Makati Food Court

Project: Proposed Renovation of Food Court
Location: Lepanto Building, Paseo de Roxas, Makati City

Owner: Maria Lolita D. Cariaga
BILL OF MATERIALS
I - GENERAL REQUIREMENTS
QTY UNIT DESCRIPTION UNIT PRICE
1 lot Permits
1 lot Mobilization and Demobilization 30,000.00
1 lot Delivery of Offsite Fabricated Items 50,000.00
Total
II - SITE/DEMOLITION WORKS
1 lot Demolition 30,000.00
1 lot Clearing, Hauling and Disposal of Debris 40,000.00
1 lot Protection on Premises (Blue Sack) 10,000.00
Total
III - MASONRY/TILE WORKS

8 cu.m. Sand 1,500.00
80 bags Cement 245.00
104 pcs 4" CHB 18.00
0.5 cu.m. 3/4 crush Gravel 3,000.00
95 pcs 60x60 Floor Tiles 280.00
24 pcs 60x60 Wall Tiles 280.00
19 bags Tile Adhesive 350.00
Total
IV - CARPENTRY WORKS
A- Chairs and Tables
167 pcs 1 x 2 x 1.5mm tubular 570.00
8 pcs 3 x 3 x 2.0mm tubular 1,025.00
210 pcs 1 x 3 x 4 ecowood 120.00
210 pcs 1 x 3 x 2 ecowood 60.00
210 pcs 1 x 3 x 6 ecowood 180.00
24 PCS 2 x 4 x 10 ecowood 500.00
90 pcs 1 x 6 x 10 ecowood 400.00
4000 pcs black wood screw 1 1/2 0.75
326 pcs 3/8 x 2 1/2 lag screw with 1/2 expansion shell 80.00
1 pcs 4 x 8 MS plate 3mm (cut to 0.15 x 0.15) 7,000.00
44 pcs 3/4 Laminated Marine Plywood 3,500.00
220 m Edge Band 60.00
3 kg Hot Melt Adhesive 400.00
Total
B - Kiosk
18 pcs Kiosk 30,000.00
8 pcs Stainless Sink 60 x 60 12,000.00
Total
C- Stalls
186 pcs 2 x 2 x 1.5mm tubular 650.00
14 kg flux cored wire 400.00
98 pcs Aluminum Composite Panel 3mm 1,500.00
700 m Backer Rod Foam 15.00
140 tube Silicon Sealant 150.00
7 pcs Kitchen Sink Stainless 15,000.00
7 pcs Counter Stainless 14,000.00
7 lot Ceiling works 10,000.00
Total
V - STEEL WORKS
18 2 x 6 x 1.5mm Tubular 1,650.00
6 2 x 6 x 3mm Channel Bar 5,100.00
4 3/16 x 2 Angle Bar 980.00
30 3/8 x 2 1/2 lag screw with 1/2 expansion shell 50.00
5 Flux cored wire 400.00
4 Welding Rod 100.00
24 2 x 2 x 1.5mm tubular 650.00
6 1 x 2 x 1.5mm tubular 535.00
4 3/4 Marine Plywood 2,100.00
14 6mm Ficem Board 750.00
500 Black Screw 1 1/2 0.75
Total
VI - PLUMBING WORKS
1 lot Plumbing Work 120,000.00
Total
VII - ELECTRICAL WORKS
1 lot Rehabilitation and installation of new lightings 200,000.00
Total
VIII - PAINTING WORKS
1 lot Painting Works 350,000.00
Total
IX - HVAC (Heating, Ventilation, Air Conditioning) Works
1 lot HVAC 150,000.00
Total
X - FIRE PROTECTION SYSTEM

1 lot Rehabilitation of Fire Detection and Alarm System 30,000.00
Total
A - Chairs and Tables
B - Kiosk
C- Stalls
V - STEEL WORKS
VI - PLUMBING WORKS
Total Material Cost

Labor Cost
OCM (10%)
CP (10%)
Partial Cost
Total Cost
PRICE
30,000.00
60,000.00
90,000.00
PRICE
30,000.00
50,000.00
6,000.00
86,000.00
PRICE
12,000.00
19,600.00
1,872.00
1,500.00
26,600.00
6,720.00
6,650.00
74,942.00
PRICE
95,190.00
8,200.00
25,200.00
12,600.00
37,800.00
12,000.00
36,000.00
3,000.00
26,080.00
7,000.00
154,000.00
13,200.00
1,200.00
431,470.00
PRICE
540,000.00
96,000.00
636,000.00
PRICE
120,900.00
10,500.00
5,600.00
147,000.00
10,500.00
21,000.00
105,000.00
98,000.00
70,000.00
588,500.00
PRICE
29,700.00
30,600.00
3,920.00
1,500.00
2,000.00
400.00
15,600.00
3,210.00
8,400.00
10,500.00
375.00
106,205.00
PRICE
120,000.00
120,000.00
PRICE
200,000.00
200,000.00
PRICE
350,000.00
350,000.00
PRICE
150,000.00
150,000.00
PRICE
30,000.00
30,000.00
90,000.00
86,000.00
74,942.00
431,470.00
636,000.00
588,500.00
106,205.00
120,000.00
200,000.00
350,000.00
150,000.00
30,000.00
1,201,117.00
840,781.90
204,189.89
224,608.88
2,470,697.67
3,410,697.67
Project: Proposed Renovation of Food Court
Location: Lepanto Building, Paseo de Roxas, Makati City
Owner: Maria Lolita D. Cariaga
BILL OF MATERIALS
1 lot Permits
1 lot Mobilization and Demobilization 30,000.00
1 lot Delivery of Offsite Fabricated Items 50,000.00
Total
1 lot Demolition 30,000.00
1 lot Clearing, Hauling and Disposal of Debris 40,000.00
1 lot Protection on Premises (Blue Sack) 10,000.00
Total

8 cu.m. Sand 1,500.00
80 bags Cement 245.00
104 pcs 4" CHB 18.00
0.5 cu.m. 3/4 crush Gravel 3,000.00
95 pcs 60x60 Floor Tiles 280.00
24 pcs 60x60 Wall Tiles 280.00
19 bags Tile Adhesive 350.00
Total
A- Chairs and Tables
Total
B - Kiosk
18 pcs Kiosk 30,000.00
8 pcs Stainless Sink 60 x 60 12,000.00
Total
C- Stalls
186 pcs 2 x 2 x 1.5mm tubular 705.00
14 kg flux cored wire 400.00
98 pcs Aluminum Composite Panel 3mm 1,550.00
700 m Backer Rod Foam 15.00
140 tube Silicon Sealant 150.00
7 pcs Kitchen Sink 20,000.00
7 pcs Counter 18,000.00
7 lot Ceiling 10,000.00
Total
V - STEEL WORKS
18 2 x 6 x 1.5mm Tubular 1,800.00
6 2 x 6 x 3mm Channel Bar 5,100.00
4 3/16 x 2 Angle Bar 980.00
30 3/8 x 2 1/2 lag screw with 1/2 expansion shell 80.00
5 Flux cored wire 400.00
4 Welding Rod 100.00
24 2 x 2 x 1.5mm tubular 705.00
6 1 x 2 x 1.5mm tubular 570.00
4 3/4 Marine Plywood 2,100.00
14 6mm Ficem Board 750.00
500 Black Screw 1 1/2 0.75
Total
VI - PLUMBING WORKS
1 lot Plumbing Work 120,000.00
Total
1 lot Rehabilitation and installation of new lightings 200,000.00
Total
1 lot Painting Works 350,000.00
Total
1 lot HVAC 150,000.00
Total

1 lot Rehabilitation of Fire Detection and Alarm System 30,000.00
Total
A - Chairs and Tables
B - Kiosk
C- Stalls
V - STEEL WORKS
VI - PLUMBING WORKS
Total Material Cost

Labor Cost
OCM (10%)
CP (10%)
Partial Cost
Total Cost
PRICE
30,000.00
50,000.00
80,000.00
PRICE
30,000.00
40,000.00
10,000.00
80,000.00
PRICE
12,000.00
19,600.00
1,872.00
1,500.00
26,600.00
6,720.00
6,650.00
74,942.00
PRICE
-
PRICE
540,000.00
96,000.00
636,000.00
PRICE
131,130.00
16,800.00
5,600.00
151,900.00
10,500.00
21,000.00
140,000.00
126,000.00
70,000.00
672,930.00
PRICE
32,400.00
30,600.00
3,920.00
2,400.00
2,000.00
400.00
16,920.00
3,420.00
8,400.00
10,500.00
375.00
111,335.00
PRICE
120,000.00
120,000.00
PRICE
200,000.00
200,000.00
PRICE
350,000.00
350,000.00
PRICE
150,000.00
150,000.00
PRICE
30,000.00
30,000.00
80,000.00
80,000.00
74,942.00
-
636,000.00
672,930.00
111,335.00
120,000.00
200,000.00
350,000.00
150,000.00
30,000.00
1,495,207.00
859,744.02
235,495.10
259,044.61
2,849,490.74
3,779,490.74

Makati Food Court

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Makati Food Court

Uploaded by

Copyright:

Available Formats

Project: Proposed Renovation of Food Court

Location: Lepanto Building, Paseo de Roxas, Makati City

III - MASONRY/TILE WORKS

X - FIRE PROTECTION SYSTEM

Total Material Cost

III - MASONRY/TILE WORKS

X - FIRE PROTECTION SYSTEM

Total Material Cost

You might also like