Scribd Logo
Upload

Welcome to Scribd!

  • Cost of Equity

    Uploaded by

    pasti_bisa
    1 views3 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    1 views3 pages

    Cost of Equity

    Uploaded by

    pasti_bisa

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    Damodaran Equity Risk Premium 6.

    56%
    Country Risk Premium 1.84%
    RbDS 1.68%

    Risk free rate + (Beta x (Mature Equity Market + (RBds x Multiplier)))

    Risk free-rate (Rf) 7.61%


    Equity Beta (Proxy) (β) 1.00
    Mature Equity Market 4.72%
    Multiplier (MP) 1.10
    Rating-based defaul(RBDS) 1.68%

    14.18%

    14.18%

    14.18%

    6.08
    4640% 5.76
    4400% 1.26
    960% 13.1
    10000%

    You might also like