Project : PROPOSED CLASRROOM RENOVATION

STUDENT Name :
Course/Section :
Date
Materials Labor
Item Description Qty Unit Unit Cost Total Unit Cost Total Total Price
1 Architectural Works
A.1 Ceiling w orks
A..1.1 Metal Frames 63 sqm 150.00 40% (Materials)
A..1.2 Acoustic Board 193 pcs 130.00 40% (Materials)
A..1.3 Tools equiptment if any(others) 1 lot - 5,000.00

A.2 Flooring
A.2.1 Granite Tiles 63 sqm 300.00 100% (Materials)
A.2.2 Consumables 1 lot 2,000.00 100% (Materials)
A.2.3 Tools equiptment if any (others) 1 lot - 5,000.00

A.3 Painting
A.3.1 Primer Coat 96 sqm 20.00 100% (Materials)
A.3.2 Top Coat 96 sqm 24.00 100% (Materials)
A.3.3 Consumables 1 lot 3,000.00 100% (Materials)
A.3.4 Tools equiptment if any (others) 1 lot 2,000.00 100% (Materials)

2 Electrical /Electronics Works

E Electrical
E.1 Breaker and Housing 1 lot 5,000.00 100% (Materials)
E.2 C.O. 12 pcs 200.00 100% (Materials)
E.3 Sw itches 4 pcs 200.00 100% (Materials)
E.4 Wiring and cables 200 LM 50.00 50% (Materials)
E.5 Rough-in and conduits 200 LM 50.00 50% (Materials)
E.6 Consumables 1 lot 5,000.00 100% (Materials)
E.7 Tools equiptment if any 1 lot 5,000.00 100% (Materials)

EC Electronics
EC.1 Data port 1 lot 30,000.00 50% (Materials)
EC.2 Telephone 1 lot 10,000.00 50% (Materials)
EC.3 CCTV 1 lot 40,000.00 50% (Materials)
EC.4 Consumables 1 lot 5,000.00 100% (Materials)
EC.5 Tools equiptment if any (others) 1 lot 5,000.00 100% (Materials)

3 Fixtures /Furnitures
F.1 Door 2 set 8,000.00 20% (Materials)
F.2 Door fixtures 2 set 2,000.00 20% (Materials)
F.3 Window s 1 set 36,000.00 40% (Materials)
F.4 Window s Fixtures 1 set 6,000.00 20% (Materials)

4 Dem olition and Repair

DR.1 Wall 1 lot 10,000.00
DR.2 Ceiling 1 lot 10,000.00
DR.3 Flooring 1 lot 20,000.00
DR.4 Electrical 1 lot 10,000.00
DR.5 Mechanical 1 lot 4,000.00

5 Prelim inaries
5.1 Proposed/As- built plan 1 lot 30,000.00
5.2 Architectural Supervision 1 m 40,000.00
5.3 Mobilization/ 1 lot 10,000.00
5.4 Dem obilization 2 lot 5,000.00

6 Perm its and Licenses

6.1 Construction Bond 1 lot 50,000.00
6.2 CARI 1 lot 20,000.00
TOTAL ARCHITECTURAL COST