NOTA: SOLO MODIFIQUE LOS CAMPOS EN AMARILLO

Fecha Dia Base 2% Total

6/29/2017 1 0.01046318 0.00020926 0.01067244
6/30/2017 2 0.01078109 0.00021562 0.01099672
7/1/2017 3 0.01099672 0.00021993 0.01121665
7/2/2017 4 0.01121665 0.00022433 0.01144098
7/3/2017 5 0.01144098 0.00022882 0.01166980
7/4/2017 6 0.01166980 0.00023340 0.01190320
7/5/2017 7 0.01190320 0.00023806 0.01214126
7/6/2017 8 0.01214126 0.00024283 0.01238409
7/7/2017 9 0.01238409 0.00024768 0.01263177
7/8/2017 10 0.01263177 0.00025264 0.01288440
7/9/2017 11 0.01288440 0.00025769 0.01314209
7/10/2017 12 0.01314209 0.00026284 0.01340493
7/11/2017 13 0.01340493 0.00026810 0.01367303
7/12/2017 14 0.01367303 0.00027346 0.01394649
7/13/2017 15 0.01394649 0.00027893 0.01422542
7/14/2017 16 0.01422542 0.00028451 0.01450993
7/15/2017 17 0.01450993 0.00029020 0.01480013
7/16/2017 18 0.01480013 0.00029600 0.01509613
7/17/2017 19 0.01509613 0.00030192 0.01539806
7/18/2017 20 0.01539806 0.00030796 0.01570602
7/19/2017 21 0.01570602 0.00031412 0.01602014
7/20/2017 22 0.01602014 0.00032040 0.01634054
7/21/2017 23 0.01634054 0.00032681 0.01666735
7/22/2017 24 0.01666735 0.00033335 0.01700070
7/23/2017 25 0.01700070 0.00034001 0.01734071
7/24/2017 26 0.01734071 0.00034681 0.01768753
7/25/2017 27 0.01768753 0.00035375 0.01804128
7/26/2017 28 0.01804128 0.00036083 0.01840210
7/27/2017 29 0.01840210 0.00036804 0.01877014
7/28/2017 30 0.01877014 0.00037540 0.01914555
7/29/2017 31 0.01914555 0.00038291 0.01952846
7/30/2017 32 0.01952846 0.00039057 0.01991903
7/31/2017 33 0.01991903 0.00039838 0.02031741
8/1/2017 34 0.02031741 0.00040635 0.02072376
8/2/2017 35 0.02072376 0.00041448 0.02113823
8/3/2017 36 0.02113823 0.00042276 0.02156100
8/4/2017 37 0.02156100 0.00043122 0.02199222
8/5/2017 38 0.02199222 0.00043984 0.02243206
8/6/2017 39 0.02243206 0.00044864 0.02288070
8/7/2017 40 0.02288070 0.00045761 0.02333832
8/8/2017 41 0.02333832 0.00046677 0.02380508
8/9/2017 42 0.02380508 0.00047610 0.02428118
8/10/2017 43 0.02428118 0.00048562 0.02476681
8/11/2017 44 0.02476681 0.00049534 0.02526214
8/12/2017 45 0.02526214 0.00050524 0.02576739
8/13/2017 46 0.02576739 0.00051535 0.02628273
8/14/2017 47 0.02628273 0.00052565 0.02680839
8/15/2017 48 0.02680839 0.00053617 0.02734456
8/16/2017 49 0.02734456 0.00054689 0.02789145
8/17/2017 50 0.02789145 0.00055783 0.02844928
8/18/2017 51 0.02844928 0.00056899 0.02901826
8/19/2017 52 0.02901826 0.00058037 0.02959863
8/20/2017 53 0.02959863 0.00059197 0.03019060
8/21/2017 54 0.03019060 0.00060381 0.03079441
8/22/2017 55 0.03079441 0.00061589 0.03141030
8/23/2017 56 0.03141030 0.00062821 0.03203851
8/24/2017 57 0.03203851 0.00064077 0.03267928
8/25/2017 58 0.03267928 0.00065359 0.03333286
8/26/2017 59 0.03333286 0.00066666 0.03399952
8/27/2017 60 0.03399952 0.00067999 0.03467951
8/28/2017 61 0.03467951 0.00069359 0.03537310
8/29/2017 62 0.03537310 0.00070746 0.03608056
8/30/2017 63 0.03608056 0.00072161 0.03680217
8/31/2017 64 0.03680217 0.00073604 0.03753822
9/1/2017 65 0.03753822 0.00075076 0.03828898
9/2/2017 66 0.03828898 0.00076578 0.03905476
9/3/2017 67 0.03905476 0.00078110 0.03983586
9/4/2017 68 0.03983586 0.00079672 0.04063257
9/5/2017 69 0.04063257 0.00081265 0.04144522
9/6/2017 70 0.04144522 0.00082890 0.04227413
9/7/2017 71 0.04227413 0.00084548 0.04311961
9/8/2017 72 0.04311961 0.00086239 0.04398200
9/9/2017 73 0.04398200 0.00087964 0.04486164
9/10/2017 74 0.04486164 0.00089723 0.04575888
9/11/2017 75 0.04575888 0.00091518 0.04667405
9/12/2017 76 0.04667405 0.00093348 0.04760754
9/13/2017 77 0.04760754 0.00095215 0.04855969
9/14/2017 78 0.04855969 0.00097119 0.04953088
9/15/2017 79 0.04953088 0.00099062 0.05052150
9/16/2017 80 0.05052150 0.00101043 0.05153193
9/17/2017 81 0.05153193 0.00103064 0.05256257
9/18/2017 82 0.05256257 0.00105125 0.05361382
9/19/2017 83 0.05361382 0.00107228 0.05468609
9/20/2017 84 0.05468609 0.00109372 0.05577982
9/21/2017 85 0.05577982 0.00111560 0.05689541
9/22/2017 86 0.05689541 0.00113791 0.05803332
9/23/2017 87 0.05803332 0.00116067 0.05919399
9/24/2017 88 0.05919399 0.00118388 0.06037787
9/25/2017 89 0.06037787 0.00120756 0.06158542
9/26/2017 90 0.06158542 0.00123171 0.06281713
 9/27/2017 91 0.06281713 0.00125634 0.06407347
9/28/2017 92 0.06407347 0.00128147 0.06535494
9/29/2017 93 0.06535494 0.00130710 0.06666204
9/30/2017 94 0.06666204 0.00133324 0.06799528
10/1/2017 95 0.06799528 0.00135991 0.06935519
10/2/2017 96 0.06935519 0.00138710 0.07074229
10/3/2017 97 0.07074229 0.00141485 0.07215714
10/4/2017 98 0.07215714 0.00144314 0.07360028
10/5/2017 99 0.07360028 0.00147201 0.07507229
10/6/2017 100 0.07507229 0.00150145 0.07657373
10/7/2017 101 0.07657373 0.00153147 0.07810521
10/8/2017 102 0.07810521 0.00156210 0.07966731
10/9/2017 103 0.07966731 0.00159335 0.08126066
10/10/2017 104 0.08126066 0.00162521 0.08288587
10/11/2017 105 0.08288587 0.00165772 0.08454359
10/12/2017 106 0.08454359 0.00169087 0.08623446
10/13/2017 107 0.08623446 0.00172469 0.08795915
10/14/2017 108 0.08795915 0.00175918 0.08971833
10/15/2017 109 0.08971833 0.00179437 0.09151270
10/16/2017 110 0.09151270 0.00183025 0.09334295
10/17/2017 111 0.09334295 0.00186686 0.09520981
10/18/2017 112 0.09520981 0.00190420 0.09711401
10/19/2017 113 0.09711401 0.00194228 0.09905629
10/20/2017 114 0.09905629 0.00198113 0.10103741
10/21/2017 115 0.10103741 0.00202075 0.10305816
10/22/2017 116 0.10305816 0.00206116 0.10511933
10/23/2017 117 0.10511933 0.00210239 0.10722171
10/24/2017 118 0.10722171 0.00214443 0.10936615
10/25/2017 119 0.10936615 0.00218732 0.11155347
10/26/2017 120 0.11155347 0.00223107 0.11378454
10/27/2017 121 0.11378454 0.00227569 0.11606023
10/28/2017 122 0.11606023 0.00232120 0.11838143
10/29/2017 123 0.11838143 0.00236763 0.12074906
10/30/2017 124 0.12074906 0.00241498 0.12316404
10/31/2017 125 0.12316404 0.00246328 0.12562733
11/1/2017 126 0.12562733 0.00251255 0.12813987
11/2/2017 127 0.12813987 0.00256280 0.13070267
11/3/2017 128 0.13070267 0.00261405 0.13331672
11/4/2017 129 0.13331672 0.00266633 0.13598306
11/5/2017 130 0.13598306 0.00271966 0.13870272
11/6/2017 131 0.13870272 0.00277405 0.14147677
11/7/2017 132 0.14147677 0.00282954 0.14430631
11/8/2017 133 0.14430631 0.00288613 0.14719243
11/9/2017 134 0.14719243 0.00294385 0.15013628
11/10/2017 135 0.15013628 0.00300273 0.15313901
11/11/2017 136 0.15313901 0.00306278 0.15620179
11/12/2017 137 0.15620179 0.00312404 0.15932583
11/13/2017 138 0.15932583 0.00318652 0.16251234
11/14/2017 139 0.16251234 0.00325025 0.16576259
11/15/2017 140 0.16576259 0.00331525 0.16907784
11/16/2017 141 0.16907784 0.00338156 0.17245940
11/17/2017 142 0.17245940 0.00344919 0.17590858
11/18/2017 143 0.17590858 0.00351817 0.17942676
11/19/2017 144 0.17942676 0.00358854 0.18301529
11/20/2017 145 0.18301529 0.00366031 0.18667560
11/21/2017 146 0.18667560 0.00373351 0.19040911
11/22/2017 147 0.19040911 0.00380818 0.19421729
11/23/2017 148 0.19421729 0.00388435 0.19810164
11/24/2017 149 0.19810164 0.00396203 0.20206367
11/25/2017 150 0.20206367 0.00404127 0.20610494
11/26/2017 151 0.20610494 0.00412210 0.21022704
11/27/2017 152 0.21022704 0.00420454 0.21443158
11/28/2017 153 0.21443158 0.00428863 0.21872022
11/29/2017 154 0.21872022 0.00437440 0.22309462
11/30/2017 155 0.22309462 0.00446189 0.22755651
12/1/2017 156 0.22755651 0.00455113 0.23210764
 En esta columna coloque los satoshis
adicionales a su meta
Adicionales a la meta
0.00010865
0 0.00021562
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Porcentaje Capital Horas a trabajar 5 1

100% $ 1,078,110 Satoshis * Hora $ 4,312 $ 1,082,422

2% $ 21,562
 2 3 4 5 6 7 8 9

$ 1,086,735 $ 1,091,047 $ 1,095,360 $ 1,099,672 $ 1,103,985 $ 1,108,297 $ 1,112,610 $ 1,116,922

 BASE Apuesta inicial % maximo de perdida
1,290,000.00 100.00 10.00%
Valor doblado JUGADA Capital restante
100 1 1,289,900
200 2 1,289,700
400 3 1,289,300
800 4 1,288,500
1,600 5 1,286,900
3,200 6 1,283,700
6,400 7 1,277,300
12,800 8 1,264,500
25,200 9 1,238,900
50,400 10 1,187,700
100,800 11 1,085,300
201,600 12 880,500
403,200 13 470,900
806,400 14 - 348,300
1,612,800 15 - 1,986,700
3,225,200 16 - 5,263,500
6,450,400 17 - 11,817,100
12,900,800 18 - 24,924,300
25,801,600 19 - 51,138,700
51,603,200 20 - 103,567,500
 Nmero maximo de jugadas
10
Perdida acumulada por jugada Ganancia Doblando Ganancia Acumulada por jugada
100 100 100
300 200 200
700 400 300
1,500 800 400
3,100 1,600 500
6,300 3,200 600
12,700 6,400 700
25,500 12,800 800
51,100 25,600 900
102,300 51,200 1,000
204,700 102,400 1,100
409,500 204,800 1,200
819,100 409,600 1,300
1,638,300 819,200 1,400
3,276,700 1,638,400 1,500
6,553,500 3,276,800 1,600
13,107,100 6,553,600 1,700
26,214,300 13,107,200 1,800
52,428,700 26,214,400 1,900
104,857,500 52,428,800 2,000
BASE 1,290,000.00 Valor
doblado
Apuesta inicial 100.00
JUGADA
% maximo de perdida
10.00% Capital restante
Nmero maximo de
jugadas 10 Perdida
acumulada por jugada
Ganancia Doblando
Ganancia Acumulada por
jugada