Packrs Courier

Business model
Phase 1
Previous History
• Packrs courier was established in july,2020.
• From the beggining, packrs courier has been working on home
delivery process ; delivering outside valley and outside country
partnering with other logistic firm.
• Later knowing about the demand of the technology, Packrs courier
have started developing the system that can check about the package
delivery status and accounting system included with it.
• Packrs courier have collaborated with more than 30 clients on
delivering the packages in inside and outside valley .
What this new module includes?
• area sorting
• Price management
• Rider pay calculation
• Company revenue calculation
• System flow
• Staff role management
• Future analysis and drawbacks of the previous module
Area sorting
• Requirements
For handling more than 200 packages we need at least 7 riders according to the area to maintain the proper flow. 
Area sorting
• The main headquarter for now is in Chabahil,Kathmandu which implies the fast delivery in all areas here the area is sort
according to the balanced pattern. The capacity of this module will be 250-350 packages per day covering 300kms balanced. 
• Area 1 (big area) 25-30 packages with in 4-6 hours
• Baudha – long areas – Kapan – Budanilkantha – Maharajgunj – Dhumbarahi – Baluwatar – Naxal – exceptional route (lazimpat,
chandol)
• Area 2 ( small area) 20- 25 packages with in 2-3 hours
• Baneshwor area full captured. This area will help in pickup and manage emergency deliveries with Area 3 , Area 5 and Area 6.
• Area 3 (big area) 25-30 packages with in 4-6 hours
• Kamalpokhari- durbarmarg – kamladi- jamal – thamel- dharara- tripureshowr – luleshwor – kalimati- balkhu - kirtpur – kalanki
– sitapaila – swoyambhu
• Area 4 (small area) 20 -25 packages within 2-3 hours
• Thulo bharyang – raniban-Banasthali- balaju – samakhus-thamel – lainchaur -ranibari – basundhara- tokha – kapurdhara -
manamiju- nepaltar – jarankhu – maharajgunj. This area will help in day pickup and emergency deliveries with area 3 and area
1
• Area 5 (big area) 20 -30 packages within 4-5 hours
• Tinkune- koteshwor – balkumari- imadol- lubhu – satdobato – hattiban- godawari – chapagaun- talchikhel – bhaisipati –
bagdole- jawlakhel  

• Area 6 ( small area) 20-30 packages with in 3-4 hours

• Patan inside areas which captures (thapathali- kupondole- sanepa – kumaripati – jawlakhel – bakhundole- pulchowk –
jhamsikhel ). This area will help emergency deliveries and pickup to the area 3and area 4.
 
• Area 7 (big area) 20-30 packages with 4-6 hours banepa is expectional which can be managed accordingly. Which includes
inside bhaktapur and exceptional deliveries in banepa). This area can be managed as per requirements of the packages. 
• Area 8 and Area 9 will be exceptional according to the demand and supply. If needed the hub allocation between two
areas can be managed with the capacity of managing 150-200 packages per day.
Price management
• Pricing management for the package
• Same day delivery if the package is provided before 10am.
• Base rate for inside ring road : Rs 80+ 60 per kg
• Outside ring road rate calculation : Rs 80+ Rs 15 per km
 
• Dimensional weight calculation for the boxes and the big packages 
• Length*breadth*height = Actual dimensional weight
• 50
Rider pay calculation
• Rider daily wage income calculations: according to the area
• Wage payout 1 : Rs500 + rs 5 per kms
• The total calculation if the rider completed 20 packages with the coverage
area of 100kms then the riders total wage per day will be rs 1000 per day
with the petrol deduction of 400 then the rider earns rs 600 per day
excluding pickup and delivery incentives.
• Wage payout 2: Rs 50 per package.
• The total calculation if the rider completed 20 packages per day then the
riders total wage per day will be 1000 excluding pickup and delivery
incentives. Extra outside route deliveries will be paid according rs 8 per kms. 
Company revenue calculation
Packrs courier Monthly income calculation excluding expenses
Inside valley package calculation
base profit price Rs 30 per kg
packages 200
total 30*200 = 6,000 per day
month calculation 6000*25 working days = 1,50,000 per month

Outside valley package calculation

base profit price Rs 50 per kg
packages 75
total 50*75 = 3,750
month calculation 3,750 *25 working days = 93,750 per month

Label marketing
profit = 50,000 - 1,00,000 per month excluding (ink price, printer servicing charge, paper price)

total rough revenue calculation 1,50,000 + 93,750 + 50,000

Grand total NPR293,750.00