You are on page 1of 34

SMILE CHILD HOSPITAL

Contents
Introduction
Executive Summary
Industry & Environmental Analysis
Description of Business
Production Plan
Operational Plan
Marketing Plan
Organizational Plan
Risk Assessment
Financial Plan
Annexure

The Islamia University of Bahawalpur


1

SMILE CHILD HOSPITAL

Smile Child Hospital


Hospital Road Rahim Yar Khan
(068) 5888888
www.childhealth.com
childhealth@yahoo.com

Nature of Company
Its a Partnership having five partners; the names of the partners are as follows:
Mr. Arslan Mazhar
Mr. Jamil Ahmed
Mr. Faizan Shahid
Miss. Huma Irshad
Miss. Sarwat Afzal

Nature of business
Its a service type organization.

Amount of finance needed to start


According to our assumptions and the rates of different things required like machinery,
equipment and building for the hospital we need 50 million approximately.

Amount of investments
All of the partners will provide 30 million to start the new venture.

The Islamia University of Bahawalpur


2

SMILE CHILD HOSPITAL

We have requested for a loan of 20 million from the Punjab Medical Association
(PMA) to be paid in 20 years without interest. This debt will cover medical equipment
costs, an ambulance and buildings leased cost.

Statement of confidentiality of report


This report is confidential and is the property of all the three partners. It is intended only
for use by the persons to whom it is transmitted with the consent of all the partners. Any
reproduction or divulgence of any of its contents without the prior written consent of the
company is prohibited. Violation of which may lead to certain legal action.

The Islamia University of Bahawalpur


3

SMILE CHILD HOSPITAL

Dr. Arslan
(Retired)

Physician & surgeon

Medical
Officers

Nutrition
Specialist

Medical
Officers

Ward Boys

Psychiatrist

Psychiatrist
Assistant

Nurses

Anesthetic
specialist

Anesthetic
Assistant

Medical
Officers

Paramedical staff

The Islamia University of Bahawalpur


4

Neurologist

Other Dept.

SMILE CHILD HOSPITAL

Smile Child Hospital


Hospital Road Rahim Yar Khan
(068) 5888888
www.childhealth.com
childhealth@yahoo.com

Nature of Company
Its a Partnership having three partners; the names of the partners are as follows:
Mr. Arslan Mazhar,
Mr. Jamil Ahmed
Mr. Faizan Shahid
Miss. Huma Irshad
Miss. Sarwat Afzal
Its a service type organization.
According to our assumptions and the rates of different things required like machinery,
equipment and building for the hospital we need 50 million approximately.
All of the partners will provide 30 million to start the new venture.
We have requested for a loan of 20 million from the Punjab Medical Association
(PMA) to be paid in 20 years without interest. This debt will cover medical equipment
costs, an ambulance and buildings leased cost.

Industry Forecast
In Pakistan every ninth child died before his/ her 5th birth day due to Malnutrition
(Imbalanced diet), (WHO survey 2005). During past three years growth rate of
diseases in children is approximately 60% percent due to lack of hygienic factors &
polluted atmosphere. But growth rate in hospital industry is just 15%, the reason is that
there is no technological advancement in hospital industry.

Analysis of competitor:
In private or public sector there is no single hospital is situated in Rahim Yar Khan, match
with our standard & caliber. So, no direct competitor is there but some indirect
competitor have established their clinics and doing practices.
We segment our market on Income bases:

The Islamia University of Bahawalpur


5

SMILE CHILD HOSPITAL

1. Upper Class
2. Middle Class
3. Lower Class
By giving high quality of medication with latest equipments and doctors we can satisfy
the high income group.
Because our rates are reasonable for middle income group we can also satisfy them.
By giving compensation packages to poor we can also satisfy the poor income group.

Services
Children's Hospital provides complete clinical services for the diagnosis and treatment of
congenital and acquired heart diseases in children.
Pediatric Gastroenterology, Herpetology & Nutrition
Pediatric Critical Care
Genetic Diagnosis and Counseling
Pediatric Psychology

Size of the Business:


Our hospital is basically belonging from medium size business. Other clinics situated
in Rahim Yar khan are small in size and have not developed laboratories. Capacity of our
hospital will be `45 patients at once or 10 in emergency.
We purchased land and construction on hospital is nearly to complete. This building is
situated on hospital road and 10 feet away Shiekh Zayed Medical Hospital main Gate.
Area of building is twenty (20) Marla and building having 5 floors. It has fifteen single
rooms and ten double rooms. A visiting lounge, rooms for staff (doctors) and for
paramedical staff are also included. On ground floor there is 3040 square feet hall,
which is enough for a small children ward.

Doctors

Physician
Medical officers (M.O)
Anesthetic specialist
Pharmacist
Neurosurgeon
Pathologist
Psychiatrists

The Islamia University of Bahawalpur


6

SMILE CHILD HOSPITAL

Paramedic staff:
Nurses, Dispenser, Operation thither assistant & Laboratory assistant

OPERAIONAL PLAN

Intensive Cure Unit (ICU)


Emergency
Physiotherapy
Neurology
Laboratory
Pharmacy
Dispensary
Electrical department

Marketing plan
Here we describe market conditions and strategies related to services. How it will be
priced and promoted.
Our target market is from Liaqat Pur to Sukhar, because within this rang there is no
standard hospital giving medication services under one roof.

Mission
Children hospital is guided by the belief that all children need to grow up in a protective
and nurturing environment, where each and every child is given the opportunity to reach
his or her potential. We believe this vision can provide a brighter future for all children.

Goals
To provide out class medical facilities to our patients.
To provide them a favorable environment.
To expand the business.

Objectives:
To earn maximum profit
To introduce new technologies to make services better than ever before.
To provide incremental value to our customers.
To protect and maintain our resources.
To respond approximately whenever possible to societal expectations and environmental
needs.
Maintain a positive and steady growth of 15% each year.
Maintain a gross margin of 25%.

The Islamia University of Bahawalpur


7

SMILE CHILD HOSPITAL

Marketing Strategies
Increased awareness & image
Our first strategy is about the awareness of our hospital to the patients
Informing those not yet aware of what Smile Child Hospital offers.
We will increase the awareness among the customers through proper advertising.

Marketing Mix
1.
2.
3.
4.
5.
6.
7.

Product
Place
Price
Promotion
People
Process
Physical Avoidance

Service type organization


Hospital road RYK
Varies from dieses to dieses
E-media & newspaper (1,000,000)
We are targeting the infants and child.
Through brain storming of doctors

After this implement the market plan.

ORGANIZATIONAL PLAN

Form of Ownership
Form of Ownership in Smile Child Hospital is Partnership so the business will be
performed on partnership basis.

Partners and their terms of Agreement


As the legal status of Smile Child Hospital is partnership so there are five partners,
All the partners will have equal responsibility to operate the business and all will be
responsible for any wrong decision.
All the partners have equal investment of 6,000,000 R.s in the business and the ratio of
profit and loss distribution will be equal

Initial finance needed

46,193,025 (calculated)
47,000,000 (Required)

The Islamia University of Bahawalpur


8

SMILE CHILD HOSPITAL

Department, equipments and their prices

Building
First Month salaries
Operation theater equipment
Laboratory equipment

40,000,000
585,000
2,305,000
1,650,000

Office equipment
Promotion
City Scan Machine
Equipment for rooms and wards

266,525
1,000,000
Credit
121,000

Total

46,193,025

Industry Forecast
In Pakistan every ninth (9th) child died before his/ her 5th birth day due to Malnutrition

(Imbalanced diet),
(WHO survey 2005).
During past three years growth rate of diseases in children is approximately 60% percent
due to lack of hygienic factors & polluted atmosphere. But growth rate in hospital
industry is just 15%, the reason is that there is no technological advancement in hospital
industry. People of Rahim Yar Khan intend to go other big cities like Lahore, Karachi and
Islamabad etc, for better treatment of there children. Keeping this point of view we
decide to create a stand that gives all types of child related problem solution in Rahim Yar
Khan under one roof.

Analysis of competitor:
In private or public sector there is no single hospital is situated in Rahim Yar Khan, match
with our standard & caliber. So, no direct competitor is there but some indirect

The Islamia University of Bahawalpur


9

SMILE CHILD HOSPITAL

competitor have established their clinics and doing practices. They are simple MBBS and
get training in respected fields and on the basis of experiments they are running their
clinics. Some of them are competent but hunted by lack of new technology and
laboratory system; they normally refer their patients to other big cities in critical
situation.
Child is a very sensitive, but simple MBBS doctor treats him / her in experimental way,
but we come here with Physician & surgeon, Nutrition Specialist, Psychiatrist,
Neurologist, Anesthetic specialist, before starting treatment they all diagnose problem
sitting in panel and then start treatment.

Market Forecast:
We operate our business in huge level, targeting the area from Liaqat Pur to Sukhar, and
no single hospital here providing all types of medical facility under one roof with new
machineries. According to Pakistan Govt. survey 18.5% of child in this area died due to
non available of proper medical facility. And remaining go for big cities for treatment.
We segment our market on Income bases:
4. Upper Class
5. Middle Class
6. Lower Class
By giving high quality of medication with latest equipments and doctors we can satisfy
the high income group.
Because our rates are reasonable for middle income group we can also satisfy them.
By giving compensation packages to poor we can also satisfy the poor income group.

Background of Entrepreneurs
We the student of BBA (Hons), making a feasibility report of Children hospital under a
subject INDUSTRIAL MARKETING. And my respected sir, Prof. Shahid Nawaz
assigned this project to me.

The Islamia University of Bahawalpur


10

SMILE CHILD HOSPITAL

Services Provided:
Our each program emphasizes comprehensive, multidisciplinary care for children with all
types of medical conditions. In addition, we provide moral support to patients and
families to cope with the challenges of illness. These include our Child Life Services
department, which caters to the emotional and developmental well being of hospitalized
children and their families.

Child Life Services:


The Children Hospitals Child Life Department focuses on the emotional and
developmental well being of hospitalized children and their families.

Genetic Diagnosis and Counseling:


The Section of Genetics at our Medical Center provides a full range of services for the
diagnosis, counseling and treatment of patients who have or who are concerned about
genetic and congenital disorders.

Pediatric Cardiovascular Services:


Children's Hospital provides complete clinical services for the diagnosis and treatment of
congenital and acquired heart diseases in children.

Pediatric Critical Care:


The pediatric critical care program at our hospital provides services for children with the
entire range of severe illness.

The Islamia University of Bahawalpur


11

SMILE CHILD HOSPITAL

Pediatric Gastroenterology, Herpetology & Nutrition:


The Section of Pediatric Gastroenterology, Herpetology and Nutrition at Childrens
Hospital offer the broadest range of services available for treatment of problems of the
stomach and intestines.

Pediatric Psychology:
At Childrens Hospital, our clinical psychologists are specially trained for the care of
children.

Size of the Business:


Our hospital is basically belonging from medium size business. Other clinics situated
in Rahim Yar khan are small in size and have not developed laboratories. Capacity of our
hospital will be `45 patients at once or 10 in emergency.

BUILDING:
We purchased land and construction on hospital is nearly to complete.

Location of building:
This building is situated on hospital road and 10 feet away Shiekh Zayed Medical
Hospital main Gate.

Size of building:
Area of building is fourty (40) Marla and building having 6 floors.

Rooms:
It has fifteen single rooms and ten double rooms. A visiting lounge, rooms for staff
(doctors) and for paramedical staff are also included.

Hall:
On ground floor there is 3040 square feet hall, which is enough for a small children
ward.

The Islamia University of Bahawalpur


12

SMILE CHILD HOSPITAL

Personnel:
Personnel are the assets of any company especially in the service sector. In our Hospital
more than 80% personnel will be skilled based. We rank our personnel into different
departments.

Doctors:

Consultant physician
Physician
Medical officers (M.O)
Anesthetic specialist
Pharmacist
Surgeon
Pathologist
Psychiatrists

Paramedic staff:

Nurses
Dispenser
Operation thither assistant
Laboratory assistant

Other personnel:

Office boys
Ward boys
Gun men
Ambulance driver
Sweeper
Gatekeeper
Peons

Hospital Equipment:
When any business is going to be practically implement office equipment is essential for
routine work established discipline and identifications of specific designations.
Similarly, in our hospital three medical departments require some particular office
equipments, which will be helpful in checking of the patients while check by the doctors.

The Islamia University of Bahawalpur


13

SMILE CHILD HOSPITAL

The most interesting thing is that our office equipment is quite different from other
manufacturing organizations. These three departments have three offices and each office
should contain following equipments.

Stethoscope
B.P apparatus
Thermometer
Laminator
Otoskop
Tongue depressor
Torch
Measuring tap
Glucose monitor
Pen stand
Stationary
Table lamp
Office table
Office chair
Toys for children
Weight scale

All above listed materials should in every office for checking the patients because
without equipment doctor is like the soldier without the weapon in war. Another thing,
which we have in our mind that all the equipment should be, modernized enough in
handily.
After the description of doctors list now we explain some other offices, which will be
compulsory for further hospital functioning.
For this purpose, fist of all we describe finance office and the equipment needed for this
is

Computer
Draw
Safe
Table furniture

Operation Theater Equipment

Operation lights
Operation table
Anesthetic machine
B.P monitor

The Islamia University of Bahawalpur


14

SMILE CHILD HOSPITAL

Cardiac monitor
Diathermy
Suction machine
Oxygen cylinder
Nitrous cylinder
Autoclave

Equipment for Laboratory:

Colorimeter
Analyzer
Microscope
Centrifuge machine
X-ray machine
Chemicals
Glucose meter

Equipment for general ward and other rooms

Incubator
Sucker Machine
Nebulizers
ECG Machine
Puls oxinator
Oxygen Equipment
Wheel chairs
Weight Machine
Stabilizers
Stretcher

Other equipment includes


Stationary
Air-conditioned Unit

SUPPLIERS:

Surgical
Pharmaceutical
Oxygen supplier
Furniture supplier

The Islamia University of Bahawalpur


15

SMILE CHILD HOSPITAL

SURGICAL SUPPLIERS:
These are the suppliers who will provide us the equipment and instruments necessary for
surgery.
Mr. John Singh provide us these equipments living in japan. His Content no. is
+8859874563

Pharmaceutical suppliers
These suppliers will provide us all types of medicines.
Glaxo Smith Kline and Abbott companies will provide us all types of medicines.

Oxygen supplier
These suppliers will provide us oxygen. This suppliers belong to Multan, name as Arif.
His Content no. is 03345698707

Furniture supplier
These suppliers will provide us all kind of furniture. It includes a lot of suppliers some
provide office furniture, others provide ward furniture.
Modern Furniture Shop
Lucky Furniture Shop

The Islamia University of Bahawalpur


16

SMILE CHILD HOSPITAL

As we have a service type organization so there is no manufacturing process like in the


goods manufacturing companies.

Intensive Cure Unit (ICU)


Emergency
Physiotherapy
Neurology
Laboratory
Pharmacy
Dispensary
Electrical department

Emergency:
Emergency department will be there in the hospital where patients that will be seriously
ill will be admitted. They will remain in emergency for almost two to three hours and
then will be shifted to rooms or intensive cure unit depending upon the situation.

Intensive Cure Unit (ICU):


In intensive cure unit, patients suffering from severe diseases like pneumonia, malaria
etc. will be admitted. They will remain in that unit for two to three days depending upon
their condition.

Physiotherapy Department:
We are going to introduce a different kind of hospital. We research in our area there in no
standardized children hospital in which a separate physiotherapy department available.

The Islamia University of Bahawalpur


17

SMILE CHILD HOSPITAL

So due to this reason we are making a special physiotherapy department for those
children which are hunted by polio and other these types of diseases.
We require five million (5,000,000) for a fully equipped physiotherapy department.

Neurology Department:
The section of Pediatric Neurology at hospital is staffed by the experts in their field. We
work closely with other specialists to provide the most advanced care for children with
neurological illnesses. We coordinate pediatric nurse-supervised sedation for CT and
MRI scanning with our neurologists, who provide a full range of radiological imaging of
the nervous system for our young patients. In addition, because of the strong connection
between the brain and behavior disorders, a team of child psychiatrists, psychologists and
behavioral pediatricians is also available to work with patients and their families, as
necessary.

Laboratory:
Laboratory will be well equipped with all the necessary equipment and instruments.
Almost, all types of tests can be possible there. e.g. X-Rays, blood test, CITY SCAN etc.

Pharmacy:
This sort of pharmacy has life saving drugs and other routine drugs which are
recommended by a consultant physician to a patient. We will be having fully equipped
pharmacy.

Dispensary:
We have included dispensary for the patients that come just for time being. The
dispensarys charges will be included in the Doctors fees.

Electrical Department:
Hospital is the place where electricity is most important, not only for operations but also
for patients in wards, laboratories or ICU. So, we have included it as a separate
department. This department will handle the air conditioner plant and the generators for
electricity problems.

The Islamia University of Bahawalpur


18

SMILE CHILD HOSPITAL

Here we describe market conditions and strategies related to services. How it will be
priced and promoted.
Being the entrepreneur our main focus is profitability but also target is how to serve our
people in constructive manner. Therefore our marketing goals will be the blend of both
factors.
Provide all possible facilities to our people in their own area.
Create medicated environment in our city whereas people will not move towards other
big cities for better treatment.

Situational Analysis
Our city environment is very much supportive for the hospital industry.
Through environmental analysis we came to know there is no direct competitor here.

Define Target Market


Our target market is from Liaqat Pur to Sukhar, because within this rang there is no
standard hospital giving medication services under one roof.

The Islamia University of Bahawalpur


19

SMILE CHILD HOSPITAL

Strengths

New idea which will be highly acceptable in the market.

We are the trend setters.

Our relationships with suppliers are strong enough that offer credit arrangements,
flexibility & response to special product requirements.

Employee competency and professionalism, which are the asset of our company.

Our commitment is quality to customers.

We not only satisfy the customers but also build relationship with them in order
to get their loyalty and better future of the company.

Our unique strength is giving all medication services under one roof.

Competitive advantage of first to enter in the market.

Weaknesses

Access to capital.

Cash flow continues to be unpredictable.

Lack of awareness to people. They dont have the exact concept of interior
designing.

People living in rural areas difficult to target

All the weaknesses of a company are not the weaknesses; actually they are the
opportunities for improvement in the companys functions. So by properly
arability the opportunities, they would become you strengths.

The Islamia University of Bahawalpur


20

SMILE CHILD HOSPITAL

Opportunities

Growing market with a significant percentage of our target market doesnt


know about nutrition and psychiatrist services.

Increase in opportunities beyond the target area of R.Y.K.

By providing ambulance services to rural areas we can capture that market also.

We can expand business by targeting Sukhar to Hyderabab city.

Threats

New Entrance of competitor

High Import duty on machines can increase the cost and make direct effect on our
services charging from people.

Develop Goals and Objectives


Mission
Children hospital is guided by the belief that all children need to grow up in a protective
and nurturing environment, where each and every child is given the opportunity to reach
his or her potential. We believe this vision can provide a brighter future for all children.

Goals
To provide out class medical facilities to our patients.
To provide them a favorable environment.
To expand the business.

Objectives:
To earn maximum profit
To introduce new technologies to make services better than ever before.
To provide incremental value to our customers.
To protect and maintain our resources.
Maintain a positive and steady growth of 15% each year. Maintain a gross margin of
25%.

The Islamia University of Bahawalpur


21

SMILE CHILD HOSPITAL

Marketing Strategies
Increased awareness & image
Our first strategy is about the awareness of our hospital to the patients
Informing those not yet aware of what Smile Child Hospital offers.
We will increase the awareness among the customers through proper advertising.

Advertising through

1)Local news papers


2)Using cable network
3)www.slinkycity.tk
Marketing Mix
1.
2.
3.
4.
5.
6.
7.

Product
Place
Price
Promotion
People
Process
Physical Avoidance

Product
Input

Sick Patient

Process

Treatment of dieses

Output

Healthy Patient

Place
We believe that place is not just about distribution it is about convenience too. If the
services are not available where and when people need, it will create a lot of problems for
customers.
The physical place which we have chosen of our Hospital is Hospital road RYK because
it is a most famous and well known place for all the people. Another reason for that place
so most of people, although, which are not our direct competitors, are operating in that
area and awareness will be created frequently.

The Islamia University of Bahawalpur


22

SMILE CHILD HOSPITAL

Price
Doctors Fee
Consultant physician
Physician
Physiotherapist

500/500/800/-

Ward and room charges per day


Ward charges
Single non AC room
Singe AC room
Double non AC
Double AC
ICU (intensive care unit) charges
ITR (intensive treatment room) charges
City Scan

200/300/500/500/900/600/800/-

Promotion
We will promote our Services through different types of promotions like
Advertising
Public relations
We need one million (1,000,000) R.s for promotion.

Advertising Medias:
We have decided to use almost all types of advertising media because we are the new
entrants in the market. So, we have to aware and educate people to come to our hospital
with their children to get a better treatment with advanced technology.

Circulate Hand outs


Advertise through Newspapers
Through Cable TV because it has made a major source of advertisement
Billboards and banners

The Islamia University of Bahawalpur


23

SMILE CHILD HOSPITAL

People
We are targeting the infants and child.

Process
We are providing better health care unit, with unique innovation like, before treatment of
any critical diseases in child, first make a panel of doctors, when the sit together through
brain storming it is zero chance to treat child wrongly that are very much common in
other hospitals.

Physical Aviedance
Our two doctors, Anesthetist and Neurosurgeon are foreign qualified has MD
(American) degrees and one Pediatric Surgeon is FRCS (UK) Fellow of Royal College
of Surgeon qualified and other are from FCPS (PAK) Fellow of college of physicians
and Surgeons qualified.

Implementing the Market Plan


After all above procedure accepted we will implement this marketing plan.

Evaluating the Market Plan


After implementing if we feel any deficiency in the plan then we evaluate it and again
implement it till the desire outcome not satisfy us.
But its very difficult to again make a market plan till startup.

The Islamia University of Bahawalpur


24

SMILE CHILD HOSPITAL

Form of Ownership
Form of Ownership in Smile Child Hospital is Partnership so the business will be
performed on partnership basis.

Partners and their terms of Agreement


As the legal status of Smile Child Hospital is partnership so there are five patners.

Partners & Addresses

1.

Mr. Arslan Mazhar


Gulshan-e-Usman
0333-7666666
2.
Mr. Jamil Ahmed
Gulshan-e-Jamil
0300-9670967
3.
Mr. Faizan Shahid
Gulshan-e-Iqbal
0321-3210321
4.
Miss. Huma Irshad
Khan Pur, R.Y.K
0333-6549877
5.
Miss. Sarwat Afzal
Gulshan-e-Iqbal
0333-654986

The Islamia University of Bahawalpur


25

SMILE CHILD HOSPITAL

All the partners will have equal responsibility to operate the business and all will be
responsible for any wrong decision.

Profit/Loss Sharing Percentage


All the partners have equal investment of 10,000,000 R.s in the business and the ratio of
profit and loss distribution will be equal

Authority or Control
Authority regarding business matters will equal to all the partners. All partners will have
joint account with the name of Smile child hospital so the check-signing authority will be
equal for all the partners. In case of all other matters regarding dealing with employees,
customers and suppliers but also placing orders and receiving orders, taking different
kinds of wise decisions, all will have equal authority and control.

Roles and Responsibilities of members


The following is the description about the responsibilities of all the members of the
organization including owners and the designers. Each and every member will be
responsible to perform his or duty according to the specifications.

2No Designatio
.
n

Responsibility

Owners

Dealing with suppliers


Decision making
Managing Inventory
Order placement
Financial decisions
Managing employees

Doctors

Provide consultancy to patents


Treating all patients in their
timing very carefully

The Islamia University of Bahawalpur


26

SMILE CHILD HOSPITAL

Other Staf

Good Behavior & Consultancy


regarding finding any
department and patients
Recording all expenses

Computer
Operator

Making profile of Patients


Recording all medicines and
equipment, purchased and dispose
of. I-e injections or vaccines

We are going to start a standardized children hospital in Rahim Yar Khan. Before this
there is no hospital operating which provide all facilities, which are needed for a children
hospital. According to our research there is a very much need for a standardize hospital,
That provides all the facilities for the health to children. So in future our business is
100% successful and the chance of failure is Zero percent (0%). The involvement of
risk in our business is zero percent; the reason behind is that there is no direct competitor
in this region but some small clinics are operating here which are our indirect
competitors. There is no fear from their side because they are operating with single
doctor. Mostly Doctors are operating their own clinics own self. These clinics are
operating with old type of equipments and there is no specialty in their clinics. So in
these conditions our business is not facing any sort of risk.

The Islamia University of Bahawalpur


27

SMILE CHILD HOSPITAL

High cost:
We are operating our business at very much cost where as our indirect competitor are
operating at low cost. Patients can easily offer their fees, so this is our one and only
weakness.

New & Imported Technologies:


We are introducing new & imported technologies in our hospital, that difficult to operate
and need special persons to operate it.

There is no such typical financial plan. As, we are making the feasibility report therefore;
we have decided to include the prices of different equipments and 1st time salary needed
for a hospital.

Initial finance needed

46,193,025 (calculated)
47,000,000 (Required)

Sources of Funds
All of the partners will provide 30 million to start the new venture.

The Islamia University of Bahawalpur


28

SMILE CHILD HOSPITAL

We have requested for a loan of 20 million from the Punjab Medical Association
(PMA) to be paid in 20 years without interest (Approved). This debt will cover medical
equipment costs, an ambulance and buildings leased cost.

Department, equipments and their prices

Building
First Month salaries
Operation theater equipment
Laboratory equipment

40,000,000
585,000
2,305,000
1,650,000

Office equipment
Promotion
City Scan Machine
Equipment for rooms and wards

266,525
1,000,000
Credit
121,000

Total

46193025

Building

40,000,000

Salaries

Psychiatrist
Anesthetic specialist
Neurologist
Other Peons, nurses, ward boys

100,000
40,000
60,000
35,000
70,000
80,000
200,000

Total

585,000

Dr. Ahsan (Retired)


Nutrition Specialist
Physician & surgeon

Operation Theater Equipment:

Operation theater lights

150,000/-

The Islamia University of Bahawalpur


29

SMILE CHILD HOSPITAL

Operation table

300,000/-

Anesthetic machine

80,000/-

B.P monitor

120,000/-

Cardiac monitor

500,000/-

Diathermy

300,000/-

Suction machine

150,000/-

Oxygen cylinder

25,000/-

Nitrous cylinder

30,000/-

Autoclave

150,000/-

Set of surgery instruments

500,000/2,305,000/-

Total

Equipment for Laboratory:

Colorimeter

200,000/-

Analyzer

500,000/-

Microscope

45,000/-

Centrifuge machine

15,000/-

X-ray machine

800,000/-

The Islamia University of Bahawalpur


30

SMILE CHILD HOSPITAL

Chemicals

50,000/-

Glucose meter

50,000/Total

1,650,000

Office Equipment:

stethoscope (10)

15,000/-

B.P apparatus (5)

5,000/-

Thermometer (10)

500/-

Laminator

500/-

Otoskop

3,000/-

Tongue depressor (10)

500/-

Torch (5)

1,000/-

Measuring tap

25/-

Glucose monitor

45,00/-

Stationary

1,000/-

Table lamp (5)

2,500/-

The Islamia University of Bahawalpur


31

SMILE CHILD HOSPITAL

Office table (5)

80,000/-

Office chair (5)+(50)+ (30)

103,000/-

Toys for children

5,000/-

Weight scale (2)

45,00/-

Total

266,525/-

After the description of doctors list now we explain some other offices which will
be compulsory for further hospital functioning.
For this purpose, fist of all we describe finance office

Equipment

Cost

Computer

70,000/-

Draw

8,000/-

Safe

35,000/-

table

8,000/Total

121,000/-

Equipment for general ward and other rooms:

Incubator

500,000/-

The Islamia University of Bahawalpur


32

SMILE CHILD HOSPITAL

Nebulizers

10,000/-

Weight machine

5,000/-

ECG machine

200,000/-

Stabilizer

4,000/-

Sucker machine

50,000/-

Oxygen equipment

15,000/-

Pulse oxinator

30,000/-

Wheelchairs(3)

24,000/-

Stature(3)

12,500/Total

Al- Rehmat Children Hospital


Assistant Laboratory Shiekh Zayed Medical Hospital,
Mr. SanuAllah.

The Islamia University of Bahawalpur


33

850,500/-

SMILE CHILD HOSPITAL

Mr. Sohail Aslam Medical Rap.


Mr. ILYAS Owner of Ithehad Property Dealer
ILYAS Waraich Cabel Operator Owner
Mr. Zahid employee of Express News
Mr. Rizwan Saleem, Current completed MBA from IUB.
Internet Surfing, Prices of Different medical equipments.
Dr. Saima Prof in Shiekh Zayed Medical College.

The Islamia University of Bahawalpur


34

You might also like