00 0.00
9.5.4.13.c Any other (please specify) RCH AH Lumpsum 7000000 70.00 0 0.00
9.5.4.14 A.9.7.5 Other Adolescent Health trainings (please specify) RCH AH 0.00 0.00
9.5.5 RBSK Trainings 0.00
Page 70 of 248
Nuapada_Training
9.5.6.2 A.9.3.8 Training for Haemoglobinopathies RCH Blood Services 0.00 0.00
9.5.6.3 Any other trainings (please specify) RCH Blood Services 0.00 0.00
9.5.7 Trainings under NPPCD 0.00
9.5.7.1 B.25.2.1.b Trainings at District Hospital @Rs.20 lakh/ Dist.. HSS NPPCD 20/batch 262000 2.62 0 0.00
9.5.7.2 B.25.2.1.c Trainings at CHC/Sub-Divisional Hospital @Rs.50,000/- Kit HSS NPPCD 0.00 0.00
9.5.7.3 B.25.2.1.d Trainings at PHC@RS.15,000/- kit HSS NPPCD 0.00 0.00
9.5.7.4 Any other (please specify) HSS NPPCD Per CME 0.00 0.00 Budget Not Approved.
9.5.8 Trainings under NPPC 0.00
Training of PHC Medical Officers, nurses, Paramedical
9.5.8.1 B.27.1.2 HSS NPPC 0.00 0.00
Workers & Other Health Staff under NPPC
9.5.8.2 Any other (please specify) HSS NPPC 0.00 0.00
9.5.9 Trainings under NPPCF 0.25
Training of medical and paramedical personnel at district
HSS NPPCF 0.25
level under NPPCF
9.5.9.1 B.29.1.4
Training of Medical Officer at State level HSS NPPCF 30/ batch 52000 0.52 0 0.00
Training of Paramedical Personnel at District level HSS NPPCF 30/ batch 25000 0.25 1 0.25
9.5.9.2 Any other (please specify) HSS NPPCF 0.00 0.00
9.5.10 Trainings under Routine Immunisation 7.85
Training under Immunisation RCH RI 6.01
Page 71 of 248C.3
9.5.10.1
Nuapada_Training
One day training for Data entry and analysis for Block Health
9.5.11.8 E.2.8 CD IDSP Per Batch 25000 0.25 1 0.25
Team (including Block Programme Manager)
9.5.11.9 E.2.10 Any other (please specify) CD IDSP Lumpsum 300000 3.00 0 0.00
9.5.12 Trainings under NVBDCP 0.50
9.5.12.1 F.1.1.f Training / Capacity Building (Malaria) CD NVBDCP Lumpsum 980000 9.80 0 0.00
9.5.12.2 F.1.2.h Training / Workshop (Dengue and Chikungunya) CD NVBDCP Lumpsum 400000 4.00 0 0.00
9.5.12.3 F.1.3.b Capacity Building (AES/ JE) CD NVBDCP Lumpsum 200000 2.00 0 0.00
9.5.12.4 F.1.3.c Training specific for JE prevention and management CD NVBDCP Per Batch 25000 0.25 0 0.00
9.5.12.5 F.1.3.l Other Charges for Training /Workshop Meeting (AES/ JE) CD NVBDCP Lumpsum 500000 5.00 0 0.00
Page 72 of 248
Nuapada_Training
9.5.13.2 Any other (please specify) CD NLEP Per Batch 135000 1.35 0 0.00
9.5.14 Trainings under RNTCP 5.24
Trainings under RNTCP CD RNTCP 5.24
State Level Training (Initial) CD RNTCP 0.00
ToT of MOs in Revised PMDT, Delamanid & Bedaquiline CD RNTCP 20/batch 200000 2.00 0 0.00 Implementing Agency- ATD & TC, CTC
Training of LTs of DMCs- ZN Initial (Comprehensive) Govt.+
CD RNTCP 20/batch 321000 3.21 0 0.00 Implementing Agency- ATD & TC, CTC
Non Govt.
Training of STLs on LED FM CD RNTCP 20/batch 35000 0.35 0 0.00 Implementing Agency- ATD & TC, CTC
CBNAAT Training of LTs & STLSs CD RNTCP 20/batch 61000 0.61 0 0.00 Implementing Agency- ATD & TC, CTC
Training of STS - Initial (Comprehensive) CD RNTCP 20/batch 269000 2.69 0 0.00 Implementing Agency- ATD & TC, CTC
Revised PMDT trainings (District DRTB & TBHIV Coordinator CD RNTCP 20/batch 150000 1.50 0 0.00 Implementing Agency- ATD & TC, CTC
Initial Training of TBHV CD RNTCP 20/batch 87000 0.87 0 0.00 Implementing Agency- ATD & TC, CTC
State Level Training (Re-Training) 0.00
Re-Training of STLS CD RNTCP 20/batch 87000 0.87 0 0.00 Implementing Agency- ATD & TC, CTC
Re-Training of LT CD RNTCP 20/batch 87000 0.87 0 0.00 Implementing Agency- ATD & TC, CTC
State Level Training (Other training) CD RNTCP 0.00 0.00
Training of District Programme Coordinator & Accountants on
CD RNTCP 35/ batch 140000 1.40 0 0.00 Implementing agency: State TB Cell
PIP Dessemination & Financial Management
9.5.14.1 H.6
Training of Capacity building workshop on Data Management
CD RNTCP 35/ batch 140000 1.40 0 0.00 Implementing agency: State TB Cell
(NIKSHAY/ DVDMS/ Dist. Performance)
District Level Training (Initial) CD RNTCP 0.00 3.56
Training of MOs Revised PMDT, Delamanid & Bedaquiline CD RNTCP 30/batch 54000 0.54 1 0.54 Implementing agency: DTC
Training of MPWs, MPHS, pharmacists, nursing staff, BEO etc CD RNTCP 30/batch 50000 0.50 3 1.50 Implementing agency: DTC
Training of Community Volunteers CD RNTCP 30/batch 34000 0.34 3 1.02 Implementing agency: DTC
Training of Pvt Practitioners/ Laboratories CD RNTCP 20/ batch 30000 0.30 0 0.00 Implementing agency: DTC
Training of LTs of DMCs (Revised PMDT / Bedaquiline/
CD RNTCP 30/batch 50000 0.50 1 0.50 Implementing agency: DTC
Delaminite) Govt. + Non Govt.
Training of STS / TBHVs (Revised PMDT / Bedaquiline/
CD RNTCP 30/batch 50000 0.50 0 0.00 Implementing agency: DTC
Delaminid)
District Level Training (Other) CD RNTCP 0.00 1.68
AYUSH / School health / NRHM contractual doctors training CD RNTCP 30/batch 32000 0.32 1 0.32 Implementing agency: DTC
DVDMS Training to Block Pharmacies CD RNTCP 30/batch 32000 0.32 1 0.32 Implementing agency: DTC
Quarterly Performance Monitoring 4nos./TU CD RNTCP 30/batch 26000 0.26 4 1.04 Implementing agency: DTC
CME (Medical Colleges) CD RNTCP 0.00
9.5.14.2 H.10 Sensitization of Faculty Members of Medical colleges CD RNTCP Per Batch 32000 0.32 0 0.00
Sensitization of Residents & Interns on RNTCP CD RNTCP Per Batch 32000 0.32 0 0.00
9.5.14.3 Any other (please specify) CD RNTCP 0.00 0.00
9.5.15 Trainings under NPCB 0.00
9.5.15.1 I.1.6 Training of PMOA under NPCB NCD NPCB 0.00 0.00
Page 73 of 248
Nuapada_Training
1 day Training of SN, Pharm., HW (M&F) NCD NMHP 30/Per Batch 28845 0.29 4 1.15
2 days ToT for SN, Pharm., HW (M&F) NCD NMHP 30/Per Batch 75000 0.75 0 0.00
7 days residental training of (Clinical Psy. & PSW) NCD NMHP 30/Per Batch 309000 3.09 0 0.00
9.5.16.2 Any other (please specify) NCD NMHP 0.00 0.00
9.5.17 Trainings under NPHCE 0.00
Training of doctors and staff from CHCs and PHCs under
9.5.17.1 K.1.1.2 NCD NPHCE Per batch 73000 0.73 0 0.00
NPHCE
9.5.17.2 K.1.2.1 Training per CHC under NPHCE NCD NPHCE 0.00 0.00
Training per PHC under NPHCE (IEC to be budgeted under
9.5.17.3 K.1.3.1. NCD NPHCE Per Batch 78000 0.78 0 0.00
B.10.6)
9.5.17.4 Any other (please specify) NCD NPHCE Per ANM 0.00 0.00 Not Approved
9.5.18 Trainings under NTCP 0.50
9.5.18.1 M.1.1 Trainings for District Tobacco Control Centre 0.50
9.5.18.1.a M.1.1.1 Orientation of Stakeholder organizations NCD NTCP Per Batch 0.00 0.00
9.5.18.1.b M.1.1.2 Training of Health Professionals NCD NTCP Per Batch 205000 2.05 0 0.00
9.5.18.1.c M.1.1.3 Orientation of Law Enforcers NCD NTCP Per Batch 50000 0.50 1 0.50
Other Trainings/Orientations - sessions incorporated in
9.5.18.1.d M.1.1.5 NCD NTCP Per Batch 77000 0.77 0 0.00
other's training
9.5.18.2 M.3.1 Trainings for State Tobacco Control Centre 0.00
9.5.18.2.a M.3.1.1 State Level Advocacy Workshop NCD NTCP Lumpsum 200000 2.00 0 0.00
9.5.18.2.b M.3.1.2 Training of Trainers, Refresher Trainings NCD NTCP Per Batch 0.00 0.00
9.5.18.2.c M.3.1.3 Training on tobacco cessation for Health care providers NCD NTCP 0.00 0.00
9.5.18.2.d M.3.1.4 Law enforcers training / sensitization Programme NCD NTCP Per Batch 0.00 0.00
Any other training to facilitate implementation of provisions
9.5.18.2.e M.3.1.5 NCD NTCP 0.00 0.00
of COTPA 2003, FSSA 2006, and WHO FCTC implementation
9.5.19 O.2.3 Trainings under NPCDCS 0.00
State NCD Cell NCD NPCDCS 0.00
Refreshers training of MOs on NPCDCS @ 2 MOs from DHH,
NCD NPCDCS Per Batch 198120 1.98 0 0.00
1 MO fromCHC/ SDH
Refreshers training of Staff Nurse on NPCDCS @1 per
9.5.19.1 O.2.3.1 NCD NPCDCS Per Batch 124905 1.25 0 0.00
Institution
Page 74 of 248
Nuapada_Training
Page 75 of 248
9.5.20.3.c
Nuapada_Training
Page 76 of 248
Nuapada_Training
Orientation Training for Internal Assessors (2 Days) HSS HSS/NHSRC 40/batch 266000 2.66 0 -
9.5.25.2 B15.2.6 Miscellaneous Activities under QA (Quality Course) HSS HSS/NHSRC Lumpsum 2940750 29.41 0 0.00
9.5.25.3 B15.2.7.1 Kayakalp Trainings HSS HSS/NHSRC Lumpsum 40000 0.40 1 0.40
9.5.25.4 Any other (please specify) HSS HSS/NHSRC Per Training 15000 0.15 0.00 Budget Not Approved
9.5.26 HMIS/MCTS Trainings 1.83
9.5.26.1 B15.3.1.4.1 Training cum review meeting for HMIS & MCTS at State level HSS HMIS/ MCTS Lumpsum 2665000 26.65 0 0.00
Training cum review meeting for HMIS & MCTS at District
9.5.26.2 B15.3.1.4.2 HSS HMIS/ MCTS Per block 6000 0.06 5 0.30
level
Page 77 of 248
Nuapada_Training
9.5.26.3 B15.3.1.4.3 Training cum review meeting for HMIS & MCTS at Block level HSS HMIS/ MCTS Per person 500 0.01 306 1.53
9.5.26.4 Any other (please specify) HSS HMIS/ MCTS 0.00 0.00
9.5.27 Trainings for Health & Wellness centre (H&WC) 20.10
9.5.27.1 B18.3 Bridge Course/ training on the Standard Treatment Protocols HSS HSS Per inst. 130000 1.30 9 11.70
9.5.27.2 B18.3 Multi-skilling of ANMs, ASHA, MPW HSS HSS Per inst. 20000 0.20 21 4.20
9.5.27.3 B3.4 BSc Community Health/ Bridge Course for MLPs for CPHC HSS HSS
9.5.27.4 Any other (please specify) HSS HSS Per inst. 35000 0.35 12 4.20
9.5.28 Any Other Trainings 0.05
9.5.28.1 A.9.11.3.1 PGDHM Courses RCH HSS 0.00 0.00
9.5.28.2 B6.3 Training (Implementation of Clinical Establishment Act) HSS HSS 0.00 0.00
9.5.28.3 A.9.11.1 Promotional Training of ANMs to lady health visitor etc. RCH HSS 0.00 0.00
9.5.28.4 A.9.11.2 Training of ANMs, Staff nurses, AWW, AWS RCH HSS 0.00 0.00
9.5.28.5 A.9.4 IMEP Training 0.00
9.5.28.5.a A.9.4.1 TOT on IMEP RCH HSS 0.00 0.00
9.5.28.5.b A.9.4.2 IMEP training for state and district programme managers RCH HSS 0.00 0.00
9.5.28.5.c A.9.4.3 IMEP training for medical officers RCH HSS 0.00 0.00
9.5.28.5.d A.9.4.4 Others (please specify) RCH HSS 0.00 0.00
Any other (please specify) RCH HSS 0.05
Nursing Directorate RCH HSS -
6 week training of faculty members from ANM / GNM schools
A.9.11.3.2 RCH HSS 15/batch 1179400 11.79 0 -
at the State Nodal Centre, Berhampur
6 days training (ToT) of Nurse Trainers and Medical Officers
A.9.11.3.3 RCH HSS per person 25000 0.25 0 -
on Skills Lab at National Skills lab, Delhi
A.9.11.3.4 6 days DAKSH training for faculty and staff nurses RCH HSS 16 per batch 132000 1.32 0 -
1 day State level review meeting (29 participants and 10
RCH HSS per meeting 60000 0.60 0 -
facilitators)
2 days ToT for Master Facilitators for PSE Strengthening RCH HSS per meeting 75000 0.75 0 -
2 days training on Skills lab and Competency Based Education RCH HSS per training 56500 0.57 0 -
Per unit per
Virtual Classes form SNC Berhampur RCH HSS 80000 0.80 0 -
annum
Technical & Management training of MBBS Doctors RCH HSS -
30 days Induction training for newly appointed MBBS doctor
A.9.8.4.1.5.1 RCH HSS per person 42700 0.43 0 - Budget Not Approved
at State Level
Management Development Programme ( MDP) for Sr. Health
A.9.8.4.1.5.2 Administration (MO I/c, ADMOs, SDMOs & Addl. Director) at RCH HSS 30 / batch 168000 1.68 0 - Budget Not Approved
reputed Institutions.
Page 78 of 248
Nuapada_Training
Page 79 of 248
Nuapada_Training
A.9.8.4.1.9.6 1 day refresher training of PPM coordinators at state level RCH HSS 30/ batch 72000 0.72 0 -
2 day refresher & orientatiion for ADMO FW, DPM and PPM
Coordinators on new GoI Guideline of NGO screening at RCH HSS 45/ batch 198000 1.98 - Budget Not Approved
State Level.
2 day refresher handson training of Case Worker at CoE,
A.9.8.4.1.9.7 RCH HSS 25/ batch - 0 - Budget Not Approved
Cuttack, MH Dept.
2 day Refresher training of Special Educator at reputed
A.9.8.4.1.9.8 RCH HSS 28/ batch - 0 - Budget Not Approved
institution at state HQ
A.9.8.4.1.9.9 7 days Multi Skilling Training of LTs of CHCs at state levlel. RCH HSS 10/ batch 132000 1.32 0 -
Page 80 of 248
Nuapada_Training
Page 81 of 248
Nuapada_Review& Research
Nuapada
Annexure for Review, Research & Surveys and Surveillance
NVBDCP -
10.2.3 F.1.3.h Operational Research - AES/ JE DCP
AES/JE
Night Blood Survey@ 50000/-per district. Budget proposed
10.2.4 F.1.4.b Microfilaria Survey - Lymphatic Filariasis DCP NVBDCP - LF Per Dist 50000 0.50 0 0.00
for selected 9 districts
Monitoring &Evaluation (Post MDA assessment by medical
10.2.5 F.1.4.c DCP NVBDCP - LF Per Dist 25000 0.25 0 0.00
colleges (Govt. & private)/ICMR institutions )
Page 82 of 248
Nuapada_Review& Research
Page 83 of 248
Nuapada_Review& Research
Page 84 of 248
Nuapada_IEC_BCC
Nuapada
Annexure for IEC/BCC
11 IEC/BCC 25.72
Development of State Communication strategy (comprising of
11.1 B.10.2 HSS HSS 0.00 0.00
district plans)
Interpersonal Communication Tools for the frontline health
11.2 B.10.4 HSS HSS 0.00 0.00
workers
Targeting Naturally Occurring Gathering of People/ Health
11.3 B.10.5 HSS HSS 0.00 0.00
Mela
The behaviours those will be focused during 2018-19 in
maternal health are as follows:
1.Entitlements under JSSK scheme and services under
PMSMA
2. Services and facilities in Maternity waiting homes
3. Danger signs among PWs and their referral
11.4 B.10.3.1 IEC/BCC activities under MH 1.26
4. Promoting consumption of IFA, Albendazole & Calcium
among pregnant and lactating mothers, Intake of Misoprostol
by home delivery cases for prevention of PPH.
5. Safe abortion Practices & facilities
6. Importance of screening of HIV, Syphilis and Diabetes
during pregnancy
Page 85 of 248
Nuapada_IEC_BCC
Page 86 of 248
Nuapada_IEC_BCC
Page 87 of 248
Nuapada_IEC_BCC
Page 88 of 248
Nuapada_IEC_BCC
Page 89 of 248
Nuapada_IEC_BCC
Page 90 of 248
Nuapada_IEC_BCC
Page 91 of 248
Nuapada_IEC_BCC
Page 92 of 248
Nuapada_IEC_BCC
Page 93 of 248
11.16.1 B.10.6.10 Nuapada_IEC_BCC
Anti Leprosy Day / SPARSH observation at State Level HSS NLEP Lumpsum 100000 1.00 0 -
Observation of SPARSH Leprosy Awareness Campaign at Block
HSS NLEP Per block 3000 0.03 5 0.15
level
Observation of SPARSH Leprosy Awareness Campaign at
HSS NLEP per village 0.00 -
village level
11.16.2 Any other IEC/BCC activities (please specify) HSS NLEP 0.00 0.00
11.17 IEC/BCC activities under RNTCP 1.00189
ACSM (State & district) DCP RNTCP 1.00
Mass Media Interventions DCP RNTCP
Production of TV Spot on RNTCP DCP RNTCP Per spot 50000 0.50 0 -
Production of Radio Zingle on RNTCP DCP RNTCP Per zingle 25000 0.25 0 -
TV (Local channels)- Advertisement in the DD & local
channels @ Rs.30,000/- per minute for 2 minutes per day for DCP RNTCP per minute 30000 0.30 0 -
7 days
Pannel discussion at Doordarshan DCP RNTCP per discussion 50000 0.50 0 -
Advertisement through AIR channels@ 60,000/- per minutes
DCP RNTCP per minute 60000 0.60 0 -
for 2 minutes per day for 7 days
Advertisement through FM Channels & Community Radio@
DCP RNTCP per minute 1000 0.01 0 -
1000/- per minutes for 10 minutes per day total 7 days
Publicity through Print Media DCP RNTCP Per display 55000 0.55 0 -
11.17.1 H.4 Mid Media Interventions DCP RNTCP
Flex change for hoarding DCP RNTCP Per hoarding 2000 0.02 6 0.12
World TB Day DCP RNTCP
TB Day observation at State level DCP RNTCP lumpsum 100000 1.00 0 -
TB Day observation at DTC level DCP RNTCP per DTC 10000 0.10 1 0.10
TB Day observation at DMC level DCP RNTCP per DMC 500 0.01 8 0.04
Wall Painting at Village level DCP RNTCP per painting 1000 0.01 7 0.07
Folk show at Identified location at DMC level DCP RNTCP 1/DMC 3000 0.03 8 0.24
Inter Personal Communication DCP RNTCP
IPC Tool for DOTS providers DCP RNTCP Per book 3 0.00 1063 0.03
Community meetings DCP RNTCP Per meting 1000 0.01 12 0.12
Patient provider meetings DCP RNTCP Per meting 1000 0.01 20 0.20
School / College-based activities DCP RNTCP 0.00 -
Sensitisation of PPs, NGOs, PRIs etc. DCP RNTCP Per meeting 4000 0.04 2 0.08
Operational cost for mobile van to improve active case
findings in Urban areas.
Budget Component:
11.17.2 Any other IEC/BCC activities (please specify) DCP RNTCP Per Month 30000 0.30 0 0.00 1. PoL & maintenance: @30000/- PM x 12 months= Rs. 3.60
lakhs
2. Driver Payment : Budgeted under Programme
Management
Page 94 of 248
Nuapada_IEC_BCC
Page 95 of 248
Nuapada_IEC_BCC
Observance of International Day for Elderly at District Level HSS NPHCE Per dist 10000 0.10 1 0.10 30 Districts & 5 Municipal Corporations
Observance of International Day for Elderly at block Level HSS NPHCE Per block 3000 0.03 5 0.15
Per
Observance of International Day for Elderly HSS NPHCE Designated 110000 1.10 0 -
Day
Sensitisation programme at Jara Niwas (Old age home) HSS NPHCE Per Jara Niwas 3000 0.03 2 0.06 Per district 2 selected old age home targeted
11.20.1 B.10.6.13
Street Play/Folk show HSS NPHCE Per Show 3000 0.03 5 0.15 1 shows per block
Per Spot/
Production of TV Spot/Zingles HSS NPHCE 50000 0.50 0 -
Zingle
TV (Local channels)- Advertisement in the DD & local
HSS NPHCE per minute 30000 0.30 0 -
channels @ Rs.30,000/- per minute for 2 minutes per month
Advertisement through AIR channels@ 60,000/- per minutes
HSS NPHCE per minute 60000 0.60 0 -
for 1 minute per month
Advertisement through FM channels & Community Radio@
HSS NPHCE per minute 1000 0.01 0 -
1,000/- per minutes for 10 minutes per months
Advertisement in leading Local Dailies HSS NPHCE Per Quarter 55000 0.55 0 -
11.20.2 Any other IEC/BCC activities (please specify) HSS NPHCE 0.00 0.00
11.21 IEC/BCC activities under NTCP 1.25
IEC/SBCC for NTCP HSS NTCP 1.25
Mass Media HSS NTCP
Per Spot/
Production of TV Spot/Zingles HSS NTCP 50000 0.50 0 -
Zingle
TV (Local channels)- Advertisement in the DD & local
HSS NTCP per minute 30000 0.30 0 -
channels @ Rs.30,000/- per minute for 3 minutes per month
Advertisement through AIR channels@ 60,000/- per minutes
HSS NTCP per minute 60000 0.60 0 -
for 1 minute per month
Advertisement through FM channels & Community Radio@
HSS NTCP per minute 1000 0.01 0 -
1,000/- per minutes for 10 minutes per months
Advertisement in leading Local Dailies HSS NTCP Per display 55000 0.55 0 -
Mid Media HSS NTCP
11.21.1 B.10.6.14
Screening cum awareness camp at slum area HSS NTCP Per camp 10000 0.10 10 1.00 10 camps per dist & 5 Municipal Corporation & Puri area
Observation of World Tobacco day HSS NTCP
State level Media awareness & observation HSS NTCP Lump sump 100000 1.00 0 -
District Level HSS NTCP Per Dist 10000 0.10 1 0.10
Block Level HSS NTCP Per Block 3000 0.03 5 0.15
IPC HSS NTCP
Flip Book for counselling at Integrated Counselling Centre HSS NTCP Per Flip Book 100 0.00 0 -
Page 96 of 248
11.21.1 B.10.6.14
Nuapada_IEC_BCC
Page 97 of 248
Nuapada_IEC_BCC
Page 98 of 248
Nuapada_Printing
Nuapada
Annexure for Printing
12 Printing 5.63
12.1 Printing activities under MH 0.00
Printing of
Maternal Death Surveillance & Response (MDSR) format
1.Annexure-4 for facility based investigation
2.Annexure-5 for community level investigation for all
12.1.1 A.1.4 Printing of MDR formats RCH MH Lumpsum 16296 0.16 0 0.00 maternal death
3.Annexure-6 for all maternal death-
Maternal Near Miss Review format
4.Annexure-1 for all near miss cases
To be printed & supplied from State
1.Mother & Child Protection Card (MCP Card)
12.1.2 B.10.7.1 Printing of MCP cards, safe motherhood booklets etc. HSS MH Per card 8 0.00 0 0.00 2.Safe motherhood booklet
To be printed & supplied from State
1.Labour Modular register
Printing of labour room registers and case sheets/ LaQshya 2.Delivery Case sheet
12.1.3 RCH MH Lumpsum 200000 2.00 0 0.00
related printing 3.Printing of Guidelines
To be printed & supplied from State
12.1.4 Printing cost for MAA programme RCH CH 0.00 0.00
1.PNC ward register
2.Comprehensive Abortion Care
2.1.Consent Form
2.2.RMP Opinion Form
2.3.Form-II
2.4.Addmission register Form-III
12.1.5 Any other (please specify) HSS MH Lumpsum 891670 8.92 0 0.00
2.5.Evacuation Register
3.VHND reporting format
3.1.Sub centre level monthly reporting by ANM
3.2.Block level monthly reporting by BPMU
To be printed & supplied from State
Page
12.2.499 of 248
A.2.8
Nuapada_Printing
Printing of MPA cards HSS FP Per card 10 0.00 0 0.00 1.Printing of MPA cards -To be printed & supplied from State
2.Printing of Client information card -To be printed & supplied
Printing of Client information card HSS FP Per card 2 0.00 0 0.00
from State
3.Printing of newer contraceptive register -To be printed &
Printing of newer contraceptive register HSS FP Per register 70 0.00 0 0.00
supplied from State
4.Handout on newer contraceptives for ASHA -To be printed
Handout on newer contraceptives for ASHA HSS FP Per handout 2 0.00 0 0.00
& supplied from State
Printing of IUCD Card HSS FP Per card 2 0.00 0 0.00 5.Printing IUCD card -To be printed & supplied from State
12.3.4 B.10.7.3
6.Printing of IUCD register -To be printed & supplied from
Printing of IUCD register HSS FP Per register 70 0.00 0 0.00
State
7.Printing of Client card for Female sterilization @Rs.2.90 per
Printing of Client card for Female sterilization HSS FP Per card 2.9 0.00 0 0.00
card x 175000 (ELA) = Rs.5.075 lakhs
8.Printing of Clinical Safety Checklist for Female sterilization
Printing of Clinical Safety Checklist for Female sterilization HSS FP Per checklist 3.9 0.00 0 0.00
@Rs.3.90 per checklist x 175000 (ELA) = Rs.6.825 lakhs
Printing of Sterilization Register for all operational fixed day 9.Printing of Sterilization Register for all operational fixed day
HSS FP Per register 120 0.00 0 0.00
facilities facilities -To be printed & supplied from State
10.Printing of Oral Pills Register for CHC and above institution -
Printing of Oral Pills Register for CHC and above institution HSS FP Per register 120 0.00 0 0.00
To be printed & supplied from State
Any other (please specify) HSS FP 0.00
12.3.5 Printing of FP Counselling Flipbook and MEC Wheel HSS FP Per flipbook 300 0.00 0 0.00 To be printed & supplied from State
Printing of Centchroman and Missed pill posters HSS FP Per Poster 30 0.00 0 0.00 To be printed & supplied from State
12.4 Printing activities under AH 0.00
12.4.1 A.4.2.4 PE Kit and PE Diary RCH AH 0.00 0.00 Already available
Printing under WIFS -WIFS cards, WIFS registers, reporting
12.4.2 B.10.7.2 HSS AH 0.00 0.00 Already available
format etc
Printing for AFHC-AFHC Registers, reporting formats, AFHC
12.4.3 B.10.7.4.6 HSS AH 0.00 0.00 Already available
cards etc
Printing of AFHS Training manuals for MO, ANM and
HSS AH
Counsellor; ANM training manual for PE training
12.4.4
AFHC Resource book for MOs HSS AH Per booklet 150 0.00 0 0.00 To be printed & supplied from State
Physician chart booklet for MOs HSS AH Per booklet 200 0.00 0 0.00 To be printed & supplied from State
Printing for
1. facilitator Guide for Master Trainers (Counselling
12.4.5 Any other (please specify) HSS AH 0.00 0 0.00 Training)-120
2.Prining of Counselling Resource Manual - 1150 (1021
participants in filed training + 120 Master Trainer + Buffer)
12.5 Printing activities under RBSK 0.48
12.5.1 A.5.1.1 Prepare and disseminate guidelines for RBSK RCH RBSK Per handbook 150 0.00 0 0.00 To be printed & supplied from State
(continuation of 12.5.2)
Total School-69287
School kit @1 Kit per School.
Requirement- 69287 + 10% buffer= 76000
During training to teachers, one school kit will be provided for
each School .
The School kit containes one poster on RBSK & DEIC services,
12.5.3 A 5.3.2 School Kits RCH RBSK Per kit 125 0.00 0 0.00 one RBSK register to register MHT visit details & follow up
plan of identified children, one vision screening chart &
Occluder.
Cost include:
One Poster on RBSK & DEIC services ( Vinyl) : Rs. 40/-
One Register- Rs.50/-
Vision chart with Occluder: Rs35/-
Budget Not Approved
12.9.2 B15.3.2.1 Printing of RCH Registers HSS HMIS-MCTS 0.00 0.00 No proposal for current year.
Printing of MCTS follow-up formats/ services due list/ work
12.9.3 B15.3.2.2 HSS HMIS-MCTS 0.00 0.00 No proposal for current year.
plan
1 RCH
2 HSS
3 RI
4 IDSP
5 NLEP
6 RNTCP
7 NVBDCP
8 NPCDCS
9 NTCP
Nuapada
Annexure for Quality Assurance
Calibration of equipment & instrument for non FRU CHC/PHC Agency will be selected through competitive bidding process
HSS HSS/NHSRC Per inst 50000 0.50 0 -
selected for NQAS & payment will be released as per tender rate
Quality Assurance Assessment (State & district Level
assessment cum Mentoring Visit) certification & re HSS HSS/NHSRC 0.00 Funds placed at State level
certification (State & National Level)
Cost of External Assessment (DH) HSS HSS/NHSRC Per Inst. 102000 1.02 0 -
13.1.2 B15.2.5 Cost of External Assessment (SDH/CHC) HSS HSS/NHSRC Per Inst. 102000 1.02 0 -
Cost of External Assessment (Non FRU CHC/PHC) HSS HSS/NHSRC Per Inst. 88000 0.88 0 -
Cost of State Certification (DH) HSS HSS/NHSRC Per Inst. 69000 0.69 0 -
Cost of State Certification (SDH/CHC) HSS HSS/NHSRC Per Inst. 69000 0.69 0 -
Cost of State Certification (Non FRU CHC/PHC) HSS HSS/NHSRC Per Inst. 69000 0.69 0 -
Miscellaneous Activities (Incentives only) HSS HSS/NHSRC 0.00
Funds kept at state level. Nationally certified intuitions will be
NQAS Incentives for DH nationally certified HSS HSS/NHSRC Per bed 10000 0.10 0 -
released fund as per norms on request of Quality Cell.
Nuapada
Annexure for Drug Warehouse and Logistics
14.2.7 C.4 Cold chain Maintenance at Cold Chain Point level @Rs.1000/-
Cold chain Maintenance at Cold Chain Point level RCH RI Per inst. 1000 0.01 20 0.20
per PHC/CHC x 1814 insts including urban institutions
Cold chain Maintenance at SVS & RVS level RCH RI Per inst. 40000 0.40 0 0.00
Operational cost of e-VIN(like temperature logger sim card
RCH RI 0.00
and Data sim card for e-VIN)
Data Sim Cards rental for Cold Chain Handlers / RVCCM/
RCH RI Per Person 3600 0.04 0 - State to supply as per requirement
DVLM/ SVLM & DD Immunisation
14.2.8 C.1.u
Data Sim Cards rental for Temperature Loggers RCH RI Per logger p.a. 3600 0.04 0 - State to supply as per requirement
Replacement of Temperature loggers RCH RI Per logger 10000 0.10 0 - State to supply as per requirement
Replacement of Mobile handset RCH RI Per handset 8000 0.08 0 - State to supply as per requirement
14.2.9 F.2.1.d Supply Chain Management cost under GFATM CD NVBDCP 0.00 0.00 To be met out of state budget
14.2.10 H.7 Vehicle Operation (POL & Maintenance) CD RNTCP 0.00 0.00
14.2.11 H.8 Vehicle hiring CD RNTCP 0.00 0.00
Drug transportation charges CD RNTCP 0.18
State Drug Store CD RNTCP Per month 50000 0.50 0 0.00
14.2.12 H.11
Transportation charges from State Drug Store to District Drug
CD RNTCP Per month 1500 0.02 12 0.18
Store& periphery
Any other (please specify) HSS HSS 3.78 Modernisation of Drug warehouses at various levels
Drug ware house at State & district level HSS HSS 0.00 0 0.00 Already provisioned in NHM PIP in previous years
Drug ware house at SDH level HSS HSS Per SDH 900000 9.00 0 0.00
Equipment for DWH at Block Level HSS HSS 3.78 Specification will be shared by the State
14.2.13 Pallets HSS HSS Per Unit 3000 0.03 20 0.60
Aluminium ladder HSS HSS Per Unit 6000 0.06 10 0.60
Thermo-hygrometer HSS HSS Per Unit 600 0.01 30 0.18
Fire extinguisher HSS HSS Per Unit 8000 0.08 30 2.40
ILR& Cold Box HSS HSS Per Unit 0.00 0 0.00 In kind from GoI
DG set for power back up HSS HSS Per Unit 450000 4.50 0 0.00
1 RCH
2 HSS
3 RI
4 RNTCP
5 NVBDCP
Nuapada
Annexure for PPP
15 PPP 55.88
15.1 PPP under Family Planning 0.00
Processing accreditation/empanelment for private
15.1.1 A.3.1.5 RCH FP 0.00 0.00
facilities/providers to provide sterilization services
15.1.2 Any other (please specify) RCH FP 0.00 0.00
15.2 PPP under NPPCD 0.00
15.2.1 B.25.1.2 Public Private Partnership HSS NPPCD 0.00 0.00
15.3 PPP under NVBDCP 0.00
Scheme - Impregnation of Bed nets
NVBDCP - Targeted 6 districts i.e. Bargarh, Cuttack, Ganjam, Jajpur,
15.3.1 F.1.1.e PPP / NGO and Intersectoral Convergence DCP Per bed net 10 0.00 0 0.00
Malaria Jharsuguda, Khurda basing on low malaria endemicity and
further rationale that they are not covered under LLIN or IRS.
NVBDCP -
15.3.2 F.1.2.g Inter-sectoral convergence DCP Dengue 0 0.00 Non budgeted activity
Chikungunya
15.4 PPP under NLEP 1.50
NGO - Scheme DCP NLEP 1.50
Scheme-1 DCP NLEP Lumpsum 975000 9.75 0 0.00 Scheme-1 (Designated Referral Centres (DRC 1 C)
15.4.1 G.1.5
Scheme 3 Contact Survey and Home based Self-care in the
Scheme-3 DCP NLEP Per Scheme 150000 1.50 1 1.50
low endemic districts with high endemic Blocks.
Scheme-4 DCP NLEP Per Scheme 225000 2.25 0 0.00 Scheme 4 Disability Care Centre The Scheme
15.4.2 Any other (please specify) DCP NLEP 0.00 0.00
15.5 PPP under RNTCP 0.09
Public Private Mix (PP/NGO Support) DCP RNTCP 0.09
Per One Lakh
ACSM Activities at community level DCP RNTCP 25000 0.25 36919 0.09
Popn.
DMC (A) DCP RNTCP Per slide 40 0.00 0 0.00
DMC -cum- treatment Centre DCP RNTCP Per Unit 434000 4.34 0 0.00
15.5.1 H.9
Targeted City: Bhubaneswar Slum Area
Total Slum Population: 6.60 lakhs
Improving TB control in Urban slum DCP RNTCP Lumpsum 1683000 16.83 0 0.00
Cost norm as per CTD : Rs.75000/- per 35000 population +
Rs.1500/- incentive for min of 15 cases + mgt cost 15%
LT scheme (Strengthening diagnostic services) DCP RNTCP Per Project 170135 1.70 0 0.00 LT scheme (Strengthening diagnostic services)
Note: ACF activity projected under Innovation (New FMR-
15.5.2 Public Private Support Agency (PPSA) DCP RNTCP 0.00 0.00
18.5)
1 RCH
2 HSS
3 NLEP
4 RNTCP
5 NVBDCP
6 NPCB
7 NPCDCS
8 NMHP
9 NPPCD
Nuapada
Annexure for Programme Management
16.2 A.10.4.1
Page 114 of 248
Nuapada_Prog.Management
Rs. 75/- Per Person as honorarium for ASHA and Rs. 25/- per
16.2 C.1.e Quarterly review meetings exclusive for RI at block level RCH RI Per Participant 100 0.00 1179 1.18
Person at the disposal fo MO I/c. for meeting expense.
16.2 E.4.2 IDSP Meetings CD IDSP Per meeting 50000 0.50 0 0.00
16.2 G.4.2 NLEP Review Meetings CD NLEP Per Meeting 50000 0.50 0 0.00
Hiring of Vehicles for Field visits/DOL/POL(Rs.) at District Level DCP NVBDCP Per Block 30000 0.30 5 1.50
POL/DOL for VBDTS DCP NVBDCP Per VBDTS 30000 0.30 4 1.20
16.3 F.1.4.a Mobility support for Rapid Response Team DCP NVBDCP 0.00 0.00
GFATM Project: Travel related Cost (TRC), Mobility DCP NVBDCP 2.70
TA/ DA for State Level DCP NVBDCP Lumpsum 2000000 20.00 0 0.00
16.3 F.2.1.b, F.4
TA/ DA for District Level DCP NVBDCP Per Block 30000 0.30 5 1.50
TA/ DA for VBDTS DCP NVBDCP Per VBDTS 30000 0.30 4 1.20
16.3 G.4.1.a Travel expenses - Contractual Staff at State level DCP NLEP Lumpsum 100000 1.00 0 0.00
16.3 G.4.5.a Mobility Support: State Cell DCP NLEP Lumpsum 400000 4.00 0 0.00
Vehicle Operation (POL) DCP RNTCP 1.98
For ATD&TC, Cuttack DCP RNTCP Lumpsum 210000 2.10 0 0.00
16.3 H.7
For DTO DCP RNTCP Per unit 150000 1.50 1 1.50
For MOTC DCP RNTCP Per unit 8000 0.08 6 0.48
Vehicle hiring DCP RNTCP 0.05
Vehicle hiring and other Travel cost at STC DCP RNTCP Per Month 30000 0.30 0 0.00
16.3 H.8 Additional Vehicle hiring cost for DTOs DCP RNTCP Per Month 5000 0.05 1 0.05
Per vechile per
Additional Vehicle hiring cost for MOTCs DCP RNTCP 1250 0.01 0 0.00
day
16.3 M.2.2.1 Tobacco Cessation Centre (TCC): Mobility support NCD NTCP 0.00 0.00
M.3.3 State Tobacco Control Cell (STCC): Mobility Support 0.00
16.3 M.3.3.1 Mobility of Enforcement Squad NCD NTCP 0.00 0.00 Proposed Under line item: Enforcement Squads M.1.3.3
16.3 M.3.3.2 Hiring of Operational Vehicle under NTCP* NCD NTCP Lumpsum 100000 1.00 0 0.00
16.3 O.2.2.1 State NCD Cell (TA,DA, POL) NCD NPCDCS Lumpsum 300000 3.00 0 0.00
16.3 Others 0.00 0.00
Regional 0.00
Zonal Entomological units CD NVBDCP 0.00
16.3 F.1.1.g For Cuttack & Berhampur CD NVBDCP Per unit 50000 0.50 0 0.00
For State level CD NVBDCP Lumpsum 1050000 10.50 0 0.00
16.3 Others 0.00 0.00
District 16.61
PM activities for World Population Day’ celebration (Only
16.3 A.3.5.4 RCH FP 0.00 0.00
mobility cost): funds earmarked for district level activities
1. Travel cost for RVCCM @ Rs. 30000/- Per DVS per annum x
30 DVS= Rs. 9.00 Lakhs
2. Travel cost of DVLM to strengthen e-VIN operation @ Rs.
6000/- per block Per annum x 314 Blocks= Rs. 18.84 Lakhs
16.3 C.1.a Mobility Support for supervision for district level officers. RCH RI Lumpsum 127960 1.28 1 1.28
3. Travel cost of DVLM to strengthen e-VIN operation for
RGH & Capital Hospital @ Rs. 32000/- each x 2= Rs. 0.64 Lakhs
4. Travel cost for district level officers @ Rs. 19592.00 per
annum x 314 Blocks= Rs. 61.52 Lakhs
16.3 M.1.4.3 District Tobacco Control Cell (DTCC): Mobility Support NCD NTCP Per District 80000 0.80 1 0.80
16.3 O.2.2.1 District NCD Cell (TA,DA, POL) NCD NPCDCS Per District 50000 0.50 1 0.50
B15.3.2.5/
B15.3.2.6/ Programme Unit of Unit Cost Unit Cost Quantity/ Budget
New FMR
16.6.3 Old FMR
B15.3.2.9/ Particulars Pool State Remarks
Division Measure (Rs) (Rs. Lakhs) Target (Rs. Lakhs)
B15.3.2.12/
B15.3.2.13
Internet Connectivity through LAN / data card RCH - -
Internet connection for M&E cell at SPMU RCH Per annum 60000 0.60 0 -
Internet connection for M&E cell at DPMU RCH Per dist p.a 30000 0.30 1 0.30
Internet connection (Broadband) for BPMU RCH Per BPMU p.a 12000 0.12 5 0.60
Internet connection (Broadband) for SDH RCH Per SDH p.a 6660 0.07 0 -
Per reporting Budget proposed for cartige, paper etc for printing of reports
Other office expenditure RCH 4800 0.05 6 0.29
unit p.a. & documentation at Block CHC - 314 + Urban unit - 50 = 364
Mobile reimbursement (CUG SIM) RCH Per ASHA 1188 0.01 0 -
Digitalisation of services & records at block level for different
RCH Per block 60000 0.60 5 3.00
health programmes
16.7 Admin & Contingency for Prog. Mgt. units at SDH(26) RCH PM per SDH 24000 0.24 0 -
16.7 Administrative & Contingency expenses at Block level RCH PM 2.60
16.7 Stationary & Contingency of BPMU RCH PM Per block 30000 0.30 5 1.50
16.7 Electricity & water charge of BPMU RCH PM Per block 10000 0.10 5 0.50
16.7 Internet connection charge of BPMU RCH PM Per block 12000 0.12 5 0.60
PM activities under Micronutrient Supplementation
16.7 A.2.7 RCH CH Per round 100000 1.00 0 0.00
Programme
16.7 A.10.5 Audit Fees RCH PM Per annum 925000 9.25 0 0.00
Concurrent Audit system RCH PM 0.98
16.7 A.10.6 At state level RCH PM per qtr 45000 0.45 0 -
At dist level RCH PM per block 19600 0.20 5 0.98
16.7 B.10.1 Strengthening of BCC/IEC Bureaus (state and district levels) HSS IEC 0.00 0.00
Comprehensive Grievance Redressal Mechanism HSS HSS 10.61
Health Help line -104 HSS HSS Per seat p.a. 500000 5.00 0 -
Help Desk - Recurring expenses HSS HSS 0
16.7 B15.2.8 For CHC HSS HSS Per CHC 312000 3.12 1 3.12
For SDH HSS HSS Per SDH 498000 4.98 0 -
For DHH HSS HSS Per DHH 748800 7.49 1 7.49
For MCH HSS HSS - - Funded under State budget
16.7 B.21.2 SHSRC: Other cost HSS SHSRC Per quarter 75000 0.75 0 0.00
16.7 F.1.2.d Epidemic preparedness CD NVBDCP 0.00 0.00
Monitoring , Evaluation & Supervision & Epidemic
16.7 F.1.1.d DCP NVBDCP 0.00 0.00
Preparedness - Cost of NAMMIS
Management of Health Society (State to provide details of PM
16.7 I.1.7 NCD NPCB Lumpsum 1072000 10.72 0 0.00
Staff in the remarks column separately)
16.7 M.3.2.1 State-level Coordination Committee NCD NTCP Per Meeting 3000 0.03 0 0.00 Frequency: Quarterly
16.7 M.3.5.1 Setting up of STCC NCD NTCP 0.00 0.00
16.7 O.2.8 Integration with Ayush NCD NPCDCS
O.2.8.1 State NCD Cell NCD NPCDCS 0.00 0.00
Nuapada
Annexure for IT Initiatives - Service Delivery
Nuapada
Annexure for Innovations
Other
Infrastructure
Total funds
Development cost
proposed for the
including
No. of Amount Wing (including Funds
Whether No of Project cost Equipment/ Fund Expenditur Time-line
S. Name of the Type of the Additiona Required Infrastructure & Approved in
HPD Name of the Facility Existin (Civil+EI+P Instrument, Approved e to date Physical Status for
No. District Facility l Beds for Fire Equipments as till 2017-18 2018-19
(Y/N) g Beds H) furniture & (Rs. Lakhs) completion
proposed Fighting per the MNH (Rs. Lakhs)
reposinig cost
Toolkit & Fire
ofcritical care
Safety)
units like NBSU,
SNCU, NRC etc.
1 GANJAM N Bhanjanagar. SDH SDH 80 50 900.00 125.00 100.00 1125.00 NA NA Newly Proposed 562.50 2020-21
JAGATSINGHAP
2 N Jagatsingpur DHH DHH 126 50 900.00 125.00 100.00 1125.00 NA NA Newly Proposed 562.50 2020-21
UR
3 JAJAPUR N Barachana CHC CHC 30 30 650.00 75.00 75.00 800.00 NA NA Newly Proposed 400.00 2020-21
4 BALASORE N Simulia CHC CHC 16 30 650.00 75.00 75.00 800.00 NA NA Newly Proposed 400.00 2020-21
1 Baragarh NHPD DHH 1 DHH Bargarh New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.a
2 Gajapati HPD DHH 2 Paralakhemundi New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.a
3 Sambalpur NHPD DHH 3 DHH Sambalpur New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.a
7 Balasore NHPD SDH 1 Nilgiri SDH New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.b
8 Ganjam NHPD SDH 2 SDH Bhanjanagar New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.b
9 Sambalpur NHPD SDH 3 SDH Rairakhol New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.b
10 Balasore NHPD SDH 1 Nilgiri SDH New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.b
11 Balangir HPD SDH 2 Titlagarh New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.b
12 Angul NHPD SDH 1 Pallahara New work Construction of OPD Building 100.00 0.00 0.00 0.00 2019-20 100.00 5.1.1.1.b
13 Balangir HPD SDH 2 Patnagarh New work Construction of OPD Building 100.00 0.00 0.00 0.00 2019-20 100.00 5.1.1.1.b
14 Sambalpur NHPD SDH 3 SDH Rairakhol New work Construction of OPD Building 100.00 0.00 0.00 0.00 2019-20 100.00 5.1.1.1.b
80 Cuttack NHPD CHC 2 CHC Salipur New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.c
81 Cuttack NHPD CHC 3 CHC Mahanga New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.c
82 Ganjam NHPD CHC 4 CHC Aska New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.c
83 Sonepur NHPD CHC 5 CHC Dunguripali New work Construction of Attendant Rest Shed 28.00 0.00 0.00 0.00 2019-20 28.00 5.1.1.1.c
Sub Total 140.00 0.00 0.00 0.00 0.00 140.00
New construction of Ward (CHC)
84 Balangir HPD CHC 1 Saintala New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
85 Balangir HPD CHC 2 Muribahal New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
86 Balangir HPD CHC 3 Kantabanji New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
87 Balangir HPD CHC 4 Loisingha New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
88 Balangir HPD CHC 5 Belpara New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
89 Balasore NHPD CHC 6 Khaira CHC New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
90 Balasore NHPD CHC 7 CHC Hatigarh New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
91 Balasore NHPD CHC 8 CHC Berhampur New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
92 Bhadrak NHPD CHC 9 Agarpada New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
93 Boudh HPD CHC 10 CHC Baunsuni New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
94 Boudh HPD CHC 11 CHC Purunakatak New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
95 Cuttack NHPD AH 12 Kalapathar AH New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
96 Cuttack NHPD CHC 13 CHC Bentkar New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
97 Cuttack NHPD CHC 14 CHC Nischintakoili New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
98 Cuttack NHPD CHC 15 CHC Mahidharpada New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
99 Cuttack NHPD CHC 16 CHC Kanpur New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
100 Cuttack NHPD CHC 17 CHC Narsinghpur New work New construction of Ward 48.00 0.00 0.00 0.00 2019-20 48.00 5.1.1.1.c
139 Gajapati HPD CHC 21 Kasinagar New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
140 Jajpur NHPD CHC 22 Korei New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
141 Jajpur NHPD CHC 23 Sukinda New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
142 Kalahandi HPD CHC 24 CHC Pastikudi New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
143 Kandhamal HPD CHC 25 K.Nuagaon New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
144 Khurda NHPD CHC 26 CHC Bankoi New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
145 MAYURBHANJ NHPD CHC 27 TATO New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
146 MAYURBHANJ NHPD CHC 28 JASHIPUR New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
147 MAYURBHANJ NHPD CHC 29 BADAMPAHAD New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
148 MAYURBHANJ NHPD CHC 30 Jamda CHC New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
149 Puri NHPD CHC 31 Delanga CHC New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
150 Sambalpur NHPD CHC 32 CHC Jujumura New work Construction of OPD Building 80.00 0.00 0.00 0.00 2019-20 80.00 5.1.1.1.c
Sub Total 2560.00 0.00 0.00 0.00 0.00 2560.00
Sub Total of (5.1.1.1.c) 6874.00
New construction of LR (PHC-N)
151 Balangir HPD PHC(N) 1 Tikrapada New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
152 Balangir HPD PHC(N) 2 Luhasingha New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
153 Balasore NHPD PHC 3 Manipur New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
154 Balasore NHPD PHC 4 Paschimabad New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
155 Gajapati HPD PHC(N) 5 Ramagiri New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
156 Gajapati HPD PHC(N) 6 Birikot New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
157 Gajapati HPD PHC(N) 7 P.Govindapur New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
158 Ganjam NHPD PHC(N) 8 Sunadei New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
159 Ganjam NHPD PHC(N) 9 Talasingi New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
161 Koraput HPD PHC 11 Sasahandi New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
162 Koraput HPD PHC 12 Alamanda New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
163 Koraput HPD PHC 13 Banamaliput New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
164 Malkangiri HPD PHC 14 Jodamba New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
165 MAYURBHANJ NHPD PHC(N) 15 Bisoi New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
166 MAYURBHANJ NHPD PHC(N) 16 Salachua New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
167 Nabarangpur HPD PHC 17 Asang New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
168 Nabarangpur HPD PHC 18 BADA-AMDA New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
169 Nuapada HPD PHC 19 Darlimunda New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
170 Nuapada HPD PHC 20 Dharambandha New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
171 Sambalpur NHPD PHC 21 Keseibahal New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
172 Sambalpur NHPD PHC 22 Bhojpur New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
173 Sundargarh NHPD PHC N 23 Bahijodi New work Construction of L.R 26.00 0.00 0.00 0.00 2019-20 26.00 5.1.1.1.d
Sub Total 598.00 0.00 0.00 0.00 0.00 598.00
Sub Total of (5.1.1.1.d) 598.00
Up gradation/ Renovation work at (SNCU)
174 Bolangir HPD SDH 1 SDH Patnagarh New work Construction of 12 Beded SNCU 30.00 0.00 NA NA 2019-20 30.00 5.1.1.1.g
175 Mayurbhanj NHPD SDH 2 SDH Udala New work Construction of 12 Beded SNCU 30.00 0.00 NA NA 2019-20 30.00 5.1.1.1.g
176 Keonjhar HPD SDH 3 SDH Anandapur New work Construction of 12 Beded SNCU 30.00 0.00 NA NA 2019-20 30.00 5.1.1.1.g
177 Ganjam NHPD DHH 4 City Hosp. Berhampur New work Construction of 12 Beded SNCU 30.00 0.00 NA NA 2019-20 30.00 5.1.1.1.g
178 Bhadrak NHPD DHH 5 DHH Bhadrak New work Upgradation of SNCU from 12 to 24 Beded 30.00 0.00 NA NA 2019-20 30.00 5.1.1.1.g
179 RAYAGADA HPD DHH 6 DHH Rayadaga New work Upgradation of SNCU from 12 to 24 Beded 30.00 0.00 NA NA 2019-20 30.00 5.1.1.1.g
181 Jajpur NHPD DHH 2 DHH Jajpur New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
182 Kendrapada NHPD DHH 3 DHH Kendrapada New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
183 Khurda NHPD DHH 4 DHH Khurda New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
184 JAGATSINGHAPUR NHPD DHH 5 DHH Jagatsingpur New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
185 Gajapati HPD DHH 6 Paralakhemundi DHH New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
186 MAYURBHANJ NHPD SDH 7 SDH Karanjia New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
187 MAYURBHANJ NHPD SDH 8 SDH Rairangpur New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
188 Cuttack NHPD SDH 9 SDH ATHAGARH New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
189 Ganjam NHPD SDH 10 SDH Bhanjanagar New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
190 Kandhamal HPD SDH 11 Baliguda SDH New work Construction of KMC wing 4.56 0.00 NA NA 2019-20 1.00 5.1.1.1.g
Sub Total 50.16 0.00 0.00 0.00 0.00 11.00
Sub Total of (5.1.1.1.g) 191.00
Up gradation/ Renovation work at CHC
191 Kandhamal HPD CHC 1 Kotagarh New work Upgradation of CHC Building 25.00 0.00 0.00 0.00 2019-20 25.00 5.1.1.2.e
192 Balasore NHPD PHC 1 Oupada PHC New work Upgradation of PHC Building 30.00 0.00 0.00 0.00 2019-20 30.00 5.1.1.2.f
193 Balangir HPD PHC(N) 2 Sibtala New work Upgradation of PHC Building 40.00 0.00 0.00 0.00 2019-20 40.00 5.1.1.2.f
194 Kandhamal HPD PHC(N) 3 Durgapanga New work Upgradation of PHC Building 40.00 0.00 0.00 0.00 2019-20 40.00 5.1.1.2.f
196 Balangir HPD SC 1 sahajbahal New work Electrification of SC Building 4.00 0.00 0.00 0.00 2019-20 4.00 5.1.1.2.g
197 Balasore NHPD CHC 1 Basta 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
198 Balasore NHPD CHC 2 Khaira 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
199 Baragarh NHPD CHC 3 Attabira 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
200 Baragarh NHPD CHC 4 Barapali 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
201 Bhadrak NHPD CHC 5 Basudevpur 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
202 Cuttack NHPD CHC 6 Bentakar 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
203 Gajapati HPD CHC 7 Kasinagar 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
204 Ganjam NHPD CHC 8 Kodala 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
205 Ganjam NHPD CHC 9 Belaguntha 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
206 Ganjam NHPD CHC 10 Khallikote 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
207 Kandhamal HPD CHC 11 G. Udayagiri 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
208 Kendrapada NHPD CHC 12 Pattamundai 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
209 Keonjhar HPD CHC 13 Banspal 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
210 Koraput HPD CHC 14 Boipariguda 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
211 Koraput HPD CHC 15 Kotapad 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
212 Koraput HPD CHC 16 Nandapur 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
213 Mayurbhanj NHPD CHC 17 Bahalda 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 35.80 25.00 5.1.1.2.j
214 Mayurbhanj NHPD CHC 18 Sriram Ch. Pur 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
215 Nabarangpur HPD CHC 19 Sanamosigaon 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
216 Nuapada HPD CHC 20 Khariar 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 0.00 5.1.1.2.j
217 Rayagada HPD CHC 21 Muniguda 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
218 Rayagada HPD CHC 22 Kalyansinghpur 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 5.1.1.2.j
219 Sonepur NHPD CHC 23 Binika 2017-18 Construction of Drug Ware House at CHC 50.00 25.00 2017-18 25.00 25.00 5.1.1.2.j
231 Dhenkanal HPD SDH 12 Hindol SDH 2017-18 Upgradation of OPD building 100.00 50.00 2017-18 0.00 5.1.1.3.b
232 Nuapada HPD CHC 1 Khariar 2017-18 Construction of CHC Building 168.00 84.00 2017-18 0.00 5.1.1.3.c
233 Kendrapada NHPD CHC 2 Marsaghai CHC 2017-18 Construction of CHC Building 168.00 84.00 2017-18 84.00 5.1.1.3.c
234 Kendrapada NHPD CHC 3 Indupur CHC 2017-18 Construction of CHC Building 168.00 84.00 2017-18 84.00 5.1.1.3.c
235 Jajpur NHPD CHC 4 Mangalpur CHC 2017-18 Construction of CHC Building 168.00 84.00 2017-18 84.00 5.1.1.3.c
236 Malkangiri HPD CHC 5 Podia 2017-18 Construction of CHC Building 184.80 100.80 2017-18 84.00 5.1.1.3.c
237 Jharsuguda NHPD CHC 6 Kirimira CHC 2017-18 Construction of CHC Building 168.00 84.00 2017-18 84.00 5.1.1.3.c
Up to 2017-
238 Angul NHPD SDH 1 Pallahada SDH 2017-18 30 beded MCH wing 800.00 200.00 0 2019-20 480.00 5.1.1.3.f
18
Up to 2017-
239 BALASORE NHPD CHC 2 Basta CHC 2017-18 30 beded MCH wing 800.00 200.00 0 2019-20 480.00 5.1.1.3.f
18
240 BALASORE NHPD CHC 3 Soro CHC 2017-18 30 beded MCH wing 800.00 200.00 Up to 2017- 0 2019-20 480.00 5.1.1.3.f
241 Baragarh NHPD CHC 4 Sohela CHC 2017-18 30 beded MCH wing 800.00 200.00 18
Up to 2017- 0 2019-20 0.00 5.1.1.3.f
18
Up to 2017-
242 Bhadrak NHPD DHH 5 DHHBhadrak 2016-17 100 beded MCH wing 2228.15 475.00 0 1402.52 5.1.1.3.f
18
Up to 2017-
243 Balangir HPD SDH 6 Patnagad SDH 2017-18 30 beded MCH wing 800.00 200.00 0 2019-20 0.00 5.1.1.3.f
18
Up to 2017-
244 Ganjam NHPD MCH 7 MKCG MCH 2014-15 100 beded MCH wing 2100.00 716.25 97.19 691.88 5.1.1.3.f
18
Up to 2017-
245 Jajpur NHPD CHC 8 Dangadi CHC 2017-18 30 beded MCH wing 800.00 200.00 0 2019-20 480.00 5.1.1.3.f
18
Up to 2017-
246 Kalahandi HPD CHC 9 Kesinga CHC 2013-14 30 beded MCH wing 840.18 813.20 813.2 2018-19 26.98 5.1.1.3.f
18
Up to 2017-
247 Kalahandi HPD DHH 10 Bhawanipatana 2013-14 100 beded MCH wing 2104.57 2100.00 2100 2018-19 4.57 5.1.1.3.f
18
Up to 2017-
248 Kendrapada NHPD DHH 11 DHH Kendrapada 2012-13 100 beded MCH wing 1927.68 800.00 0 0.00 5.1.1.3.f
18
Up to 2017-
249 Kendrapada NHPD CHC 12 Patamundai CHC 2013-14 30 beded MCH wing 799.00 80.00 71.05 719.00 5.1.1.3.f
18
Up to 2017-
250 Keonjhar HPD SDH 13 Champua SDH 2017-18 30 beded MCH wing 800.00 200.00 0 2019-20 480.00 5.1.1.3.f
18
Up to 2017-
251 Keonjhar HPD SDH 14 Anandapur SDH 2013-14 50 beded MCH wing 1164.03 1108.22 1108.22 2019-20 55.81 5.1.1.3.f
18
Up to 2017-
252 Khurda NHPD DHH 15 DHH ,Khurdha 2013-14 100 beded MCH wing 2245.03 2237.00 2237 2018-19 8.03 5.1.1.3.f
18
Up to 2017-
253 MAYURBHANJ NHPD SDH 16 Rairangpur SDH 2017-18 50 beded MCH wing 1125.00 281.25 0 2019-20 675.00 5.1.1.3.f
18
Up to 2017-
254 Nabarangpur HPD CHC 17 Umerkote CHC 2017-18 30 beded MCH wing 800.00 200.00 0 2019-20 480.00 5.1.1.3.f
18
Up to 2017-
255 Sambalpur NHPD MCH 18 VSSMC-Burla 2014-15 100 beded MCH wing 2100.00 255.00 0 1476.00 5.1.1.3.f
18
Up to 2017-
256 Sonepur NHPD DHH 19 Soenpur DHH 2017-18 50 beded MCH wing 1125.00 281.25 0 2019-20 675.00 5.1.1.3.f
18
257 Cuttack NHPD DHH 1 DHH Cuttack 2017-18 New construction of DVS 79.00 39.5 2017-18 29 2018-19 39.50 5.1.1.3.j
258 DEOGARH NHPD DHH 2 DHH Deogarh 2017-18 New construction of DVS 79.00 19.75 2017-18 2019-20 0.00 5.1.1.3.j
259 GANJAM NHPD DHH 3 DHH Ganjam 2017-18 New construction of DVS 79.00 19.75 2017-18 2019-20 0.00 5.1.1.3.j
260 Jajpur NHPD DHH 4 DHH Jajpur 2016-17 New construction of DVS 79.00 19.75 2017-18 0.00 5.1.1.3.j
262 Mayurbhanj NHPD DHH 6 DHH,Baripada 2016-17 New construction of DVS 79.00 19.75 2017-18 59.25 5.1.1.3.j
263 Sonepur NHPD DHH 7 DHH Sonepur 2017-18 New construction of DVS 79.00 19.75 2017-18 2018-19 59.25 5.1.1.3.j
Up to 2017-
279 Kendrapada NHPD DHH 1 DHH Kendrapada 2013-14 New DHH 11400 430 3.32 2018-19 0.00 5.2.2.1
18
264 Kalahandi HPD SDH 2 Dharmagarh SDH New work Construction of OPD & IPD Complex 250.00 0.00 0.00 0.00 2019-20 125.00 5.2.1.2
265 Kalahandi HPD CHC 1 Golmunda CHC New work Construction of OPD & IPD Complex 138.00 0.00 0.00 0.00 2019-20 69.00 5.2.1.3
266 Nayagarh NHPD CHC 3 Khandapada CHC New work Construction of OPD & IPD Complex 138.00 0.00 0.00 0.00 2019-20 69.00 5.2.1.3
275 GANJAM NHPD SDH 1 SDH Bhanjanagar New work 50 beded MCH wing 1125 0 NA NA 2020-21 562.5 5.2.1.6
276 JAGATSINGHAPUR NHPD DHH 2 Jagatsingpur DHH New work 50 beded MCH wing 1125 NA 2020-21 562.5 5.2.1.6
277 Jajpur NHPD CHC 3 Barachana CHC New work 30 beded MCH wing 800 NA 2020-21 400 5.2.1.6
278 BALASORE NHPD CHC 4 Simulia CHC New work 30 beded MCH wing 800 NA 2020-21 400 5.2.1.6
Sub Total 3850 0 0 0 0 1925.00
Sub Total of (5.2.1.6) 1925.00
Spill over of Ongoing works\ (DEIC) RBSK
280 Cuttack NHPD DHH 1 Sishu Bhawan Cuttack 2014-15 New Const. of DEIC for RBSK 104.29 45.8876 2014-15 23.00 2019-20 29.20 5.2.2.7
Up to 2017-
281 Khurda NHPD DHH 2 Capital Hospital 2014-15 New Const. of DEIC for RBSK 30 20 20.23 2019-20 10.00 5.2.2.7
18
Up to 2017-
282 Mayurbhanj NHPD DHH 3 DHH Baripada 2014-15 New Const. of DEIC for RBSK 128 111 73.00 2019-20 17.00 5.2.2.7
18
5.3.18 Electrification
Total Approved Amount
Sl. No. Name of the District Type of the Facility Name of the Facility Type of work
(in Rs. Lakhs)
1 Bhadrak DHH DHH Installation of Transformer at DTU/PPC , DHH 10.00
2 Bhadrak DHH DHH Construction of a room for Electric main panel board at DHH,Bhadrak 2.50
3 Gajapati DHH DHH Electrification 5.00
4 Subarnapur DHH DHH Provision of 2 Nos. Generator 25 KV at DHH,Subarnapur 20.00
5 Subarnapur DHH DHH Peripheri lighting to DHH,Subarnapur 10.00
DHH Total 47.50
6 Angul SDH Athamallik 35 KVA DG set with Panel board 8.00
7 Angul SDH Pallahara 35 KVA DG set with Panel board 8.00
SDH Total 16.00
8 Angul CHC Bantala 35 KVA DG set with Panel board 6.00
9 Angul CHC Banarpal 35 KVA DG set with Panel board 6.00
10 Angul CHC Khamar 35 KVA DG set with Panel board 6.00
11 Angul CHC R.K Nagar 35 KVA DG set with Panel board 6.00
12 Angul CHC Madhapur 35 KVA DG set with Panel board 6.00
13 Balasore CHC Hatigarha Electrification 5.00
14 Deogarh CHC CHC, Barkote Installation of separate transfermer 7.00
15 Deogarh CHC CHC, Bamparda Installation of separate transfermer 7.00
16 Deogarh CHC CHC, Chhatabar Installation of separate transfermer 7.00
17 Deogarh CHC CHC, Tileibani Installation of separate transfermer 7.00
18 Gajapati CHC B.K Pada Electrification 4.00
19 Gajapati CHC Gumma Electrification 4.00
20 Gajapati CHC Rayagada Electrification 4.00
21 Ganjam CHC CHC Sumandala 3 phase internal & external electrification 5.00
22 Ganjam CHC CHC Bhatakumarada 3 phase internal & external electrification 5.00
23 Ganjam CHC CHC Kukudakhandi 3 Phase electrical connection 5.00
24 Ganjam CHC CHC Adapada 3 Phase electrical connection 5.00
25 Ganjam CHC CHC Khandadeuli 3 Phase electrical connection 5.00
26 Kandhamal CHC CHC K. Nuagaon 3 Phase electrical connection 5.00
27 Kandhamal CHC CHC Tumudibandha 3 Phase electrical connection 5.00
28 RAYAGADA CHC CHC,Kasipur 25 KVA Transfermor with 3 phase wiring 7.00
29 RAYAGADA CHC CHC,Bisam katak 25 KVA Transfermor with 3 phase wiring 7.00
30 RAYAGADA CHC CHC,Kolnora 25 KVA Transfermor with 3 phase wiring 7.00
31 RAYAGADA CHC CHC,K.singpur 25 KVA Transfermor with 3 phase wiring 7.00
32 RAYAGADA CHC CHC,Padmapur 25 KVA Transfermor with 3 phase wiring 7.00
33 RAYAGADA CHC CHC,Ramnaguda 25 KVA Transfermor with 3 phase wiring 7.00
34 RAYAGADA CHC CHC,Chandrapur 25 KVA Transfermor with 3 phase wiring 7.00
35 RAYAGADA CHC CHC,Jagannathpur 25 KVA Transfermor with 3 phase wiring 7.00
36 Subarnapur CHC CHC Ulunda Peripheri lighting to CHC 7.00
37 Subarnapur CHC CHC Ulunda Provision of Generator 25 KV 7.00
38 Subarnapur CHC CHC Naikenpai Peripheri lighting 7.00
39 Subarnapur CHC CHC Naikenpai Provision of Generator 25 KV 7.00
40 Subarnapur CHC CHC Binka Provision of Generator 25 KV & Peripheri lighting 10.00
CHC Total 204.00
41 Angul PHC(N) Purunagarh 3.5 KV Inverter with dual battery 1.00
42 Angul PHC(N) Thakurgarh 3.5 KV Inverter with dual battery 1.00
43 Angul PHC(N) Jarpada 3.5 KV Inverter with dual battery 1.00
44 Angul PHC(N) Bajrakote 3.5 KV Inverter with dual battery 1.00
45 Angul PHC(N) Boinda 3.5 KV Inverter with dual battery 1.00
Base 2017-
No. of staff
Increment Revised PI (Max KBK Total amount per Total amount
18
New FMR Old FMR Designation Total
Ne (5%) Base 25%) incentive annum (Rs. In lakhs) proposed (70%)
Exisiting Total
w
ANMs (Base rationalized as per State
8.1.1.1 B.30.1.1 1150 1150 10,644 532 11,176 2,794 13,970 1,927.86 1,349.50
decision) - under RCH
SNs (Base rationalized as per State
2443 0 2443 5,263.10 3,684.17
B.30.1.2 decision)
Under RCH 2388 2388 13,678 684 14,362 3,591 17,953 5,144.61 3,601.23
8.1.1.2
B14.3.2.1 Day Care Center (Hemoglobinopathy) 6 6 13,678 684 14,362 3,591 17,953 12.93 9.05
Under NPCDCS 1 1 13,678 684 14,362 3,591 17,953 2.15 1.51
B.30.1.2
Under NPHCE 48 48 13,678 684 14,362 3,591 17,953 103.41 72.39
Laboratory Technicians (Base rationalized
344 4 348 603.46 422.42
as per State decision)
B.30.1.4
Under RCH 147 147 11,011 551 11,562 2,891 14,453 254.95 178.47
Under Sickle cell 15 15 11,011 551 11,562 2,891 14,453 26.02 18.21
B14.3.2.1 Under Day Care Center (Hemoglobinopathy) 3 3 11,011 551 11,562 2,891 14,453 5.20 3.64
8.1.1.5
Under IDSP 10 10 11,011 551 11,562 2,891 14,453 17.34 12.14
Under RNTCP 167 167 11,011 551 11,562 2,891 14,453 289.64 202.75
Under NPCDCS 1 1 11,011 551 11,562 2,891 14,453 1.73 1.21
B.30.1.4
Under NPPCF 3 3 11,562 2,891 14,453 3.90 2.73
Under NIDDCP 1 1 11,562 2,891 14,453 1.30 0.91
Sr. LT (RNTCP) 1 1 21,427 1,071 22,498 5,625 28,123 3.37 2.36
Pharmacist (Base rationalized as per State
2 0 2 5.11 3.58
decision)
8.1.1.8 B.30.1.7 Under Sickle cell 1 1 11,011 551 11,562 2,891 14,453 1.73 1.21
Pharmacist (State, dealing with programme -
1 1 21,427 1,071 22,498 5,625 28,123 3.37 2.36
RNTCP)
Physiotherapist/ Occupational Therapist
8.1.1.10 B.30.1.9 79 79 24,696 1,235 25,931 6,483 32,414 307.28 215.10
under RCH
8.1.1.3.a B.30.1.11 Psychiatric Nurse 23 23 15,215 761 15,976 3,994 19,970 55.12 38.58
8.1.1.3.c B.30.1.11 Community Nurse/ Supervisor 23 23 15,215 761 15,976 3,994 19,970 55.12 38.58
B.30.3.1/B.30. Physician/Consultant Medicine under
8.1.3.1 5 5 63,000 3,150 66,150 16,538 10,000 92,688 55.61 38.93
2.4 NPHCE
Ophthalmologists under NPCB 3 0 3 33.37 23.36
8.1.3.5 B.30.3.4
At KBK 3 3 63,000 3,150 66,150 16,538 10,000 92,688 33.37 23.36
8.1.3.8 B.30.3.7 Microbiologists (MD) (RNTCP) 2 2 56,007 2,800 58,807 14,702 73,509 17.64 12.35
B.30.5 Medical Officers (35 positions dropped) 59 0 59 484.29 339.00
Medical Officers at Day Care Center
(Hemoglobinopathy)
B14.3.2.1
At KBK district 1 1 50,400 2,520 52,920 13,230 10,000 76,150 9.14 6.40
At Non-KBK district 2 2 50,400 2,520 52,920 13,230 66,150 15.88 11.11
Under NMHP
At KBK district 6 6 50,400 2,520 52,920 13,230 10,000 76,150 54.83 38.38
8.1.5 At Non-KBK district 8 8 50,400 2,520 52,920 13,230 66,150 63.50 44.45
Under NPCDCS
Base 2017-
No. of staff
Increment Revised PI (Max KBK Total amount per Total amount
18
New FMR Old FMR Designation Total
8.1.5 Ne (5%) Base 25%) incentive annum (Rs. In lakhs) proposed (70%)
Exisiting Total
w
At KBK district 10 10 50,400 2,520 52,920 13,230 10,000 76,150 91.38 63.97
B.30.5 At Non-KBK district 11 11 50,400 2,520 52,920 13,230 66,150 87.32 61.12
Under RNTCP (DTC (15) & Sr. MO-DRTB
Centre (4))
At KBK district 5 5 48,510 2,426 50,936 12,734 3,000 66,670 40.00 28.00
At Non-KBK district 14 14 48,510 2,426 50,936 12,734 63,670 106.97 74.88
Under Sickle Cell 2 2 48,510 2,426 50,936 12,734 63,670 15.28 10.70
AYUSH MOs 1485 0 1485 5,081.33 3,556.93
8.1.6.1 B.30.6.1 At KBK district 412 412 20,880 1,044 21,924 5,481 4,000 31,405 1,552.66 1,086.86
At Non-KBK district 1073 1073 20,880 1,044 21,924 5,481 27,405 3,528.67 2,470.07
Others (Multipurpose worker (Masseur) for
8.1.6.3 B.30.6.3 2 2 4,000 4,000 0.96 0.96
Pancha Karma unit at DHH)
8.1.7.1 B.30.7.1 RBSK mobile teams
MOs- AYUSH 1272 0 1272 4,378.94 3,065.26
8.1.7.1.a B.30.7.1.a At KBK district 408 408 20,880 1,044 21,924 5,481 4,000 31,405 1,537.59 1,076.31
At Non-KBK district 864 864 20,880 1,044 21,924 5,481 27,405 2,841.35 1,988.95
ANMs (Base rationalized as per State
8.1.7.1.d B.30.7.1.d 636 636 10,644 532 11,176 2,794 13,970 1,066.19 746.33
decision)
Pharmacist (Base rationalized as per State
8.1.7.1.e B.30.7.1.e 636 636 11,011 551 11,562 2,891 14,453 1,103.05 772.14
decision)
8.1.7.2 B.30.7.2 DEIC
Paediatrician 32 0 32 330.72 231.51
8.1.7.2.a B.30.7.2.a At KBK district 11 11 63,000 3,150 66,150 16,538 10,000 92,688 122.35 85.64
At Non-KBK district 21 21 63,000 3,150 66,150 16,538 82,688 208.37 145.86
MO, MBBS 32 0 32 267.22 187.05
8.1.7.2.b B.30.7.2.b At KBK district 11 11 50,400 2,520 52,920 13,230 10,000 76,150 100.52 70.36
At Non-KBK district 21 21 50,400 2,520 52,920 13,230 66,150 166.70 116.69
8.1.7.2.c B.30.7.2.c MO, Dental 32 32 33,957 1,698 35,655 8,914 44,569 171.14 119.80
SNs (Base rationalized as per State
8.1.7.2.d B.30.7.2.d 32 32 13,678 684 14,362 3,591 17,953 68.94 48.26
decision)
Physiotherapist 32 0 32 125.79 88.05
8.1.7.2.e B.30.7.2.e At KBK district 11 11 24,696 1,235 25,931 6,483 1,000 33,414 44.11 30.87
At Non-KBK district 21 21 24,696 1,235 25,931 6,483 32,414 81.68 57.18
Audiologist & speech therapist 32 0 32 125.79 88.05
8.1.7.2.f B.30.7.2.f At KBK district 11 11 24,696 1,235 25,931 6,483 1,000 33,414 44.11 30.87
At Non-KBK district 21 21 24,696 1,235 25,931 6,483 32,414 81.68 57.18
Psychologist 32 0 32 81.84 57.29
8.1.7.2.g B.30.7.2.g At KBK district 11 11 15,976 799 16,775 4,194 1,000 21,969 29.00 20.30
At Non-KBK district 21 21 15,976 799 16,775 4,194 20,969 52.84 36.99
Optometrist 32 0 32 65.77 46.04
8.1.7.2.h B.30.7.2.h At KBK district 11 11 12,789 639 13,428 3,357 1,000 17,785 23.48 16.43
At Non-KBK district 21 21 12,789 639 13,428 3,357 16,785 42.30 29.61
Early interventionist cum special educator 32 0 32 81.84 57.29
8.1.7.2.i B.30.7.2.i
Base 2017-
No. of staff
Increment Revised PI (Max KBK Total amount per Total amount
18
New FMR Old FMR Designation Total
Ne (5%) Base 25%) incentive annum (Rs. In lakhs) proposed (70%)
Exisiting Total
w
8.1.7.2.i B.30.7.2.i
At KBK district 11 11 15,976 799 16,775 4,194 1,000 21,969 29.00 20.30
At Non-KBK district 21 21 15,976 799 16,775 4,194 20,969 52.84 36.99
Lab technician (Base rationalized as per
8.1.7.2.k B.30.7.2.k 32 32 11,011 551 11,562 2,891 14,453 55.50 38.85
State's decision)
Dental technician (Base rationalized as per
8.1.7.2.l B.30.7.2.l 32 32 11,011 551 11,562 2,891 14,453 55.50 38.85
State's decision)
8.1.8 B.30.8 Staff for NRC
8.1.8.3 B.30.8.3 Cook cum caretaker 201 201 7,277 364 7,641 1,910 9,551 230.37 161.26
Medical Social worker for NRC 67 0 67 163.68 114.58
8.1.8.4 B.30.8.4 At KBK district 26 26 15,215 761 15,976 3,994 1,000 20,970 65.43 45.80
At Non-KBK district 41 41 15,215 761 15,976 3,994 19,970 98.25 68.78
Others - ANM (Base rationalized as per
8.1.8.6 B.30.8.5 272 272 10,644 532 11,176 2,794 13,970 455.98 319.19
State's decision)
8.1.9 B.30.9 Staff for SNCU/ NBSU
Medical Officers 155 0 155 1,290.39 903.27
Medical Officers at SNCU 155 0 155 1,290.39 903.27
8.1.9.2
B.30.9.2 At KBK district 50 50 50,400 2,520 52,920 13,230 10,000 76,150 456.90 319.83
At Non-KBK district 105 105 50,400 2,520 52,920 13,230 66,150 833.49 583.44
Staff Nurse (Base rationalized as per State's
994 0 994 2,141.43 1,499.00
decision)
12 beded @ 10 SN 300 300 13,678 684 14,362 3,591 17,953 646.31 452.42
24 beded @ 20 SN 220 220 13,678 684 14,362 3,591 17,953 473.96 331.77
8.1.9.3 B.30.9.3
36 beded @ 30 SN 90 90 13,678 684 14,362 3,591 17,953 193.89 135.72
48 beded @ 40 SN 40 40 13,678 684 14,362 3,591 17,953 86.17 60.32
NBSU @ 4 SN 180 180 13,678 684 14,362 3,591 17,953 387.78 271.45
KMC unit @ 4 SN 164 164 13,678 684 14,362 3,591 17,953 353.32 247.32
Others - ANM (Base rationalized as per
8.1.9.4 0 0 11,176 2,794 13,970 - -
State's decision)
8.1.11 B.30.10 Staff for MMU/ MHV
8.1.11.1 B.30.10.1 Medical Officers 3 3 50,400 2,520 52,920 13,230 10,000 76,150 27.41 19.19
SNs (Base rationalized as per State's
8.1.11.2 B.30.10.2 3 3 13,678 684 14,362 3,591 17,953 6.46 4.52
decision)
Pharmacist (Base rationalized as per State's
8.1.11.3 B.30.10.3 3 3 11,011 551 11,562 2,891 14,453 5.20 3.64
decision)
Lab technician (Base rationalized as per
8.1.11.4 B.30.10.4 6 6 11,011 551 11,562 2,891 14,453 10.41 7.28
State's decision)
8.1.11.5 B.30.10.5 Others -Driver 3 3 11,025 551 11,576 2,894 14,470 5.21 3.65
8.1.13 B.30.11 Other Staff
Counsellor 143 0 143 346.89 242.82
8.1.13.1 B.30.11.1 At KBK district 35 35 15,215 761 15,976 3,994 1,000 20,970 88.07 61.65
At Non-KBK district 108 108 15,215 761 15,976 3,994 19,970 258.81 181.17
Psychologist 46 0 46 180.61 126.42
Clinical Psychologist under NMHP
At KBK district 7 7 24,696 1,235 25,931 6,483 1,000 33,414 28.07 19.65
At Non-KBK district 16 16 24,696 1,235 25,931 6,483 32,414 62.23 43.56
8.1.13.2 B.30.11.2
Base 2017-
No. of staff
Increment Revised PI (Max KBK Total amount per Total amount
18
New FMR Old FMR Designation Total
Ne (5%) Base 25%) incentive annum (Rs. In lakhs) proposed (70%)
Exisiting Total
w
8.1.13.2 B.30.11.2
Psychiatric Social worker under NMHP
At KBK district 7 7 24,696 1,235 25,931 6,483 1,000 33,414 28.07 19.65
At Non-KBK district 16 16 24,696 1,235 25,931 6,483 32,414 62.23 43.56
8.1.13.4 B.30.3.7 Microbiologists under IDSP 26 26 38,850 1,943 40,793 10,198 50,991 159.09 111.36
8.1.13.6 B.30.11.3 Multi Rehabilitation worker under NPHCE 59 59 15,215 761 15,976 3,994 19,970 141.39 98.97
Social Worker 33 0 33 84.35 59.05
8.1.13.8 B.30.11.4 At KBK district 11 11 15,975 799 16,774 4,194 1,000 21,968 29.00 20.30
At Non-KBK district 22 22 15,975 799 16,774 4,194 20,968 55.36 38.75
TBHV 71 0 71 143.68 100.58
8.1.13.10 H.12 At KBK district 7 7 12,789 639 13,428 3,357 800 17,585 14.77 10.34
At Non-KBK district 64 64 12,789 639 13,428 3,357 16,785 128.91 90.24
Lab Attendant/ Assistant 16 0 16 19.45 13.61
8.1.13.11 B.30.11.7 Lab Assistant under IDSP 8 8 8,820 441 9,261 2,315 11,576 11.11 7.78
Lab Attendant under IDSP 8 8 6,615 331 6,946 1,737 8,683 8.34 5.83
Ophthalmic Assistant/ Refractionist under
55 0 55 111.45 78.02
NPCB
8.1.13.16 B.30.11.13
At KBK district 7 7 12,789 639 13,428 3,357 800 17,585 14.77 10.34
At Non-KBK district 48 48 12,789 639 13,428 3,357 16,785 96.68 67.68
8.1.14 B.30.12 Blood Bank/ BSU/Mobile Blood Vehicle
8.1.14.1 B.30.12.1 Doctor - Pathologist 9 9 50,400 2,520 52,920 13,230 10,000 76,150 82.24 57.57
Blood Bank Technician (Base rationalized as
8.1.14.4 B.30.12.4 78 78 11,011 551 11,562 2,891 14,453 135.28 94.70
per State's decision)
Others 18 0 18 31.74 22.22
Counsellor cum Public Relation Officer 9 9 15,215 761 15,976 3,994 1,000 20,970 22.65 15.85
8.1.14.5 B.30.12.5
Attendant (Unit rate revised as per minimum
9 9 8,415 8,415 9.09 6.36
wage rate)
8.1.15 B.30.13 Administrative Staff
Medical Records Asstt./ Case Registry Asstt.
23 0 23 32.62 22.84
Under NMHP
8.1.15.7 B.30.13.7
At KBK district 7 7 8,820 441 9,261 2,315 800 12,376 10.40 7.28
At Non-KBK district 16 16 8,820 441 9,261 2,315 11,576 22.23 15.56
8.1.16 B.30.14 Support Staff for Health Facilities
General Duty Attendant/ Hospital Worker
8.1.16.1 B.30.11.9 32 32 9,482 474 9,956 2,489 12,445 47.79 33.45
under NPHCE
NGP/PP Scheme
Programme
ACSM Diagnosis & treatment
Management
LT scheme
DMC -cum- treatment Centre (B)
ACSM at community level DMC (A) Improving TB control in Urban slum (F) (Strengthening
Mid Year
diagnostic services)
Sl No Dist. Population Total
2018
Total slides to
Total Contingency Target Rs. 75000/- Rs. 1500 per Total Total
be collected LT as per HR MO@ Rs. 20000 Total Amount
Dist Popn. amount Slide(symptomat Dist. Dist. @ 10% of Popn. per 35000 case (min 15 contingenc Amount Dist. Amount
through norm per month required
ic) Total Cost (slum) popn cases) y @15% Approved required
scheme (20%)
Reference: the GoI prescibed Service level Agreement for PHC Management (D.O
No. Z.18015/22/2015-NHM-II, dated 25.5.2016. 50% of the received incentive cost
3 Performance based Incentive Cost (Max) 9,93,408
shall be paid to PHC staff and remaining would be used by the concessionaire for
the upkeep of the facility and further improvement.
Grand Total 30,00,000
Base 2017-
Total Total
No. of staff
Increment amount per amount
18
Old FMR New FMR Designation Revised Base PI (Max 25%) Total
(5%) annum (Rs. Approved
Exisiting New Total
In lakhs) (70%)
Nursing Cell (Directorate of Nursing)
Consultant (cat-1) 3 3 55,456 2,773 58,229 14,557 72,786 26.20 18.34
A.9.1.1.2 9.2.2
Consultant (cat-2) (Base rationalized as per State's decision) 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
Sub-total of Nursing Cell 4 23.69
SNC at College of Nursing
Training Consultant (Base rationalized as per State's decision) 2 2 48,510 2,426 50,936 12,734 63,670 15.28 10.70
A.9.1.1.3 9.2.2
Program Assistant (Base rationalized as per State's decision) 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Sub-total of SNC at College of Nursing 3 13.42
SIHFW
Planning & Implementation unit
Training Coordinator 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
Asst. Manager Procurement & Logistic 1 1 29,794 1,490 31,284 7,821 39,105 4.69 3.28
Program Assistant (Base rationalized as per State's decision) 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Support Staff (Base rationalized as per State's decision) 1 1 10,082 504 10,586 2,647 13,233 1.59 1.11
Material Development & Printing Unit
Consultant Paediatric (Tech) 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
Consultant O&G (Tech) 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
Program Assistant (Base rationalized as per State's decision) 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.9.1.1.1 9.2.2
Quality Assurance Unit
Program Assistant (Base rationalized as per State's decision) 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Documentation, Monitoring, Evaluation & Research Unit
Bio-statistician 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
Program Assistant (Base rationalized as per State's decision) 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Finance Division of SIHFW
Finance Manager 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
Accountant-cum-DEO (Base rationalized as per State's decision) 2 2 24,696 1,235 25,931 6,483 32,414 7.78 5.45
Sub-total of SIH&FW 13 47.22
Base 2017-
Total
No. of staff Total amount
Increment Revised PI (Max amount
18
Old FMR New FMR Designation Total per annum (Rs.
(5%) Base 25%) Approved
Exisiting New Total In lakhs)
(70%)
Mission Director (On deputation) 1 1 1,41,750 7,088 1,48,838 37,210 1,86,048 22.33 15.63
Jt. Director (Administration) (On deputation) 1 1 78,750 3,938 82,688 20,672 1,03,360 12.40 8.68
HRD Manager (On deputation) 1 1 78,750 3,938 82,688 20,672 1,03,360 12.40 8.68
A.10.1.10 16.8.1.1 Addl. Director (Fin) (On deputation) 1 1 1,26,000 6,300 1,32,300 33,075 1,65,375 19.85 13.89
Jt. Director (Technical) (On deputation) 1 1 99,750 4,988 1,04,738 26,185 1,30,923 15.71 11.00
Superintending Engineer (On deputation) 1 1 99,750 4,988 1,04,738 26,185 1,30,923 15.71 11.00
Executive Engineer (On deputation) 1 1 78,750 3,938 82,688 20,672 1,03,360 12.40 8.68
2017-18
No. of staff Increment Revised PI (Max
Base
Old FMR New FMR Designation Total per annum (Rs. amount
(5%) Base 15%)
Exisiting New Total In lakhs) Approved
Team Leader 1 1 99,997 5,000 1,04,997 15,750 1,20,747 14.49 10.14
Sr. Consultant, Public Health Planning 1 1 86,657 4,333 90,990 13,649 1,04,639 12.56 8.79
Sr. Consultant, Community Process 1 1 86,657 4,333 90,990 13,649 1,04,639 12.56 8.79
Sr. Consultant, M&E 1 1 86,657 4,333 90,990 13,649 1,04,639 12.56 8.79
B.21.1 16.8.1.2 Sr. Consultant, Procurement & Inventory Management 1 1 86,657 4,333 90,990 13,649 1,04,639 12.56 8.79
Sr. Consultant, Training Coordinator 1 1 86,657 4,333 90,990 13,649 1,04,639 12.56 8.79
Sr. Consultant, Quality Imrpovement/ Quality Assurance 1 1 86,657 4,333 90,990 13,649 1,04,639 12.56 8.79
Sr. Consultant, PPP 1 1 71,663 3,583 75,246 11,287 86,533 10.38 7.27
Sr. Consultant, HR Management 1 1 71,663 3,583 75,246 11,287 86,533 10.38 7.27
Base 2017-
No. of staff Total Total
Increment Revised PI (Max amount per amount
18
Old FMR New FMR Designation Wing Total Remarks
Exisiting New Total (5%) Base 25%) annum (Rs. Approved
In lakhs) (70%)
A.10.1.1 16.8.1.3.1 State Programme Manager Programme Unit 1 1 79,380 3,969 83,349 20,837 1,04,186 12.50 8.75
16.8.1.3.1 Senior Project Officer (Proposed for 3 months) e-VIN 1 1 1,00,000 3.00 3.00
Counsultant Quality Improvement & Quality
A.10.1.5 16.8.1.3.1 QA 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
Assurance (Mgt.)
A.10.1.5 16.8.1.3.1 Conslutant RMNCHA (Mgt) QA 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 State Communication Manager IEC/ BCC (CoE) 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) HR 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) Health Plan 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) MH 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) CH 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) Training 2 2 55,456 2,773 58,229 14,557 72,786 17.47 12.23
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) PPP/ NGO 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) IEC/ BCC (CoE) 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) RBSK 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-I) RSBY 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) HR 2 2 48,510 2,426 50,936 12,734 63,670 15.28 10.70
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) Programme Unit 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) Tribal Health 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) RKSK 2 2 48,510 2,426 50,936 12,734 63,670 15.28 10.70
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) Training 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) PPP/ NGO 2 2 48,510 2,426 50,936 12,734 63,670 15.28 10.70
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) RBSK 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) BMW cell 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) Blood Cell 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 Mgt. Consultant (Cat-II) AYUSH cell 2 2 48,510 2,426 50,936 12,734 63,670 15.28 10.70
Consultant CPS (Approved in 2nd supplementary
A.10.1.5 16.8.1.3.1 CPS 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
PIP 2017-18)
A.10.1.5 16.8.1.3.1 Equity & Advocacy Manager Equity & Advocacy Cell 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 State Facilitator, PNDT Equity & Advocacy Cell 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.5 16.8.1.3.1 Legal Advisor Equity & Advocacy Cell 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
B1.1.5.1 16.8.1.3.1 Consultant Community Process CPRC 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
B1.1.5.1 16.8.1.3.1 Consultant GKS CPRC 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
Admin. & Off.
A.10.1.11.3 16.8.1.3.1 Logistic Manager 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
Establishment
16.8.1.3.1 Conslutant FPLMIS FP 1 1 50,936 12,734 63,670 5.73 4.01
Paitent Transp. Cell
A.10.1.5 16.8.1.3.1 Project Manager - 108 (Consultant OEMAS - Mgt) 1 1 41,454 2,073 43,527 10,882 54,409 6.53 4.57
(NAS)
Paitent Transp. Cell
A.10.1.5 16.8.1.3.1 Project Manager - 102 (Consultant OEMAS - Mgt) 1 1 41,454 2,073 43,527 10,882 54,409 6.53 4.57
(NAS)
Sub-total of 16.8.1.3.1 37 2 39 308.29 216.70
Base 2017-
No. of staff Total Total
Increment Revised PI (Max amount per amount
18
Old FMR New FMR Designation Wing Total Remarks
Exisiting New Total (5%) Base 25%) annum (Rs. Approved
In lakhs) (70%)
Paitent Transp. Cell
A.10.1.5 16.8.1.3.2 Team Leader (tech) 1 1 58,674 2,934 61,608 15,402 77,010 9.24 6.47
(NAS)
A.10.1.5 16.8.1.3.2 Sr. Maternal Health Manager (Tech) MH 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
A.10.1.5 16.8.1.3.2 Consultant Child Health (Tech) CH 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
Consultant Family Planning (Tech)
A.10.1.5 16.8.1.3.2 (Position dropped & in place of which FP 0 - - - - - -
Conslutant FPLMIS proposed- Cat-II)
A.10.1.5 16.8.1.3.2 Consultant New Born Care (Tech) CH 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
A.10.1.5 16.8.1.3.2 State Child Health Manager CH 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
Counsultant Quality Improvement & Quality
A.10.1.5 16.8.1.3.2 QA 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
Assurance (Tech)
A.10.1.5 16.8.1.3.2 Conslutant RMNCHA (Tech) QA 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
A.10.1.5 16.8.1.3.2 Conslutant RKSK (Tech) RKSK 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
Sub-total of 16.8.1.3.2 8 0 8 70.99 49.69
B5.4.1 16.8.1.3.3 Consultant Works Engineering 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
B5.4.1 16.8.1.3.3 Architect Engineering 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
B5.4.1 16.8.1.3.3 Assistant Engineer Engineering 3 3 48,510 2,426 50,936 12,734 63,670 22.92 16.04
B5.4.1 16.8.1.3.3 Asst. Engineer, Electrical Engineering 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
B5.4.1 16.8.1.3.3 Junior Engineer Engineering 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
B5.4.1 16.8.1.3.3 Junior Engineer (Auto CAD) Engineering 1 1 27,783 1,389 29,172 7,293 36,465 4.38 3.06
B5.4.1 16.8.1.3.3 Junior Engineer, Electrical Engineering 1 1 27,783 1,389 29,172 7,293 36,465 4.38 3.06
Sub-total of 16.8.1.3.3 11 0 11 68.82 48.17
A.10.1.6 16.8.1.3.4 State Programme Assistant HR 3 3 24,696 1,235 25,931 6,483 32,414 11.67 8.17
A.10.1.6 16.8.1.3.4 State Programme Assistant Health Plan 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.6 16.8.1.3.4 State Programme Assistant MH 2 2 24,696 1,235 25,931 6,483 32,414 7.78 5.45
A.10.1.6 16.8.1.3.4 State Programme Assistant CH 2 2 24,696 1,235 25,931 6,483 32,414 7.78 5.45
A.10.1.6 16.8.1.3.4 State Programme Assistant Tribal Health 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.6 16.8.1.3.4 State Programme Assistant RKSK 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.6 16.8.1.3.4 State Programme Assistant M&E 2 2 24,696 1,235 25,931 6,483 32,414 7.78 5.45
A.10.1.6 16.8.1.3.4 State Programme Assistant PPP/ NGO 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.6 16.8.1.3.4 State Programme Assistant Equity & Advocacy Cell 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.6 16.8.1.3.4 State Programme Assistant IEC/ BCC (CoE) 2 2 24,696 1,235 25,931 6,483 32,414 7.78 5.45
A.10.1.6 16.8.1.3.4 State Programme Assistant RBSK 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Paitent Transp. Cell
A.10.1.6 16.8.1.3.4 State Programme Assistant 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
(NAS)
A.10.1.6 16.8.1.3.4 State Programme Assistant QA 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.6 16.8.1.3.4 State Programme Assistant BMW cell 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.6 16.8.1.3.4 State Programme Assistant AYUSH cell 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
GIS & Resource
A.10.1.6 16.8.1.3.4 State Programme Assistant (GIS) 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Mapping
B1.1.5.1 16.8.1.3.4 State Programme Assistant CPRC 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
B5.4.1 16.8.1.3.4 State Programme Assistant Engineering 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Base 2017-
No. of staff Total Total
Increment Revised PI (Max amount per amount
18
Old FMR New FMR Designation Wing Total Remarks
Exisiting New Total (5%) Base 25%) annum (Rs. Approved
In lakhs) (70%)
A.10.1.5 16.8.1.3.5 Programme Associate HR 3 3 31,201 1,560 32,761 8,190 40,951 14.74 10.32
A.10.1.5 16.8.1.3.5 Programme Associate Programme Unit 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Programme Associate Health Plan 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Programme Associate Training 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Programme Associate PPP/ NGO 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Programme Associate RSBY 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Programme Associate Blood Cell 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Coordinator Documentation, Training & Research IEC/ BCC (CoE) 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Coordinator IEC/ BCC (CoE) 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Coordinator Training 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.5 16.8.1.3.5 Message Developer IEC/ BCC (CoE) 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
Admin. & Off.
A.10.1.11.3 16.8.1.3.5 Asst. Manager Procurement & Logistic 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
Establishment
B1.1.5.1 16.8.1.3.5 Coordinator Community Process CPRC 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
B1.1.5.1 16.8.1.3.5 Training Coordinator CPRC 5 5 31,201 1,560 32,761 8,190 40,951 24.57 17.20
Sub-total of 16.8.1.3.5 20 0 20 98.28 68.80
A.10.1.5 16.8.1.3.6 Mgt. Consultant (Cat-I) M&E 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.5 16.8.1.3.6 Mgt. Consultant (Cat-I) IT 2 2 55,456 2,773 58,229 14,557 72,786 17.47 12.23
A.10.1.4 16.8.1.3.6 State Data Manager M&E 6 6 48,510 2,426 50,936 12,734 63,670 45.84 32.09
GIS & Resource
A.10.1.5 16.8.1.3.6 Mgt. Consultant (Cat-II) 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
Mapping
Paitent Transp. Cell
A.10.1.11.4 16.8.1.3.6 Consultant IT (Jr.) 1 1 41,454 2,073 43,527 10,882 54,409 6.53 4.57
(NAS)
Sub-total of 16.8.1.3.6 11 0 11 86.21 60.35
A.10.1.3 16.8.1.3.8 State Finance Manager Finance 1 1 71,663 3,583 75,246 18,812 94,058 11.29 7.90
A.10.1.2 16.8.1.3.8 State Accounts Manager Finance 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.11.1 16.8.1.3.8 Financial Analyst Finance 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.11.1 16.8.1.3.8 Audit Superintendent Audit Cell 1 1 55,456 2,773 58,229 14,557 72,786 8.73 6.11
A.10.1.11.1 16.8.1.3.8 Accounts Executive Finance 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.11.1 16.8.1.3.8 Accounts Manager Finance 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.11.1 16.8.1.3.8 Budget Officer Finance 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.11.1 16.8.1.3.8 Auditor Audit Cell 2 2 48,510 2,426 50,936 12,734 63,670 15.28 10.70
A.10.1.11.1 16.8.1.3.8 Consultant PFMS (Cat-II) Finance 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.11.1 16.8.1.3.8 Accounts Manager (Audit) Audit Cell 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59
Paitent Transp. Cell
A.10.1.11.1 16.8.1.3.8 Accounts Officer (Jr.) 1 1 41,454 2,073 43,527 10,882 54,409 6.53 4.57
(NAS)
A.10.1.11.1 16.8.1.3.8 FMIO Finance 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
A.10.1.11.1 16.8.1.3.8 Programme Associate (PFMS) Finance 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
Admin. & Off.
A.10.1.7 16.8.1.3.8 Accountant-cum-DEO 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Establishment
A.10.1.7 16.8.1.3.8 Accountant-cum-DEO HR 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.7 16.8.1.3.8 Accountant-cum-DEO Finance 3 3 24,696 1,235 25,931 6,483 32,414 11.67 8.17
A.10.1.7 16.8.1.3.8 Accountant-cum-DEO Audit Cell 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
Sub-total of 16.8.1.3.8 20 0 20 129.59 90.71
Base 2017-
No. of staff Total Total
Increment Revised PI (Max amount per amount
18
Old FMR New FMR Designation Wing Total Remarks
Exisiting New Total (5%) Base 25%) annum (Rs. Approved
In lakhs) (70%)
Admin. & Off.
A.10.1.5 16.8.1.3.9 Administrative Associate (PA to MD) 1 1 30,608 1,530 32,138 8,035 40,173 4.82 3.37
Establishment
Admin. & Off.
A.10.1.5 16.8.1.3.9 Sr. Steno 1 1 27,783 1,389 29,172 7,293 36,465 4.38 3.06
Establishment
Admin. & Off.
A.10.1.5 16.8.1.3.9 Liasioning Officer 1 1 27,783 1,389 29,172 7,293 36,465 4.38 3.06
Establishment
Admin. & Off.
A.10.1.11.5 16.8.1.3.9 Steno 3 3 17,309 865 18,174 4,544 22,718 8.18 5.72
Establishment
A.10.1.11.5 16.8.1.3.9 Steno Finance 1 1 17,309 865 18,174 4,544 22,718 2.73 1.91
B5.4.1 16.8.1.3.9 Stenographer Engineering 1 1 17,309 865 18,174 4,544 22,718 2.73 1.91
A.10.1.11.5 16.8.1.3.9 Sr. Administrative Asst. (Jr. PA) Training 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
B5.4.1 16.8.1.3.9 Sr. Administrative Asst. (Jr. OA) Engineering 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
Front Office Executive (Base rationalized as per Admin. & Off.
A.10.1.11.5 16.8.1.3.9 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision) Establishment
Admin. & Off.
A.10.1.11.5 16.8.1.3.9 Diarist (Base rationalized as per State's decision) 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
Establishment
Sub-total of 16.8.1.3.9 12 0 12 36.16 25.31
Data Entry Operator (Base rationalized as per Admin. & Off.
A.10.1.8 16.8.1.3.10 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
State's decision) Establishment
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 HR 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision)
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 Training 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision)
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 PPP/ NGO 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision)
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 IEC/ BCC (CoE) 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision)
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 IT 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92
State's decision)
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 Disease Control Cell 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92
State's decision)
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 Audit Cell 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision)
Data Entry Operator (Base rationalized as per
A.10.1.8 16.8.1.3.10 QA 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision)
Data Entry Operator (Base rationalized as per
B1.1.5.1 16.8.1.3.10 CPRC 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State's decision)
Sub-total of 16.8.1.3.10 15 0 15 31.26 21.88
Support Staff (Base rationalized as per State's Admin. & Off.
A.10.1.9 16.8.1.3.11 12 12 10,082 504 10,586 2,647 13,233 19.06 13.34
decision) Establishment
Support Staff (Base rationalized as per State's
A.10.1.9 16.8.1.3.11 Immunisation 2 2 10,082 504 10,586 2,647 13,233 3.18 2.22
decision)
Sweeper (Base rationalized as per State's Admin. & Off.
A.10.1.9 16.8.1.3.11 5 5 10,082 504 10,586 2,647 13,233 7.94 5.56
decision) Establishment
Sub-total of 16.8.1.3.11 19 0 19 30.17 21.12
16.8.1.3.1 Mgt. Consultant (Cat-I) IT (EVIN) Immunisation 1 1 58,229 14,557 72,786 6.55 4.59
Base 2017-
No. of staff Total Total
Increment Revised PI (Max amount per amount
18
Old FMR New FMR Designation Wing Total Remarks
Exisiting New Total (5%) Base 25%) annum (Rs. Approved
In lakhs) (70%)
A.10.1.11.2 16.8.1.3.12 State Cold Chain Manager Immunisation 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.11.3 16.8.1.3.12 State Vaccine Logistic Manager Immunisation 1 1 48,510 2,426 50,936 12,734 63,670 7.64 5.35
A.10.1.11.3 16.8.1.3.12 State Vaccine Store Keeper Immunisation 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
A.10.1.11.2 16.8.1.3.12 Foreman Immunisation 1 1 20,837 1,042 21,879 5,470 27,349 3.28 2.30
C.2.1 16.8.1.3.12 Immunisation Computer Assistant Immunisation 1 1 20,066 1,003 21,069 5,267 26,336 3.16 2.21
A.10.1.11.2 16.8.1.3.12 Cold Chain Technician Immunisation 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
Store Assistant at FW Store (Base rationalized as
A.10.1.11.3 16.8.1.3.12 FP 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
per State decision)
Admin. & Off.
A.10.1.9 16.8.1.3.12 Driver 3 3 11,025 551 11,576 2,894 14,470 5.21 3.65
Establishment
Viral Hepatites State
16.8.1.3.12 Technical Officer 1 1 55,566 13,892 69,458 8.33 4.17
Lab
To be out sourced
Viral Hepatites (State
Budget for 1 DEO has
16.8.1.3.12 Data Entry Operator Lab/ Model treatment 2 2 13,892 3,473 17,365 4.17 2.08
been shifted from FMR:
Centre)
8.1.16.6 to 16.8.1.3.12
Sub-total of 16.8.1.3.12 10 4 14 54.36 35.55
Base 2017-
No. of staff Total amount per
Increment Revised PI (Max KBK Total amount
18
Old FMR New FMR Designation Total annum (Rs. In
(5%) Base 25%) incentive Approved (70%)
Exisiting New Total lakhs)
At District level
District Programme Manager 30 0 30 233.17 163.22
A.10.2.1 16.8.2.1.1 At KBK 11 11 48,510 2,426 50,936 12,734 3,000 66,670 88.00 61.60
At Non-KBK 19 19 48,510 2,426 50,936 12,734 63,670 145.17 101.62
Project Officer - Operation at Regional level - e-VIN
A.10.2.4.1 16.8.2.1.1 5 5 - - - 60,000 9.00 9.00
(Budget proposed for 3 months)
Deputy Manager RCH 30 0 30 183.41 128.39
A.10.2.4.1 16.8.2.1.1 At KBK 11 11 38,147 1,907 40,054 10,014 2,400 52,468 69.26 48.48
At Non-KBK 19 19 38,147 1,907 40,054 10,014 50,068 114.16 79.91
Asst. Manager IEC/BCC & Training 15 0 15 74.79 52.35
A.10.2.4.2 16.8.2.1.1 At KBK 5 5 31,201 1,560 32,761 8,190 1,800 42,751 25.65 17.96
At Non-KBK 10 10 31,201 1,560 32,761 8,190 40,951 49.14 34.40
Asst. Manager Legal Affairs & Institutional
30 0 30 149.80 104.86
Strengthening
A.10.2.4.3 16.8.2.1.1
At KBK 11 11 31,201 1,560 32,761 8,190 1,800 42,751 56.43 39.50
At Non-KBK 19 19 31,201 1,560 32,761 8,190 40,951 93.37 65.36
Asst. Manager RBSK/RKSK 35 0 35 174.37 122.06
A.10.2.4.4 16.8.2.1.1 At KBK 11 11 31,201 1,560 32,761 8,190 1,800 42,751 56.43 39.50
At Non-KBK 24 24 31,201 1,560 32,761 8,190 40,951 117.94 82.56
Jr. Hospital Manager at SDH 26 0 26 86.19 60.34
A.10.2.4.5 16.8.2.1.1 At KBK 6 6 20,837 1,042 21,879 5,470 1,200 28,549 20.56 14.39
At Non-KBK 20 20 20,837 1,042 21,879 5,470 27,349 65.64 45.95
A.10.2.4.6 16.8.2.1.1 Sr. Hospital Manager 1 1 78,829 3,941 82,770 20,693 1,03,463 12.42 8.69
A.10.2.4.7 16.8.2.1.1 Hospital Manager at MCH & other institutions 12 12 38,367 1,918 40,285 10,071 50,356 72.51 50.76
Hospital Manager at district 34 0 34 169.46 118.62
A.10.2.4.7 16.8.2.1.1 At KBK 11 11 31,201 1,560 32,761 8,190 1,800 42,751 56.43 39.50
At Non-KBK 23 23 31,201 1,560 32,761 8,190 40,951 113.02 79.12
Asst. Manager ASHA 30 0 30 149.80 104.86
B1.1.5.2 16.8.2.1.1 At KBK 11 11 31,201 1,560 32,761 8,190 1,800 42,751 56.43 39.50
At Non-KBK 19 19 31,201 1,560 32,761 8,190 40,951 93.37 65.36
Asst. Manager, GKS & Health System Stregthening 30 0 30 31,201 149.58 104.71
B1.1.5.2 16.8.2.1.1
At KBK 10 10 31,201 1,560 32,761 8,190 1,800 42,751 51.30 35.91
At Non-KBK 20 20 31,201 1,560 32,761 8,190 40,951 98.28 68.80
Sub-total of 16.8.2.1.1 273 0 273 1,464.51 1,027.85
Epidemiologist
A.10.2.4.8 16.8.2.1.2 At KBK (with Medical Background) 11 11 56,228 2,811 59,039 14,760 3,000 76,799 101.37 70.96
At Non-KBK (without Medical Background) 19 19 52,920 2,646 55,566 13,892 69,458 158.36 110.85
Sub-total of 16.8.2.1.2 30 0 30 259.74 181.82
District Data Manager 30 0 30 183.41 128.39
A.10.2.3 16.8.2.1.5 At KBK 11 11 38,147 1,907 40,054 10,014 2,400 52,468 69.26 48.48
At Non-KBK 19 19 38,147 1,907 40,054 10,014 50,068 114.16 79.91
Block Data Manager (Urban) (Base rationalized as per
50 0 50 105.25 73.67
State decision)
A.10.2.6.2 16.8.2.1.5
At KBK 11 11 13,230 662 13,892 3,473 800 18,165 23.98 16.78
Base 2017-
No. of staff Total amount per
Increment Revised PI (Max KBK Total amount
18
Old FMR New FMR Designation Total annum (Rs. In
(5%) Base 25%) incentive Approved (70%)
A.10.2.6.2 16.8.2.1.5 Exisiting New Total lakhs)
At Non-KBK 39 39 13,230 662 13,892 3,473 17,365 81.27 56.89
Sub-total of 16.8.2.1.5 80 0 80 288.66 202.06
District Accounts Manager 30 0 30 200.08 140.06
A.10.2.2 16.8.2.1.7 At KBK 11 11 41,675 2,084 43,759 10,940 2,400 57,099 75.37 52.76
At Non-KBK 19 19 41,675 2,084 43,759 10,940 54,699 124.71 87.30
Accountant-cum- DEO at DPMU 184 0 184 447.90 313.53
A.10.2.5.1 16.8.2.1.7 At KBK 58 58 15,215 761 15,976 3,994 1,000 20,970 145.95 102.17
At Non-KBK 126 126 15,215 761 15,976 3,994 19,970 301.95 211.36
Finance & Logistic Assistant (NVBDCP) 30 0 30 84.42 59.09
A.10.2.5.2 16.8.2.1.7 At KBK 11 11 17,530 877 18,407 4,602 1,200 24,209 31.96 22.37
At Non-KBK 19 19 17,530 877 18,407 4,602 23,009 52.46 36.72
Accountant-cum-DEO at DHH 32 0 32 78.00 54.60
A.10.2.5.3 16.8.2.1.7 At KBK 11 11 15,215 761 15,976 3,994 1,000 20,970 27.68 19.38
At Non-KBK 21 21 15,215 761 15,976 3,994 19,970 50.32 35.23
Accountant-cum-DEO at SDH 26 0 26 63.03 44.12
A.10.2.5.4 16.8.2.1.7 At KBK 6 6 15,215 761 15,976 3,994 1,000 20,970 15.10 10.57
At Non-KBK 20 20 15,215 761 15,976 3,994 19,970 47.93 33.55
Sub-total of 16.8.2.1.7 302 0 302 873.43 611.40
Office Assistant at DPMU (Base rationalized as per
State decision)
A.10.2.6.3 16.8.2.1.8
At KBK 11 11 13,230 662 13,892 3,473 800 18,165 23.98 16.78
At Non-KBK 19 19 13,230 662 13,892 3,473 17,365 39.59 27.71
Sub-total of 16.8.2.1.8 30 0 30 63.57 44.50
DEO at DPMU (Base rationalized as per State
106 0 106 224.63 157.24
decision)
A.10.2.6.1 16.8.2.1.9
At KBK 39 39 13,230 662 13,892 3,473 800 18,165 85.01 59.51
At Non-KBK 67 67 13,230 662 13,892 3,473 17,365 139.61 97.73
DEO at DHH (Base rationalized as per State decision) 113 0 113 237.58 166.31
A.10.2.6.4 16.8.2.1.9
At KBK 22 22 13,230 662 13,892 3,473 800 18,165 47.96 33.57
At Non-KBK 91 91 13,230 662 13,892 3,473 17,365 189.63 132.74
Sub-total of 16.8.2.1.9 219 0 219 462.21 323.55
Asst. Engineer 33 0 33 197.43 138.20
B5.4.2 16.8.2.1.11 At KBK 11 11 37,375 1,869 39,244 9,811 2,400 51,455 67.92 47.54
At Non-KBK 22 22 37,375 1,869 39,244 9,811 49,055 129.51 90.65
Work Consultant 106 0 106 470.36 329.25
B5.4.2 16.8.2.1.11 At KBK 34 34 27,783 1,389 29,172 7,293 1,600 38,065 155.31 108.71
At Non-KBK 72 72 27,783 1,389 29,172 7,293 36,465 315.06 220.54
Sickle Cell Project 23 0 23 99.72 69.81
Referral Center at VSS MCH
Sr. Health Manager (O&G Spl.) 1 1 56,007 2,800 58,807 14,702 73,509 8.82 6.17
Sr. Manager 1 1 41,454 2,073 43,527 10,882 54,409 6.53 4.57
Scientific Officer 2 2 41,454 2,073 43,527 10,882 54,409 13.06 9.14
Accounts Officer (Jr.) 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
Research Assistant 2 2 24,696 1,235 25,931 6,483 32,414 7.78 5.45
A.10.2.8.2 16.8.2.1.11
Programme Assistant 2 2 24,696 1,235 25,931 6,483 32,414 7.78 5.45
Base 2017-
No. of staff Total amount per
Increment Revised PI (Max KBK Total amount
18
Old FMR New FMR Designation Total annum (Rs. In
(5%) Base 25%) incentive Approved (70%)
A.10.2.8.2 16.8.2.1.11 Exisiting New Total lakhs)
Office Assistant (Base rationalized as per State
1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
decision)
Computer Operator (DEO) (Base rationalized as per
1 1 13,230 662 13,892 3,473 17,365 2.08 1.46
State decision)
At district level
Programme Assistant 12 12 24,696 1,235 25,931 6,483 32,414 46.68 32.67
Manpower under Immunisation
Regional Vaccine & Cold Chain Manager 8 1 9 43.81 30.67
A.10.2.8.1.1 At KBK 3 1 4 31,201 1,560 32,761 8,190 1,800 42,751 19.24 13.47
At Non-KBK 5 5 31,201 1,560 32,761 8,190 40,951 24.57 17.20
Logistic Manager (Logistic, PROMIS & Immunisation) 32 0 32 126.58 88.61
A.10.2.8.1.2
At KBK 11 11 24,696 1,235 25,931 6,483 1,600 34,014 44.90 31.43
At Non-KBK 21 21 24,696 1,235 25,931 6,483 32,414 81.68 57.18
Cold Chain Technician 24 0 24 58.28 40.80
16.8.2.1.11
A.10.2.8.1.3 At KBK 8 8 15,215 761 15,976 3,994 800 20,770 19.94 13.96
At Non-KBK 16 16 15,215 761 15,976 3,994 19,970 38.34 26.84
WIC Operator at RVS/SVS (Base rationalized as per
36 4 40 82.71 57.90
State decision)
A.10.2.8.1.4
At KBK 12 4 16 13,230 662 13,892 3,473 800 18,165 32.70 22.89
At Non-KBK 24 24 13,230 662 13,892 3,473 17,365 50.01 35.01
Immunization Computer Assistant 30 0 30 72.95 51.06
C.2.2 At KBK 11 11 15,215 761 15,976 3,994 800 20,770 27.42 19.19
At Non-KBK 19 19 15,215 761 15,976 3,994 19,970 45.53 31.87
Sub-total of 16.8.2.1.11 292 5 297 1,151.84 806.29
2017-18
No. of staff Increment Revised PI (Max KBK
Base
Old FMR New FMR Designation Total amount per amount
(5%) Base 25%) incentive
Exisiting New Total annum (Rs. Approved
At Block level
A.10.3.1 16.8.3.1.1 At KBK 102 102 20,837 1,042 21,879 5,470 1,200 28,549 349.44 244.61
At Non-KBK 212 212 20,837 1,042 21,879 5,470 27,349 695.76 487.03
At Non-KBK 212 212 13,230 662 13,892 3,473 17,365 441.77 309.24
A.10.3.2 16.8.3.1.7 At KBK 102 102 15,215 761 15,976 3,994 1,000 20,970 256.67 179.67
At Non-KBK 212 212 15,215 761 15,976 3,994 19,970 508.04 355.63
2017-18
No. of staff Increment Revised PI (Max KBK Total amount
Base
Old FMR New FMR Designation Total per annum
(5%) Base 25%) incentive Approved
Exisiting New Total (Rs. In lakhs)
At State level
SDMU
Jr. Programme Coordinator PROMIS 1 1 27,783 1,389 29,172 7,293 36,465 4.38 1.78
Account Assistant - cum - DEO 1 1 24,696 1,235 25,931 6,483 32,414 3.89 1.58
Pharmacist cum Logistic Asst. (Malaria) 1 1 11,011 551 11,562 2,891 14,453 1.73 0.66
At District level
System In-charge (Base rationalized as per State
decision)
B.17.1.1.2 14.1.1.1 At KBK 11 11 13,230 662 13,892 3,473 800 18,165 23.98 9.74
B.17.1.1.2 14.1.1.1 At KBK 11 11 10,309 515 10,824 2,706 13,530 17.86 7.25
2017-
Base
No. of staff Increment Revised PI (Max KBK Total amount Total amount
18
Old FMR New FMR Designation Total
Exisiting New Total (5%) Base 25%) incentive per annum Approved
IDSP
E.1.1 16.8.1.4.11 State Epidemiologist 1 1 52920 2646 55566 13892 69458 8.33 5.83
E.1.2 16.8.1.4.11 State Microbiologist 1 1 52920 2646 55566 13892 69458 8.33 5.83
E.1.4 16.8.1.4.2 State Consultant (Training) 1 1 48510 2426 50936 12734 63670 7.64 5.35
E.1.5 16.8.1.4.11 State Entomologist (Non Medical) 1 1 48510 2426 50936 12734 63670 7.64 5.35
E.1.6 16.8.1.4.7 State Consultant Finance (Accountant) 1 1 25358 1268 26626 6657 33283 3.99 2.80
State Data Manager (Base rationalized as per State's
E.1.7 16.8.1.4.5 1 1 33000 1650 34650 8663 43313 5.20 3.64
decision)
State Data Entry Operator (Base rationalized as per
E.1.8 16.8.1.4.9 1 1 13230 662 13892 3473 17365 2.08 1.46
State's decision)
E.1.11 16.8.2.2.5 District Data Manager 30 30 22050 1103 23153 5788 28941 104.19 72.93
A.10.2.4.8 16.8.2.1.2 District Epidemiologist 30 30 Budgeted under 16.8.2.1.2
Sub Total IDSP 67 103.19
NLEP
G.3.2.a.i 16.8.1.4.2 State Leprosy Consultant 1 1 45864 2293 48157 12039 60196 7.22 5.06
G.3.2.a.ii 16.8.1.4.7 BFO cum Admn. Officer 1 1 41278 2064 43342 10836 54178 6.50 4.55
G.3.2.a.iii 16.8.1.4.8 Admn. Asstt. 1 1 17420 871 18291 4573 22864 2.74 1.92
Data entry operator (Base rationalized as per State's
G.3.2.a.iv 16.8.1.4.9 1 1 13230 662 13892 3473 17365 2.08 1.46
decision)
G.3.2.b.i 16.8.2.2.2 District Leprosy Consultant 22 22 30958 1548 32506 8127 40633 107.27 75.09
Sub Total NLEP 26 88.08
NVBDCP
F.1.1.a.iii.1 16.8.1.4.4 State Coordinator-cum-M&E 1 1 56007 2800 58807 14702 73509 8.82 6.17
F.1.1.a.iii.1 16.8.1.4.2 Consultant (Entomologist) Tech 1 1 56007 2800 58807 14702 73509 8.82 6.17
F.1.1.a.iii.1 16.8.1.4.2 Consultant (Training) 1 1 56007 2800 58807 14702 73509 8.82 6.17
F.1.1.a.iii.1 16.8.1.4.2 Consultant (Procurement & Supply chain) 1 1 48510 2426 50936 12734 63670 7.64 5.35
F.1.1.a.iii.1 16.8.1.4.2 Consultant (Financial Management ) 1 1 48510 2426 50936 12734 63670 7.64 5.35
F.1.1.a.iii.1 16.8.1.4.2 Consultant (Social Mobilisation/ NGO/ PPP) 1 1 48510 2426 50936 12734 63670 7.64 5.35
F.1.1.a.iii.1 16.8.1.4.2 IEC/ BCC Consultant 1 1 48510 2426 50936 12734 63670 7.64 5.35
F.1.1.a.iii.1 16.8.1.4.2 Consultant vector control 1 1 48510 2426 50936 12734 63670 7.64 5.35
F.1.1.a.iii.1 16.8.1.4.5 Data Manager 1 1 31201 1560 32761 8190 40951 4.91 3.44
F.1.1.a.iii.1 16.8.1.4.7 Accountant 1 1 20837 1042 21879 5470 27349 3.28 2.30
F.1.1.a.iii.1 16.8.1.4.8 Secretarial Assistant 1 1 17530 877 18407 4602 23009 2.76 1.93
F.1.1.a.iii.1 16.8.1.4.11 Insect Collector 2 2 17530 877 18407 4602 23009 5.52 3.87
District VBD Consultant 30 128.57
F.1.1.a.ii 16.8.2.2.2 At KBK 11 11 38147 1907 40054 10014 2600 52668 69.52 48.67
At Non-KBK 19 19 38147 1907 40054 10014 50068 114.16 79.91
Sentinel Site Malaria Technician cum Coordinator
90 153.53
(Multiskilling)
F.1.1.a.iii.4 16.8.2.2.11
At KBK 38 38 15215 761 15976 3994 800 20770 94.71 66.30
At Non-KBK 52 52 15215 761 15976 3994 19970 124.61 87.23
VBD Technical Supervisor (MTS) 180 307.39
F.1.1.a.i 16.8.2.2.11 At KBK 81 81 15215 761 15976 3994 800 20770 201.88 141.32
At Non-KBK 99 99 15215 761 15976 3994 19970 237.24 166.07
Sub Total NVBDCP 300 646.29
2017-
Base
No. of staff Increment Revised PI (Max KBK Total amount Total amount
18
Old FMR New FMR Designation Total
Exisiting New Total (5%) Base 25%) incentive per annum Approved
RNTCP
H.12.1 16.8.1.4.11 Asst Programme Officer/Epidemiologist 1 1 56007 2800 58807 14702 73509 8.82 6.17
H.12.1 16.8.1.4.11 Medical Officer – STC 1 1 48510 2426 50936 12734 63670 7.64 5.35
H.12.1 16.8.1.4.4 DRTB Coordinator 1 1 48510 2426 50936 12734 63670 7.64 5.35
H.12.1 16.8.1.4.4 TB/HIV Coordinator 1 1 48510 2426 50936 12734 63670 7.64 5.35
H.12.1 16.8.1.4.4 PPM Cordinator 1 1 48510 2426 50936 12734 63670 7.64 5.35
H.12.1 16.8.1.4.11 ACSM Officer 1 1 31311 1566 32877 8219 41096 4.93 3.45
H.12.1 16.8.1.4.7 Accounts Officer 1 1 48510 2426 50936 12734 63670 7.64 5.35
H.12.1 16.8.1.4.11 Store Assistant 1 1 12789 639 13428 3357 16785 2.01 1.41
H.12.1 16.8.1.4.8 Jr. Prog. Asst. (DEO (State TB Cell)/Office assistant) 1 1 17420 871 18291 4573 22864 2.74 1.92
H.12.1 16.8.1.4.8 Jr. Prog. Asst.(DEO (IRL)/Office assistant) 1 1 17420 871 18291 4573 22864 2.74 1.92
H.12.1 16.8.1.4.8 Jr. Prog. Asst.(Secretarial Asst) 1 1 17420 871 18291 4573 22864 2.74 1.92
District Programme Coordinator 31 85.88
H.12.2 16.8.2.2.4 At KBK 11 11 24696 1235 25931 6483 1600 34014 44.90 31.43
At Non-KBK 20 20 24696 1235 25931 6483 32414 77.79 54.46
Cordinator PPP (Re-designated from PPM Cordinator) 31 71.95
H.12.2 16.8.2.2.4
At KBK 11 11 20727 1036 21763 5441 1200 28404 37.49 26.25
At Non-KBK 20 20 20727 1036 21763 5441 27204 65.29 45.70
District PMDT TB-HIV Coordinator 31 71.95
H.12.2 16.8.2.2.4 At KBK 11 11 20727 1036 21763 5441 1200 28404 37.49 26.25
At Non-KBK 20 20 20728 1036 21764 5441 27205 65.29 45.70
STS 318 619.31
H.12.2 16.8.3.2.11 At KBK 102 102 17420 871 18291 4573 1000 23864 292.10 204.47
At Non-KBK 216 216 17420 871 18291 4573 22864 592.63 414.84
STLS 109 212.03
H.12.2 16.8.3.2.11 At KBK 32 32 17420 871 18291 4573 1000 23864 91.64 64.15
At Non-KBK 77 77 17420 871 18291 4573 22864 211.26 147.88
H.12.2 16.8.2.2.11 Driver 31 31 11025 551 11576 2894 14470 53.83 37.68
H.12.2 16.8.2.2.11 SA- DRTB Centre 4 4 20727 1036 21763 5441 27204 13.06 9.14
H.11.2.2.3.6 16.8.1.4.11 Driver for Mobile IEC Van 1 1 11025 551 11576 2894 14470 1.74 1.22
Sub Total RNTCP 566 1151.48
Grand Total DCP 959 1989.04
State Level
Sub total of 16.8.1.4.11 38.48
Sub total of 16.8.1.4.2 49.50
Sub total of 16.8.1.4.4 22.22
Sub total of 16.8.1.4.7 14.99
Sub total of 16.8.1.4.5 7.08
Sub total of 16.8.1.4.9 2.92
Sub total of 16.8.1.4.8 9.62
District Level
Sub total of 16.8.2.2.2 203.66
Sub total of 16.8.2.2.4 229.78
Sub total of 16.8.2.2.5 72.93
Sub total of 16.8.2.2.11 507.74
Block Level
Sub total of 16.8.3.2.11 831.34
2017-
Base
No. of staff Increment Revised PI (Max KBK Total Total
18
Old FMR New FMR Designation Total
Exisiting New Total (5%) Base 25%) incentive amount per amount
NPCB
16.8.1.5.7 Budget & Finance Officer 1 1 48510 2426 50936 12734 63670 7.64 5.35
16.8.1.5.8 Admin. Asst. (Jr. Prog. Asst.) 1 1 17287 864 18151 4538 22689 2.72 1.91
I.1.7
16.8.1.5.9 Data Entry Operator (Base rationalized as per State decision) 1 1 13230 662 13892 3473 17365 2.08 1.46
16.8.1.5.10 Support staff (Base rationalized as per State decision) 1 1 10082 504 10586 2647 13233 1.59 1.11
Sub Total NPCB 4 9.82
NMHP
16.8.1.5.2 Consultant Cat-II 1 1 48,510 2426 50936 12734 63670 5.73 4.01
NTCP
M.3.4.1 16.8.1.5.2 State Consultant NTCP 1 1 48510 2426 50936 12734 63670 7.64 5.35
M.3.4.2 16.8.1.5.7 Legal Consultant or Finance Consultant 1 1 31201 1560 32761 8190 40951 4.91 3.44
M.3.4.3 16.8.1.5.3 Programme Assistant 1 1 24696 1235 25931 6483 32414 3.89 2.72
District Consultant NTCP 30 104.86
M.1.4.1 16.8.3.3.2 At KBK 11 11 31201 1560 32761 8190 1800 42751 56.43 39.50
At Non-KBK 19 19 31201 1560 32761 8190 40951 93.37 65.36
Sub Total NTCP 33 116.37
NPCDCS
O.2.1.1.1 16.8.1.5.11 Epidemiologist/ Public Health specialist 1 1 56007 2800 58807 14702 73509 8.82 6.17
O.2.1.1.2 16.8.1.5.4 State Programme coordinator 1 1 56007 2800 58807 14702 73509 8.82 6.17
O.2.1.1.3 16.8.1.5.2 Finance cum logistics consultant 1 1 41454 2073 43527 10882 54409 6.53 4.57
O.2.1.1.4 16.8.1.5.9 State Data Entry Operator (Base rationalized as per State decision) 1 1 13230 662 13892 3473 17365 2.08 1.46
District Programme coordinator 4 11.14
O.2.1.2.2 16.8.2.3.4 At KBK 4 4 24035 1202 25237 6309 1600 33146 15.91 11.14
At Non-KBK 0 0 24035 1202 25237 6309 31546 - -
Finance cum logistics consultant 30 107.42
O.2.1.2.3 16.8.2.3.2 At KBK 11 11 31,973 1,599 33,572 8,393 1,800 43,765 57.77 40.44
At Non-KBK 19 19 31,974 1,599 33,573 8,393 41,966 95.68 66.98
Data entry operator CHC level (Base rationalized as per State
10 15.26
decision)
O.2.1.2.4 16.8.2.3.9
At KBK 10 10 13,230 662 13,892 3,473 800 18,165 21.80 15.26
At Non-KBK 0 0 - - - - - -
Sub Total NPCDCS 48 152.19
Grand Total 86 282.40
State Level
Sub Total of 16.8.1.5.7 8.79
Sub Total of 16.8.1.5.8 1.91
Sub Total of 16.8.1.5.9 2.92
Sub Total of 16.8.1.5.10 1.11
Sub Total of 16.8.1.5.2 13.93
Sub Total of 16.8.1.5.3 2.72
Sub Total of 16.8.1.5.11 6.17
Sub Total of 16.8.1.5.4 6.17
District Level
Sub Total of 16.8.2.3.2 212.28
Sub Total of 16.8.2.3.4 11.14
Sub Total of 16.8.2.3.9 15.26
Sl.
District
No.
Total Total No. of position
Total amount Total amount
No. of Base Increme Revised PI (Max KBK amount per amount Remuneratio
Total per annum Approved for
position 2017-18 nt (5%) Base 25%) incentive annum (Rs. Approved n Per Month
(Rs. In lakhs) 3 months
In lakhs) (70%)
Sl.
District
No.
Total Total No. of position
Total amount Total amount
No. of Base Increme Revised PI (Max KBK amount per amount Remuneratio
Total per annum Approved for
position 2017-18 nt (5%) Base 25%) incentive annum (Rs. Approved n Per Month
(Rs. In lakhs) 3 months
In lakhs) (70%)
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK
Base Increme Revised PI (Max per amount Base Increme Revised PI (Max KBK per amount
incenti Total Total
2017-18 nt (5%) Base 25%) annum Approve 2017-18 nt (5%) Base 25%) incentive annum Approve
ve
(Rs. In d (70%) (Rs. In d (70%)
Exis Tota lakhs) Exis Tota lakhs)
New New
ting l ting l
1 Angul 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
2 Balasore 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
3 Baragarh 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
4 Bhadrak 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
5 Bolangir 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
6 Boudh 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 0 0 31,201 1,560 32,761 8,190 1800 42,751 - 0.00
7 Cuttack 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
8 Deogarh 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
9 Dhenkanal 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
10 Gajapati 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 0 0 31,201 1,560 32,761 8,190 1800 42,751 - 0.00
11 Ganjam 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 2 2 31,201 1,560 32,761 8,190 40,951 9.83 6.88
12 Jagatsinghpur 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
13 Jajpur 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
14 Jharsuguda 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
15 Kalahandi 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
16 Kandhamal 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
17 Kendrapara 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
18 Keonjhar 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
19 Khurda 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
20 Koraput 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK
Base Increme Revised PI (Max per amount Base Increme Revised PI (Max KBK per amount
incenti Total Total
2017-18 nt (5%) Base 25%) annum Approve 2017-18 nt (5%) Base 25%) incentive annum Approve
ve
(Rs. In d (70%) (Rs. In d (70%)
Exis Tota lakhs) Exis Tota lakhs)
New New
ting l ting l
21 Malkanagiri 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 0 0 31,201 1,560 32,761 8,190 1800 42,751 - 0.00
22 Mayurbhanj 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 2 2 31,201 1,560 32,761 8,190 40,951 9.83 6.88
23 Nawarangpur 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 0 0 31,201 1,560 32,761 8,190 1800 42,751 - 0.00
24 Nayagarh 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
25 Nuapada 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 0 0 31,201 1,560 32,761 8,190 1800 42,751 - 0.00
26 Puri 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
27 Rayagada 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
28 Sambalpur 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00
29 Sonepur 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41 0 0 31,201 1,560 32,761 8,190 1800 42,751 - 0.00
30 Sundargarh 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
31 Cap Hosp 0
32 RGH 0
33 SCB 0
34 MKCG 0
35 VSS 0
36 SVPPGIP 0
37 PRMMCH MBJ 0
38 SLNMCH KPT 0
39 AHRCC Cuttack 0
40 State 0
Total 30 0 30 183.413 128.389 15 0 15 74.7918 52.3543
16.8
Programm
Asst. Manager Legal Affairs & Institutional Strengthening Asst. Manager RBSK/RKSK
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK KBK
Base Increme Revised PI (Max per amount Base Increme Revised PI (Max per amount
incenti Total incenti Total
2017-18 nt (5%) Base 25%) annum Approve 2017-18 nt (5%) Base 25%) annum Approve
ve ve
(Rs. In d (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
2 Balasore 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
3 Baragarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
4 Bhadrak 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
5 Bolangir 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
6 Boudh 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
7 Cuttack 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
8 Deogarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
9 Dhenkanal 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
10 Gajapati 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
11 Ganjam 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
12 Jagatsinghpur 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
13 Jajpur 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
14 Jharsuguda 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
15 Kalahandi 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
16 Kandhamal 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
17 Kendrapara 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
18 Keonjhar 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
19 Khurda 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
20 Koraput 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
16.8
Programm
Asst. Manager Legal Affairs & Institutional Strengthening Asst. Manager RBSK/RKSK
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK KBK
Base Increme Revised PI (Max per amount Base Increme Revised PI (Max per amount
incenti Total incenti Total
2017-18 nt (5%) Base 25%) annum Approve 2017-18 nt (5%) Base 25%) annum Approve
ve ve
(Rs. In d (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
22 Mayurbhanj 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
23 Nawarangpur 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
24 Nayagarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
25 Nuapada 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
26 Puri 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
27 Rayagada 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
28 Sambalpur 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
29 Sonepur 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59
30 Sundargarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
31 Cap Hosp 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
32 RGH 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
33 SCB 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
34 MKCG 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
35 VSS 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 30 0 30 149.8 104.86 35 0 35 174.37 122.059
16.8.2.1.1
Programme Managers
Sl.
District
No.
Total Total
No. of position amount Total amount Total
KBK
Base Increme Revised PI (Max KBK per amount No of Base Increme Revised PI (Max per amount
Total incentiv Total
2017-18 nt (5%) Base 25%) incentive annum Approve Position 2017-18 nt (5%) Base 25%) annum Approve
e
(Rs. In d (70%) (Rs. In d (70%)
Existin lakhs) lakhs)
New Total
g
16.8.2.1.1
Programme Managers
Sl.
District
No.
Total Total
No. of position amount Total amount Total
KBK
Base Increme Revised PI (Max KBK per amount No of Base Increme Revised PI (Max per amount
Total incentiv Total
2017-18 nt (5%) Base 25%) incentive annum Approve Position 2017-18 nt (5%) Base 25%) annum Approve
e
(Rs. In d (70%) (Rs. In d (70%)
Existin lakhs) lakhs)
New Total
g
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amoun amount
KBK amount KBK amount
Base Increme Revised PI (Max t per Base Increme Revised PI (Max per
incentiv Total Approv incent Total Approv
2017-18 nt (5%) Base 25%) annum 2017-18 nt (5%) Base 25%) annum
e ed ive ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amoun amount
KBK amount KBK amount
Base Increme Revised PI (Max t per Base Increme Revised PI (Max per
incentiv Total Approv incent Total Approv
2017-18 nt (5%) Base 25%) annum 2017-18 nt (5%) Base 25%) annum
e ed ive ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
Asst. Manager ASHA Asst. Manager, GKS & Health System Stregthening
Grand
Total
Sl. Grand
District amount
No. Total
Total Total Total Require
No. of position amount
amount Total No. of position amoun amoun ment
Base PI KBK Increm PI KBK Approv
Increme Revised per amount Base Revised t per t per
2017- (Max incent Total ent (Max incenti Total ed
nt (5%) Base annum Approve 2017-18 Base annum Appro annum
18 25%) ive (5%) 25%) ve (70%)
(Rs. In d (70%) (Rs. In ved (Rs. In
Exist lakhs) Exist Ne lakhs) (70%) lakhs)
New Total Total
ing ing w
1 Angul 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 48.06 33.65
2 Balasore 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 48.22 34.29
3 Baragarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 46.42 32.49
4 Bhadrak 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
5 Bolangir 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 53.73 38.15
6 Boudh 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 0 0 31,201 1,560 32,761 8,190 1800 42,751 - 0.00 34.82 24.37
7 Cuttack 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 49.70 34.79
8 Deogarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
9 Dhenkanal 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 44.78 31.35
10 Gajapati 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 39.95 27.96
11 Ganjam 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 2 2 31,201 1,560 32,761 8,190 40,951 9.83 6.88 61.33 43.47
12 Jagatsinghpur 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
13 Jajpur 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
14 Jharsuguda 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
15 Kalahandi 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 48.50 33.95
16 Kandhamal 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 48.50 33.95
17 Kendrapara 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
18 Keonjhar 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 49.70 34.79
19 Khurda 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
20 Koraput 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 48.50 33.95
Asst. Manager ASHA Asst. Manager, GKS & Health System Stregthening
Grand
Total
Sl. Grand
District amount
No. Total
Total Total Total Require
No. of position amount
amount Total No. of position amoun amoun ment
Base PI KBK Increm PI KBK Approv
Increme Revised per amount Base Revised t per t per
2017- (Max incent Total ent (Max incenti Total ed
nt (5%) Base annum Approve 2017-18 Base annum Appro annum
18 25%) ive (5%) 25%) ve (70%)
(Rs. In d (70%) (Rs. In ved (Rs. In
Exist lakhs) Exist Ne lakhs) (70%) lakhs)
New Total Total
ing ing w
21 Malkanagiri 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 39.95 27.96
22 Mayurbhanj 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 57.89 40.53
23 Nawarangpur 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 39.95 27.96
24 Nayagarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 38.22 26.75
25 Nuapada 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 39.95 27.96
26 Puri 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 43.13 30.19
27 Rayagada 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 48.50 33.95
28 Sambalpur 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 46.58 33.15
29 Sonepur 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.59 39.95 27.96
30 Sundargarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.44 49.70 34.79
31 Cap Hosp 14.74 10.32
32 RGH 14.74 10.32
33 SCB 17.00 11.90
34 MKCG 17.00 11.90
35 VSS 17.00 11.90
36 SVPPGIP 12.09 8.46
37 PRMMCH MBJ 12.09 8.46
38 SLNMCH KPT 12.09 8.46
39 AHRCC Cuttack 12.42 8.69
40 State 1.80 1.80
Total 30 0 30 104.86 30 0 30 104.71 1464.51 1027.85
16.8.2.1.2
Epidemiologist
Revised Base 2018-19: Rs. 59,039/- PM ( with Medical Background) District Data Manager
Revised Base 2018-19 : Rs. 55,566/- PM (without Medical Background)
Sl.
District
No.
Total Total
No. of position Total No. of position
amount amount Total
KBK amount Increm KBK
Base Increme Revised PI (Max per Base 2017- Revised PI (Max per amount
incenti Total Approv ent incen Total
2017-18 nt (5%) Base 25%) annum 18 Base 25%) annum Approve
ve ed (5%) tive
(Rs. In (Rs. In d (70%)
(70%)
Existi Tota lakhs) Existi lakhs)
New New Total
ng l ng
1 Angul 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
2 Balasore 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
3 Baragarh 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
4 Bhadrak 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
5 Bolangir 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
6 Boudh 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
7 Cuttack 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
8 Deogarh 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
9 Dhenkanal 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
10 Gajapati 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
11 Ganjam 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
12 Jagatsinghpur 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
13 Jajpur 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
14 Jharsuguda 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
15 Kalahandi 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
16 Kandhamal 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
17 Kendrapara 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
18 Keonjhar 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
19 Khurda 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
20 Koraput 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
16.8.2.1.2
Epidemiologist
Revised Base 2018-19: Rs. 59,039/- PM ( with Medical Background) District Data Manager
Revised Base 2018-19 : Rs. 55,566/- PM (without Medical Background)
Sl.
District
No.
Total Total
No. of position Total No. of position
amount amount Total
KBK amount Increm KBK
Base Increme Revised PI (Max per Base 2017- Revised PI (Max per amount
incenti Total Approv ent incen Total
2017-18 nt (5%) Base 25%) annum 18 Base 25%) annum Approve
ve ed (5%) tive
(Rs. In (Rs. In d (70%)
(70%)
Existi Tota lakhs) Existi lakhs)
New New Total
ng l ng
21 Malkanagiri 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
22 Mayurbhanj 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
23 Nawarangpur 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
24 Nayagarh 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
25 Nuapada 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
26 Puri 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
27 Rayagada 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
28 Sambalpur 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
29 Sonepur 1 1 56,228 2,811 59,039 14,760 3,000 76,799 9.22 6.45 1 1 38,147 1,907 40,054 10,014 2400 52,468 6.30 4.41
30 Sundargarh 1 1 52,920 2,646 55,566 13,892 69,458 8.33 5.83 1 1 38,147 1,907 40,054 10,014 50,068 6.01 4.21
31 Cap Hosp
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 30 0 30 259.74 181.82 30 0 30 183.41 128.39
16.8.2.1.5
MIS/ IT Staff
Sl.
District Grand Total
No. Total amount Grand Total
Increment amount
No. of position Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum amount
(5%) Requirement
(Rs. In lakhs) Total amount Approved
per annum
Approved (70%)
(Rs. In lakhs)
(70%)
1 Angul 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
2 Balasore 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
3 Baragarh 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
4 Bhadrak 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
5 Bolangir 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
6 Boudh 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
7 Cuttack 6 6 13,230 662 13,892 3,473 17,365 12.50 8.75 18.51 12.96
8 Deogarh 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
9 Dhenkanal 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
10 Gajapati 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
11 Ganjam 7 7 13,230 662 13,892 3,473 17,365 14.59 10.21 20.59 14.42
12 Jagatsinghpur 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
13 Jajpur 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
14 Jharsuguda 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
15 Kalahandi 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
16 Kandhamal 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
17 Kendrapara 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
18 Keonjhar 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
19 Khurda 7 7 13,230 662 13,892 3,473 17,365 14.59 10.21 20.59 14.42
20 Koraput 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
16.8.2.1.5
MIS/ IT Staff
Sl.
District Grand Total
No. Total amount Grand Total
Increment amount
No. of position Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum amount
(5%) Requirement
(Rs. In lakhs) Total amount Approved
per annum
Approved (70%)
(Rs. In lakhs)
(70%)
21 Malkanagiri 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
22 Mayurbhanj 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.18 7.12
23 Nawarangpur 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
24 Nayagarh 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
25 Nuapada 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
26 Puri 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
27 Rayagada 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
28 Sambalpur 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 8.09 5.66
29 Sonepur 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 8.48 5.93
30 Sundargarh 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38 12.26 8.58
31 Cap Hosp
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 50 0 50 105.25 73.67 288.66 202.06
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK Incre KBK
Base Increme Revised PI (Max per amount Base 2017- Revised PI (Max per amount
incentiv Total ment incenti Total
2017-18 nt (5%) Base 25%) annum Approve 18 Base 25%) annum Approve
e (5%) ve
(Rs. In d (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 4 4 15,215 761 15,976 3,994 19,970 9.59 6.71
2 Balasore 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 7 7 15,215 761 15,976 3,994 19,970 16.77 11.74
3 Baragarh 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 5 5 15,215 761 15,976 3,994 19,970 11.98 8.39
4 Bhadrak 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 5 5 15,215 761 15,976 3,994 19,970 11.98 8.39
5 Bolangir 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 6 6 15,215 761 15,976 3,994 1000 20,970 15.10 10.57
6 Boudh 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 4 4 15,215 761 15,976 3,994 1000 20,970 10.07 7.05
7 Cuttack 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 9 9 15,215 761 15,976 3,994 19,970 21.57 15.10
8 Deogarh 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 3 3 15,215 761 15,976 3,994 19,970 7.19 5.03
9 Dhenkanal 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 8 8 15,215 761 15,976 3,994 19,970 19.17 13.42
10 Gajapati 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 4 4 15,215 761 15,976 3,994 1000 20,970 10.07 7.05
11 Ganjam 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 11 11 15,215 761 15,976 3,994 19,970 26.36 18.45
12 Jagatsinghpur 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 3 3 15,215 761 15,976 3,994 19,970 7.19 5.03
13 Jajpur 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 7 7 15,215 761 15,976 3,994 19,970 16.77 11.74
14 Jharsuguda 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 4 4 15,215 761 15,976 3,994 19,970 9.59 6.71
15 Kalahandi 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 8 8 15,215 761 15,976 3,994 1000 20,970 20.13 14.09
16 Kandhamal 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 9 9 15,215 761 15,976 3,994 1000 20,970 22.65 15.85
17 Kendrapara 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35
18 Keonjhar 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 10 10 15,215 761 15,976 3,994 19,970 23.96 16.77
19 Khurda 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 8 8 15,215 761 15,976 3,994 19,970 19.17 13.42
20 Koraput 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 5 5 15,215 761 15,976 3,994 1000 20,970 12.58 8.81
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK Incre KBK
Base Increme Revised PI (Max per amount Base 2017- Revised PI (Max per amount
incentiv Total ment incenti Total
2017-18 nt (5%) Base 25%) annum Approve 18 Base 25%) annum Approve
e (5%) ve
(Rs. In d (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 6 6 15,215 761 15,976 3,994 1000 20,970 15.10 10.57
22 Mayurbhanj 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 9 9 15,215 761 15,976 3,994 19,970 21.57 15.10
23 Nawarangpur 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 4 4 15,215 761 15,976 3,994 1000 20,970 10.07 7.05
24 Nayagarh 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 6 6 15,215 761 15,976 3,994 19,970 14.38 10.06
25 Nuapada 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 3 3 15,215 761 15,976 3,994 1000 20,970 7.55 5.28
26 Puri 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 13 13 15,215 761 15,976 3,994 19,970 31.15 21.81
27 Rayagada 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 5 5 15,215 761 15,976 3,994 1000 20,970 12.58 8.81
28 Sambalpur 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 4 4 15,215 761 15,976 3,994 19,970 9.59 6.71
29 Sonepur 1 1 41,675 2,084 43,759 10,940 2400 57,099 6.85 4.80 4 4 15,215 761 15,976 3,994 1000 20,970 10.07 7.05
30 Sundargarh 1 1 41,675 2,084 43,759 10,940 54,699 6.56 4.59 8 8 15,215 761 15,976 3,994 19,970 19.17 13.42
31 Cap Hosp 0
32 RGH 0
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 30 0 30 200.08 140.06 184 0 184 447.90 313.53
16.8.2.1.7
Accounts Staff
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amount amoun
Increm KBK amount Increm KBK amount
Base 2017- Revised PI (Max per Base 2017- Revised PI (Max t per
ent incentiv Total Approv ent incenti Total Approv
18 Base 25%) annum 18 Base 25%) annum
(5%) e ed (5%) ve ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
2 Balasore 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
3 Baragarh 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
4 Bhadrak 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
5 Bolangir 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
6 Boudh 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
7 Cuttack 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
8 Deogarh 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
9 Dhenkanal 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
10 Gajapati 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
11 Ganjam 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
12 Jagatsinghpur 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
13 Jajpur 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
14 Jharsuguda 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
15 Kalahandi 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
16 Kandhamal 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
17 Kendrapara 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
18 Keonjhar 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
19 Khurda 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
20 Koraput 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
16.8.2.1.7
Accounts Staff
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amount amoun
Increm KBK amount Increm KBK amount
Base 2017- Revised PI (Max per Base 2017- Revised PI (Max t per
ent incentiv Total Approv ent incenti Total Approv
18 Base 25%) annum 18 Base 25%) annum
(5%) e ed (5%) ve ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
22 Mayurbhanj 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
23 Nawarangpur 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
24 Nayagarh 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
25 Nuapada 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
26 Puri 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
27 Rayagada 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
28 Sambalpur 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
29 Sonepur 1 1 17,530 877 18,407 4,602 1200 24,209 2.91 2.03 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76
30 Sundargarh 1 1 17,530 877 18,407 4,602 23,009 2.76 1.93 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
31 Cap Hosp 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
32 RGH 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 30 0 30 84.42 59.09 32 0 32 78.00 54.60
HSS
Accountant-cum-DEO at SDH
Sl.
District Grand Total
No. Grand Total
amount
No. of position amount
Total Total Requirement
Approved
Base 2017- Increment PI (Max KBK amount per amount per annum
Revised Base Total (70%)
18 (5%) 25%) incentive annum (Rs. Approved (Rs. In lakhs)
In lakhs) (70%)
1 Angul 3 3 15,215 761 15,976 3,994 19,970 7.19 5.03 28.50 19.95
2 Balasore 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 30.89 21.62
3 Baragarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 26.10 18.27
4 Bhadrak 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 23.70 16.59
5 Bolangir 2 2 15,215 761 15,976 3,994 1000 20,970 5.03 3.52 32.40 22.68
6 Boudh 0 0 15,215 761 15,976 3,994 1000 20,970 0.00 0.00 22.34 15.64
7 Cuttack 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35 38.08 26.66
8 Deogarh 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 18.91 13.24
9 Dhenkanal 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35 35.69 24.98
10 Gajapati 0 0 15,215 761 15,976 3,994 1000 20,970 0.00 0.00 22.34 15.64
11 Ganjam 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35 42.87 30.01
12 Jagatsinghpur 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 18.91 13.24
13 Jajpur 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 28.50 19.95
14 Jharsuguda 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 21.31 14.91
15 Kalahandi 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76 34.92 24.44
16 Kandhamal 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76 37.44 26.21
17 Kendrapara 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 16.51 11.56
18 Keonjhar 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35 40.48 28.33
19 Khurda 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 30.89 21.62
20 Koraput 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76 27.37 19.16
Accountant-cum-DEO at SDH
Sl.
District Grand Total
No. Grand Total
amount
No. of position amount
Total Total Requirement
Approved
Base 2017- Increment PI (Max KBK amount per amount per annum
Revised Base Total (70%)
18 (5%) 25%) incentive annum (Rs. Approved (Rs. In lakhs)
In lakhs) (70%)
21 Malkanagiri 0 0 15,215 761 15,976 3,994 1000 20,970 0.00 0.00 27.37 19.16
22 Mayurbhanj 3 3 15,215 761 15,976 3,994 19,970 7.19 5.03 40.48 28.33
23 Nawarangpur 0 0 15,215 761 15,976 3,994 1000 20,970 0.00 0.00 22.34 15.64
24 Nayagarh 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 26.10 18.27
25 Nuapada 0 0 15,215 761 15,976 3,994 1000 20,970 0.00 0.00 19.82 13.88
26 Puri 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 42.87 30.01
27 Rayagada 1 1 15,215 761 15,976 3,994 1000 20,970 2.52 1.76 27.37 19.16
28 Sambalpur 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35 26.10 18.27
29 Sonepur 0 0 15,215 761 15,976 3,994 1000 20,970 0.00 0.00 22.34 15.64
30 Sundargarh 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35 35.69 24.98
31 Cap Hosp 2.40 1.68
32 RGH 2.40 1.68
33 SCB 0.00 0.00
34 MKCG 0.00 0.00
35 VSS 0.00 0.00
36 SVPPGIP 0.00 0.00
37 PRMMCH MBJ 0.00 0.00
38 SLNMCH KPT 0.00 0.00
39 AHRCC Cuttack 0.00 0.00
40 State 0.00 0.00
Total 26 0 26 63.03 44.12 873.43 611.40
16.8.2.1.8
Administrative Staff
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK Incre KBK
Base 2017- Increment Revised PI (Max per amount Base 2017- Revised PI (Max per amount
incenti Total ment incenti Total
18 (5%) Base 25%) annum Approved 18 Base 25%) annum Approve
ve (5%) ve
(Rs. In (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
2 Balasore 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
3 Baragarh 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
4 Bhadrak 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
5 Bolangir 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.10
6 Boudh 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 3 3 13,230 662 13,892 3,473 800 18,165 6.54 4.58
7 Cuttack 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
8 Deogarh 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
9 Dhenkanal 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
10 Gajapati 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 3 3 13,230 662 13,892 3,473 800 18,165 6.54 4.58
11 Ganjam 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
12 Jagatsinghpur 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
13 Jajpur 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
14 Jharsuguda 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
15 Kalahandi 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.10
16 Kandhamal 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.10
17 Kendrapara 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
18 Keonjhar 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
19 Khurda 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
20 Koraput 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.10
16.8.2.1.8
Administrative Staff
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
KBK Incre KBK
Base 2017- Increment Revised PI (Max per amount Base 2017- Revised PI (Max per amount
incenti Total ment incenti Total
18 (5%) Base 25%) annum Approved 18 Base 25%) annum Approve
ve (5%) ve
(Rs. In (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 3 3 13,230 662 13,892 3,473 800 18,165 6.54 4.58
22 Mayurbhanj 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
23 Nawarangpur 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.10
24 Nayagarh 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
25 Nuapada 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 3 3 13,230 662 13,892 3,473 800 18,165 6.54 4.58
26 Puri 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
27 Rayagada 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.10
28 Sambalpur 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38
29 Sonepur 1 1 13,230 662 13,892 3,473 800 18,165 2.18 1.53 3 3 13,230 662 13,892 3,473 800 18,165 6.54 4.58
30 Sundargarh 1 1 13,230 662 13,892 3,473 17,365 2.08 1.46 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83
31 Cap Hosp
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 30 63.57 44.50 106 0 106 224.63 157.24
16.8.2.1.9
DEO at DHH
Sl.
District Grand Total
No. Grand Total
amount
No. of position amount
Requirement
Total amount Total amount Approved
Increment per annum
Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum Approved (70%)
(5%) (Rs. In lakhs)
(Rs. In lakhs) (70%)
1 Angul 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
2 Balasore 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
3 Baragarh 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
4 Bhadrak 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
5 Bolangir 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 13.08 9.16
6 Boudh 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 10.90 7.63
7 Cuttack 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
8 Deogarh 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
9 Dhenkanal 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
10 Gajapati 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 10.90 7.63
11 Ganjam 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
12 Jagatsinghpur 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
13 Jajpur 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
14 Jharsuguda 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
15 Kalahandi 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 13.08 9.16
16 Kandhamal 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 13.08 9.16
17 Kendrapara 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
18 Keonjhar 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
19 Khurda 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
20 Koraput 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 13.08 9.16
16.8.2.1.9
DEO at DHH
Sl.
District Grand Total
No. Grand Total
amount
No. of position amount
Requirement
Total amount Total amount Approved
Increment per annum
Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum Approved (70%)
(5%) (Rs. In lakhs)
(Rs. In lakhs) (70%)
21 Malkanagiri 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 10.90 7.63
22 Mayurbhanj 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
23 Nawarangpur 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 13.08 9.16
24 Nayagarh 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
25 Nuapada 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 10.90 7.63
26 Puri 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
27 Rayagada 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 13.08 9.16
28 Sambalpur 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 10.42 7.29
29 Sonepur 2 2 13,230 662 13,892 3,473 800 18,165 4.36 3.05 10.90 7.63
30 Sundargarh 2 2 13,230 662 13,892 3,473 17,365 4.17 2.92 12.50 8.75
31 Cap Hosp 5 5 13,230 662 13,892 3,473 17,365 10.42 7.29 10.42 7.29
32 RGH 4 4 13,230 662 13,892 3,473 17,365 8.34 5.83 8.34 5.83
33 SCB 13 13 13,230 662 13,892 3,473 17,365 27.09 18.96 27.09 18.96
34 MKCG 13 13 13,230 662 13,892 3,473 17,365 27.09 18.96 27.09 18.96
35 VSS 15 15 13,230 662 13,892 3,473 17,365 31.26 21.88 31.26 21.88
36 SVPPGIP 3 3 13,230 662 13,892 3,473 17,365 6.25 4.38 6.25 4.38
37 PRMMCH MBJ 0.00 0.00
38 SLNMCH KPT 0.00 0.00
39 AHRCC Cuttack 0.00 0.00
40 State 0.00 0.00
Total 113 0 113 237.58 166.31 462.21 323.55
Sl.
District
No.
Total Total Total
No. of position amount Total No. of position amount amou
Incre KBK KBK
Base 2017- Revised PI (Max per amount Base Increme Revised PI (Max per nt
ment incent Total incenti Total
18 Base 25%) annum Approved 2017-18 nt (5%) Base 25%) annum Appro
(5%) ive ve
(Rs. In (70%) (Rs. In ved
Existi lakhs) Existi lakhs) (70%)
New Total New Total
ng ng
1 Angul 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
2 Balasore 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 4 4 27,783 1,389 29,172 7,293 36,465 17.50 12.25
3 Baragarh 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 4 4 27,783 1,389 29,172 7,293 36,465 17.50 12.25
4 Bhadrak 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 2 2 27,783 1,389 29,172 7,293 36,465 8.75 6.13
5 Bolangir 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 5 5 27,783 1,389 29,172 7,293 1600 38,065 22.84 15.99
6 Boudh 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 1 1 27,783 1,389 29,172 7,293 1600 38,065 4.57 3.20
7 Cuttack 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 5 5 27,783 1,389 29,172 7,293 36,465 21.88 15.32
8 Deogarh 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 1 1 27,783 1,389 29,172 7,293 36,465 4.38 3.06
9 Dhenkanal 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
10 Gajapati 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 2 2 27,783 1,389 29,172 7,293 1600 38,065 9.14 6.39
11 Ganjam 2 2 37,375 1,869 39,244 9,811 49,055 11.77 8.24 7 7 27,783 1,389 29,172 7,293 36,465 30.63 21.44
12 Jagatsinghpur 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
13 Jajpur 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
14 Jharsuguda 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 2 2 27,783 1,389 29,172 7,293 36,465 8.75 6.13
15 Kalahandi 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 4 4 27,783 1,389 29,172 7,293 1600 38,065 18.27 12.79
16 Kandhamal 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 4 4 27,783 1,389 29,172 7,293 1600 38,065 18.27 12.79
17 Kendrapara 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
18 Keonjhar 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 4 4 27,783 1,389 29,172 7,293 36,465 17.50 12.25
19 Khurda 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
20 Koraput 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 5 5 27,783 1,389 29,172 7,293 1600 38,065 22.84 15.99
Sl.
District
No.
Total Total Total
No. of position amount Total No. of position amount amou
Incre KBK KBK
Base 2017- Revised PI (Max per amount Base Increme Revised PI (Max per nt
ment incent Total incenti Total
18 Base 25%) annum Approved 2017-18 nt (5%) Base 25%) annum Appro
(5%) ive ve
(Rs. In (70%) (Rs. In ved
Existi lakhs) Existi lakhs) (70%)
New Total New Total
ng ng
21 Malkanagiri 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 2 2 27,783 1,389 29,172 7,293 1600 38,065 9.14 6.39
22 Mayurbhanj 2 2 37,375 1,869 39,244 9,811 49,055 11.77 8.24 9 9 27,783 1,389 29,172 7,293 36,465 39.38 27.57
23 Nawarangpur 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 3 3 27,783 1,389 29,172 7,293 1600 38,065 13.70 9.59
24 Nayagarh 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
25 Nuapada 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 2 2 27,783 1,389 29,172 7,293 1600 38,065 9.14 6.39
26 Puri 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 4 4 27,783 1,389 29,172 7,293 36,465 17.50 12.25
27 Rayagada 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 4 4 27,783 1,389 29,172 7,293 1600 38,065 18.27 12.79
28 Sambalpur 1 1 37,375 1,869 39,244 9,811 49,055 5.89 4.12 3 3 27,783 1,389 29,172 7,293 36,465 13.13 9.19
29 Sonepur 1 1 37,375 1,869 39,244 9,811 2400 51,455 6.17 4.32 2 2 27,783 1,389 29,172 7,293 1600 38,065 9.14 6.39
30 Sundargarh 2 2 37,375 1,869 39,244 9,811 49,055 11.77 8.24 6 6 27,783 1,389 29,172 7,293 36,465 26.25 18.38
31 Cap Hosp - 0.00 0.00
32 RGH - 0.00 0.00
33 SCB - 0.00 0.00
34 MKCG - 0.00 0.00
35 VSS - 0.00 0.00
36 SVPPGIP - 0.00 0.00
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 33 197.43 138.20 106 0 106 470.36 329.25
Sl.
District
No.
Sr. Health Manager (O&G Spl.) Sr. Manager Scientific Officer
No. of Base Incremen Revised PI (Max Total Per No. of Base Incremen Revised PI (Max Total Per No. of Base Incremen Revised PI (Max Total Per
staff 2017-18 t (5%) Base 25%) Month staff 2017-18 t (5%) Base 25%) Month staff 2017-18 t (5%) Base 25%) Month
1 Angul
2 Balasore
3 Baragarh
4 Bhadrak
5 Bolangir
6 Boudh
7 Cuttack
8 Deogarh
9 Dhenkanal
10 Gajapati
11 Ganjam
12 Jagatsinghpur
13 Jajpur
14 Jharsuguda
15 Kalahandi
16 Kandhamal
17 Kendrapara
18 Keonjhar
19 Khurda
20 Koraput
Sl.
District
No.
Sr. Health Manager (O&G Spl.) Sr. Manager Scientific Officer
No. of Base Incremen Revised PI (Max Total Per No. of Base Incremen Revised PI (Max Total Per No. of Base Incremen Revised PI (Max Total Per
staff 2017-18 t (5%) Base 25%) Month staff 2017-18 t (5%) Base 25%) Month staff 2017-18 t (5%) Base 25%) Month
21 Malkanagiri
22 Mayurbhanj
23 Nawarangpur
24 Nayagarh
25 Nuapada
26 Puri
27 Rayagada
28 Sambalpur
29 Sonepur
30 Sundargarh
31 Cap Hosp
32 RGH
33 SCB
34 MKCG
35 VSS 1 56,007 2,800 58,807 14,702 73,509 1 41,454 2,073 43,527 10,882 54,409 2 41,454 2,073 43,527 10,882 54,409
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 1 73509 1 54409 2 54409
Sl.
District
No.
Accounts Officer (Jr.) Research Assistant Office Assistant
No. of Base 2017- Increment Revised PI (Max Total Per No. of Base 2017- Increment Revised PI (Max Total Per No. of Base 2017- Increment Revised PI (Max Total Per
staff 18 (5%) Base 25%) Month staff 18 (5%) Base 25%) Month staff 18 (5%) Base 25%) Month
1 Angul
2 Balasore
3 Baragarh
4 Bhadrak
5 Bolangir
6 Boudh
7 Cuttack
8 Deogarh
9 Dhenkanal
10 Gajapati
11 Ganjam
12 Jagatsinghpur
13 Jajpur
14 Jharsuguda
15 Kalahandi
16 Kandhamal
17 Kendrapara
18 Keonjhar
19 Khurda
20 Koraput
Sl.
District
No.
Accounts Officer (Jr.) Research Assistant Office Assistant
No. of Base 2017- Increment Revised PI (Max Total Per No. of Base 2017- Increment Revised PI (Max Total Per No. of Base 2017- Increment Revised PI (Max Total Per
staff 18 (5%) Base 25%) Month staff 18 (5%) Base 25%) Month staff 18 (5%) Base 25%) Month
21 Malkanagiri
22 Mayurbhanj
23 Nawarangpur
24 Nayagarh
25 Nuapada
26 Puri
27 Rayagada
28 Sambalpur
29 Sonepur
30 Sundargarh
31 Cap Hosp
32 RGH
33 SCB
34 MKCG
35 VSS 1 31,201 1,560 32,761 8,190 40,951 2 24,696 1,235 25,931 6,483 32,414 1 13,230 662 13,892 3,473 17,365
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 1 40951 2 32414 1 17365
16.8.2.1.11
Other Staff
Sl.
District
No.
Total amount Total amount
Computer Operator (DEO) (Base rationalized as per State decision) Programme Assistant per annum (Rs. Approved
In lakhs) (70%)
Base 2017- Increment Revised PI (Max Total Per Base 2017- Increment Revised PI (Max Total Per
No. of staff No. of staff
18 (5%) Base 25%) Month 18 (5%) Base 25%) Month
16.8.2.1.11
Other Staff
Sl.
District
No.
Total amount Total amount
Computer Operator (DEO) (Base rationalized as per State decision) Programme Assistant per annum (Rs. Approved
In lakhs) (70%)
Base 2017- Increment Revised PI (Max Total Per Base 2017- Increment Revised PI (Max Total Per
No. of staff No. of staff
18 (5%) Base 25%) Month 18 (5%) Base 25%) Month
21 Malkanagiri - -
22 Mayurbhanj - -
23 Nawarangpur - -
24 Nayagarh - -
25 Nuapada 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
26 Puri - -
27 Rayagada - -
28 Sambalpur 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
29 Sonepur 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
30 Sundargarh 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
31 Cap Hosp - -
32 RGH - -
33 SCB - -
34 MKCG - -
35 VSS 1 13,230 662 13,892 3,473 17,365 2 24,696 1,235 25,931 6,483 32,414 53.05 37.13
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 1 17365 14 421382 99.72 69.81
Regional Vaccine & Cold Chain Manager Logistic Manager (Logistic, PROMIS & Immunisation)
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amount amount
PI KBK amount KBK amount
Base 2017- Increme Revised per Base 2017- Increme Revised PI (Max per
(Max incenti Total Approv incent Total Approv
18 nt (5%) Base annum 18 nt (5%) Base 25%) annum
25%) ve ed ive ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 0 0 31,201 1,560 32,761 8,190 40,951 - 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
2 Balasore 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.45 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
3 Baragarh 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
4 Bhadrak 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
5 Bolangir 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.60 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
6 Boudh 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
7 Cuttack 0 1 1 31,201 1,560 32,761 8,190 40,951 3.69 2.59 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
8 Deogarh 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
9 Dhenkanal 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
10 Gajapati 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
11 Ganjam 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.45 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
12 Jagatsinghpur 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
13 Jajpur 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
14 Jharsuguda 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
15 Kalahandi 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
16 Kandhamal 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.60 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
17 Kendrapara 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
18 Keonjhar 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
19 Khurda 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
20 Koraput 1 1 31,201 1,560 32,761 8,190 1800 42,751 5.13 3.60 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
Regional Vaccine & Cold Chain Manager Logistic Manager (Logistic, PROMIS & Immunisation)
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amount amount
PI KBK amount KBK amount
Base 2017- Increme Revised per Base 2017- Increme Revised PI (Max per
(Max incenti Total Approv incent Total Approv
18 nt (5%) Base annum 18 nt (5%) Base 25%) annum
25%) ve ed ive ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
22 Mayurbhanj 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
23 Nawarangpur 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
24 Nayagarh 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
25 Nuapada 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
26 Puri 0 0 31,201 1,560 32,761 8,190 40,951 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
27 Rayagada 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
28 Sambalpur 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.45 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
29 Sonepur 0 0 31,201 1,560 32,761 8,190 1800 42,751 0.00 0.00 1 1 24,696 1,235 25,931 6,483 1600 34,014 4.08 2.86
30 Sundargarh 1 1 31,201 1,560 32,761 8,190 40,951 4.91 3.45 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
31 Cap Hosp 0 - 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
32 RGH 0 0 - 0.00 0.00 1 1 24,696 1,235 25,931 6,483 32,414 3.89 2.72
33 SCB 0 - 0.00 0.00 0 0 24,696 1,235 25,931 6,483 32,414 0.00 0.00
34 MKCG 0 - 0.00 0.00 - 0.00 0.00
35 VSS 0 - 0.00 0.00 - 0.00 0.00
36 SVPPGIP 0 - 0.00 0.00 - 0.00 0.00
37 PRMMCH MBJ 0 - 0.00 0.00 - 0.00 0.00
38 SLNMCH KPT 0 - 0.00 0.00 - 0.00 0.00
39 AHRCC Cuttack 0 - 0.00 0.00 - 0.00 0.00
40 State 1 1 31,245 1,562 32,807 8,202 41,009 4.92 3.46 - 0.00 0.00
Total 8 1 9 43.65 30.67 32 0 32 126.58 88.61
Cold Chain Technician WIC Operator at RVS/SVS (Base rationalized as per State decision)
Sl.
District
No.
Total Total Total Total
No. of position amount amoun No. of position amount amoun
Incre KBK Increm KBK
Base 2017- Revised PI (Max per t Base Revised PI (Max per t
ment incenti Total ent incenti Total
18 Base 25%) annum Approv 2017-18 Base 25%) annum Appro
(5%) ve (5%) ve
(Rs. In ed (Rs. In ved
Existi lakhs) (70%) Existi lakhs) (70%)
New Total New Total
ng ng
1 Angul 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 - 0.00
2 Balasore 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 4 4 13,230 662 13,892 3,473 17,365 8.34 5.85
3 Baragarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
4 Bhadrak 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
5 Bolangir 0 0 15,215 761 15,976 3,994 800 20,770 0.00 0.00 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.12
6 Boudh 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
7 Cuttack 2 2 15,215 761 15,976 3,994 19,970 4.79 3.35 0 4 4 13,230 662 13,892 3,473 17,365 6.25 4.39
8 Deogarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
9 Dhenkanal 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
10 Gajapati 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
11 Ganjam 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 4 4 13,230 662 13,892 3,473 17,365 8.34 5.85
12 Jagatsinghpur 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
13 Jajpur 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
14 Jharsuguda 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
15 Kalahandi 0 0 15,215 761 15,976 3,994 800 20,770 0.00 0.00 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
16 Kandhamal 0 0 15,215 761 15,976 3,994 800 20,770 0.00 0.00 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.12
17 Kendrapara 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
18 Keonjhar 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
19 Khurda 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
20 Koraput 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 4 4 13,230 662 13,892 3,473 800 18,165 8.72 6.12
Cold Chain Technician WIC Operator at RVS/SVS (Base rationalized as per State decision)
Sl.
District
No.
Total Total Total Total
No. of position amount amoun No. of position amount amoun
Incre KBK Increm KBK
Base 2017- Revised PI (Max per t Base Revised PI (Max per t
ment incenti Total ent incenti Total
18 Base 25%) annum Approv 2017-18 Base 25%) annum Appro
(5%) ve (5%) ve
(Rs. In ed (Rs. In ved
Existi lakhs) (70%) Existi lakhs) (70%)
New Total New Total
ng ng
21 Malkanagiri 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
22 Mayurbhanj 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
23 Nawarangpur 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
24 Nayagarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
25 Nuapada 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
26 Puri 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 0 0 13,230 662 13,892 3,473 17,365 0.00 0.00
27 Rayagada 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
28 Sambalpur 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 4 4 13,230 662 13,892 3,473 17,365 8.34 5.85
29 Sonepur 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 0 0 13,230 662 13,892 3,473 800 18,165 0.00 0.00
30 Sundargarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 4 4 13,230 662 13,892 3,473 17,365 8.34 5.85
31 Cap Hosp 0 15,215 761 15,976 3,994 19,970 0.00 0.00
32 RGH 0 0 15,215 761 15,976 3,994 19,970 0.00 0.00 0
33 SCB - 0.00 0.00
34 MKCG - 0.00 0.00
35 VSS - 0.00 0.00
36 SVPPGIP - 0.00 0.00
37 PRMMCH MBJ - 0.00 0.00
38 SLNMCH KPT - 0.00 0.00
39 AHRCC Cuttack - 0.00 0.00
40 State - 0.00 0.00 8 8 13,245 662 13,907 3,477 17,384 16.69 11.72
Total 24 0 24 58.28 40.80 36 4 40 82.44 57.90
1 Angul 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 22.11 1 1 30958 1548 32506 8127 40633 4.88 3.41
2 Balasore 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 30.08 1 1 30958 1548 32506 8127 40633 4.88 3.41
3 Baragarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 25.17 1 1 30958 1548 32506 8127 40633 4.88 3.41
4 Bhadrak 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 16.32 1 1 30958 1548 32506 8127 40633 4.88 3.41
5 Bolangir 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 37.36 1 1 30958 1548 32506 8127 40633 4.88 3.41
6 Boudh 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 16.59 1 1 30958 1548 32506 8127 40633 4.88 3.41
7 Cuttack 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 34.17 0 0 30958 1548 32506 8127 40633 - -
8 Deogarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 15.98 1 1 30958 1548 32506 8127 40633 4.88 3.41
9 Dhenkanal 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 17.71 1 1 30958 1548 32506 8127 40633 4.88 3.41
10 Gajapati 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 17.06 0 0 30958 1548 32506 8127 40633 - -
11 Ganjam 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 45.07 1 1 30958 1548 32506 8127 40633 4.88 3.41
12 Jagatsinghpur 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 19.39 0 0 30958 1548 32506 8127 40633 - -
13 Jajpur 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 19.39 1 1 30958 1548 32506 8127 40633 4.88 3.41
14 Jharsuguda 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 19.05 1 1 30958 1548 32506 8127 40633 4.88 3.41
15 Kalahandi 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 24.44 1 1 30958 1548 32506 8127 40633 4.88 3.41
16 Kandhamal 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 34.16 0 0 30958 1548 32506 8127 40633 - -
17 Kendrapara 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 19.39 0 0 30958 1548 32506 8127 40633 - -
18 Keonjhar 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 22.45 1 1 30958 1548 32506 8127 40633 4.88 3.41
19 Khurda 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 19.39 0 0 30958 1548 32506 8127 40633 - -
20 Koraput 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 36.38 1 1 30958 1548 32506 8127 40633 4.88 3.41
21 Malkanagiri 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 17.06 0 0 30958 1548 32506 8127 40633 - -
22 Mayurbhanj 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 41.89 1 1 30958 1548 32506 8127 40633 4.88 3.41
23 Nawarangpur 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 20.26 1 1 30958 1548 32506 8127 40633 4.88 3.41
24 Nayagarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 19.39 1 1 30958 1548 32506 8127 40633 4.88 3.41
25 Nuapada 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 19.79 1 1 30958 1548 32506 8127 40633 4.88 3.41
26 Puri 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 20.77 1 1 30958 1548 32506 8127 40633 4.88 3.41
27 Rayagada 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 23.46 0 0 30958 1548 32506 8127 40633 - -
28 Sambalpur 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 29.74 1 1 30958 1548 32506 8127 40633 4.88 3.41
29 Sonepur 1 1 15,215 761 15,976 3,994 800 20,770 2.49 1.74 19.79 1 1 30958 1548 32506 8127 40633 4.88 3.41
30 Sundargarh 1 1 15,215 761 15,976 3,994 19,970 2.40 1.68 44.73 1 1 30958 1548 32506 8127 40633 4.88 3.41
31 Cap Hosp 2.72
32 RGH 2.72
33 SCB 0.00
34 MKCG 0.00
35 VSS 37.13
36 SVPPGIP 0.00
37 PRMMCH MBJ 0.00
38 SLNMCH KPT 0.00
39 AHRCC Cuttack 0.00
40 State 15.18
Total 30 0 30 72.95 51.06 806.30 22 ##### 75.09
16.8.2.2.2
Grand Total
Sl.
District amount Approved
No.
(70%)
No. of position
Total amount
Increment Total amount
Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum
(5%) Approved (70%)
(Rs. In lakhs)
16.8.2.2.2
Grand Total
Sl.
District amount Approved
No.
(70%)
No. of position
Total amount
Increment Total amount
Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum
(5%) Approved (70%)
(Rs. In lakhs)
21 Malkanagiri 1 1 38147 1907 40054 10014 2600 52668 6.32 4.42 4.42
22 Mayurbhanj 1 1 38147 1907 40054 10014 50068 6.01 4.21 7.62
23 Nawarangpur 1 1 38147 1907 40054 10014 2600 52668 6.32 4.42 7.84
24 Nayagarh 1 1 38147 1907 40054 10014 50068 6.01 4.21 7.62
25 Nuapada 1 1 38147 1907 40054 10014 2600 52668 6.32 4.42 7.84
26 Puri 1 1 38147 1907 40054 10014 50068 6.01 4.21 7.62
27 Rayagada 1 1 38147 1907 40054 10014 2600 52668 6.32 4.42 4.42
28 Sambalpur 1 1 38147 1907 40054 10014 50068 6.01 4.21 7.62
29 Sonepur 1 1 38147 1907 40054 10014 2600 52668 6.32 4.42 7.84
30 Sundargarh 1 1 38147 1907 40054 10014 50068 6.01 4.21 7.62
31 Cap Hosp -
32 RGH -
33 SCB -
34 MKCG -
35 VSS -
36 SVPPGIP -
37 PRMMCH MBJ -
38 SLNMCH KPT -
39 AHRCC Cuttack -
40 State -
Total 30 0 30 183.68 128.57 203.66
16.8.2.2.4
Sl.
District
No.
No. of Total No. of Total
position amoun Total position amount Total
Increm PI KBK
Base Revised t per amount Base 2017- Increment Revised PI (Max KBK per amount
ent (Max incent Total Total
2017-18 Base annum Approved 18 (5%) Base 25%) incentive annum Approved
(5%) 25%) ive
(Rs. In (70%) (Rs. In (70%)
Exis Ne Tot lakhs) Exis Ne Tot lakhs)
ting w al ting w al
1 Angul 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
2 Balasore 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
3 Baragarh 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
4 Bhadrak 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
5 Bolangir 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
6 Boudh 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
7 Cuttack 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
8 Deogarh 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
9 Dhenkanal 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
10 Gajapati 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
11 Ganjam 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
12 Jagatsinghpur 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
13 Jajpur 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
14 Jharsuguda 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
15 Kalahandi 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
16 Kandhamal 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
17 Kendrapara 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
18 Keonjhar 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
19 Khurda 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
20 Koraput 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
16.8.2.2.4
Sl.
District
No.
No. of Total No. of Total
position amoun Total position amount Total
Increm PI KBK
Base Revised t per amount Base 2017- Increment Revised PI (Max KBK per amount
ent (Max incent Total Total
2017-18 Base annum Approved 18 (5%) Base 25%) incentive annum Approved
(5%) 25%) ive
(Rs. In (70%) (Rs. In (70%)
Exis Ne Tot lakhs) Exis Ne Tot lakhs)
ting w al ting w al
21 Malkanagiri 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
22 Mayurbhanj 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
23 Nawarangpur 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
24 Nayagarh 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
25 Nuapada 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
26 Puri 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
27 Rayagada 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
28 Sambalpur 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
29 Sonepur 1 1 24696 1235 25931 6483 1600 34014 4.08 2.86 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39
30 Sundargarh 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
31 Cap Hosp 1 1 24696 1235 25931 6483 32414 3.89 2.72 1 1 20727 1036 21763 5441 27204 3.26 2.29
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 31 122.69 85.88 31 0 31 102.78 71.95
16.8.2.2.4
16.8.2.2.4
21 Malkanagiri 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39 7.63
22 Mayurbhanj 1 1 20727 1036 21763 5441 27204 3.26 2.29 7.29
23 Nawarangpur 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39 7.63
24 Nayagarh 1 1 20727 1036 21763 5441 27204 3.26 2.29 7.29
25 Nuapada 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39 7.63
26 Puri 1 1 20727 1036 21763 5441 27204 3.26 2.29 7.29
27 Rayagada 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39 7.63
28 Sambalpur 1 1 20727 1036 21763 5441 27204 3.26 2.29 7.29
29 Sonepur 1 1 20727 1036 21763 5441 1200 28404 3.41 2.39 7.63
30 Sundargarh 1 1 20727 1036 21763 5441 27204 3.26 2.29 7.29
31 Cap Hosp 1 1 20727 1036 21763 5441 27204 3.26 2.29 7.29
32 RGH -
33 SCB -
34 MKCG -
35 VSS -
36 SVPPGIP -
37 PRMMCH MBJ -
38 SLNMCH KPT -
39 AHRCC Cuttack -
40 State -
Total 31 0 31 102.78 71.95 229.78
16.8.2.2.5
MIS/ IT Staff
District Data Manager (IDSP) Sentinel Site Malaria Technician cum Coordinator (Multiskilling)
Sl.
District
No.
Total Total
No. of position No. of position Total
amount Total amoun
Increm PI KBK Incre KBK amount
Base Revised per amount Base 2017- Revised PI (Max t per
ent (Max incen Total ment incenti Total Approv
2017-18 Base annum Approved 18 Base 25%) annum
(5%) 25%) tive (5%) ve ed
(Rs. In (70%) (Rs. In
(70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 19970 7.19 5.03
2 Balasore 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
3 Baragarh 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 19970 7.19 5.03
4 Bhadrak 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
5 Bolangir 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 800 20770 7.48 5.23
6 Boudh 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 800 20770 4.98 3.49
7 Cuttack 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 19970 7.19 5.03
8 Deogarh 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
9 Dhenkanal 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 19970 7.19 5.03
10 Gajapati 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 800 20770 7.48 5.23
11 Ganjam 1 1 22050 1103 23153 5788 28941 3.47 2.43 4 4 15215 761 15976 3994 19970 9.59 6.71
12 Jagatsinghpur 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
13 Jajpur 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
14 Jharsuguda 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
15 Kalahandi 1 1 22050 1103 23153 5788 28941 3.47 2.43 4 4 15215 761 15976 3994 800 20770 9.97 6.98
16 Kandhamal 1 1 22050 1103 23153 5788 28941 3.47 2.43 5 5 15215 761 15976 3994 800 20770 12.46 8.72
17 Kendrapara 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
18 Keonjhar 1 1 22050 1103 23153 5788 28941 3.47 2.43 4 4 15215 761 15976 3994 19970 9.59 6.71
19 Khurda 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 19970 7.19 5.03
20 Koraput 1 1 22050 1103 23153 5788 28941 3.47 2.43 6 6 15215 761 15976 3994 800 20770 14.95 10.47
16.8.2.2.5
MIS/ IT Staff
District Data Manager (IDSP) Sentinel Site Malaria Technician cum Coordinator (Multiskilling)
Sl.
District
No.
Total Total
No. of position No. of position Total
amount Total amoun
Increm PI KBK Incre KBK amount
Base Revised per amount Base 2017- Revised PI (Max t per
ent (Max incen Total ment incenti Total Approv
2017-18 Base annum Approved 18 Base 25%) annum
(5%) 25%) tive (5%) ve ed
(Rs. In (70%) (Rs. In
(70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 800 20770 7.48 5.23
22 Mayurbhanj 1 1 22050 1103 23153 5788 28941 3.47 2.43 4 4 15215 761 15976 3994 19970 9.59 6.71
23 Nawarangpur 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 800 20770 7.48 5.23
24 Nayagarh 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
25 Nuapada 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 800 20770 7.48 5.23
26 Puri 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 19970 4.79 3.35
27 Rayagada 1 1 22050 1103 23153 5788 28941 3.47 2.43 4 4 15215 761 15976 3994 800 20770 9.97 6.98
28 Sambalpur 1 1 22050 1103 23153 5788 28941 3.47 2.43 3 3 15215 761 15976 3994 19970 7.19 5.03
29 Sonepur 1 1 22050 1103 23153 5788 28941 3.47 2.43 2 2 15215 761 15976 3994 800 20770 4.98 3.49
30 Sundargarh 1 1 22050 1103 23153 5788 28941 3.47 2.43 4 4 15215 761 15976 3994 19970 9.59 6.71
31 Cap Hosp 0 22050 1103 23153 5788 28941 - -
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 30 0 30 104.19 72.93 90 0 90 219.32 153.53
16.8.2.2.11
Other Staff
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amount amount
KBK amount Base Incre PI KBK amount
Base 2017- Increment Revised PI (Max per Revised per
incent Total Approv 2017- ment (Max incenti Total Approv
18 (5%) Base 25%) annum Base annum
ive ed 18 (5%) 25%) ve ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 6 6 15215 761 15976 3994 19970 14.38 10.06 1 1 11025 551 11576 2894 14470 1.74 1.22
2 Balasore 3 3 15215 761 15976 3994 19970 7.19 5.03 1 1 11025 551 11576 2894 14470 1.74 1.22
3 Baragarh 5 5 15215 761 15976 3994 19970 11.98 8.39 1 1 11025 551 11576 2894 14470 1.74 1.22
4 Bhadrak 2 2 15215 761 15976 3994 19970 4.79 3.35 1 1 11025 551 11576 2894 14470 1.74 1.22
5 Bolangir 7 7 15215 761 15976 3994 800 20770 17.45 12.21 1 1 11025 551 11576 2894 14470 1.74 1.22
6 Boudh 3 3 15215 761 15976 3994 800 20770 7.48 5.23 1 1 11025 551 11576 2894 14470 1.74 1.22
7 Cuttack 2 2 15215 761 15976 3994 19970 4.79 3.35 1 1 11025 551 11576 2894 14470 1.74 1.22
8 Deogarh 3 3 15215 761 15976 3994 19970 7.19 5.03 1 1 11025 551 11576 2894 14470 1.74 1.22
9 Dhenkanal 6 6 15215 761 15976 3994 19970 14.38 10.06 1 1 11025 551 11576 2894 14470 1.74 1.22
10 Gajapati 5 5 15215 761 15976 3994 800 20770 12.46 8.72 1 1 11025 551 11576 2894 14470 1.74 1.22
11 Ganjam 10 10 15215 761 15976 3994 19970 23.96 16.77 1 1 11025 551 11576 2894 14470 1.74 1.22
12 Jagatsinghpur 2 2 15215 761 15976 3994 19970 4.79 3.35 1 1 11025 551 11576 2894 14470 1.74 1.22
13 Jajpur 2 2 15215 761 15976 3994 19970 4.79 3.35 1 1 11025 551 11576 2894 14470 1.74 1.22
14 Jharsuguda 3 3 15215 761 15976 3994 19970 7.19 5.03 1 1 11025 551 11576 2894 14470 1.74 1.22
15 Kalahandi 11 11 15215 761 15976 3994 800 20770 27.42 19.19 1 1 11025 551 11576 2894 14470 1.74 1.22
16 Kandhamal 11 11 15215 761 15976 3994 800 20770 27.42 19.19 1 1 11025 551 11576 2894 14470 1.74 1.22
17 Kendrapara 2 2 15215 761 15976 3994 19970 4.79 3.35 1 1 11025 551 11576 2894 14470 1.74 1.22
18 Keonjhar 11 11 15215 761 15976 3994 19970 26.36 18.45 1 1 11025 551 11576 2894 14470 1.74 1.22
19 Khurda 2 2 15215 761 15976 3994 19970 4.79 3.35 1 1 11025 551 11576 2894 14470 1.74 1.22
20 Koraput 12 12 15215 761 15976 3994 800 20770 29.91 20.94 1 1 11025 551 11576 2894 14470 1.74 1.22
16.8.2.2.11
Other Staff
Sl.
District
No.
Total Total
No. of position Total No. of position Total
amount amount
KBK amount Base Incre PI KBK amount
Base 2017- Increment Revised PI (Max per Revised per
incent Total Approv 2017- ment (Max incenti Total Approv
18 (5%) Base 25%) annum Base annum
ive ed 18 (5%) 25%) ve ed
(Rs. In (Rs. In
(70%) (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 7 7 15215 761 15976 3994 800 20770 17.45 12.21 1 1 11025 551 11576 2894 14470 1.74 1.22
22 Mayurbhanj 15 15 15215 761 15976 3994 19970 35.95 25.16 1 1 11025 551 11576 2894 14470 1.74 1.22
23 Nawarangpur 7 7 15215 761 15976 3994 800 20770 17.45 12.21 1 1 11025 551 11576 2894 14470 1.74 1.22
24 Nayagarh 4 4 15215 761 15976 3994 19970 9.59 6.71 1 1 11025 551 11576 2894 14470 1.74 1.22
25 Nuapada 4 4 15215 761 15976 3994 800 20770 9.97 6.98 1 1 11025 551 11576 2894 14470 1.74 1.22
26 Puri 1 1 15215 761 15976 3994 19970 2.40 1.68 1 1 11025 551 11576 2894 14470 1.74 1.22
27 Rayagada 10 10 15215 761 15976 3994 800 20770 24.92 17.45 1 1 11025 551 11576 2894 14470 1.74 1.22
28 Sambalpur 6 6 15215 761 15976 3994 19970 14.38 10.06 1 1 11025 551 11576 2894 14470 1.74 1.22
29 Sonepur 4 4 15215 761 15976 3994 800 20770 9.97 6.98 1 1 11025 551 11576 2894 14470 1.74 1.22
30 Sundargarh 14 14 15215 761 15976 3994 19970 33.55 23.48 1 1 11025 551 11576 2894 14470 1.74 1.22
31 Cap Hosp 1 1 11025 551 11576 2894 14470 1.74 1.22
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 180 0 180 439.13 307.39 31 0 31 53.83 37.68
16.8.2.3.2
1 Angul 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
2 Balasore 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
3 Baragarh 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
4 Bhadrak 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
5 Bolangir 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
6 Boudh 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
7 Cuttack 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
8 Deogarh 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
9 Dhenkanal 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
10 Gajapati 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
11 Ganjam 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
12 Jagatsinghpur 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
13 Jajpur 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
14 Jharsuguda 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
15 Kalahandi 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
16 Kandhamal 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
17 Kendrapara 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
18 Keonjhar 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
19 Khurda 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
20 Koraput 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
16.8.2.3.2
21 Malkanagiri 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
22 Mayurbhanj 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
23 Nawarangpur 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
24 Nayagarh 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
25 Nuapada 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
26 Puri 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
27 Rayagada 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
28 Sambalpur 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
29 Sonepur 1 1 31201 1560 32761 8190 1800 42751 5.13 3.59 1 1 31,973 1,599 33,572 8393 1800 43765 5.25 3.68 7.27
30 Sundargarh 1 1 31201 1560 32761 8190 40951 4.91 3.44 1 1 31,973 1,599 33,572 8393 41965 5.04 3.53 6.96
31 Cap Hosp 0 - - -
32 RGH -
33 SCB -
34 MKCG -
35 VSS -
36 SVPPGIP -
37 PRMMCH MBJ -
38 SLNMCH KPT -
39 AHRCC Cuttack -
40 State -
Total 30 0 30 936030 46800 ##### 104.86 30 0 30 153.45 107.42 212.27
16.8.2.3.4 16.8.2.3.9
District Programme Coordinator (NPCDCS) Data entry operator CHC level (NPCDCS)
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount
Base Increm KBK Base Increm KBK Total amount
Revised PI (Max per amount Revised PI (Max per
2017- ent incentiv Total 2017- ent incentiv Total Approved
Base 25%) annum Approved Base 25%) annum
18 (5%) e 18 (5%) e (70%)
(Rs. In (70%) (Rs. In
Exist lakhs) Exist lakhs)
New Total New Total
ing ing
1 Angul - - 0 - -
2 Balasore - - 0 - -
3 Baragarh - - 0 - -
4 Bhadrak - - 0 - -
5 Bolangir 1 1 24035 1202 25237 6309 1600 33146 3.98 2.78 0 - -
6 Boudh - - 0 - -
7 Cuttack - - 0 - -
8 Deogarh - - 0 - -
9 Dhenkanal - - 0 - -
10 Gajapati - - 0 - -
11 Ganjam - - 0 - -
12 Jagatsinghpur - - 0 - -
13 Jajpur - - 0 - -
14 Jharsuguda - - 0 - -
15 Kalahandi - - 0 - -
16 Kandhamal - - 0 - -
17 Kendrapara - - 0 - -
18 Keonjhar - - 0 - -
19 Khurda - - 0 - -
20 Koraput 1 1 24035 1202 25237 6309 1600 33146 3.98 2.78 0 - -
16.8.2.3.4 16.8.2.3.9
District Programme Coordinator (NPCDCS) Data entry operator CHC level (NPCDCS)
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount
Base Increm KBK Base Increm KBK Total amount
Revised PI (Max per amount Revised PI (Max per
2017- ent incentiv Total 2017- ent incentiv Total Approved
Base 25%) annum Approved Base 25%) annum
18 (5%) e 18 (5%) e (70%)
(Rs. In (70%) (Rs. In
Exist lakhs) Exist lakhs)
New Total New Total
ing ing
21 Malkanagiri - - 0 - -
22 Mayurbhanj - - 0 - -
23 Nawarangpur 1 1 24035 1202 25237 6309 1600 33146 3.98 2.78 8 8 13,230 662 13,892 3,473 800 18165 17.44 12.21
24 Nayagarh - - 0 - -
25 Nuapada 1 1 24035 1202 25237 6309 1600 33146 3.98 2.78 2 2 13,230 662 13,892 3,473 800 18165 4.36 3.05
26 Puri - - 0 - -
27 Rayagada - - 0 - -
28 Sambalpur - - 0 - -
29 Sonepur - - 0 - -
30 Sundargarh - - 0 - -
31 Cap Hosp 0 - -
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 4 0 4 15.91 11.14 10 0 10 21.80 15.26
16.8.3.1.1 16.8.3.1.5
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
Increm KBK Increm PI KBK
Base Revised PI (Max per amount Base Revised per amount
ent incenti Total ent (Max incenti Total
2017-18 Base 25%) annum Approved 2017-18 Base annum Approve
(5%) ve (5%) 25%) ve
(Rs. In (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 8 8 20,837 1042 21879 5470 27349 26.26 18.38 8 8 13,230 662 13892 3473 17365 16.67 11.67
2 Balasore 12 12 20,837 1042 21879 5470 27349 39.38 27.57 12 12 13,230 662 13892 3473 17365 25.01 17.50
3 Baragarh 12 12 20,837 1042 21879 5470 27349 39.38 27.57 12 12 13,230 662 13892 3473 17365 25.01 17.50
4 Bhadrak 7 7 20,837 1042 21879 5470 27349 22.97 16.08 7 7 13,230 662 13892 3473 17365 14.59 10.21
5 Bolangir 14 14 20,837 1042 21879 5470 1200 28549 47.96 33.57 14 14 13,230 662 13892 3473 800 18165 30.52 21.36
6 Boudh 3 3 20,837 1042 21879 5470 1200 28549 10.28 7.19 3 3 13,230 662 13892 3473 800 18165 6.54 4.58
7 Cuttack 14 14 20,837 1042 21879 5470 27349 45.95 32.16 14 14 13,230 662 13892 3473 17365 29.17 20.42
8 Deogarh 3 3 20,837 1042 21879 5470 27349 9.85 6.89 3 3 13,230 662 13892 3473 17365 6.25 4.38
9 Dhenkanal 8 8 20,837 1042 21879 5470 27349 26.26 18.38 8 8 13,230 662 13892 3473 17365 16.67 11.67
10 Gajapati 7 7 20,837 1042 21879 5470 1200 28549 23.98 16.79 7 7 13,230 662 13892 3473 800 18165 15.26 10.68
11 Ganjam 22 22 20,837 1042 21879 5470 27349 72.20 50.54 22 22 13,230 662 13892 3473 17365 45.84 32.09
12 Jagatsinghpur 8 8 20,837 1042 21879 5470 27349 26.26 18.38 8 8 13,230 662 13892 3473 17365 16.67 11.67
13 Jajpur 10 10 20,837 1042 21879 5470 27349 32.82 22.97 10 10 13,230 662 13892 3473 17365 20.84 14.59
14 Jharsuguda 5 5 20,837 1042 21879 5470 27349 16.41 11.49 5 5 13,230 662 13892 3473 17365 10.42 7.29
15 Kalahandi 13 13 20,837 1042 21879 5470 1200 28549 44.54 31.18 13 13 13,230 662 13892 3473 800 18165 28.34 19.84
16 Kandhamal 12 12 20,837 1042 21879 5470 1200 28549 41.11 28.78 12 12 13,230 662 13892 3473 800 18165 26.16 18.31
17 Kendrapara 9 9 20,837 1042 21879 5470 27349 29.54 20.68 9 9 13,230 662 13892 3473 17365 18.75 13.13
18 Keonjhar 13 13 20,837 1042 21879 5470 27349 42.66 29.87 13 13 13,230 662 13892 3473 17365 27.09 18.96
19 Khurda 10 10 20,837 1042 21879 5470 27349 32.82 22.97 10 10 13,230 662 13892 3473 17365 20.84 14.59
20 Koraput 14 14 20,837 1042 21879 5470 1200 28549 47.96 33.57 14 14 13,230 662 13892 3473 800 18165 30.52 21.36
16.8.3.1.1 16.8.3.1.5
Sl.
District
No.
Total Total
No. of position amount Total No. of position amount Total
Increm KBK Increm PI KBK
Base Revised PI (Max per amount Base Revised per amount
ent incenti Total ent (Max incenti Total
2017-18 Base 25%) annum Approved 2017-18 Base annum Approve
(5%) ve (5%) 25%) ve
(Rs. In (70%) (Rs. In d (70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 7 7 20,837 1042 21879 5470 1200 28549 23.98 16.79 7 7 13,230 662 13892 3473 800 18165 15.26 10.68
22 Mayurbhanj 26 26 20,837 1042 21879 5470 27349 85.33 59.73 26 26 13,230 662 13892 3473 17365 54.18 37.93
23 Nawarangpur 10 10 20,837 1042 21879 5470 1200 28549 34.26 23.98 10 10 13,230 662 13892 3473 800 18165 21.80 15.26
24 Nayagarh 8 8 20,837 1042 21879 5470 27349 26.26 18.38 8 8 13,230 662 13892 3473 17365 16.67 11.67
25 Nuapada 5 5 20,837 1042 21879 5470 1200 28549 17.13 11.99 5 5 13,230 662 13892 3473 800 18165 10.90 7.63
26 Puri 11 11 20,837 1042 21879 5470 27349 36.10 25.27 11 11 13,230 662 13892 3473 17365 22.92 16.05
27 Rayagada 11 11 20,837 1042 21879 5470 1200 28549 37.68 26.38 11 11 13,230 662 13892 3473 800 18165 23.98 16.78
28 Sambalpur 9 9 20,837 1042 21879 5470 27349 29.54 20.68 9 9 13,230 662 13892 3473 17365 18.75 13.13
29 Sonepur 6 6 20,837 1042 21879 5470 1200 28549 20.56 14.39 6 6 13,230 662 13892 3473 800 18165 13.08 9.16
30 Sundargarh 17 17 20,837 1042 21879 5470 27349 55.79 39.05 17 17 13,230 662 13892 3473 17365 35.42 24.80
31 Cap Hosp
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 314 0 314 1045.20 731.64 314 0 314 664.11 464.87
SS
16.8.3.1.7
Accounts Staff
Sl.
District
No.
Total Total
No. of position Total No. of position
amount amount Total
Increm KBK amount Increm KBK
Base Revised PI (Max per Base 2017- Revised PI (Max per amount
ent incenti Total Approv ent incenti Total
2017-18 Base 25%) annum 18 Base 25%) annum Approved
(5%) ve ed (5%) ve
(Rs. In (Rs. In (70%)
(70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
1 Angul 8 8 15,215 761 15976 3994 19970 19.17 13.42 8 8 17420 871 18291 4573 22864 21.95 15.36
2 Balasore 12 12 15,215 761 15976 3994 19970 28.76 20.13 12 12 17420 871 18291 4573 22864 32.92 23.05
3 Baragarh 12 12 15,215 761 15976 3994 19970 28.76 20.13 12 12 17420 871 18291 4573 22864 32.92 23.05
4 Bhadrak 7 7 15,215 761 15976 3994 19970 16.77 11.74 7 7 17420 871 18291 4573 22864 19.21 13.44
5 Bolangir 14 14 15,215 761 15976 3994 1000 20970 35.23 24.66 14 14 17420 871 18291 4573 1000 23864 40.09 28.06
6 Boudh 3 3 15,215 761 15976 3994 1000 20970 7.55 5.28 3 3 17420 871 18291 4573 1000 23864 8.59 6.01
7 Cuttack 14 14 15,215 761 15976 3994 19970 33.55 23.48 15 15 17420 871 18291 4573 22864 41.16 28.81
8 Deogarh 3 3 15,215 761 15976 3994 19970 7.19 5.03 3 3 17420 871 18291 4573 22864 8.23 5.76
9 Dhenkanal 8 8 15,215 761 15976 3994 19970 19.17 13.42 8 8 17420 871 18291 4573 22864 21.95 15.36
10 Gajapati 7 7 15,215 761 15976 3994 1000 20970 17.61 12.33 7 7 17420 871 18291 4573 1000 23864 20.05 14.03
11 Ganjam 22 22 15,215 761 15976 3994 19970 52.72 36.90 22 22 17420 871 18291 4573 22864 60.36 42.25
12 Jagatsinghpur 8 8 15,215 761 15976 3994 19970 19.17 13.42 8 8 17420 871 18291 4573 22864 21.95 15.36
13 Jajpur 10 10 15,215 761 15976 3994 19970 23.96 16.77 10 10 17420 871 18291 4573 22864 27.44 19.21
14 Jharsuguda 5 5 15,215 761 15976 3994 19970 11.98 8.39 5 5 17420 871 18291 4573 22864 13.72 9.60
15 Kalahandi 13 13 15,215 761 15976 3994 1000 20970 32.71 22.90 13 13 17420 871 18291 4573 1000 23864 37.23 26.06
16 Kandhamal 12 12 15,215 761 15976 3994 1000 20970 30.20 21.14 12 12 17420 871 18291 4573 1000 23864 34.36 24.05
17 Kendrapara 9 9 15,215 761 15976 3994 19970 21.57 15.10 9 9 17420 871 18291 4573 22864 24.69 17.29
18 Keonjhar 13 13 15,215 761 15976 3994 19970 31.15 21.81 13 13 17420 871 18291 4573 22864 35.67 24.97
19 Khurda 10 10 15,215 761 15976 3994 19970 23.96 16.77 9 9 17420 871 18291 4573 22864 24.69 17.29
20 Koraput 14 14 15,215 761 15976 3994 1000 20970 35.23 24.66 14 14 17420 871 18291 4573 1000 23864 40.09 28.06
16.8.3.1.7
Accounts Staff
Sl.
District
No.
Total Total
No. of position Total No. of position
amount amount Total
Increm KBK amount Increm KBK
Base Revised PI (Max per Base 2017- Revised PI (Max per amount
ent incenti Total Approv ent incenti Total
2017-18 Base 25%) annum 18 Base 25%) annum Approved
(5%) ve ed (5%) ve
(Rs. In (Rs. In (70%)
(70%)
Existi lakhs) Existi lakhs)
New Total New Total
ng ng
21 Malkanagiri 7 7 15,215 761 15976 3994 1000 20970 17.61 12.33 7 7 17420 871 18291 4573 1000 23864 20.05 14.03
22 Mayurbhanj 26 26 15,215 761 15976 3994 19970 62.31 43.61 26 26 17420 871 18291 4573 22864 71.34 49.93
23 Nawarangpur 10 10 15,215 761 15976 3994 1000 20970 25.16 17.61 10 10 17420 871 18291 4573 1000 23864 28.64 20.05
24 Nayagarh 8 8 15,215 761 15976 3994 19970 19.17 13.42 8 8 17420 871 18291 4573 22864 21.95 15.36
25 Nuapada 5 5 15,215 761 15976 3994 1000 20970 12.58 8.81 5 5 17420 871 18291 4573 1000 23864 14.32 10.02
26 Puri 11 11 15,215 761 15976 3994 19970 26.36 18.45 11 11 17420 871 18291 4573 22864 30.18 21.13
27 Rayagada 11 11 15,215 761 15976 3994 1000 20970 27.68 19.38 11 11 17420 871 18291 4573 1000 23864 31.50 22.05
28 Sambalpur 9 9 15,215 761 15976 3994 19970 21.57 15.10 9 9 17420 871 18291 4573 22864 24.69 17.29
29 Sonepur 6 6 15,215 761 15976 3994 1000 20970 15.10 10.57 6 6 17420 871 18291 4573 1000 23864 17.18 12.03
30 Sundargarh 17 17 15,215 761 15976 3994 19970 40.74 28.52 18 18 17420 871 18291 4573 22864 49.39 34.57
31 Cap Hosp 3 3 17420 871 18291 4573 22864 8.23 5.76
32 RGH
33 SCB
34 MKCG
35 VSS
36 SVPPGIP
37 PRMMCH MBJ
38 SLNMCH KPT
39 AHRCC Cuttack
40 State
Total 314 0 314 764.71 535.30 318 0 318 884.73 619.31
16.8.3.2.11
Other Staff
STLS (RNTCP)
Grand Total
Sl. amount
District
No. Approved
No. of position (70%)
Total amount Total amount
Increment
Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum Approved
(5%)
(Rs. In lakhs) (70%)
16.8.3.2.11
Other Staff
STLS (RNTCP)
Grand Total
Sl. amount
District
No. Approved
No. of position (70%)
Total amount Total amount
Increment
Base 2017-18 Revised Base PI (Max 25%) KBK incentive Total per annum Approved
(5%)
(Rs. In lakhs) (70%)
21 Malkanagiri 3 3 17420 871 18291 4573 1000 23864 8.59 6.01 20.05
22 Mayurbhanj 9 9 17420 871 18291 4573 22864 24.69 17.29 67.22
23 Nawarangpur 3 3 17420 871 18291 4573 1000 23864 8.59 6.01 26.06
24 Nayagarh 3 3 17420 871 18291 4573 22864 8.23 5.76 21.13
25 Nuapada 2 2 17420 871 18291 4573 1000 23864 5.73 4.01 14.03
26 Puri 4 4 17420 871 18291 4573 22864 10.97 7.68 28.81
27 Rayagada 3 3 17420 871 18291 4573 1000 23864 8.59 6.01 28.06
28 Sambalpur 3 3 17420 871 18291 4573 22864 8.23 5.76 23.05
29 Sonepur 2 2 17420 871 18291 4573 1000 23864 5.73 4.01 16.04
30 Sundargarh 7 7 17420 871 18291 4573 22864 19.21 13.44 48.01
31 Cap Hosp 2 2 17420 871 18291 4573 22864 5.49 3.84 9.60
32 RGH -
33 SCB -
34 MKCG -
35 VSS -
36 SVPPGIP -
37 PRMMCH MBJ -
38 SLNMCH KPT -
39 AHRCC Cuttack -
40 State -
Total 109 0 109 302.90 212.03 831.34
1 Model Treatment Centre 7 4.28 Proposed at Deptt. of Herpetology SCB MCH, Cuttack
1.1 Remuneration
1.1.1 Nodal Officer 0.00 1 0.00 To be mobilised from System
Budget Proposed for 6 Months
1.1.2 Medical Officer Per Month 76150 0.76 1
Approved in FMR: 8.1.5
1.1.3 Pharmacist Per Month 1 To be mobilised from System
To be out sourced
Budget Proposed for 6 Months
1.1.4 Data Entry Operator Per Month 17365 0.17 1
Approved in FMR: 8.1.16.6 , however shifted to FMR
16.8.1.3.12 as per decision
Remuneration Proposed at par with Medical Social worker
1.1.5 Peer Support Per Month 19970 0.20 1 Budget Proposed for 6 Months
Approved in FMR: 8.1.16.6
Program In charge
6.5 1
(Collaboration & Coordination)
State
Sl Unit Cost Appd. Units
Activity norm Total Cost Remarks Budget Head
No By GoI Required
(Unit Cost)
5 District level review meeting (once every three month) To be taken up in existing monthly review platform
a Breakfast, Lunch and High Tea per person 200 0
b Participants kit per person 200 0
c Venue hiring cost per day 5000 0
d Miscellaneous 10000 0
Total 15400 0
Total Participants: 161 (30 +30 +6 +95) ADMO(FW)-30, Dy.
Manager RCH-30, Two from each Medical College & Hospitals (3
6 State level review meeting (once every six month) 1.1.1.5
Nos) and One Medical Officer from all 95 Targeted institutions.
2 Batches: 81 1st Batch + 80 2nd Batch
a Accomodation per person per night 850 97 164900 60% of total Participants
b Breakfast, Lunch and High Tea per person 200 250 161 80500
c Participants kit per person 200 100 161 32200
d Venue hiring cost per day 5000 3000 4 24000 Batch size: 80 (proposed to organise review meeting in two
e Miscellaneous 10000 10000 4 80000 phases)
f Honorarium/ per diem for participants 0
a) TA 1000 161 161000
b)DA- Cat-I 400 131 52400
c) DA- Cat-II 300 30 9000
Total 15400 15900 604000
7 Facility level quality improvement meetings (one/month/facility) 500 To be met out of RKS Fund
8 Human Resources State support
9 Equipment/ Instruments
Other procurement LR
9.2 Procurement of Equipment State Budget
10 Awards as per LaQshya guideline 0 Planned in 2019-20 1.1.1.5
11 Incentives as per LaQshya guideline 0 Planned in 2019-20 1.1.1.5
12 Printing of guidelines 200000 1 200000 12.1.3
Grand Total 20509540
In Lakhs 205.10