Scribd Logo
Upload

Welcome to Scribd!

  • Pengeluaran Dan Kebutuhan Sampai 25%

    Uploaded by

    yubi suchao
    2 views3 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views3 pages

    Pengeluaran Dan Kebutuhan Sampai 25%

    Uploaded by

    yubi suchao

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    Pengeluaran

    Tanggal Jumlah
    1,000,000.00
    Tuesday, February 20, 2024 18,200,000.00
    Sunday, February 25, 2024 7,215,000.00
    Sunday, February 25, 2024 700,000.00
    Sunday, February 25, 2024 5,000,000.00
    Sunday, February 25, 2024 1,000,000.00
    Monday, February 26, 2024 20,060,000.00
    Monday, February 26, 2024 9,550,000.00
    Monday, February 26, 2024 1,000,000.00
    Tuesday, February 27, 2024 5,300,000.00
    Tuesday, February 27, 2024 4,500,000.00
    Tuesday, February 27, 2024 1,200,000.00
    Wednesday, February 28, 2024 320,000.00
    Wednesday, February 28, 2024 5,100,000.00
    Thursday, February 29, 2024 1,700,000.00
    Thursday, February 29, 2024 1,400,000.00
    Thursday, February 29, 2024 255,000.00
    Thursday, February 29, 2024 1,700,000.00
    Friday, March 1, 2024 10,785,000.00
    Saturday, March 2, 2024 3,000,000.00
    Saturday, March 2, 2024 5,460,000.00
    Saturday, March 2, 2024 3,500,000.00
    Saturday, March 2, 2024 3,369,000.00
    Tuesday, March 5, 2024 5,150,000.00
    Tuesday, March 5, 2024 2,774,000.00
    Tuesday, March 5, 2024 400,000.00
    Thursday, March 7, 2024 4,500,000.00
    Thursday, March 7, 2024 250,000.00
    Saturday, March 9, 2024 18,480,000.00
    Saturday, March 9, 2024 1,500,000.00
    Saturday, March 9, 2024 3,000,000.00
    Saturday, March 9, 2024 2,930,000.00
    Tuesday, March 12, 2024 1,700,000.00
    Tuesday, March 12, 2024 1,000,000.00
    Tuesday, March 12, 2024 1,500,000.00
    Thursday, March 14, 2024 500,000.00
    Friday, March 15, 2024 4,500,000.00
    Friday, March 15, 2024 250,000.00
    Saturday, March 16, 2024 3,110,000.00
    Saturday, March 16, 2024 1,000,000.00
    Tuesday, March 19, 2024 1,700,000.00
    Tuesday, March 19, 2024 7,000,000.00
    Tuesday, March 19, 2024 2,500,000.00
    Tuesday, March 19, 2024 2,000,000.00
    Thursday, March 21, 2024 300,000.00
    Thursday, March 21, 2024 9,356,000.00
    Friday, March 22, 2024 15,300,000.00
    Friday, March 22, 2024 500,000.00
    Friday, March 22, 2024 5,700,000.00
    Monday, March 25, 2024 2,060,000.00
    Wednesday, March 27, 2024 5,200,000.00
    Thursday, March 28, 2024 4,000,000.00
    Thursday, March 28, 2024 1,765,000.00
    Thursday, March 28, 2024 500,000.00
    Friday, March 29, 2024 400,000.00
    Saturday, March 30, 2024 4,500,000.00
    Saturday, March 30, 2024 360,000.00
    Monday, April 1, 2024 2,875,000.00
    229,874,000.00
    tagihan tenaga
    Warid 17,980,000.00
    harian 30,310,000.00

    278,164,000.00
    gaji yubi 6,000,000.00
    284,164,000.00

    Progres Rata Rata 17%


    Sisa Kebutuhan sampai 25% Tenaga 45,000,000.00
    Bata 13,500,000.00
    Besi 32,000,000.00
    semen 9,000,000.00
    pasir 9,000,000.00
    Pipa 4,000,000.00
    Triplek 2,000,000.00
    paku 1,000,000.00
    kawat 300,000.00
    ganjur 1,000,000.00
    Total 116,800,000.00

    Total kebutuhan 25 % 400,964,000.00


    Target Hpp 420,000,000.00
    saving 19,036,000.00

    You might also like