You are on page 1of 8

EXHIBIT "C"

QUANTITIES, PRICING AND DATA


FORM A-1 SUMMARY OF PRICES (ALL PRICES IN USD)

Construction
Item No. Description Pricing Type Materials Labour Plant & Total Pricing
Equipment

1 Mobilisation Lump Sum $ 92,200.00 $ 13,900.00 $ 57,600.00 $ 163,700.00

2 Demobilisation Lump Sum $ 3,000.00 $ 14,000.00 $ 40,200.00 $ 57,200.00

3 Excavation of trench for pipelines; backfill, dewatering and reinstatement Lump Sum $ 2,000,000.00 $ 500,000.00 $ 1,792,100.00 $ 4,292,100.00

Subtotal $ 4,513,000.00

4 Pipe Installation in Trench

4.1 Raven Trunkline $ 165,000.00 $ 900,000.00 $ 900,000.00 $ 1,965,000.00


Lump Sum
4.2 Giza Fayoum Trunkline $ 165,000.00 $ 900,000.00 $ 900,000.00 $ 1,965,000.00

4.3 MEG Injection Pipeline $ 55,000.00 $ 270,000.00 $ 270,000.00 $ 595,000.00

Subtotal $ 385,000.00 $ 2,070,000.00 $ 2,070,000.00 $ 4,525,000.00

5 Installation of Conduit Gate Valves (Exh D, SOW, Item 4.8.2)

5.1 Raven Trunkline $ 5,000.00 $ 50,000.00 $ 50,000.00 $ 105,000.00

5.2 Giza Fayoum Trunkline Lump Sum $ 5,000.00 $ 50,000.00 $ 50,000.00 $ 105,000.00

5.3 MEG Injection Pipeline $ 5,000.00 $ 15,000.00 $ 15,000.00 $ 35,000.00

Subtotal $ 15,000.00 $ 115,000.00 $ 115,000.00 $ 245,000.00

6 Fabrication and Installation of Pipeline Tie-in Spool to Offshore Pipelines

6.1 Raven Trunkline $ 30,000.00 $ 60,000.00 $ 90,000.00 $ 180,000.00

6.2 Giza Fayoum Trunkline Lump Sum $ 30,000.00 $ 60,000.00 $ 90,000.00 $ 180,000.00

6.3 MEG Injection Pipeline $ 10,000.00 $ 20,000.00 $ 30,000.00 $ 60,000.00

Subtotal $ 70,000.00 $ 140,000.00 $ 210,000.00 $ 420,000.00


Installation of Aboveground Pipe and Tie in to Raven/Giza Fayoum Pig
7
Receivers
7.1 Raven Trunkline $ 30,000.00 $ 60,000.00 $ 70,000.00 $ 160,000.00

7.2 Giza Fayoum Trunkline Lump Sum $ 30,000.00 $ 60,000.00 $ 70,000.00 $ 160,000.00

7.3 MEG Injection Pipeline $ 10,000.00 $ 20,000.00 $ 30,000.00 $ 60,000.00

Subtotal $ 70,000.00 $ 140,000.00 $ 170,000.00 $ 380,000.00

8 Pipe Radiographic Testing

8.1 Raven Trunkline $ 50,000.00 $ 100,000.00 $ 100,000.00 $ 250,000.00

8.2 Giza Fayoum Trunkline Lump Sum $ 50,000.00 $ 100,000.00 $ 100,000.00 $ 250,000.00

8.3 MEG Injection Pipeline $ 20,000.00 $ 50,000.00 $ 50,000.00 $ 120,000.00

Subtotal $ 120,000.00 $ 250,000.00 $ 250,000.00 $ 620,000.00

9 Piping - Post Weld Heat Treatment (PWHT) NOT USED)

9.1 Raven Trunkline $ -


Lump Sum
9.2 Giza Fayoum Trunkline $ -

9.3 MEG Injection Pipeline $ -

Subtotal

10 Painting - Bends and Above Ground Pipe

10.1 Raven Trunkline $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 150,000.00

10.2 Giza Fayoum Trunkline Lump Sum $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 150,000.00

10.3 MEG Injection Pipeline $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 60,000.00

Subtotal $ 120,000.00 $ 120,000.00 $ 120,000.00 $ 360,000.00

11 Painting - Field Joints

11.1 Raven Trunkline $ 50,000.00 $ 100,000.00 $ 70,000.00 $ 220,000.00

11.2 Giza Fayoum Trunkline Lump Sum $ 50,000.00 $ 100,000.00 $ 70,000.00 $ 220,000.00

11.3 MEG Injection Pipeline $ 20,000.00 $ 50,000.00 $ 30,000.00 $ 100,000.00

Subtotal $ 120,000.00 $ 250,000.00 $ 170,000.00 $ 540,000.00

12 Install Cathodic Protection

12.1 Raven Trunkline $ 8,000.00 $ 32,000.00 $ 8,000.00 $ 48,000.00

12.2 Giza Fayoum Trunkline Lump Sum $ 8,000.00 $ 32,000.00 $ 8,000.00 $ 48,000.00

12.3 MEG Injection Pipeline $ 8,000.00 $ 32,000.00 $ 8,000.00 $ 48,000.00

Subtotal $ 24,000.00 $ 96,000.00 $ 24,000.00 $ 144,000.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


PIPELINE BEACH CROSSING
Form A-1 – Summary of Prices Page 1 of 8
Subcontract No. 26008-ORO-HC2-G00Z-00001
Rev. 002, 01 May 2019
13 Demolish and Remove Cofferdam (NOT PERFORMED) Lump Sum $ -

14 Demolish and Remove Pipeline Winch Pad (NOT PERFORMED) Lump Sum $ -

Subtotal $ -

Total Fixed Lump Sum Subcontract Price Lump Sum $ 3,019,200.00 $ 3,708,900.00 $ 5,018,900.00 $ 11,747,000.00

15.0 Changes

15.1 Installation and Stockpile of gravel FCD LS $ 12,806.69

15.2 SCN 014 Hand Excavation Standby LS $ 13,230.00

15.3 SCN 015 Pipeline Markers LS $ 2,797.60

15.4 SCN 016 Halliburton Rep LS $ 7,192.50

15.5 SCN 022 Temporary Materials for Testing LS $ 10,283.20

15.6 SCN 024 Supply and Install Temporary Blinds LS $ 48,200.00

15.3 Ballistics Risk Assessment (Halliburton) LS $ 33,390.00

15.4 Stand down of four side booms LS $ 36,480.00

15.5 Hydrotest resources stand by (Halliburton) LS $ 43,092.00

Subtotal $ 207,471.99

Total Fixed Lump Sum Subcontract Price $ 11,954,471.99

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


PIPELINE BEACH CROSSING
Form A-1 – Summary of Prices Page 2 of 8
Subcontract No. 26008-ORO-HC2-G00Z-00001
Rev. 002, 01 May 2019
EXHIBIT "C"
QUANTITIES, PRICING AND DATA

FORM A-1.1 FIXED LUMP SUM PRICES FOR MOBILISATION AND DEMOBILISATION

Construction
ALL LUMP SUM PRICES IN USD Materials Labour Plant & Total Pricing
Equipment

PAY ITEM DESCRIPTION

1.0 Mobilisation Pre-requisites


1.1 Mobilisation Pre-Requisites (HSE, Quality, Schedule and Technical Submittals) 50.00 300.00 200.00 550.00
1.2 Insurances 50.00 300.00 200.00 550.00
1.3 Guarantees 50.00 300.00 200.00 550.00
1.4 Permits and Licenses (as required on commencement of Work) 50.00 300.00 200.00 550.00
SUBTOTAL FOR MOBILISATION PRE-REQUISITES 200.00 1,200.00 800.00 2,200.00
2.0 Mobilisation to Comence Physical Work
Mobilisation of Subcontractor's Facilities and Equipment to include:
Offices & Buildings, workshop , storage areas etc 25,000.00 200.00 2,000.00 27,200.00
Warehousing / Tool Sheds / Storage Containers 15,000.00 500.00 500.00 16,000.00
Fabrication Shops / Discipline Shops 5,000.00 500.00 500.00 6,000.00
Other Buildings (Security / Training / Testing) 5,000.00 500.00 500.00 6,000.00
Temp Roads/Parking/Laydown/Fences 20,000.00 1,000.00 1,000.00 22,000.00
Construction Equipment 1,000.00 3,000.00 30,000.00 34,000.00
Utilities: Water Provision & Distribution 10,000.00 2,000.00 2,000.00 14,000.00
Utilities: Temporary Power Provision & Distribution 10,000.00 2,000.00 20,000.00 32,000.00
IS&T Establishment Costs 1,000.00 3,000.00 300.00 4,300.00
SUBTOTAL FOR SUBCONTRACTOR MANAGEMENT, SUPERVISION AND STAFF 92,000.00 12,700.00 56,800.00 161,500.00
3.0 Demobilisation
Demobilisation of Subcontractor's Facilities to include:
Temporary Buildings and Site Construction Facilities 1,000.00 5,000.00 5,000.00 11,000.00
Temporary Roads, Parking, Laydown and Fences 0.00 5,000.00 5,000.00 10,000.00
Complete Reinstatement of all working areas and all other areas controlled by 1,000.00 2,000.00 200.00 3,200.00
SUBCONTRACTOR in the course of the Work.
Construction Equipment 1,000.00 2,000.00 30,000.00 33,000.00
SUBTOTAL FOR DEMOBILISATION 3,000.00 14,000.00 40,200.00 57,200.00
TOTAL FOR MOBILISATION AND DEMOBILISATION 95,200.00 27,900.00 97,800.00 220,900.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA PIPELINE BEACH CROSSING


Form A-1.1 Mob Demob Page 3 of 8 Subcontract No. 26008-ORO-HC2-G00Z-00001
Rev 00
EXHIBIT "C"
QUANTITIES, PRICING AND DATA
FORM A-1.2 UNIT PRICES FOR CHANGES

UNIT PRICES (USD)


Construction
ITEM NO. DESCRIPTION Materials Labour Plant & TOTAL PRICE
Equipment
1.0 Excavate Trench, Dewater, Backfill and Reinstate
1.1 up to 2m CM 8 2 5 15
1.2 Depth >2 < 4m CM 8 4 10 22
1.3 Depth >4< 6m CM 8 6.00 15.00 29

2.0 Pipe Installation in Trench


2.1 24" pipe Depth up to 2m LM 30 30.00 100.00 160
2.2 6" pipe Depth up to 2m LM 10 10.00 30.00 50
2.3 24" pipe Depth >2 < 4m LM 200 60.00 200.00 460
2.4 6" pipe Depth >2 < 4m LM 180 20.00 60.00 260
2.5 24" pipe Depth >4< 6m LM 400 120.00 400.00 920
2.6 6" pipe Depth >4< 6m LM 380 40.00 120.00 540

3.0 Installation of Aboveground Pipe


3.1 24" Pipe LM 20 20.00 70.00 110
3.2 6" Pipe LM 10 8.00 20.00 38

4.0 Pipe Radiographic Testing


4.1 24" Pipe EA 30 30.00 60.00 120
4.2 6" Pipe EA 15 25.00 50.00 90

5.0 Piping - Post Weld Heat Treatment (PWHT)


5.1 24" Pipe EA 10 40.00 80.00 130
5.2 6" Pipe EA 5 40.00 80.00 125

6.0 Painting - Bends and Above Ground Pipe


6.1 24" Pipe SM 20 10.00 30.00 60
6.2 6" Pipe SM 24 12.00 36.00 72

7.0 Painting - Field Joints


7.1 24" Pipe SM 20 20.00 50.00 90
7.2 6" Pipe SM 24 30.00 75.00 129

8.0 Install Cathodic Protection


8.1 Rectifier EA 100 400.00 250.00 750
8.2 Anode Bed EA 0
8.3 Junction Box EA 95 98.00 13.00 206
8.4 Test Box EA 95 98.00 13.00 206
8.5 Monolithic Isolation Joint 6" EA 100 100
8.6 Monolithic Isolation Joint 24" EA 100 100
8.7 Cables (inc terminations) LM 0.2 2.00 0.10 2.3
8.8 Sacrificial Coupons EA 5 40.00 2.00 47

EXHIBIT “C” – QUANTITIES, PRICING AND DATA PIPELINE BEACH CROSSING


Form A-1.2 Unit Prices Page 4 of 8 Subcontract No. 26008-ORO-HC2-G00Z-0000
Rev 00
RFP No.: 26008-ORO-HC2-G00Z-00001

PACKAGE TITLE:PIPELINE BEACH CROSSING


EXHIBIT "C"
QUANTITIES, PRICING AND DATA
FORM A-3 CRAFT RATES FOR CHANGES

Hourly Rates in USD


Description Standard Time Overtime
Craft Supervisor
1 Boilermaker
2 Bricklayer/Mason
3 Carpenter
4 Scaffold 13.30 20.00
5 Concrete Finisher
6 Earthwork
7 Electrician
8 Equipment Maintenance 13.30 20.00
9 Equipment Operator 13.30 20.00
10 Insulator
11 Labour
12 Millwright/Machinist
13 Painter
14 Piping/Instrument Trades 18.90 28.40
15 Rebar
16 Rigging 13.30 20.00
17 Sheetmetal Trades
18 Structural Trades
Foreman
19 Boilermaker
20 Bricklayer/Mason
21 Carpenter, formwork
22 Carpenter, general 13.30 20.00
23 Carpenter, scaffold
24 Scaffold
25 Concrete finisher 13.30 20.00
26 Concrete, batch plant
27 Concrete, grouting
28 Electrician
29 Equipment Maintenance
30 Equipment Operator 13.30 20.00
31 Instrument Fitter
32 Insulator 13.30 20.00
33 Labor, earthwork
34 Labor, trench & pipelaying
35 Labor, waterproofing
36 Millwright/Machinist
37 Painter 13.30 20.00
38 Pipefitter 18.90 28.40
39 Pipe Welder 18.90 28.40
40 Rebar, fitter installer 13.30 20.00
41 Rebar, layout & bending 13.30 20.00
42 Rigging 13.30 20.00
43 Sheetmetal Trades 13.30 20.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA PIPELINE BEACH CROSSING


Form A-3 Craft Rates Page 5 of 8 Subcontract No. 26008-ORO-HC2-G00Z-0000
Rev 00
RFP No.: 26008-ORO-HC2-G00Z-00001

PACKAGE TITLE:PIPELINE BEACH CROSSING


EXHIBIT "C"
QUANTITIES, PRICING AND DATA
FORM A-3 CRAFT RATES FOR CHANGES

Hourly Rates in USD


Description Standard Time Overtime
44 Structural Erection 13.30 20.00
45 Structural Fitter 13.30 20.00
46 Store Keeper
47 Structural Erection/Demolition 13.30 20.00
48 Structural Welder 13.30 20.00
Skilled Craft
49 Boilermaker
50 Bricklayer/Mason
50 Carpenter, formwork 10.50 15.80
51 Carpenter, general 10.50 15.80
51 Carpenter, scaffold 10.50 15.80
52 Concrete finisher 10.50 15.80
52 Concrete, batch plant 10.50 15.80
53 Concrete, grouting 10.50 15.80
53 Electrician 10.50 15.80
54 Equipment Maintenance 10.50 15.80
54 Operator - Heavy equipment 10.50 15.80
55 Operator - Light Equipment 10.50 15.80
55 Instrument Fitter 10.50 15.80
56 Insulator 10.50 15.80
56 Labor, earthwork 10.50 15.80
57 Labor, trench & pipelaying 10.50 15.80
57 Labor, waterproofing 10.50 15.80
58 Millwright/Machinist 10.50 15.80
58 Painter 10.50 15.80
59 Pipefitter 10.50 15.80
59 Rebar, fitter installer 10.50 15.80
60 Rebar, layout & bending 10.50 15.80
61 Rigging 10.50 15.80
62 Sheetmetal Trades 10.50 15.80
61 Structural Erection/Demolition 10.50 15.80
63 Structural Fitter 10.50 15.80
62 Welder, electric arc 10.50 15.80
64 Welder, MIG/TIG 10.50 15.80
63 Scaffolder 10.50 15.80
65 Welder, position 10.50 15.80
Unskilled
66 Helper (All trades) 7.00 10.50
Non-manual
67 Superintendent 18.90 28.40
68 Engineer 16.80 25.20
69 Buyer 14.00 21.00
70 Planner 16.80 25.20
71 Quantity surveyor 18.90 28.40
72 Computer operator 14.00 21.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA PIPELINE BEACH CROSSING


Form A-3 Craft Rates Page 6 of 8 Subcontract No. 26008-ORO-HC2-G00Z-0000
Rev 00
RFP No.: 26008-ORO-HC2-G00Z-00001

PACKAGE TITLE:PIPELINE BEACH CROSSING


EXHIBIT "C"
QUANTITIES, PRICING AND DATA
FORM A-3 CRAFT RATES FOR CHANGES

Hourly Rates in USD


Description Standard Time Overtime
73 Doc control admin 15.40 23.10
74 Clerk typist 12.60 18.90
75 Warehouseman 14.00 21.00
76 Office supervisor 14.00 21.00
77 Surveyor 14.00 21.00
78 Copy clerk 9.80 14.70
79 Driver, truck/bus 9.80 14.70
80 Driver, car 9.80 14.70
81 Heavy Eq. Operator 11.20 16.80
82 Crane Operator 11.20 16.80
83 Safety engineer 14.00 21.00
84 Accountant 12.60 18.90
85 Doctor 14.00 21.00
86 Nurse 11.20 16.80
87 Bookkeeper
88 Timekeeper
89 Safety Officer 11.20 16.80
90 Draughtsman
91 Guard 9.80 14.70

EXHIBIT “C” – QUANTITIES, PRICING AND DATA PIPELINE BEACH CROSSING


Form A-3 Craft Rates Page 7 of 8 Subcontract No. 26008-ORO-HC2-G00Z-0000
Rev 00
EXHIBIT "C"
QUANTITIES, PRICING AND DATA
FORM A-4 EQUIPMENT RATES FOR CHANGES

USD

Maintained Hourly Rate


Item No. TYPE OF EQUIPMENT (including Operator)

1 VAN 15 PASSENGER 3/4-1TON D 46.00


2 TRUCK DUMP TANDEM AXLE 12 CY D 217.00
3 TRUCK FLBD 2/3TON 1AX D 148.00
4 LOADER BACKHOE 14 FT 15474LB 81-90HP D 46.00
5 LOADER SKID STEER SAE 1601-1750LBS 60/75HP D 102.00
6 TRUCK ART DUMP 16.4-21.4.CY 30T 325HP D 250.00
7 CRANE RT 35T 152HP D 152.00
8 CRANE RT 65T 210HP D 167.00
9 CRANE RT 100T D 285.00
10 AIR COMPR 600CFM 250HP D 51.00
11 GEN TRL MTD 60KW 86HP D 39.00
12 MANLIFT TELESCOPIC 125FT 75HP D 78.00
13 SCISSORLIFT 30-35FT E 50.00
14 JACK HAMMER AIR 65LB 63.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA PIPELINE BEACH CROSSING


Form A-4 Equipment Rates Page 8 of 8 Subcontract No. 26008-ORO-HC2-G00Z-00001
Rev 00

You might also like