You are on page 1of 1

RENCANA ANGGARAN BIAYA

PEKERJAAN : PENINGKATAN JARINGAN AIR BERSIH GEREJA IMANUEL KUATNANA

LOKASI : KOMPLEKS GEREJA IMANUEL KUATNANA

TAHUN ANGGARAN : 2019

HARGA JUMLAH
NO URAIAN PEKERJAAN SATUAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4 5 6

A. PEKERJAAN JARINGAN PIPA


1 Pekerjaan Jaringan Pipa Transmisi HDPE Ø 1.5"
- Pipa HDPE Ø 1.5" M 150.00 27,500.00 4,125,000.00
- Male Thread Adaptor PE Ø 1.5" x Ø 1.5" Bh 1.00 100,000.00 100,000.00
- Coupler HDPE Ø 1.5" Bh 2.00 150,000.00 300,000.00
- Elbow HDPE Ø 1.5" Bh 4.00 150,000.00 600,000.00
- Elbow GIP Ø 1.5" Bh 2.00 45,000.00 90,000.00
- Nepel GIP Ø 1.5" Bh 2.00 25,000.00 50,000.00
- Watermur GIP Ø 1.5" Bh 1.00 85,000.00 85,000.00
- Check Valve GIP Ø 1.5" Bh 1.00 400,000.00 400,000.00
- Biaya Instalasi dan Pemasangan LS 1.00 1,000,000.00 1,000,000.00
2 Pekerjaan Jaringan Pipa Distribusi GIP Ø 1"
- Pipa GIP Ø 1" Med. A Btg 30.00 250,000.00 7,500,000.00
- Socket GIP Ø 1" Bh 31.00 25,000.00 775,000.00
- Elbow GIP Ø 1" Bh 8.00 25,000.00 200,000.00
- Watermur GIP Ø 1" Bh 7.00 50,000.00 350,000.00
- Nepel GIP Ø 1" Bh 7.00 25,000.00 175,000.00
- Tee GIP Ø 1" x 1" x 3/4" Bh 3.00 35,000.00 105,000.00
3 Pekerjaan Jaringan Pipa Distribusi GIP Ø 3/4"
- Pipa GIP Ø 3/4" Med. A Btg 4.00 195,000.00 780,000.00
- Socket GIP Ø 3/4" Bh 8.00 15,000.00 120,000.00
- Elbow GIP Ø 3/4" Bh 9.00 15,000.00 135,000.00
- Watermur GIP Ø 3/4" Bh 3.00 35,000.00 105,000.00
- Nepel GIP Ø 3/4" Bh 3.00 15,000.00 45,000.00
- Pelampung GIP Ø 3/4" Bh 3.00 75,000.00 225,000.00

B. PEKERJAAN RESERVOIR, HIDRAN UMUM DAN POMPA


1 Pekerjaan Reservoir
- Profil Tank 5200 Liter Unit 1.00 4,500,000.00 4,500,000.00
2 Pekerjaan Hidran Umum
- Profil Tank 2200 Liter Bh 1.00 1,250,000.00 1,250,000.00
- Semen Sak 23.00 48,000.00 1,104,000.00
- Pasir M3 4.00 140,000.00 560,000.00
- Batu Kali / Batu Karang M3 2.00 65,000.00 130,000.00
- Besi Ø 8 mm Btg 2.00 67,500.00 135,000.00
- Besi Ø 6 mm Btg 2.00 47,500.00 95,000.00
- Kawat Ikat Kg 1.00 20,000.00 20,000.00
3 Pengadaan Pompa Submersible
- Pompa Submersible Shimizu SP 327K Unit 1.00 5,000,000.00 5,000,000.00
- Panel Kontrol Pompa Submersible 1 Phase otomatis Unit 1.00 3,000,000.00 3,000,000.00
- Biaya Pemasangan dan Instalasi LS 1.00 5,000,000.00 5,000,000.00

Total Biaya Pekerjaan Rp38,059,000.00

Tetaf, 16 Juni 2019


Gereja Imanuel Kuatnana

Pdt. Elvis Lenamah, S.Th


Ketua Jemaat

You might also like