Project : BTR-Leyte regional Office Building

Reference No. : SO-G-17-017

Site Location : Palo, Leyte
Date: 12/1/2017
Revision No. : 000

PHASE 1
SUMMARY OF INDICATIVE COST ESTIMATES
Item No. Description of Works Total Cost
A. GENERAL REQUIREMENTS ESTIMATED AREA: (1938 sq. m.)

1.0 GENERAL REQUIREMENTS 974,783.34

SITE DEVELOPMENT ( Auxilliary Building and Perimeter Fence)
B.1 STRUCTURAL AND ARCHITECTURAL ESTIMATED AREA: (138 sq. m.)
1.0 EARTHWORKS 1,256,649.97
2.0 CONCRETE 621,776.97
3.0 METALS 213,992.75
4.0 THERMAL AND MOISTURE PROTECTION 80,908.37
5.0 PLANTING 34,671.94
TOTAL SITE DEVELOPMENT 2,208,000.00
MAIN BUILDING
C.1 STRUCTURAL AND ARCHITECTURAL WORKS Estimated Area: 1,800 sqm.
1.0 CONCRETE 16,831,528.87
2.0 MANSORY 3,067,697.30
3.0 OPENINGS 1,563,958.75
C.2 MEPF WORKS
1.0 ELECTRICAL WORKS 5,326,485.68
2.0 MPF ROUGHING-IN 2,282,779.58
TOTAL (MAIN BUILDING) 26,789,670.60
GRAND TOTAL (Php) 29,972,453.94

Indicative costs are for budgetary purposes only. Phase 1 has two major components (1) Site Development:
Auxillary Building, Fencing and (2) Main Building Shell (Concreting and Masonry Works) and Electrical Works.