You are on page 1of 3

1 unit 3 flavor Vendo machine / RETURN OF INVESTMENT 2 3MONTHS

Coffee/choco powder
Pieces paper cups
Package: 14,000.00

Package

Deposit

6months

8months

10 months

A. 1 unit 3 flavor Vendo


Machine
3 kilos of any powder
100 pieces paper cups
3months warranty

4,000 pesos

10,000 balance /
10,000
6 months =
balance /
2,500 per months 8 months =
2,200 per
months

10,000 balance /
10 months =
1,800. Per months

B. 1 unit 3 flavor Vendo


Machine
6 kilos of any powder
200 pieces paper cups
3month warranty

5,000pesos

9,000.00
9,000.00
balance /6months balance /
=
8 months =
2,200 per months
2,000per
months

9,000 balance /
10 months =
1,600 per months

C. 1 unit 3 flavor Vendo


Machine
6 kilos of any powder
200 pieces paper cups
9months warranty

7,000 pesos

7,000 balance /
6 months =
1,800 per
months

7,000 balance /
10 months =
1,400 per months

7,000
balance /
8 months
1,700 per
month

Benefits

Papers Cups:
100 cups/ 85pesos only

All powder coffee


lack in for only
175pesos
at list more than
10kilos

CAPITAL: 14,000
1 KILO POWDER MAKES MORE THAN 100 CUPS
COMPUTATION:
Product
1 KILO
100 cups
Water
Electricity

Capitals Coffee

TOTAL

185 EACH POWDER x 3 kilos (coffee, caramel and chocolates)


0.85 x 100 = 85.00 x 3 =
30.00 pesos
electricity

255.00

x2

60.00

estimated 25 pesos /24hours


Total estimated Capital

1 powder make more than 100 cups x 5pesos = 500 x 3 flavor

555.00

25.00
=

895.00

= 1500

1500 895 = 605 x 15 days = 9075 per month x 3 months = 27,225 return of investment.

You might also like