PROJECT NAME : SINGLE DETACH HOUSE 37.0 SQ.M.

PROJECT LOCATION : -
PROJECT OWNER : -
Pay/Work Item no. : 2 Unit : cu.m.
Description : EARTHWORKS Quantity : 14.00
Total Cost : PHP 30,400.02 Unit Cost : PHP 2,171.43

NO. DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

1.1 1B. SOIL FILL & COMPACTION M3 14.00

1.2 1B.1 SOIL FILL & COMPACTION M3 15.40 1,000.00 = 15,400.00

-
A Sub-total 1B.1: P 15,400.00
1B.2 MANPOWER: DAYS QTY UNIT COST
FM Foreman 5 1 1000 5,000.00
SK Skilled 5 0 600 -
HP Helper 5 5 400 10,000.00
B Sub-total 1B.2: P 15,000.00
1B.3 EQUIPMENT: HRS
BACKHOE 8 1 - -
Compactor 1 1 - -
Water Truck 4 1 - -

Sub-total 1B.3: 11.00 P -

TOTAL 1B DIRECT COST (DC): P 30,400.00

TOTAL 1A + 1B DIRECT COST: 30,400.00

2 INDIRECT COST
C A. OC (10% of DC) 0% -
D B. PROFIT (10% of DC) 0% -
C. VAT 0% -
TOTAL INDIRECT COST (IC): P -

TOTAL COST (DC+IC): 30,400.00

TOTAL UNIT COST P 2,171.43
SAY (ROUNDED UNIT COST): 2,171.43

2.2BW 0 of 1