You are on page 1of 2

Dirty Kitchen : +/- 8sq.

Civil Works/foundation/Beams/Column
Rebars 520.4 kg 40 kg 20,816.00
Concrete 5 cu.m 2800 cu.m 14,000.00
Formworks 1 lot 12000 lot 12,000.00
Miscellaneous(CWN,tools, tie wire etc) 1 lot 8000 lot 8,000.00

Masonry works
CHB/Filling 300 pcs 65 pcs 19,500.00
Plastering 35.2 sq.m 300 sq.m 10,560.00
Rebars 60.48 kg 40 kg 2,419.20
lean concrete 2 cu.m 2800 cu.m 5,600.00

Architectural works
Cabinetry 9.6 ln.m 3500 ln.m 33,600.00
Doors and Jambs 2 sets 8000 sets 16,000.00
alum.window 1 set 4500 set 4,500.00
window grills 1 set 1500 set 1,500.00
door & cabinet accessories 1 lot 8000 lot 8,000.00
floor Tiles 7.02 sq.m 700 sq.m 4,914.00
tile adhesive 10 bags 550 bags 5,500.00
grout 2 bags 120 bags 240.00
Miscellaneous(tools, etc) 1 lot 15000 lot 15,000.00

Terrace/balcony
steel decking 6 pcs 1500 pcs 9,000.00
rebars 106.8 kg 40 kg 4,272.00
formworks/Shoring 1 lot 12000 lot 12,000.00
welding works 1 lot 5000 lot 5,000.00
concrete 2 cu.m 2800 cu.m 5,600.00
Miscellaneous(CWN,tools, tie wire etc) 1 lot 8000 lot 8,000.00
Grills/handrail 3 ln.m 2200 ln.m 6,600.00

Electrical Works
roughing-in 8 sq.m 800 sq.m 6,400.00
pipes and conduit 1 lot 5600 lot 5,600.00
THHN wire 1 lot 8500 lot 8,500.00
breaker 1 pc 1500 pc 1,500.00
Panel box 1 pc 2500 pc 2,500.00
lighting fixtures 3 pcs 650 pcs 1,950.00
switch and outlet devices 10 pcs 650 pcs 6,500.00

Plumbing/Sanitary works
Sanitary/Drainage roughing-in 8 sq.m 800 sq.m 6,400.00
sanitary pipes and fittings 1 lot 6500 lot 6,500.00
Faucets 1 pc 2500 pc 2,500.00
downspout 2 pcs 450 pcs 900.00
clean out, floor drain. Catch basin 10 lot 450 lot 4,500.00
kitchen sink, p-trap & accessories 1 unit 3500 unit 3,500.00
Counter Top-60x60 tiles 10 pcs 650 pcs 6,500.00
underneath cabinet 20x20 white tiles 190 pcs 80 pcs 15,200.00

Painting works
Waterproofing 8 sq.m 600 sq.m 4,800.00
Semi gloss paint (interior wall) 35.2 sq.m 550 sq.m 19,360.00
Flat latex (Ceiling) 8 sq.m 550 sq.m 4,400.00
Acrylic finish (Exterior Wall) 15.04 sq.m 550 sq.m 8,272.00
Cabinet and door (varnish Finish) 17.16 sq.m 650 sq.m 11,154.00
Grills-Enamel Finish 3 ln.m 800 ln.m 2,400.00

Total Materials Cost 361,957.20

Labor Cost 180,978.60

Total Construction Cost 542,935.80

You might also like