You are on page 1of 8

Results Tracker

Tuesday, 31 July 2012


make more, for sure.

Q1FY13
Results to be Declared on Tuesday, 31st July 2012
COMPANIES NAME
7SEAS TECH
Aaswa Trading
ACCLAIM IND
Advance Multi
Advance Petro
Amani Trading
Amco India
Amit Securities
Ancent Soft
Ankush Finstock
ANS LTD
Arex Inds
Arihant Tour
Ashutosh Paper
Asian Flora
Associated Fin
Auto Pins
Autopal Inds
Balaji Tele
Bansisons Tea
Basil Infra
BEE Electronic
Bhagyashree Lease
Bharat Bijlee
Bhilwara Tex
Bhushan Steel
Bijoy Hans
BKV Inds
Blue Star
Bobshell Elect
Brand Rlty
Caprihans India
Ceejay Finance
Ceeta Inds
Cethar Inds
Chaman Lal Setia
Chennai Petro
Cipla
Clarus Finance
Colinz Lab
Cosco India
Country Cond
Cressanda Sol
Delta Corp
Dhanalaxmi Roto
Dishman Pharma
Dr Agarwals
Dynemic Prod
EASTERN GAS
EID Parry

Elecon Engr
Elegant Marb
Entegra
Epsom Prop
Explicit Fin
Fairfield Atlas
Farry Inds
Fischer Chemic
Flora Textiles
Fortune Fin
Frontline Securities
Gagan Polycot
Galaxy Brngs
GEE
Global Offshore
Godfrey Phil
Gopala Poly
Grand Foundry
Graviss Hospitality
Gravity India
GSL Securities
GTL
Gujarat Fluo
Gujarat Mnrl
Gujarat Narm Val
HB Portfolio
Hexaware Tech
Highland Inds
Himgiri Foods
Hindustan Adhsv
Hindustan Oil
Hipolin
Hira Auto
Hittco Tools
Hotel Rugby
HS India
IDBI Bank
IKF Finance
Inani Sec
Indo Gulf Inds
Inter Globe Fin
IPCA Lab
Ishita Drugs
IYKOT Hitech
Jagatjit Inds
Jainco Proj
Jainex Aamcol
Jaiprakash Asso
Jattashankar Inds
Jauss Polymers

Please refer to important disclosures at the end of this report

Jenburkt Pharma
Jindal Capital
JK Sugar
Jolly Plast
Jupiter Inds
Jyoti Resins
Kallam Spin
Kalyani Forge
Kanumanek Trad
Karma Ind
Karur Vysya Bank
KEC Intl
Kedia Constr
Khandelwal Extr
Khyati Multi
Kirloskar Multi
Kovalam Invest
Kreon Finnancial
KSE
Linear Poly
LWS Knitwear
Madhusudan Sec
Magna Electo
Mahashree Trad
Mahindra Forg
Man Inds
Mangalya Soft
Manraj Hous
Mapro Inds
Marathwada Refrac
Mayur Uniquoter
Mid East Portf
Milgray Fin
Modern Dairies
Modern Mall
Monsanto India
MSP Steel
Muthoot Cap
Naina Semi
Nath Pulp
Nath Seeds
NB Footwear
NCL Inds
NDTV
Nextgen Animation
Nicco Corp
Nikki Global
Nimbus Inds
Nippo Battr
Nitin Alloy

NOCIL
Omkar Pharma
Onida Saka
Onmobile Global
Orbit Exports
Oscar Invest
Oswal Leasing
PACHELI ENT
Panasonic Carb
Parshwanath Corp
Pet Plastics
Petronet LNG
PHOENIX MILL
Photon Capital
Photoquip India
Pioneer Agro
Poly Medicure
Praveen Prop
Precious Trad
Premier Cap
Prima Agro
Prima Inds
Prime Property
Procal Elect
Radico Khaitan
Rai Saheb Rekh
Rajkamal Syn
Rama Pulp
Rammaica India
Redington India
REIL Elect
Reliance Chem
Religare Tech
Repro India
Revathi Equip
Royal Cushion
Sacheta Metals
Safari Inds
Sainik Finance
Scenario Media
Schneider Elec
SG Glob Exports
Shoppers Stop
Shree Ajit Paper
Shree Steel Wire
Shree Surgovind
Shree Vatsa Fin
Shreyas Inter
Shri Jagdamba
Silverline Tech

SIP Inds
SJ Corp
Sobhagya Merc
Soma Papers
SP Capital
Standard Surf
Stocknet Intl
Subhash Silk
Sugal & Damani Shr
Sun Pharma Adv
Suniti Comm
Super Crop
Supertex Inds
Suprajit Engr
Surana Inds
Suryodaya Allo
Svam Software
Swaraj Engines
Sylph Tech
SYMPHONY
Tarrif Cine
Tatia Global
Teesta Agro
Themis Medicare
Thirdwave Fin
TIL
Tinna Overseas
Tirupati Star
Titan Inds
Trade Wings
Trishakti Elect
Triumph Intl
Tyroon Tea
Umang Dairies
Union Quality
Unistar Multi
Unjha Form
Usha Martin
Ushdev Intl
Venlon Enter
Vikalp Sec
Vinayak Vanij
Vivid Glob
Vyapar Inds
Warden Constr
Washington Soft
Williamson Fin
Wyeth
York Exports
Zodiac JRD MKJ

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Results Announced on 30th July 2012 (Rs Million)

Oriental Bank
Quarter ended

Year to Date

Year ended

201206

201106

201106

201103

35965.2

42871.6

35965.2

% Var
19.2

201203

42871.6

% Var
19.2

201206

Interest Earned

158148.8

120878.2

% Var
30.83

Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT

4084.1
31613.2
6377.1
5644.2
3321.2
1730
3914.2

3238.4
25782.4
6377.1
0
3142.7
1324
3547

26.11
22.62
17.93
0
5.68
30.66
10.35

4084.1
31613.2
6377.1
5644.2
3321.2
1730
3914.2

3238.4
25782.4
5407.5
0
3142.7
1324
3547

26.11
22.62
17.93
0
5.68
30.66
10.35

12402.5
115990.9
23154.6
14257.6
17148.2
2842
11415.6

9600.7
79102.6
18924.9
0
12065.3
5357.4
15028.7

29.18
46.63
22.35
0
42.13
-46.95
-24.04

Equity
OPM

2917.6
20.91

2917.6
22.28

0
-6.15

2917.6
20.91

2917.6
22.28

0
-6.15

2917.6
19.86

2917.6
26.85

0
-26.03

The June 2012 quarter revenue stood at Rs. 42871.60 millions, up 19.20% as compared to Rs. 35965.20 millions during the corresponding
quarter last year.A humble growth in net profit of 10.35% reported in the quarter ended June 2012 to Rs. 3914.20 millions from Rs.
3547.00 millions.

Bank Of Baroda
Quarter ended

Year to Date

201206

201106

Interest Earned

85576.1

Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT

7708
57595.4
13156.9
13469.4
8938
2080.8
11388.6

Equity
OPM

4123.8
26.33

Year ended

201206

201106

66317.7

% Var
29.04

201203

201103

66317.7

% Var
29.04

296737.2

218859.2

% Var
35.58

85576.1

6408.7
43345.8
13156.9
0
3910.5
3943.7
10328.5

20.27
32.87
18.88
0
128.56
-47.24
10.26

7708
57595.4
13156.9
13469.4
8938
2080.8
11388.6

6408.7
43345.8
11067.8
0
3910.5
3943.7
10328.5

20.27
32.87
18.88
0
128.56
-47.24
10.26

34223.3
193567.1
51089.7
60258
25548.2
10188.4
50069.6

28091.8
130836.6
46298.3
0
13312.9
14086.4
42416.8

21.83
47.95
10.35
0
91.91
-27.67
18.04

3928.1
27.61

4.98
-4.65

4123.8
26.33

3928.1
27.61

4.98
-4.65

4123.8
29.08

3928.1
31.9

4.98
-8.83

The sales for the June 2012 quarter moved up 29.04% to Rs. 85576.10 millions as compared to Rs. 66317.70 millions during the
corresponding quarter last year.Modest increase of 10.26% in the Net Profit was reported from. 10328.50 millions to Rs. 11388.60
millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Indian Overseas Bank


Quarter ended

Year to Date

Year ended

201206

201106

201106

201103

39925.82

50261.59

39925.82

% Var
25.89

201203

50261.59

% Var
25.89

201206

Interest Earned

178970.84

121014.65

% Var
47.89

Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT

3766.89
36978.84
8581.81
3263.58
5204.25
929.22
2334.36

3391.89
28049.51
8581.81
0
5449.48
520.76
2055.81

11.06
31.83
18.5
0
-4.5
78.44
13.55

3766.89
36978.84
8581.81
3263.58
5204.25
929.22
2334.36

3391.89
28049.51
7242.15
0
5449.48
520.76
2055.81

11.06
31.83
18.5
0
-4.5
78.44
13.55

16810.43
128809.12
31630.7
12977.08
22364.38
2475.82
10501.26

12251.02
78934.39
25724.95
0
11862.36
5196.85
10725.43

37.22
63.19
22.96
0
88.53
-52.36
-2.09

Equity
OPM

7969.98
16.85

6187.49
20.1

28.81
-16.19

7969.98
16.85

6187.49
20.1

28.81
-16.19

7969.98
19.75

6187.49
23.64

28.81
-16.46

A decent increase of about 25.89% in the sales to Rs. 50261.59 millions was observed for the quarter ended June 2012. The sales figure
stood at Rs. 39925.82 millions during the year-ago period.Profit saw a slight increase of 13.55%to Rs. 2334.36 millions from Rs. 2055.81
millions.

Syndicate Bank
Quarter ended

Year to Date
201106

Year ended

42425

33985.4

% Var
24.83

42425

33985.4

% Var
24.83

152683.5

114508.6

% Var
33.34

Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT

2355.6
29233.7
7136.6
3282.3
5128
-1119.9
4402.2

2913.8
22881.4
7136.6
0
3266.3
730.1
3429.1

-19.16
27.76
8.26
0
57
-253.39
28.38

2355.6
29233.7
7136.6
3282.3
5128
-1119.9
4402.2

2913.8
22881.4
6592.3
0
3266.3
730.1
3429.1

-19.16
27.76
8.26
0
57
-253.39
28.38

10758.8
101833.2
28141.2
14273.2
19194.7
1139.3
13133.9

9151.2
70681
25481
0
14642.5
2375.8
10479.5

17.57
44.07
10.44
0
31.09
-52.05
25.33

Equity
OPM

6019.5
19.82

5732.9
21.85

5
-9.27

6019.5
19.82

5732.9
21.85

5
-9.27

6019.5
21.92

5732.9
24.01

5
-8.72

Interest Earned

201206

201206

201106

201203

201103

The Revenue for the quarter ended June 2012 of Rs. 42425.00 millions grew by 24.83 % from Rs. 33985.40 millions.The company has
announced a 28.38% increase in its profits to Rs . 4402.20 millions for the quarter ended June 2012 compared to Rs. 3429.10 millions in
the corresponding quarter in the previous year.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Allahabad Bank
Quarter ended

Year to Date

Year ended

201206

201106

201106

201103

35498.4

44581.6

35498.4

% Var
25.59

201203

44581.6

% Var
25.59

201206

Interest Earned

155232.8

110146.9

% Var
40.93

Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT

3095.5
31522.9
6598.1
6424.6
3131.5
1284.3
5140.3

2859.3
23742.9
6598.1
0
3196.7
1518.2
4181.3

8.26
32.77
15.38
0
-2.04
-15.41
22.94

3095.5
31522.9
6598.1
6424.6
3131.5
1284.3
5140.3

2859.3
23742.9
5718.6
0
3196.7
1518.2
4181.3

8.26
32.77
15.38
0
-2.04
-15.41
22.94

12986.8
103606.3
26913.9
21629.8
16069.6
2961.9
18667.9

13704.1
69922.2
23383
0
11238.7
5076
14231.1

-5.23
48.17
15.1
0
42.98
-41.65
31.18

Equity
OPM

5000.3
21.44

4762.2
25.06

5
-14.47

5000.3
21.44

4762.2
25.06

5
-14.47

5000.3
24.29

4762.2
27.73

5
-12.43

The sales surged to Rs. 44581.60 millions, up 25.59% for the June 2012 quarter as against Rs. 35498.40 millions during the corresponding
quarter previous year.The Company has registered profit of Rs. 5140.30 millions for the quarter ended June 2012, a growth of 22.94%
over Rs. 4181.30 millions millions achieved in the corresponding quarter of last year.

Corporation Bank
Quarter ended

Year to Date

201206

201106

Interest Earned

36506.22

Other Income
Interest Expended
Operating Expenses
Operating Profit
Prov.& Contigencies
Tax
PAT

3276.13
28421.92
4661.83
4532.6
2166.01
830
3702.6

Equity
OPM

1481.29
18.35

Year ended

201206

201106

29783.21

% Var
22.57

201203

201103

29783.21

% Var
22.57

130177.84

91352.48

% Var
42.5

36506.22

2664.69
22707.61
4661.83
0
1440.32
577.01
3514.51

22.95
25.16
10.77
0
50.38
43.84
5.35

3276.13
28421.92
4661.83
4532.6
2166.01
830
3702.6

2664.69
22707.61
4208.43
0
1440.32
577.01
3514.51

22.95
25.16
10.77
0
50.38
43.84
5.35

14926.19
98708.85
17835.5
0
9504.55
3994.7
15060.43

12558.77
61955.05
16417.1
0
6202.72
5203.7
14132.68

18.85
59.32
8.64
0
53.23
-23.23
6.56

1481.31
18.57

0
-1.21

1481.29
18.35

1481.31
18.57

0
-1.21

1481.29
21.94

1481.31
27.96

0
-21.53

The revenue zoomed 22.57% to Rs. 36506.22 millions for the quarter ended June 2012 as compared to Rs. 29783.21 millions during the
?orresponding quarter last year.Modest increase of 5.35% in the Net Profit was reported from. 3514.51 millions to Rs. 3702.60 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

GAIL India
Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

111120
378
19602.9
587.8
19015.1
2169.2
16845.9
5508.1
1016.5
11337.8

88890
646.5
16418.3
207.9
16210.4
1781.3
14429.1
4582.4
1165.5
9846.7

Equity
PBIDTM(%)

12684.8
17.64

12684.8
18.47

Year to Date
201206

201106

-41.53
19.4
182.73
17.3
21.78
16.75
20.2
-12.78
15.14

111120
378
19602.9
587.8
19015.1
2169.2
16845.9
5508.1
1016.5
11337.8

88890
646.5
16418.3
207.9
16210.4
1781.3
14429.1
4582.4
1165.5
9846.7

0
-4.49

12684.8
17.64

12684.8
18.47

% Var
25.01

Year ended
201203

201103

-41.53
19.4
182.73
17.3
21.78
16.75
20.2
-12.78
15.14

403979.5
4318.8
62471.8
1164.6
61307.2
7907.1
53400.1
16861.7
1354
36538.4

325365.2
4407
59731
828.6
58902.4
6502.5
52399.9
16788.6
2436.8
35611.3

0
-4.49

12684.8
15.46

12684.8
18.36

% Var
25.01

% Var
24.16
-2
4.59
40.55
4.08
21.6
1.91
0.44
-44.44
2.6
0
-15.76

The Sales for the quarter ended June 2012 of Rs. 111120.00 millions rose by 25.01% from Rs. 88890.00 millions.A humble growth in net
profit of 15.14% reported in the quarter ended June 2012 to Rs. 11337.80 millions from Rs. 9846.70 millions.OP of the company witnessed
a marginal growth to 19602.90 millions from 16418.30 millions in the same quarter last year.

Muthoot Finance

Sales

Quarter ended
201206
201106
12874.6
9125.85

% Var
41.08

Year to Date
201206
12874.6

201106
9125.85

% Var
41.08

Year ended
201203
45366.72

201103
23015.05

% Var
97.12

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

63.25
10707.85
6963.35
3744.5
102.65
3641.86
1180.81
0
2461.05

70.86
7367.13
4406.93
2960.2
60.4
2899.8
995.29
0
1904.51

-10.74
45.35
58.01
26.49
69.95
25.59
18.64
0
29.22

63.25
10707.85
6963.35
3744.5
102.65
3641.86
1180.81
0
2461.05

70.86
7367.13
4406.93
2960.2
60.4
2899.8
995.29
0
1904.51

-10.74
45.35
58.01
26.49
69.95
25.59
18.64
0
29.22

123.84
37340.63
23698.99
13641.64
329.17
13312.47
4392.23
0
8920.24

143.62
18175.96
10382.87
7793.09
180.98
7612.11
2670.34
0
4941.76

-13.77
105.44
128.25
75.05
81.88
74.89
64.48
0
80.51

Equity
PBIDTM(%)

3717.13
83.17

3717.13
80.73

0
3.03

3717.13
83.17

3717.13
80.73

0
3.03

3717.13
82.31

3202.13
78.97

16.08
4.22

The sales surged to Rs. 12874.60 millions, up 41.08% for the June 2012 quarter as against Rs. 9125.85 millions during the corresponding
quarter previous year.Net Profit recorded in the quarter ended June 2012 rise to 29.22% to Rs. 2461.05 millions compared to R. 1904.51
millions in corresponding previous quarter.Operating profit for the quarter ended June 2012 rose to 10707.85 millions as compared to
7367.13 millions of corresponding quarter ended June 2011.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Havells India
Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

10353.1
2.4
1224.4
102
1122.4
118.1
1004.3
203.5
0
800.8

8235.4
20.3
974.4
93.8
880.6
86.1
794.5
146.6
0
647.9

Equity
PBIDTM(%)

623.9
11.83

623.9
11.83

Year to Date
201206

201106

-88.18
25.66
8.74
27.46
37.17
26.41
38.81
0
23.6

10353.1
2.4
1224.4
102
1122.4
118.1
1004.3
203.5
0
800.8

8235.4
20.3
974.4
93.8
880.6
86.1
794.5
146.6
0
647.9

0
-0.05

623.9
11.83

623.9
11.83

% Var
25.71

Year ended
201203

201103

-88.18
25.66
8.74
27.46
37.17
26.41
38.81
0
23.6

36220
7.8
4628.6
443.9
4184.7
446.6
3738.1
683.8
0
3054.3

28886
107.7
3582.7
191.1
3391.6
293.4
3098.2
682.4
0
2415.8

0
-0.05

623.9
12.78

623.9
12.4

% Var
25.71

% Var
25.39
-92.76
29.19
132.29
23.38
52.22
20.65
0.21
0
26.43
0
3.03

The sales figure stood at Rs. 10353.10 millions for the June 2012 quarter. The mentioned figure indicates a growth of about 25.71% as
compared to Rs. 8235.40 millions during the year-ago period.Net profit stood at Rs. 800.80 millions compared to Rs. 647.90 millions in
the corresponding previous quarter,high by 23.60%.Operating profit for the quarter ended June 2012 rose to 1224.40 millions as compared
to 974.40 millions of corresponding quarter ended June 2011.

Spice Jet
Quarter ended

Year to Date

Year ended

201206

201106

201106

201103

14666.92

9456.41

% Var
55.1

201203

9456.41

% Var
55.1

201206

14666.92

39979.72

29377

% Var
36.09

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

121.62
883.26
250.16
761.74
137.32
624.42
62.91
0
561.51

33.43
-604.02
90.25
-694.27
25.37
-719.64
0
0
-719.64

263.8
-246.23
177.19
-209.72
441.27
-186.77
0
0
-178.03

121.62
883.26
250.16
761.74
137.32
624.42
62.91
0
561.51

33.43
-604.02
90.25
-694.27
25.37
-719.64
0
0
-719.64

263.8
-246.23
177.19
-209.72
441.27
-186.77
0
0
-178.03

211.42
-4972.19
522.57
-5747.7
309.98
-6057.68
0
0
-6057.68

262.15
1475.21
104.42
1370.79
89.1
1281.69
247.37
0
1034.32

-19.35
-437.05
400.45
-519.3
247.9
-572.63
0
0
-685.67

Equity
PBIDTM(%)

4843.5
6.02

4053.78
-6.39

19.48
-194.28

4843.5
6.02

4053.78
-6.39

19.48
-194.28

4414.5
-12.44

4053.78
5.02

8.9
-347.66

Sales

The turnover soared 55.10% to Rs. 14666.92 millions for the June 2012 quarter as compared to Rs. 9456.41 millions during the
corresponding quarter last year.The Total Profit for the quarter ended June 2012 of Rs. 561.51 millions grew from Rs.-719.64 millions
Operating profit Margin for the quarter ended June 2012 improved to 883.26% as compared to -604.02% of corresponding quarter ended
June 2011.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Bharat Electronics
Quarter ended

Year to Date

201206

201106

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

7969.2
1632.43
569.42
3.12
566.3
306.13
260.17
66.91
0
193.25

9309.22
1540.75
1965.24
3.24
1962
293.23
1668.77
440.72
0
1228.05

Equity
PBIDTM(%)

800
7.15

800
21.11

% Var
-14.39

Year ended

201206

201106

5.95
-71.03
-3.7
-71.14
4.4
-84.41
-84.82
0
-84.26

7969.2
1632.43
569.42
3.12
566.3
306.13
260.17
66.91
0
193.25

9309.22
1540.75
1965.24
3.24
1962
293.23
1668.77
440.72
0
1228.05

0
-66.15

800
7.15

800
21.11

% Var
-14.39

201203

201103

5.95
-71.03
-3.7
-71.14
4.4
-84.41
-84.82
0
-84.26

57676.41
5854.91
11962.46
6
11956.46
1207.99
10748.48
2449.5
0
8298.98

55850.93
2759.8
12839.22
7.34
12831.88
1220.42
11611.46
2996.78
0
8614.68

0
-66.15

800
20.74

800
22.99

% Var
3.27
112.15
-6.83
-18.26
-6.82
-1.02
-7.43
-18.26
0
-3.66
0
-9.78

Net sales declined -14.39% to Rs. 7969.20 million from Rs. 9309.22 millions.A radical decline of -84.26% was reported in the net profit of
the company for the quarter ended June 2012 to Rs. 193.25 millions from Rs. 1228.05 millions.The company reported a degrowth in
operating Profit to 569.42 millions from 1965.24 millions.

Kansai Nerolac Paint


Quarter ended
201206
201106
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

7235
67
1036
0
1036
156
880
247
44
633

6520
71
982
0
982
120
862
250
21
612

Equity
PBIDTM(%)

539
14.32

539
15.06

Year to Date
201206

201106

-5.63
5.5
0
5.5
30
2.09
-1.2
109.52
3.43

7235
67
1036
0
1036
156
880
247
44
633

6520
71
982
0
982
120
862
250
21
612

0
-4.93

539
14.32

539
15.06

% Var
10.97

Year ended
201203

201103

-5.63
5.5
0
5.5
30
2.09
-1.2
109.52
3.43

26006
243
3616
1
3615
564
3051
892
32
2159

21413
225
3132
1
3385
494
2891
831
-19
2060

8
15.45
0
6.79
14.17
5.53
7.34
-268.42
4.81

0
-4.93

539
13.9

539
14.63

0
-4.94

% Var
10.97

% Var
21.45

A fair growth of 10.97% in the revenue at Rs. 7235.00 millions was reported in the June 2012 quarter as compared to Rs. 6520.00 millions
during year-ago period.Net profit showed a marginal rise at Rs. 633.00 millions for the quarter ended June 2012, as compared to
corresponding quarter of last year.OP of the company witnessed a marginal growth to 1036.00 millions from 982.00 millions in the same
quarter last year.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q1FY13
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd


Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

You might also like