HONDA pret/buc valori valoare

intrari format euro carton coli bune prisoase coli 1/1 carton totala
rev 20+4 pag /tona placi placi fara porniri cu mat
tiraj 500
nr pag coperta 4 32.8533
incadrare cop / format 3 2 64 44
carton coperta 250 64 88 950 0.13376 166.6667 300 233.33333 31.211 31.21
placi 8 8 64.000 64.00
manopera 40 2 37.333
porniri 40 2 80 212.544
nr pag interior 24
incadrare int /format 12 2 44 64
nr formate tipar 2 71.808 850
calcul 1 format 593.762
carton interior 150 64 88 950 0.080256 500 350 425 34.11 68.218 68.22
placi 8 8 64 128.000 128
manopera 25 2 42.5 85.000
porniri 25 2 50 100 381.218

coperta
biguire interior 1
0 1 64 44 0.03 10 0.0300
0.0600 25.000
0.000
faltuire 1 0.0420 21.000
adunare 0 0.00465 0.0000 0.000
capsare
brosare 1
0 lei 0.08
0.4 A3 A2 10 0.0200
0.1000 10.000
0.000
LAC offset coperta 1 2 5 5.0000 9.667
LAC offset interior 1 2 5 5 13.500
total 492.928 672.928 291.428
pret/buc 0.986 1.3459 2.309
rev 8+4 pag
tiraj 500
nr pag coperta 4 32.8533
incadrare cop / format 3 2 64 44
carton coperta 250 64 88 950 0.13376 166.6667 300 233.33333 31.211 31.21
placi 8 8 64.000 64.00
manopera 40 2 37.333
porniri 40 2 80 212.544
nr pag interior 12
incadrare int /format 12 2 44 64
nr formate tipar 1 35.904 425
calcul 1 format 403.153
carton interior 150 64 88 950 0.080256 500 350 425 34.11 34.109 34.11
placi 8 8 64 64.000 64
manopera 25 2 42.5 42.500
porniri 25 2 50 50 190.609

biguire coperta
interior 1
0 1 64 44 0.03 10 0.0300 25.000
0.000
faltuire 1 10 0.0375 28.750
adunare 0 0.00465 0.0000 0.000
capsare
brosare 1
0 lei 0.08
0.4 A3 A2 10 0.0200
0.1000 10.000
0.000
LAC offset coperta 1 2 5 5.0000 9.667
LAC offset interior 1 2 5 5 13.500
total 360.069 490.069 193.319
pret/buc 0.720 0.9801 2.535

rev 20+4+ rev 20+4+rev 8+4

tiraj 500
nr pag coperta 4 57.728
incadrare cop / format 1 2 64 44
carton coperta 250 64 88 950 0.13376 500 320 410 54.842 54.84
placi 8 8 64.000 64.00
manopera 30 2 49.200
porniri 25 2 50 218.042
nr pag interior 48
incadrare int /format 12 2 44 64
nr formate tipar 4 168.96 2000
calcul 1 format 1034.554
carton interior 150 64 88 950 0.080256 500 500 500 40.13 160.512 160.51
placi 8 8 64 256.000 256
manopera 25 2 50 200.000
porniri 25 2 50 200 816.512

coperta
biguire interior 1
0 1 64 44 0.04
0.03 10 0.0400
0.1200 30.000
0.000
faltuire 1 10 0.0510 35.500
adunare 0 0.00465 0.0000 0.000
capsare
brosare 3
0 lei 0.1 A3
0.4 A2 10 0.0250
0.1000 37.500
0.000
LAC offset coperta 1 2 10 5.0000 18.200
LAC offset interior 1 2 10 5 20.000
total 925.754 1175.754 535.354
pret/buc 1.852 2.3515 2.196
 pret/buc valori valoare
A4, 34+4 intrari format euro carton coli bune prisoase coli 1/1 carton totala

tiraj 3500
nr pag coperta 4 151.2
incadrare cop / format 2 2 64 45
carton coperta 250 64 90 850 0.1224 1750 350 1050 128.520 128.520 578.34
placi 8 8 64.000 64.000 288.00
manopera 25 2 105.000 472.50
porniri 25 2 50 225.00 347.520
plasticare mata 1 0.22 e/mp 100 10.00 1 127.216 572.47
0.00
nr pag interior 32 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 4 510.048 7700 0.00
calcul 1 format 0.00
carton interior 115 64 90 830 0.0549792 3500 350 1925 105.83 423.340 423.340 1905.03
placi 8 8 64 256.000 256.000 1152.00
manopera 25 2 192.5 770.000 3465.00
porniri 25 2 50 200 900.00
0.00 1649.340
tiraj 3500
nr pag coperta 2 84.6
incadrare cop / format 4 2 64 45
carton coperta 250 64 90 850 0.1224 875 300 587.5 71.910 71.910 323.60
placi 4 8 32.000 32.000 144.00
manopera 25 2 58.750 264.38
porniri 25 1 25 112.50 187.660

biguire coperta 1 2 64 45 0.03 10 0.0150 62.50 281.25 ###

adunare-capsare colator 0 0.03 30 0.0000 0.00 0.00 ###
0.00
biguire interior 0 0.03 0 0.1200 0.000 0.00
faltuire 1 0 0.0215 75.250 338.63
adunare 1 0.00465 0 0.0047 81.375 366.19 366.1875

capsare 0 lei 0.08 A3 0 0.0200 0.000 0.00 0

brosare
man lipire 1 lei 0.5 10 0.1250 447.500 2013.75

total 2703.36 2953.36 871.86 13290.124

pret/buc 0.84 3.39
tiraj 200
nr pag coperta 4 28.8
incadrare cop / format 2 2 64 45
carton coperta 250 64 90 850 0.1224 100 300 200 24.480 24.480 110.16
placi 4 8 32.000 32.000 144.00
manopera 25 2 20.000 90.00
porniri 25 1 25 112.50 101.480
plasticare mata 1 0.16 e/mp 100 10.00 1 19.216 86.47
0.00
nr pag interior 32 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 4 79.3728 1060 0.00
calcul 1 format 0.00
carton interior 130 64 90 830 0.0621504 200 330 265 16.47 65.879 65.879 296.46
placi 8 8 64 256.000 256.000 1152.00
manopera 25 2 26.5 106.000 477.00
porniri 25 2 50 200 900.00
0.00 627.879

biguire coperta 1 2 64 45 0.03 10 0.0150 13.00 58.50 ###

adunare-capsare colator 1 0.03 30 0.0300 36.00 162.00 ###

brosare
man lipire 0 lei 0.5 10 0.1250 0.000 0.00

total 572.58 797.58 378.36 3589.089

pret/buc 3.99 2.11
tiraj 200
nr pag coperta 4 34.56
incadrare cop / format 2 2 64 45
carton coperta 300 64 90 900 0.15552 100 300 200 31.104 31.104 139.97
placi 4 8 32.000 32.000 144.00
manopera 40 2 32.000 144.00
porniri 40 1 40 180.00 135.104
plasticare mata 0 0.22 e/mp 100 0.00 1 0.000 0.00
0.00
nr pag interior 48 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 6 119.0592 1590 0.00
calcul 1 format 0.00
carton interior 130 64 90 850 0.063648 200 330 265 16.87 101.200 101.200 455.40
placi 8 8 64 384.000 384.000 1728.00
manopera 40 2 42.4 254.400 1144.80
porniri 40 2 80 480 2160.00
0.00 1219.600

biguire coperta 1 2 64 45 0.03 10 0.0150 13.00 58.50 ###

adunare-capsare colator 0 0.03 30 0.0000 0.00 0.00 ###

brosare
man lipire 1 lei 0.5 10 0.1250 35.000 157.50

total 882.70 1402.70 548.30 6312.169

pret/buc 7.01 2.56
A5 200
nr pag coperta 4 30.24
incadrare cop / format 4 2 64 45
carton coperta 300 64 90 900 0.15552 50 300 175 27.216 27.216 122.47
placi 4 8 32.000 32.000 144.00
manopera 40 2 28.000 126.00
porniri 40 1 40 180.00 127.216
plasticare mata 0 0.22 e/mp 100 0.00 1 0.000 0.00
0.00
nr pag interior 48 0.00
incadrare int /format 16 2 45 64 0.00
nr formate tipar 3 59.5296 795 0.00
calcul 1 format 0.00
carton interior 130 64 90 850 0.063648 200 330 265 16.87 50.600 50.600 227.70
placi 8 8 64 192.000 192.000 864.00
manopera 40 2 42.4 127.200 572.40
porniri 40 2 80 240 1080.00
0.00 609.800

biguire coperta 1 2 64 45 0.03 10 0.0150 13.00 58.50 ###

adunare-capsare colator 0 0.03 30 0.0000 0.00 0.00 ###
brosare
man lipire 1 lei 0.3 10 0.0750 25.000 112.50

total 495.02 775.02 301.82 3487.573

pret/buc 3.88 2.57

tiraj 1000
nr pag coperta 4 46.08
incadrare cop / format 2 2 64 45
carton coperta 200 64 90 850 0.09792 500 300 400 39.168 39.168 176.26
placi 4 8 32.000 32.000 144.00
manopera 40 2 64.000 288.00
porniri 40 1 40 180.00 175.168
plasticare mata 0 0.22 e/mp 100 0.00 1 0.000 0.00
0.00
nr pag interior 52 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 6.5 323.6688 4322.5 0.00
calcul 1 format 0.00
carton interior 130 64 90 850 0.063648 1000 330 665 42.33 275.118 275.118 1238.03
placi 8 8 64 416.000 416.000 1872.00
manopera 35 2 93.1 605.150 2723.17
porniri 35 2 70 455 2047.50
0.00 1751.268

biguire coperta 1 1 64 45 0.03 10 0.0300 40.00 180.00 ###

adunare-capsare colator 0 0.03 30 0.0000 0.00 0.00 ###

brosare
man lipire 1 lei 0.5 10 0.1250 135.000 607.50

total 1606.44 2101.44 762.29 9456.464

pret/buc 2.10 2.76

tiraj 50
nr pag coperta 4 18.72
incadrare cop / format 2 2 64 45
carton coperta 200 64 90 900 0.10368 25 300 162.5 16.848 16.848 75.82
placi 4 10 40.000 40.000 180.00
manopera 60 2 39.000 175.50
porniri 50 1 50 225.00 145.848
plasticare mata 0 0.22 e/mp 100 0.00 1 0.000 0.00
0.00
nr pag interior 52 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 6.5 92.4768 1235 0.00
calcul 1 format 0.00
carton interior 130 64 90 850 0.063648 50 330 190 12.09 78.605 78.605 353.72
placi 8 10 80 520.000 520.000 2340.00
manopera 40 2 30.4 197.600 889.20
porniri 40 2 80 520 2340.00
0.00 1316.205

biguire coperta 1 1 64 45 0.06 20 0.0600 23.00 103.50 ###

adunare-capsare colator 0 0.03 30 0.0000 0.00 0.00 ###

brosare
man lipire 1 lei 0.5 15 0.1250 21.250 95.63

total 936.30 1506.30 655.45 6778.365

pret/buc 30.13 2.30
 1563.84 -99.520

8985.869

7422.029

844.47 60.340

3.7971782229

456.66 146.520

3282.117

2825.457

17.94544704

607.968 112.896

6096.169

5488.201

31.5608472

572.472 120.784

3316.573

2744.101
17.4378636

788.256 72.832

656.316 102.152
 pret/buc valori valoare
intrari format euro carton coli bune prisoase coli 1/1 carton totala

tiraj 2000
nr pag coperta 4 0
incadrare cop / format 1 2 50 70
carton coperta 0 70 100 850 0 2000 300 1150 0.000 0.000 0.00
placi 0 8 0.000 0.000 0.00
manopera 0 2 0.000 0.00
porniri 0 1 0 0.00 0.000 0
plasticare mata 0 0.22 e/mp 100 0.00 1 0.000 0.00
0.00
nr pag interior 152 0.00
incadrare int /format 8 2 50 70 0.00
nr formate tipar 19 2014.285 22135 0.00
calcul 1 format 0.00
carton interior 130 70 100 830 0.07553 2000 330 1165 87.99 1671.857 1671.857 7523.35
placi 8 8 64 1216.000 1216.000 5472.00
manopera 25 2 116.5 2213.500 9960.75
porniri 25 2 50 950 4275.00
0.00 6051.357 27231.104
faltuire 1 0 0.0883 176.500 794.25

brosare
man lipire 1 lei 0.5 10 0.1250 260.000 1170.00

total 5537.86 6487.86 2887.86 29195.354

pret/buc 3.24 2.25 29195.354475

tiraj 3000
nr pag coperta 4 0
incadrare cop / format 1 2 50 70
carton coperta 0 70 100 850 0 3000 300 1650 0.000 0.000 0.00
placi 0 8 0.000 0.000 0.00
manopera 0 2 0.000 0.00
porniri 0 1 0 0.00 0.000 0
plasticare mata 0 0.22 e/mp 100 0.00 1 0.000 0.00
0.00
nr pag interior 152 0.00
incadrare int /format 8 2 50 70 0.00
nr formate tipar 19 2878.785 31635 0.00
calcul 1 format 0.00
carton interior 130 70 100 830 0.07553 3000 330 1665 125.76 2389.392 2389.392 10752.26
placi 8 8 64 1216.000 1216.000 5472.00
manopera 25 2 166.5 3163.500 14235.75
porniri 25 2 50 950 4275.00
0.00 7718.892 34735.012
faltuire 1 0 0.0888 266.500 1199.25

brosare
man lipire 1 lei 0.5 10 0.1250 385.000 1732.50

total 7420.39 8370.39 3605.39 37666.762

pret/buc 2.79 2.32 37666.761975
248.000

248.000
 pret/buc valori valoare
intrari format euro carton coli bune prisoase coli 1/1 carton totala

tiraj 1500
nr pag coperta 4 90.72
incadrare cop / format 2 2 64 45
carton coperta 300 64 90 850 0.14688 750 300 525 77.112 77.112 347.00
placi 8 8 64.000 64.000 288.00
manopera 25 2 52.500 236.25
porniri 25 2 50 225.00 243.612 1096.254
plasticare mata 1 0.22 e/mp 100 10.00 1 63.856 287.35
lac UV selectiv 1 2 35 25 0.06 100 10.00 1.3 79.300
0.00
nr pag interior 12 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 1.5 102.7728 1372.5 0.00
calcul 1 format 0.00
carton interior 130 64 90 850 0.063648 1500 330 915 58.24 87.357 87.357 393.11
placi 8 8 64 96.000 96.000 432.00
manopera 25 2 91.5 137.250 617.63
porniri 25 2 50 75 337.50
0.00 395.607

biguire coperta 1 2 64 45 0.03 10 0.0150 32.50 146.25 ###

adunare-capsare colator 1 0.03 30 0.0300 75.00 337.50 ###
UV selectiv
UV
manselectiv coperta
lipire coperta 0
0 0 0.1 0.000 0

total 764.87 889.87 324.47 4004.437

pret/buc 0.59 2.74

tiraj 3000
nr pag coperta 4 155.52
incadrare cop / format 2 2 64 45
carton coperta 300 64 90 850 0.14688 1500 300 900 132.192 132.192 594.86
placi 4 8 32.000 32.000 144.00
manopera 25 2 90.000 405.00
porniri 25 1 25 112.50 279.192 1256.364
plasticare mata 1 0.22 e/mp 100 10.00 1 111.376 501.19
0.00
nr pag interior 12 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 1.5 187.0128 2497.5 0.00
calcul 1 format 0.00
carton interior 130 64 90 850 0.063648 3000 330 1665 105.97 158.961 158.961 715.32
placi 8 8 64 96.000 96.000 432.00
manopera 25 2 166.5 249.750 1123.88
porniri 25 2 50 75 337.50
0.00 579.711

biguire coperta 1 2 64 45 0.03 10 0.0150 55.00 247.50 ###

adunare-capsare colator 1 0.03 30 0.0300 120.00 540.00 ###
UV selectiv
UV
manselectiv coperta
lipire coperta 1
0 10 0.066 214.600 965.7

total 1259.88 1359.88 419.15 6119.455

pret/buc 0.45 3.24

tiraj 5000
nr pag coperta 4 241.92
incadrare cop / format 2 2 64 45
carton coperta 300 64 90 850 0.14688 2500 300 1400 205.632 205.632 925.34
placi 4 8 32.000 32.000 144.00
manopera 25 2 140.000 630.00
porniri 25 1 25 112.50 402.632 1811.844
plasticare mata 1 0.22 e/mp 100 10.00 1 174.736 786.31
0.00
nr pag interior 12 0.00
incadrare int /format 8 2 45 64 0.00
nr formate tipar 1.5 299.3328 3997.5 0.00
calcul 1 format 0.00
carton interior 130 64 90 850 0.063648 5000 330 2665 169.62 254.433 254.433 1144.95
placi 8 8 64 96.000 96.000 432.00
manopera 25 2 266.5 399.750 1798.88
porniri 25 2 50 75 337.50
0.00 825.183

biguire coperta 1 2 64 45 0.03 10 0.0150 85.00 382.50 ###

adunare-capsare colator 1 0.03 30 0.0300 180.00 810.00 ###
UV selectiv
UV
manselectiv coperta
lipire coperta 1
0 10 0.06 316.000 1422

total 1883.55 1983.55 588.06 8925.979

pret/buc 0.40 3.37

0.000
45