You are on page 1of 77

BASIC LABOUR RATES -

Description of work Unit Rate in Rs.

EXCAVATION
Excavation using JCB Cum 50.00
Excavation in ordinary soil
Upto 1.50 M deep Cum 75.00
1.50 - 3.0 m deep Cum 85.00
3.0 - 4.5m deep Cum 130.00
Excavation in soft rock
Upto 1.50 M deep Cum 750.00
1.50 - 3.0 m deep Cum 900.00
3.0 - 4.5m deep Cum 1,050.00
Excavation in hard rock
Upto 1.50 M deep Cum 1,150.00
1.50 - 3.0 m deep Cum 1,500.00
3.0 - 4.5m deep Cum 1,750.00

Earth Filling with available earth i/c consolidation Cum 40.00


Sand filling cum 45
Laying soling Cum 250.00
Consolidation Cum 65.217
Disposing of earth within 100 meters cum 75

PLAIN CEMENT CONCRETE


PCC 1:5:10 Cum 150.00
PCC 1:4:8 Cum 175.00
PCC 1:3:6 Cum 250.00
PCC 1:2:4 Cum 300.00
PCC 1:3:6 4" thk DPC Sqm 25
Shuttering for DPC Sqm 129.12

Shuttering with material


Footing Sqm 96.84
Pedestals Sqm 107.60
Columns Sqm 129.12
Plinth Beam Sqm 129.12
Lintel Sqm 129.12
Chejja Sqm 107.60
Roof Beam Sqm 129.12
Roof Slab Sqm 107.60
Staircase Sqm 161.40
Retaining wall Sqm 161.40
REINFORCED CEMENT CONCRETE
Mixer Machine
Footing Cum 165.00
Column Cum 300.00
Plinth beam Cum 250.00
Beams Cum 110.00
Slabs Cum 110.00
Staircase Cum 150.00
Chejja Cum 275.00
Lintels Cum 275.00
Ready Mix Concrete
M7.5 Cum 40.00
M10 Cum 40.00
Footing Cum 30.00
Column Cum 250.00
Plinth beam Cum 175.00
Beams Cum 60.00
Slabs Cum 60.00
Staircase Cum 60.00
Chejja Cum 250.00
Lintels Cum 250.00

Reinforcement MT 2,000.00
shifting MT 250.00

Structural work MT 9000


Painting Mt 5000

MASONRY
Size Stone masonry Cum 175.00
Solid block masonry
8" Sqm 45.00
6" Sqm 40.00
4" Sqm 35.00
Hollow block masonry
8" Sqm 40.00
6" Sqm 35.00
4" Sqm 30.00
Brick Masonry
9" Cum 175.00
4 1/2" Sqm 35.00
Plastering
Internal Sft 4.00
External Sft 5.00
Beam/Column Plastering Sft 5.00
Ceiling Sft 4.50

VDF with finishing Sft 45.00


Screed concreting with finishing Sqm 30.00

Structural pergolas / covering Kg 9.00

Flooring
Vitrified tile laying Sft 10.00
Ceramic tile flooring and dadooing Sft 8.00
Marble laying and polishing Sft 22.00
Marble laying and polishing for staircase Sft 24.00
Full Nosing Marble 20mm Rft 30.00
Half Nosing Marble 20mm Rft 25.00
Italian marble laying & polishing Sft 35.00
Marble skirting Rft 12.00
Granite skirting Rft 12.00
10mm granite tiles Sft 15.00
10mm granite skirting Rft 6.00
Pathway Sft 20.00
Polished slate stone
Flooring Sft 10.00
Skirting Rft 10.00
Calibrated Slate stone
Flooring Sft 10.00
Skirting Rft 9.00
20mm granite tile laying
Flooring Sft 26.00
Full Nosing Sft 35.00
Half Nosing Sft 30.00
Granite skirting Rft 16.00
For staircase Sft 28.00
10mm granite tile laying
Flooring Sft 18.00
Full Nosing Sft 30.00
Half Nosing Sft 25.00
Granite skirting Rft 15.00
For staircase Sft 20.00
Laying Pressed clay tiles Sft 8.00
Laying Glass Mosaic tiles Sft 12.00
Laying Porcelain tiles Sft 12.00
Laying Kota stone Sft 12.00
Laying Tandor slab Sft 12.00

Counter making with oval counter cutting, nosing,


polishing, making hole etc complete No 950.00

Joinery
Labour for making door Sft 60.00
Labour for fixing frame Sft 15.00

Labour for laying chappadi without dressing Sft 7.00


Remarks

Rs.15/sqm
10% for every subsequent floor

10% for every subsequent floor

12 to 18mm
20 to 25mm
BASIC RATE OF MATERIALS

Description of item Unit Rate in Rs.

Earth Cum 110


Sand Cft 24
Soling Cft 12.00
Chips Cft 14.00
Cement Bag 225
Sand Cft 24.00
Aggregate
40mm Jelly Cft 12.00
20mm Jelly Cft 24.00
12mm Jelly Cft 16.00
6mm Jelly Cft 10.25
Stone Dust Cft 10.00
Ready Mix concrete
M7.5 ( 220 kgs cement) Cum 2289
M10 (220 Kgs cement) Cum 2364
M15 ( 280 Kg cement) Cum 2670
M15 SRD Cum 2674
M20 (320 kg cement) Cum 2799
M20 SRD Cum 2801
M25 (350 kg cement) Cum 2877
M30 (360 kg cement) Cum 2978
M35 (420 kg cement) Cum 3006
M35 SRD Cum 3134
M40 (430 kg cement) Cum 3185
M45 (480 kg cement) Cum 3240

Reinforcement Steel MT 26,000.00


6mm Tor MT 23,800.00
8mm MT 24,000.00
10mm MT 23,800.00
12mm MT 23,600.00
16mm MT 24,000.00
20mm MT 24,000.00
25mm MT 24,000.00
28mm MT 24,000.00
32mm MT 24,000.00
Binding Wire Kgs 38.00

Structural steel Mt 32000

Masonry
Size Stone Nos 4.00
Boulders Cft 9.00
Soling Cft 10.00
Bricks Nos 3.50
Solid blocks 8"(Com.strength 30kg/cm2 Nos 30.50
6" Nos 23.00
4" Nos 17.50
Hollow Blocks 8" Nos 22.00
6" Nos 18.50
4" Nos 14.00
Brick bats cft 32.00
Flooring
Vitrified tile Sqm 850.00
Ceramic tile Sft 40.00
Ceramic glazed tile Sft 45.00
Kota Stone 20mm Sft 40.00
Tandoor slab 20mm Sft 100.00
Cudappa Sqm 160.00
Marble Sqm 650.00
Italian Marble Sft 300.00
Indian White Marble Sft 80.00
Jaisalmer Marble Sft 90.00
Sand Stone Sft 60.00
Polished Slate stone Sft 80.00
Calibrated Slate stone Sft 80.00
Pressed clay tile Sft 20.25
Glass Mosaic tile Sft 150.00
Porcelain Tiles Sft 180.00
Polished Granite 20mm Sft 160.00
Polished Granite 10mm Sft 80.00
Vinyl Sqm
Cobble stone
Black Sqm 480.00
Grey Sqm 430.00
Red Sqm 480.00
CIVIL

Tipper working at site Per hr 240.00


Cum 65.00
Tractor water Tanker Per load 150.00

Earth brough from outside Cum 110.00


Cement Bag 200.00
Sand Cft 16.00
Aggregate
40mm Jelly Cft 12.00
20mm Jelly Cft 22.00
12mm Jelly Cft 16.00
6mm Jelly Cft 10.25
Stone Dust Cft 10.00
RMC
M7.5 ( 220 kgs cement) Cum 1,879.00
M10 (220 Kgs cement) Cum 1,950.00
M15 ( 280 Kg cement) Cum 2,212.00
M20 (320 kg cement) Cum 2,341.00
M25 (350 kg cement) Cum 2,415.00
M30 (360 kg cement) Cum 2,515.00
M35 (420 kg cement) Cum 2,674.00
M40 (430 kg cement) Cum 2,725.00
M45 (480 kg cement) Cum 2,780.00
Reinforcement Steel MT 24,000.00
6mm Tor MT 23,800.00
8mm MT 24,000.00
10mm MT 23,800.00
12mm MT 23,600.00
16mm MT 24,000.00
20mm MT 24,000.00
25mm MT 24,000.00
28mm MT 24,000.00
32mm MT 24,000.00
Binding Wire Kgs 35.00
Masonry
Size Stone Nos 4.00
Boulders Cft 9.00
Soling Cft 10.00
Bricks Nos 3.00
Solid blocks 8" Nos 21.00
6" Nos 16.25
4" Nos 12.25
Hollow Blocks 8" Nos 15.50
6" Nos 12.50
4" Nos
Brick bats cft 10.25
Flooring
Vitrified tile Sqm 850.00
Ceramic tile Sft 80.00
Ceramic glazed tile Sft 430.00
Kota Stone 20mm Sft 40.00
Tandoor slab 20mm Sft 100.00
Cudappa Sqm 160.00
Marble Sqm 650.00
Italian Marble Sft 300.00
Indian White Marble Sft 80.00
Jaisalmer Marble Sft 90.00
Sand Stone Sft 60.00
Polished Slate stone Sft 80.00
Calibrated Slate stone Sft 80.00
Pressed clay tile Sft 20.25
Glass Mosaic tile Sft 150.00
Porcelain Tiles Sft 180.00
Polished Granite 20mm Sft 160.00
Polished Granite 10mm Sft 80.00
Vinyl Sqm
Cobble stone
Black Sqm 480.00
Grey Sqm 430.00
Red Sqm 480.00
Joinery
Teak wood Cft 1,850.00
Sal wood Cum 28,250.00
Honne Cum 33,500.00
Rubber Wood AB Grade
12mm Sft 75.00
15mm Sft 80.00
18mm Sft 89.00
24mm Sft 114.00
30mm Sft 135.00
35mm Sft 154.00
40mm Sft 176.00
48mm Sft 212.00
Flush door Sqm
Vineer Sqm
Laminate Sheets Sqm
Glass plain
4mm Sqm
5mm Sqm
6mm Sqm
8mm Sqm
10mm Sqm
12mm Sqm
18mm Sqm
20mm Sqm
24mm Sqm
Toughened glass
4mm Sqm
5mm Sqm 650.00
6mm Sqm 850.00
8mm Sqm 1,100.00
10mm Sqm 1,400.00
12mm Sqm 1,600.00
18mm Sqm
20mm Sqm
24mm Sqm
Aluminium Tonne
Locks Nos 900.00
SS Hinges Nos 600.00
Tower bolt Nos 860.00
Handle (Only fixing) Nos 1,200.00
Lock (Only fixing) Nos 1,500.00
Door Stoppers Nos 150.00
PVC Bush Nos 60.00
Eye piece Nos 280.00
Hold fasts Nos 360.00
Magnetic cash Nos 150.00
Door Closure Nos 550.00
Floor spring Nos 1,100.00

Chappadi 4" thick Sft 18.00

PLUMBING

GI 'C' Class pipe


15mm dia Rft
20mm dia Rft
25mm dia Rft
32mm dia Rft
40mm dia Rft
50mm dia Rft

PVC Pipe 6 Kg/cm2


15mm dia Rft
20mm dia Rft
25mm dia Rft
32mm dia Rft
40mm dia Rft
50mm dia Rft

EWC
IWC (Orissa Pan)
Wash Basin

Tee
Bend
Remarks
Basic rate - Rs.80 - 120 per sft
Basic rate - Rs.40 - 60 per sft
Basic rate - Rs.40 - 60 per sft
Basic rate - Rs.28 - 32 per sft
Basic rate - Rs.14 - 18 per sft
Basic rate - Rs.14 - 16 per sft
Basic rate - Rs.40 - 150 per sft

Basic rate - Rs.110 - 200 per sft

Basic rate - Rs.45 per sft


Basic rate - Rs.40 per sft
Basic rate - Rs.45 per sft
Rate inclusive of diesel, driver maintenance

Wo dated 10th Aug 05

Average rate
Basic rate - Rs.80 - 120 per sft
Basic rate - Rs.40 - 60 per sft
Basic rate - Rs.40 - 60 per sft
Basic rate - Rs.28 - 32 per sft
Basic rate - Rs.14 - 18 per sft
Basic rate - Rs.14 - 16 per sft
Basic rate - Rs.40 - 150 per sft

Basic rate - Rs.110 - 200 per sft

Basic rate - Rs.45 per sft


Basic rate - Rs.40 per sft
Basic rate - Rs.45 per sft

1850/cft
800/cft
950/cft

71/sft +discount8% _Vat 12.5% 71 5.68 65.32 8.165 73.485


77/sft +discount8% _Vat 12.5% 77 6.16 70.84 8.855 79.695
86/sft +discount8% _Vat 12.5% 86 6.88 79.12 9.89 89.01
110/sft +discount8% _Vat 12.5% 110 8.8 101.2 12.65 113.85
130/sft +discount8% _Vat 12.5% 130 10.4 119.6 14.95 134.55
148/sft +discount8% _Vat 12.5% 148 11.84 136.16 17.02 153.18
170/sft +discount8% _Vat 12.5% 170 13.6 156.4 19.55 175.95
204/sft +discount8% _Vat 12.5% 204 16.32 187.68 23.46 211.14
OTHER CHARGES

SI.NO DESCRIPTION OF ITEM RATE in %

1 Water and curing charges 2.00%

2 Tools &plants 1.00%

3 Over heads &profits 20.00%

4 Wastages 1.00%

5 Water & Electricity 2.50%

6 Vat @ 12.5% on 70% 8.75

7 Service tax @12.24% on 33.33% 4.0796

8 Scaffolding 1%
RATE ANALYSIS FOR CIVIL WORKS

EARTH WORK AND FILLING

Earth Work Excavation

Mass Excavation using


Description JCB within a lead of 5
Km

Excavation rate in m3 50.00

Total per Cum 50.00

Earth Filling

Filling with available


Description
earth

Material
Earth Available
Sand
Soling
Chips 40.00%
0
Labour 40.00

Total 40.00
Consolidation

Water and curing charges 2.00% 0.80

Total per Cum 40.80

Disposal

Carting away earth


Description
within a lead of 100m

Disposal of excavated earthwith tipper 75.00

Total per Cum 75.00

PLAIN CEMENT CONCRETE

PLAIN CEMENT CONCRETE


CC 1:5:10
Description
40mm & downsize

Material
Cement Constant (bags/m3) 2.85
Cement Rate 641.25
Sand Constant (cft) 16.77
Sand Rate 402.48
Aggregate Constant (cft) 33.54
Aggregate Rate 402.48
1446.21
Wastage 1.00% 14.46

Total for material in m3 1460.67

Labour per m3 150.00

Cost of Mixer machine per m3 40.00


Shuttering Constant
Shuttering cost
Sub Total 1650.67
Water and curing charges 2.00% 33.01
Total per Cum 1683.69

REINFORCED CEMENT CONCRETE

CAST-IN-SITU Concrete

CC 1:2:4 with 20mm and down size Column footing

Material
Cement Constant (bags/m3) 6.5
Cement Rate 1462.50
Sand Constant (cft) 19.93
Sand Rate 478.30
Aggregate Constant (cft) 30.66
Aggregate Rate 735.84
Total for material in m3 2676.64

Labour per m3 165.00

Cost of Mixer machine per m3 45.00

Sub Total 2886.64


Tools &plants 1.00% 28.87
Water and curing charges 2.00% 57.73
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3166.92

CC 1:1.5:3 with 20mm and down size Column footing

Material
Cement Constant (bags/m3) 8.2
Cement Rate 1845.00
Sand Constant (cft) 19.02
Sand Rate 456.46
Aggregate Constant (cft) 29.27
Aggregate Rate 702.48
Total for material in m3 3003.94

Labour per m3 165.00

Cost of Mixer machine per m3 45.00

Sub Total 3213.94


Tools &plants 1.00% 32.14
Water and curing charges 2.00% 64.28
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3504.03

CC 1:1:2 with 20mm and down size Column footing

Material
Cement Constant (bags/m3) 11.4
Cement Rate 2565.00
Sand Constant (cft) 13.41
Sand Rate 321.84
Aggregate Constant (cft) 26.83
Aggregate Rate 643.92
Total for material in m3 3530.76

Labour per m3 165.00

Cost of Mixer machine per m3 45.00

Sub Total 3740.76


Tools &plants 1.00% 37.41
Water and curing charges 2.00% 74.82
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 4046.66

READY MIX CONCRETE


(CC 1:4:8)
Description
M7.5

Material 2289

Total for material in m3 2289.00

Labour per m3 40.00


2329.00
Tools &plants 1.00% 23.29
Water and curing charges 2.00% 46.58

Total per Cum 2398.87

M15 grade concrete (CC1:2:4) Column footing

Material 2670

Total for material in m3 2670.00

Labour per m3 30.00

Sub Total 2700.00


Tools &plants 1.00% 27.00
Water and curing charges 2.00% 54.00
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 2974.68

M20 grade concrete (CC1:1.5:3) Column footing

Material 2799

Total for material in m3 2799.00

Labour per m3 30.00

Sub Total 2829.00


Tools &plants 1.00% 28.29
Water and curing charges 2.00% 56.58
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3107.55

M25 grade concrete (CC1:1:2) Column footing

Material 2877

Total for material in m3 2877.00


Labour per m3 30.00

Sub Total 2907.00


Tools &plants 1.00% 29.07
Water and curing charges 2.00% 58.14
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3187.89

M30 Column footing

Material 2978

Total for material in m3 2978.00

Labour per m3 30.00

Sub Total 3008.00


Tools &plants 1.00% 30.08
Water and curing charges 2.00% 60.16
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3291.92

M35 Column footing

Material 3134

Total for material in m3 3134.00

Labour per m3 30.00

Sub Total 3164.00


Tools &plants 1.00% 31.64
Water and curing charges 2.00% 63.28
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3452.60

M40 Column footing

Material 3185

Total for material in m3 3185.00

Labour per m3 30.00

Sub Total 3215.00


Tools &plants 1.00% 32.15
Water and curing charges 2.00% 64.30
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3505.13

M45 Column footing

Material 3240

Total for material in m3 3240.00

Labour per m3 30.00

Sub Total 3270.00


Tools &plants 1.00% 32.70
Water and curing charges 2.00% 65.40
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
Total per Cum 3561.78

STEEL WORK

Description Reinforcement steel

Basic Rate for reinforcement steel 26,000.00


Wastage 3.00% 780.00
Binding wire @ Rs.30 /kg (10kg - 1MT) 10.00 380.00

Material Cost 27,160.00

Labour rate in Kg 2,250.00

Sub total 29,410.00

MASONRY

Size stone masonry in


Description CM 1:8
for Sub Structure

Material
Masonry constant ( Nos) 125
Masonry cost 500.00
Cement Constant (bags/m3) 1.8
Cement Rate 405.00
Sand Constant (cft) 17.28
Sand Rate 414.72
Boulders Constant (in cft) 6.00
Boulders Rate 54.00
Total for material in m3 1373.72

Labour per m3 175.00

Sub Total 1,548.72


Scaffolding 1.00% 15.49
Water and curing charges 2.00% 30.97
Total per Cum 1,595.18

Coursed rubble masonry


Dressing Rs.4 per no of block
125 Nos * 4 = 500
Total per cum

PLASTERING

CM 1
12mm thick masonry
Description
in CM 1:4
(in m2) with lime

Material
Cement Constant (bags/m2) 0.1
Cement Rate 22.50
Sand Constant (cft) 0.60
Sand Rate 14.40
Lime cost 3.00
Sponge

Total for material in m3 39.90

Labour per m2 43.04

Sub Total 82.94


Scaffolding 1.00% 0.83
Water and curing charges 2.00% 1.66
Total per SQM 85.43

Internal plastering

(in m2) with lime

Material
Cement Constant (bags/m2) 0.18
Cement Rate 40.50
Sand Constant (cft) 0.90
Sand Rate 21.60
Lime cost 3.00
Sponge

Total for material in m3 65.10

Labour per m2 43.04

Sub Total 108.14


Scaffolding 1.00% 1.08
Water and curing charges 2.00% 2.16
Total per SQM 111.38

JOINERY

D1
Item No Main Door

Basic Cost of TW 1800


Frame Section Size 9” x 3”
Cutting Size 0.2088
Plank 1”
Wastage % 5
Frame Qty 39.5
Styles & Rails Sect 4.5” x 1.5”
Cutting Size 0.06
Styles & Rails Qty 52.50
Planks Cutting Size 0.10
Planks Qty 48
Lipping Section 0
Lipping length 0
Lipping Qty 0.00
Total TW Qty 17.09
TW Cost 30763.36
SS Hinges 600
T Bolt 875
Handle (Only fixing) 125
Lock (Only fixing) 250
Stoppers 150
PVC Bush 40
Eye piece 75
Labour for Making 3840
Labour for fixing 720
Hold fasts 360
Glass 0
Shutters Area 0
Shutter Basic Rate 0
Shutter Rate 0
37198.36
Size 48.00
OH & P @ 25% 9299.59
Total 46497.95
Cost per Sft 968.71

Cost per Sqm 10423.29


FLOORING

Italian Marble
Description Flooring in sft
Basic Rate of Material 300.00
Wastage % 10.00
Wastage 30.00
Nosing
Sub Total 330.00
Cement Constant 0.13
Cement Basic Rate 225.00
Cement Rate 29.93
Sand Constant 0.52
Sand Basic Rate 24.00
Sand Rate 12.48
Labour i/c polishing 35.00
Aquamix Sealer Coat 6.00
POP protection 5.00
Cleaning 5.00
423.41
Water and curing charges 2.00% 8.47
Total per Sqft 431.87

Total per Sqm 4646.95


Excavation in Ordinary soil Excavation in Soft rock

Upto 1.50m 1.50m - 3.0m 3.0m - 4.5 m Upto 1.50m

75.00 85.00 130.00 750.00

75.00 85.00 130.00 750.00

Filling with earth


Sand filling 230mm thick soling
brought from outside

110.00
1101.83
423.78
257.09
110 1101.828 680.8732
40.00 45.00 250.00

150.00 1146.83 930.87


65.22
996.09
3.00 22.94 19.92

153.00 1169.76 1016.01


233.68
CC 1:4:8 CC 1:3:6 CC 1:2:4 DPC 1:2:4 50mm thk
40mm & downsize 20mm & downsize 20mm & downsize 20mm & downsize

3.5 4.5 6.5


787.50 1012.50 1462.50
16.51 16.10 15.33
396.24 386.40 367.92
33.02 32.20 30.66
396.24 772.80 735.84
1579.98 2171.70 2566.26
15.80 21.72 25.66

1595.78 2193.42 2591.92 129.60

175.00 250.00 300.00 25.00

40.00 40.00 40.00 40.00


0.22
28.41
1810.78 2483.42 2931.92 223.00
36.22 49.67 58.64 4.46
1847.00 2533.09 2990.56 227.46

Column Plinth Beam Roof Beams Roof slabs

6.5 6.5 6.5 6.5


1462.50 1462.50 1462.50 1462.50
19.93 19.93 19.93 19.93
478.30 478.30 478.30 478.30
30.66 30.66 30.66 30.66
735.84 735.84 735.84 735.84
2676.64 2676.64 2676.64 2676.64

300.00 250.00 110.00 110.00

45.00 45.00 45.00 45.00

3021.64 2971.64 2831.64 2831.64


30.22 29.72 28.32 28.32
60.43 59.43 56.63 56.63
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4790.85 4868.47 4724.27 3777.39

Column Plinth Beam Roof Beams Roof slabs

8.2 8.2 8.2 8.2


1845.00 1845.00 1845.00 1845.00
19.02 19.02 19.02 19.02
456.46 456.46 456.46 456.46
29.27 29.27 29.27 29.27
702.48 702.48 702.48 702.48
3003.94 3003.94 3003.94 3003.94

300.00 250.00 110.00 110.00

45.00 45.00 45.00 45.00

3348.94 3298.94 3158.94 3158.94


33.49 32.99 31.59 31.59
66.98 65.98 63.18 63.18
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5127.96 5205.58 5061.38 4114.50

Column Plinth Beam Roof Beams Roof slabs

11.4 11.4 11.4 11.4


2565.00 2565.00 2565.00 2565.00
13.41 13.41 13.41 13.41
321.84 321.84 321.84 321.84
26.83 26.83 26.83 26.83
643.92 643.92 643.92 643.92
3530.76 3530.76 3530.76 3530.76

300.00 250.00 110.00 110.00

45.00 45.00 45.00 45.00

3875.76 3825.76 3685.76 3685.76


38.76 38.26 36.86 36.86
77.52 76.52 73.72 73.72
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5670.59 5748.21 5604.01 4657.13
CC 1:3:6
M10

2364

2364.00

40.00
2404.00
24.04
48.08

2476.12

Column Plinth Beam Roof Beams Roof slabs

2670 2670 2670 2670

2670.00 2670.00 2670.00 2670.00

250.00 175.00 60.00 60.00

2920.00 2845.00 2730.00 2730.00


29.20 28.45 27.30 27.30
58.40 56.90 54.60 54.60
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4686.16 4738.03 4619.58 3672.70

Column Plinth Beam Roof Beams Roof slabs

2799 2799 2799 2799

2799.00 2799.00 2799.00 2799.00

250.00 175.00 60.00 60.00

3049.00 2974.00 2859.00 2859.00


30.49 29.74 28.59 28.59
60.98 59.48 57.18 57.18
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4819.03 4870.90 4752.45 3805.57

Column Plinth Beam Roof Beams Roof slabs

2877 2877 2877 2877

2877.00 2877.00 2877.00 2877.00


250.00 175.00 60.00 60.00

3127.00 3052.00 2937.00 2937.00


31.27 30.52 29.37 29.37
62.54 61.04 58.74 58.74
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4899.37 4951.24 4832.79 3885.91

Column Plinth Beam Roof Beams Roof slabs

2978 2978 2978 2978

2978.00 2978.00 2978.00 2978.00

250.00 175.00 60.00 60.00

3228.00 3153.00 3038.00 3038.00


32.28 31.53 30.38 30.38
64.56 63.06 60.76 60.76
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5003.40 5055.27 4936.82 3989.94

Column Plinth Beam Roof Beams Roof slabs

3134 3134 3134 3134

3134.00 3134.00 3134.00 3134.00

250.00 175.00 60.00 60.00

3384.00 3309.00 3194.00 3194.00


33.84 33.09 31.94 31.94
67.68 66.18 63.88 63.88
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5164.08 5215.95 5097.50 4150.62

Column Plinth Beam Roof Beams Roof slabs

3185 3185 3185 3185

3185.00 3185.00 3185.00 3185.00

250.00 175.00 60.00 60.00

3435.00 3360.00 3245.00 3245.00


34.35 33.60 32.45 32.45
68.70 67.20 64.90 64.90
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5216.61 5268.48 5150.03 4203.15

Column Plinth Beam Roof Beams Roof slabs

3240 3240 3240 3240

3240.00 3240.00 3240.00 3240.00

250.00 175.00 60.00 60.00

3490.00 3415.00 3300.00 3300.00


34.90 34.15 33.00 33.00
69.80 68.30 66.00 66.00
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5273.26 5325.13 5206.68 4259.80

Structural steel

32000
960

32960

14000

46,960.00

Size stone masonry in Brick Masonry in CM Brick Masonry in Solid Block Masonry
CM 1:6 1:6 (230mm thick) CM 1:4 (115mm in CM 1:6 (200mm
for Super Structure in m3 thick)
in m2 thick)
8" thk in m3

125 500 50 63
500.00 1,750.00 175.00 1,921.50
1.8 1.3 0.2 1.3
405.00 292.50 45.00 292.50
12.96 9.36 0.96 9.36
311.04 224.64 23.04 224.64
6.00
54.00
1270.04 2267.14 243.04 2438.64

175.00 175.00 35.00 225.00

1,445.04 2,442.14 278.04 2,663.64


14.45 24.42 2.78 26.64
28.90 48.84 5.56 53.27
1,488.39 2,515.40 286.38 2,743.55

500
1,988.39

CM 1:4
15mm thick masonry in 18mm thick masonry 20mm thick 25mm thick masonry
CM 1:4 in CM 1:4 masonry in CM 1:4 in CM 1:4
(in m2) (in m2) (in m2) (in m2)

0.15 0.18 0.2 0.21


33.75 40.50 45.00 47.25
0.80 0.90 1.00 1.10
19.20 21.60 24.00 26.40
3.00 3.00
1.00 1.00

55.95 65.10 70.00 74.65

43.04 43.04 53.80 53.80

98.99 108.14 123.80 128.45


0.99 1.08 1.24 1.28
1.98 2.16 2.48 2.57
101.96 111.38 127.51 132.30

External plastering Ceiling plastering

(in m2) with sponge (in m2) with lime

0.2 0.18
45.00 40.50
1.00 0.90
24.00 21.60
3.00
1.00

70.00 65.10

53.80 48.42

123.80 113.52
1.24 1.14
2.48 2.27
127.51 116.93

D2 D4 D4a D4b
Double Leaf Single Leaf Single Leaf Single Leaf

1800 1800 1800 1800


9” x 2.5” 9” x 2.5” 5” x 2.5” 5” x 2.5”
0.1766 0.1766 0.1003 0.1003
0 0 0 0
5 5 5 5
23.5 19.5 19.5 19.5
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0.0061 0.0061 0.0061 0.0061
46 23 23 23
0.28 0.14 0.14 0.14
4.65 3.76 2.20 2.20
8374.16 6774.55 3959.24 3959.24
600 300 300 300
875 350 350 350
125 125 125 125
250 250 250 250
150 150 150 150
40 40 40 40
0 0 0 0
2880 2880 2640 2640
720 720 720 720
360 270 270 270
0 0 0 150
56 28.8 28.8 28.8
122 122 122 122
6832 3513.6 3513.6 3513.6
20662.16 15101.95 12046.64 12196.64
56.00 28.00 28.00 28.00
5165.54 3775.49 3011.66 3049.16
25827.70 18877.44 15058.30 15245.80
461.21 674.19 537.80 544.49

4962.61 7254.33 5786.69 5858.74


Italian Marble Indian White Marble
Skirting 4” in rft Flooring Sft Skirting 4” Rft For staircase
99.90 80.00 26.64 80.00
10.00 10.00 10.00 10.00
9.99 8.00 2.66 8.00
30.00
109.89 88.00 29.30 118.00
0.04 0.13 0.04 0.13
225.00 225.00 225.00 225.00
9.98 29.93 9.98 29.93
0.17 0.52 0.17 0.52
24.00 24.00 24.00 24.00
4.16 12.48 4.16 12.48
25.00 22.00 12.00 24.00
2.00 3.00 2.00 3.00
0.00 0.00 0.00 0.00
0.00 2.00 2.00 2.00
151.03 157.41 59.44 189.41
3.02 3.15 1.19 3.79
154.05 160.55 60.63 193.19

505.27 1727.55 198.86 2078.76


Excavation in Soft rock Excavation in Hard rock

1.50m - 3.0m 3.0m - 4.5 m Upto 1.50m 1.50m - 3.0m

900.00 1050.00 1150.00 1500.00

900.00 1050.00 1150.00 1500.00


Staircase Lintel Chejja

6.5 6.5 6.5


1462.50 1462.50 1462.50
19.93 19.93 19.93
478.30 478.30 478.30
30.66 30.66 30.66
735.84 735.84 735.84
2676.64 2676.64 2676.64

150.00 275.00 275.00

45.00 45.00 45.00

2871.64 2996.64 2996.64


28.72 29.97 29.97
57.43 59.93 59.93
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4571.79 5023.34 4592.94

Staircase Lintel Chejja

8.2 8.2 8.2


1845.00 1845.00 1845.00
19.02 19.02 19.02
456.46 456.46 456.46
29.27 29.27 29.27
702.48 702.48 702.48
3003.94 3003.94 3003.94

150.00 275.00 275.00

45.00 45.00 45.00

3198.94 3323.94 3323.94


31.99 33.24 33.24
63.98 66.48 66.48
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4908.90 5360.45 4930.05

Staircase Lintel Chejja

11.4 11.4 11.4


2565.00 2565.00 2565.00
13.41 13.41 13.41
321.84 321.84 321.84
26.83 26.83 26.83
643.92 643.92 643.92
3530.76 3530.76 3530.76

150.00 275.00 275.00

45.00 45.00 45.00

3725.76 3850.76 3850.76


37.26 38.51 38.51
74.52 77.02 77.02
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
5451.53 5903.08 5472.68
Staircase Lintel Chejja

2670 2670 2670

2670.00 2670.00 2670.00

60.00 250.00 250.00

2730.00 2920.00 2920.00


27.30 29.20 29.20
54.60 58.40 58.40
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4425.90 4944.40 4514.00

Staircase Lintel Chejja

2799 2799 2799

2799.00 2799.00 2799.00

60.00 250.00 250.00

2859.00 3049.00 3049.00


28.59 30.49 30.49
57.18 60.98 60.98
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4558.77 5077.27 4646.87

Staircase Lintel Chejja

2877 2877 2877

2877.00 2877.00 2877.00


60.00 250.00 250.00

2937.00 3127.00 3127.00


29.37 31.27 31.27
58.74 62.54 62.54
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4639.11 5157.61 4727.21

Staircase Lintel Chejja

2978 2978 2978

2978.00 2978.00 2978.00

60.00 250.00 250.00

3038.00 3228.00 3228.00


30.38 32.28 32.28
60.76 64.56 64.56
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4743.14 5261.64 4831.24

Staircase Lintel Chejja

3134 3134 3134

3134.00 3134.00 3134.00

60.00 250.00 250.00

3194.00 3384.00 3384.00


31.94 33.84 33.84
63.88 67.68 67.68
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4903.82 5422.32 4991.92

Staircase Lintel Chejja

3185 3185 3185

3185.00 3185.00 3185.00

60.00 250.00 250.00

3245.00 3435.00 3435.00


32.45 34.35 34.35
64.90 68.70 68.70
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4956.35 5474.85 5044.45

Staircase Lintel Chejja

3240 3240 3240

3240.00 3240.00 3240.00

60.00 250.00 250.00

3300.00 3490.00 3490.00


33.00 34.90 34.90
66.00 69.80 69.80
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
5013.00 5531.50 5101.10

Solid Block Solid Block Masonry Hollow Block Hollow Block


Masonry in CM 1:6 in CM 1:6 (200mm Masonry in CM 1:6 Masonry in CM 1:6
(200mm
6" thk inthick)
m2 thick)
4" thk in m2 (200mm
8" thk inthick)
m3 (200mm
6" thk inthick)
m2

12.5 12.5 63 12.5


287.50 218.75 1,386.00 231.25
0.2 0.2 1.3 0.2
45.00 45.00 292.50 45.00
1.44 0.96 9.36 1.44
34.56 23.04 224.64 34.56
367.06 286.79 1903.14 310.81

40.00 35.00 200.00 35.00

407.06 321.79 2,103.14 345.81


4.07 3.22 21.03 3.46
8.14 6.44 42.06 6.92
419.27 331.44 2,166.23 356.18

CM 1:5
12mm thick 15mm thick 18mm thick masonry 20mm thick masonry
masonry in CM 1:5 masonry in CM 1:5 in CM 1:5 in CM 1:5
(in m2) with lime (in m2) (in m2) (in m2)

0.099 0.149 0.179 0.199


22.28 33.53 40.28 44.78
0.599 0.799 0.899 0.999
14.38 19.18 21.58 23.98
3.00 3.00 3.00
1.00

39.65 55.70 64.85 69.75

43.04 43.04 43.04 53.80

82.69 98.74 107.89 123.55


0.83 0.99 1.08 1.24
1.65 1.97 2.16 2.47
85.17 101.70 111.13 127.26
D5
Single Leaf

1800
5” x 2.5”
0.1003
0
5
19.5
0
0
0
0
0
0.0061
23
0.14
2.20
3959.24
300
350
125
250
150
40
0
2640
720
270
0
28.8
90
2592
11125.04
28.00
2781.26
13906.30
496.65

5343.99
Jaisalmer Marble Sand Stone
Flooring Skirting 4” Staircase Flooring(pathway)
90.00 29.97 90.00 60.00
10.00 10.00 10.00 10.00
9.00 3.00 9.00 6.00

99.00 32.97 99.00 66.00


0.13 0.04 0.13 0.13
225.00 225.00 225.00 225.00
29.93 9.98 29.93 29.93
0.52 0.17 0.52 0.52
24.00 24.00 24.00 24.00
12.48 4.16 12.48 12.48
22.00 12.00 24.00 20.00
0.00 0.00 0.00 0.00
2.00 3.00 4.00 0.00
2.00 2.00 3.00 3.00
167.41 64.10 172.41 131.41
3.35 1.28 3.45 2.63
170.75 65.38 175.85 134.03

1837.30 214.46 1892.18 1442.20


n Hard rock

3.0m - 4.5 m

1750.00

1750.00
Hollow Block
Masonry in CM 1:6
(200mm
4" thk inthick)
m2

12.5
175.00
0.2
45.00
0.96
23.04
243.04

30.00

273.04
2.73
5.46
281.23

CM 1:6
25mm thick masonry 12mm thick 15mm thick 18mm thick 20mm thick
in CM 1:5 masonry in CM masonry in CM masonry in CM masonry in CM
(in m2) (in m2)1:6
with lime (in1:6
m2) (in1:6
m2) (in1:6
m2)

0.209 0.0984 0.1484 0.1784 0.1984


47.03 22.14 33.39 40.14 44.64
1.099 0.60 0.80 0.90 1.00
26.38 14.36 19.16 21.56 23.96
3.00 3.00 3.00
1.00 1.00

74.40 39.50 55.55 64.70 69.60

53.80 43.04 43.04 43.04 53.80

128.20 82.54 98.59 107.74 123.40


1.28 0.83 0.99 1.08 1.23
2.56 1.65 1.97 2.15 2.47
132.05 85.02 101.55 110.97 127.10
Polished Slate Stone Calibrated Slate Stone 20mm Polished Granit
Flooring Skirting 3” Flooring Skirting 3” Flooring
80.00 26.64 80.00 26.64 160.00
10.00 10.00 10.00 15.00 15.00
8.00 2.66 8.00 4.00 24.00

88.00 29.30 88.00 30.64 184.00


0.05 0.03 0.05 0.03 0.12
225.00 225.00 225.00 225.00 225.00
11.25 5.63 11.25 5.63 26.76
0.52 0.17 0.52 0.17 0.52
24.00 24.00 24.00 24.00 24.00
12.48 4.16 12.48 4.16 12.48
10.00 10.00 10.00 10.00 26.00
7.00 9.00 9.00 9.00 0.00
4.00 4.00 5.00 4.00 5.00
3.00 3.00 4.00 3.00 4.00
135.73 65.09 139.73 66.42 258.24
2.71 1.30 2.79 1.33 5.16
138.44 66.39 142.52 67.75 263.40

1489.66 217.76 1533.56 222.22 2834.19


25mm thick
masonry in
CM 1:6
(in m2)

0.2084
46.89
1.10
26.36

1.00

74.25

53.80

128.05
1.28
2.56
131.89
20mm Polished Granite 10mm Polished Granite
Skirting 3” for Staircase Flooring Skirting 3” for Staircase
53.28 160.00 80.00 26.64 80.00
15.00 15.00 10.00 10.00 10.00
7.99 24.00 8.00 2.66 8.00
35.00 30.00
61.27 219.00 88.00 29.30 88.00
0.06 0.12 0.12 0.06 0.12
225.00 225.00 225.00 225.00 225.00
13.38 26.76 26.76 13.38 26.76
0.17 0.52 0.75 0.25 0.52
24.00 24.00 24.00 24.00 24.00
4.16 12.48 18.00 6.00 12.48
16.00 28.00 18.00 15.00 0.00
0.00 0.00 0.00 0.00 0.00
4.00 5.00 5.00 4.00 5.00
3.00 4.00 3.00 3.00 3.00
101.81 295.24 158.76 70.68 135.24
2.04 5.90 3.18 1.41 2.70
103.85 301.14 161.93 72.10 137.94

340.62 3240.27 1742.38 236.47 1484.24


Ceramic tile Pressed Clay Tile Glass Mosaic Tiles
Dadooing Flooring Skirting 3” Flooring Flooring
45.00 40.00 13.32 20.25 150.00
7.50 7.50 8.00 8.00 15.00
3.38 3.00 1.07 1.62 22.50

48.38 43.00 14.39 21.87 172.50


0.02 0.02 0.01 0.02 0.02
225.00 225.00 225.00 225.00 225.00
3.38 4.05 2.03 4.50 4.50
0.40 0.40 0.13 0.40 0.40
24.00 24.00 24.00 24.00 24.00
9.60 9.60 3.20 9.60 9.60
8.00 8.00 7.00 8.00 12.00
0.00 0.00 0.00 2.00 0.00
0.00 4.00 0.00 2.50 4.00
1.50 1.50 1.00 2.50 4.00
70.85 70.15 27.61 50.97 206.60
1.42 1.40 0.55 1.02 4.13
72.27 71.55 28.16 51.99 210.73

777.59 769.91 92.37 559.41 2267.48


Glass Mosaic Tiles Porcelain Tiles 20mm thick Kota Slab
Skirting 3” Flooring Skirting 3” Flooring Skirting 3”
49.95 180.00 59.94 40.00 13.32
15.00 15.00 15.00 10.00 10.00
7.49 27.00 8.99 4.00 1.33

57.44 207.00 68.93 44.00 14.65


0.01 0.02 0.01 0.05 0.03
225.00 225.00 225.00 225.00 225.00
2.25 4.50 2.25 11.25 5.63
0.40 0.40 0.13 0.40 0.13
24.00 24.00 24.00 24.00 24.00
9.60 9.60 3.20 9.60 3.20
8.00 12.00 9.60 12.00 10.20
0.00 0.00 0.00 0.00 0.00
0.00 4.00 0.00 4.00 3.00
2.00 5.00 2.00 3.00 3.00
79.29 242.10 85.98 83.85 39.68
1.59 4.84 1.72 1.68 0.79
80.88 246.94 87.70 85.53 40.47

265.28 2657.10 287.66 920.27 132.74


20mm thick Tandur Slab
Flooring Skirting 3”
100.00 33.30
10.00 10.00
10.00 3.33

110.00 36.63
0.05 0.03
225.00 225.00
11.25 5.63
0.40 0.13
24.00 24.00
9.60 3.20
12.00 12.00
0.00 0.00
4.00 3.00
4.00 3.00
150.85 63.46
3.02 1.27
153.87 64.72

1655.61 212.30
Material
+
Sl.No. Description Unit Labour

A
CIVIL WORKS

EXCAVATION AND FILLING

1 Mass excavation using JCB Cum 50.00

2 Excavation in Ordinary soil


Upto 1.50m Cum 75.00
1.50m to 3.0m Cum 85.00
3.0m - 4.5m Cum 130.00

3 Excavation in Soft rock


Upto 1.50m Cum 750.00
1.50m to 3.0m Cum 900.00
3.0m - 4.5m Cum 1050.00

4 Excavation in Hard rock


Upto 1.50m Cum 1150.00
1.50m to 3.0m Cum 1500.00
3.0m - 4.5m Cum 1750.00

5 Earth filling with the available earth Cum 40.80

6 Earth filling with earth brought from outside Cum 153.00

7 Sand filling Cum 1169.76

8 Providing and laying 230mm thick dry rubble soling including


filling the voids with chips, waering, ramming, levelling,
compacting etc. complete Sqm 233.68

9 Disposal of surplus earth within a lead of 100 meteres Cum 75.00

PLAIN CEMENT CONCRETE

1 Providing and laying Plain cement concrete

PCC 1:5:10 Cum 1683.69


PCC 1:4:8 Cum 1847.00
PCC 1:3:6 Cum 2533.09
PCC 1:2:4 Cum 2990.56

2 Providing and laying DPC 2" thick in CC 1:2:4 i/c necessary


shuttering Sqm 227.46
REINFORCED CEMENT CONCRETE

CAST-IN-SITU
1 Providing and laying CC 1:2:4 using 20mm and down size
aggregate

a Including Centering and shuttering


Column Footing Cum 3166.92
Column Cum 4790.85
Plinth Beam Cum 4868.47
Roof Beam Cum 4724.27
Roof slabs Cum 3777.39
Staircase Cum 4571.79
Lintel Cum 5023.34
Chejja Cum 4592.94

a Excluding Centering and shuttering


Column Footing Cum 2973.24
Column Cum 3112.29
Plinth Beam Cum 3060.79
Roof Beam Cum 2916.59
Roof slabs Cum 2916.59
Staircase Cum 2957.79
Lintel Cum 3086.54
Chejja Cum 3086.54

2 Providing and laying CC 1:1.5:3 using 20mm and down size


aggregate

a Including Centering and shuttering


Column Footing Cum 3504.03
Column Cum 5127.96
Plinth Beam Cum 5205.58
Roof Beam Cum 5061.38
Roof slabs Cum 4114.50
Staircase Cum 4908.90
Lintel Cum 5360.45
Chejja Cum 4930.05

a Excluding Centering and shuttering


Column Footing Cum 3,310.35
Column Cum 3,449.40
Plinth Beam Cum 3,397.90
Roof Beam Cum 3,253.70
Roof slabs Cum 3,253.70
Staircase Cum 3,294.90
Lintel Cum 3,423.65
Chejja Cum 3,423.65
3 Providing and laying CC 1:1:2 using 20mm and down size
aggregate

a Including Centering and shuttering


Column Footing Cum 4046.66
Column Cum 5670.59
Plinth Beam Cum 5748.21
Roof Beam Cum 5604.01
Roof slabs Cum 4657.13
Staircase Cum 5451.53
Lintel Cum 5903.08
Chejja Cum 5472.68

a Excluding Centering and shuttering


Column Footing Cum 3,852.98
Column Cum 3,992.03
Plinth Beam Cum 3,940.53
Roof Beam Cum 3,796.33
Roof slabs Cum 3,796.33
Staircase Cum 3,837.53
Lintel Cum 3,966.28
Chejja Cum 3,966.28

SHUTTERING
4 Providing centering and shuttering to the following including
necessary strutting, proping etc., complete
Column Footing Sqm 96.84
Column Sqm 129.12
Plinth Beam Sqm 129.12
Roof Beam Sqm 129.12
Roof slabs Sqm 107.60
Staircase Sqm 161.40
Lintel Sqm 129.12
Chejja Sqm 107.60

READY MIX CONCRETE

5 Providing and laying Ready mix concrete including necessary


mixing, levelling, curing etc., complete
a M15 grade concrete
Column Footing Cum 2974.68
Column Cum 4686.16
Plinth Beam Cum 4738.03
Roof Beam Cum 4619.58
Roof slabs Cum 3672.70
Staircase Cum 4425.90
Lintel Cum 4944.40
Chejja Cum 4514.00

b M20 grade concrete


Column Footing Cum 3107.55
Column Cum 4819.03
Plinth Beam Cum 4870.90
Roof Beam Cum 4752.45
Roof slabs Cum 3805.57
Staircase Cum 4558.77
Lintel Cum 5077.27
Chejja Cum 4646.87

c M25 grade concrete


Column Footing Cum 3187.89
Column Cum 4899.37
Plinth Beam Cum 4951.24
Roof Beam Cum 4832.79
Roof slabs Cum 3885.91
Staircase Cum 4639.11
Lintel Cum 5157.61
Chejja Cum 4727.21

d M30 grade concrete


Column Footing Cum 3291.92
Column Cum 5003.40
Plinth Beam Cum 5055.27
Roof Beam Cum 4936.82
Roof slabs Cum 3989.94
Staircase Cum 4743.14
Lintel Cum 5261.64
Chejja Cum 4831.24

e M35 grade concrete


Column Footing Cum 3452.60
Column Cum 5164.08
Plinth Beam Cum 5215.95
Roof Beam Cum 5097.50
Roof slabs Cum 4150.62
Staircase Cum 4903.82
Lintel Cum 5422.32
Chejja Cum 4991.92

f M40 grade concrete


Column Footing Cum 3505.13
Column Cum 5216.61
Plinth Beam Cum 5268.48
Roof Beam Cum 5150.03
Roof slabs Cum 4203.15
Staircase Cum 4956.35
Lintel Cum 5474.85
Chejja Cum 5044.45

g M45 grade concrete


Column Footing Cum 3561.78
Column Cum 5273.26
Plinth Beam Cum 5325.13
Roof Beam Cum 5206.68
Roof slabs Cum 4259.80
Staircase Cum 5013.00
Lintel Cum 5531.50
Chejja Cum 5101.10

STEEL

1 Reinforcement steel for all RCC works including cutting,


bending, binding placing in position including the cost of
binding wire etc., complete MT 29,410.00

2 Structural steel work including applying a coat of primer and


two coats of enamel paint MT 46,960.00

MASONRY

1 Providing and constructing uncoused rubble masonry


including scaffolding curing etc., complete
a Sub structure in CM 1:8 Cum 1,595.18
b Super structure in CM 1:6 Cum 1,488.39

2 Coursed rubble masonry


a Super structure in CM 1:6 Cum 1,988.39

3 Providing and constructing brick masonry wall including


necessary scaffolding, etc. complete

a 230mm thick in CM 1:6 Cum 2,515.40


b 115mm thick in CM 1:4 Sqm 286.38

4 Providing and construction of solid cement concrete block


masonry

a 8" thick in CM 1:6 Cum 2,743.55


b 6" thick in Cm 1:6 Sqm 419.27
c 4" thick in CM 1:6 Sqm 331.44

5 Providing and construction of Hollow cement concrete block


masonry

a 8" thick in CM 1:6 Cum 2,166.23


b 6" thick in Cm 1:6 Sqm 356.18
c 4" thick in CM 1:6 Sqm 281.23

PLASTERING

1 Plastering with the following thickness


IN CM 1:4

Internal
12mm thick Sqm 85.43
15mm thick Sqm 101.96
18mm thick Sqm 111.38
External
20mm thick Sqm 127.51
25mm thick Sqm 132.30

IN CM 1:5

Internal
12mm thick Sqm 85.17
15mm thick Sqm 101.70
18mm thick Sqm 111.13

External
20mm thick Sqm 127.26
25mm thick Sqm 132.05

IN CM 1:6

Internal
12mm thick Sqm 85.02
15mm thick Sqm 101.55
18mm thick Sqm 110.97

External
20mm thick Sqm 127.10
25mm thick Sqm 131.89

2 Internatl plastering with lime rendering Sqm 111.38


3 External plastering with sponge finish Sqm 127.51
4 Ceiling plastering Sqm 116.93

PAINTING

1 Providing and applying three coats of white wash Sqm 38

2 Providing and applying two coats of snowcem to the external


wall including a coat of primer Sqm 45

3 Providing and applying two coats of Oil bound distemper over


a coat of primer and necessary putty etc complete Sqm 69

4 Providing and applying two coats of synthetic enamel paint Sqm 78

5 Providing and applying polyurethane paint Sqm 175

6 Providing and applying two coats of sandtex matt paint to


external walls, roof Sqm 74

7 Providing and applying two coats of flat oil paint Sqm 85

8 Providing and applying anti corresive paint over a coat of


primer of M/s.Thortex and two coats of epoxy paint for
structural steel members Sqm 190
9 Providing and applying two coats of plastic emulsion over a

coat of primer including surface preparation etc. complete Sqm 90

10 Providing and applying melamine polish to the wood surface


Sqm 376.6

WATER PROOFING TREATMENT

1 Providing and laying bric bat coba in water proof cement


mortar on RC roof slab with top finishing curing

a 230mm thick Sqm 435


b 150mm thick Sqm 298
c Extra over above for each 50mm avg thickness Sqm 100
d 75mm avg thk over chajjas Sqm 152

2 Supplying and laying cement based water proofing as per


Box Method or equivalent with 10 years guarantee Sqm 495

3 Suppling and laying chemical water proofing of Roffe or


equivalent for over head tank, Sqm 248

4 Providing and applying ' XYPEX " or "Chowghule" water


proofing treatment for RCC structures Sqm 310

5 Providing and laying metal coba Water proofing and relevant


in toilet sunk portion with 10 years guarantee Sqm 269

6 Supplying and laying metal coba waterproofing and relevant


finishing in water proof cement mortarin RC roof slab with 10
years guarantee

a 230mm thick Sqm 1012


b 150mm thick Sqm 765
c Extra over above for each 50mm avg thickness Sqm 157
d 75mm avg thk over chajjas Sqm 400

FLOORING

1 Providing and laying following flooring in Cement mortar bed


including polishing, curing etc., complete

Italian Marble
Flooring Sqm 4646.95
Skirting Rmt 505.27

Indian White Marble


Flooring Sqm 1727.55
Skirting Rmt 198.86
Staircase Sqm 2078.76
Jaisalmer Marble
Flooring Sqm 1837.30
Skirting Rmt 214.46
Staircase Sqm 1892.18

Sand stone for pathway Sqm 1442.20

Polished slate stone


Flooring Sqm 1489.66
Skirting Rmt 217.76

Calibrated slate stone


Flooring Sqm 1533.56
Skirting Rmt 222.22

20mm thick granite stone


Flooring Sqm 2834.19
Skirting Rmt 340.62
Staircase Sqm 3240.27

10mm thick granite stone


Flooring Sqm 1742.38
Skirting Rmt 236.47
Staircase Sqm 1484.24

Ceramic tile flooring


Flooring Sqm 769.91
Dadooing Sqm 777.59
Skirting Rmt 92.37

Pressed clay tile Sqm 559.41

Glass Mosaic tile


Flooring Sqm 2267.48
Skirting Rmt 265.28

Porcelain tile
Flooring Sqm 2657.10
Skirting Rmt 287.66

20mm thick Kota stone slab


Flooring Sqm 920.27
Skirting Rmt 132.74

20mm thick tandoor slab


Flooring Sqm 1655.61
Skirting Rmt 212.30

MISCELLANEOUS

1 Supply and fixing 24 gauge chicken wire mesh at the junction


of RC members and masonry Sqm 12.5
2 Providing and fixing shalitex board 25mm thick in Expansion
joint of RCC floor slabs, beams, columns, brick walls sqm 380

3 Providing and filling polyslphide sealant of 25 x 12mm in the


expansion joints RM 296

4 Providing and sealing the expansion joints with KEMPER


SYSTEM Rm 245

5 Supplying and fixing SS strip 75mm wide x 14 gauge thick in

expansion joint in slabs/beams/columns with sunk in screws Rm 228

6 Providing and laying red color mangalore tiles over sloping


roof making battensin CM Sqm 445

7 Providing and fixing anchor bolts with washers ( 10mm to


25mm dia) Kgs 125

8 Providing epoxy based Sika make bonding compound at


construction joints including cleaning of surface, applying one
coat of primer RMt 312

9 Providing and applying two coats of hot bitumen to internal


faces of sump walls, etc. complete Sqm 24

10 Providing and applying epoxy coating of 400 micron thick


food grade of Thortex make to the internal face of the tank Sqm 340

11 Providing and laying white transparent polythene sheet with


overlaps 400 - 300 microns below grade slab Sqm 6

ANTI TERMITE TREATMENT

1 Providing and injecting anti termite treatment as per IS 6313


with 5 years guarantee Sqm 59

PLATFORM BUFFER

1 Supply and fixing Teak wood buffer to loading dock RM 3240

2 Supplying and fixing 'D" type rubber bumper of M/s. Lion


Rubber industries RM 3940

ROADS

1 Excavation in soil Cum 100

2 filling with approved quality murrum in layers not exceeding

300mm including consolidation with 10T power road roller Cum 368

3 Providing and laying rubble soling to consolidated thickness


of 230mm thick Cum 780
4 WBM 100mm thick Cum 1140

5 Providing and laying semi-grout coat of asphat @ 3.7 to 4


kg/sqm and blinding the surface Sqm 105

6 Providing and laying premixed carpet of 50mm thick over


WBM roads Sqm 235

7 Preparation of sub grade for road by removing of any loose


material and levelling of area Sqm 9

8 Providing and fixing interlocking paving coloured tiles of


thickness 80mm in road area (Basic rate Rs.47 per sft) Sqm 668
VAT @
12.5% ON FINAL
OHP @ TOTAL 0.70 RATE ROUNDED
RATE
0.20 8.75

B C=A+B D E=C*D%

10.00 60.00 5.25 65.25

15.00 90.00 7.88 97.88


17.00 102.00 8.93 110.93
26.00 156.00 13.65 169.65

150.00 900.00 78.75 978.75


180.00 1080.00 94.50 1174.50
210.00 1260.00 110.25 1370.25

230.00 1380.00 120.75 1500.75


300.00 1800.00 157.50 1957.50
350.00 2100.00 183.75 2283.75

8.16 48.96 4.28 53.24

30.60 183.60 16.07 199.67

233.95 1403.72 122.83 1526.54

46.74 280.42 24.54 304.96

15.00 90.00 7.88 97.88

336.74 2020.42 176.79 2197.21


369.40 2216.39 193.93 2410.33
506.62 3039.70 265.97 3305.68
598.11 3588.67 314.01 3902.68

45.49 272.96 23.88 296.84


633.38 3800.30 332.53 4132.82
958.17 5749.01 503.04 6252.05
973.69 5842.16 511.19 6353.35
944.85 5669.12 496.05 6165.17
755.48 4532.86 396.63 4929.49
914.36 5486.14 480.04 5966.18
1004.67 6028.00 527.45 6555.45
918.59 5511.52 482.26 5993.78

594.65 3567.88 312.19 3880.07


622.46 3734.74 326.79 4061.53
612.16 3672.94 321.38 3994.32
583.32 3499.90 306.24 3806.14
583.32 3499.90 306.24 3806.14
591.56 3549.34 310.57 3859.91
617.31 3703.84 324.09 4027.93
617.31 3703.84 324.09 4027.93

700.81 4204.84 367.92 4572.76


1025.59 6153.56 538.44 6691.99
1041.12 6246.70 546.59 6793.29
1012.28 6073.66 531.45 6605.11
822.90 4937.40 432.02 5369.43
981.78 5890.68 515.43 6406.12
1072.09 6432.54 562.85 6995.39
986.01 5916.06 517.66 6433.72

662.07 3972.42 347.59 4320.01


689.88 4139.28 362.19 4501.47
679.58 4077.48 356.78 4434.26
650.74 3904.44 341.64 4246.08
650.74 3904.44 341.64 4246.08
658.98 3953.88 345.96 4299.85
684.73 4108.38 359.48 4467.87
684.73 4108.38 359.48 4467.87
809.33 4856.00 424.90 5280.89
1134.12 6804.71 595.41 7400.12
1149.64 6897.86 603.56 7501.42
1120.80 6724.82 588.42 7313.24
931.43 5588.56 489.00 6077.56
1090.31 6541.84 572.41 7114.25
1180.62 7083.70 619.82 7703.52
1094.54 6567.22 574.63 7141.85

770.60 4623.58 404.56 5028.14


798.41 4790.44 419.16 5209.60
788.11 4728.64 413.76 5142.40
759.27 4555.60 398.61 4954.21
759.27 4555.60 398.61 4954.21
767.51 4605.04 402.94 5007.98
793.26 4759.54 416.46 5176.00
793.26 4759.54 416.46 5176.00

19.37 116.21 10.17 126.38


25.82 154.94 13.56 168.50
25.82 154.94 13.56 168.50
25.82 154.94 13.56 168.50
21.52 129.12 11.30 140.42
32.28 193.68 16.95 210.63
25.82 154.94 13.56 168.50
21.52 129.12 11.30 140.42

594.94 3569.62 312.34 3881.96


937.23 5623.39 492.05 6115.44
947.61 5685.64 497.49 6183.13
923.92 5543.50 485.06 6028.55
734.54 4407.24 385.63 4792.87
885.18 5311.08 464.72 5775.80
988.88 5933.28 519.16 6452.44
902.80 5416.80 473.97 5890.77

621.51 3729.06 326.29 4055.35


963.81 5782.84 506.00 6288.83
974.18 5845.08 511.44 6356.52
950.49 5702.94 499.01 6201.95
761.11 4566.68 399.58 4966.27
911.75 5470.52 478.67 5949.19
1015.45 6092.72 533.11 6625.84
929.37 5576.24 487.92 6064.17

637.58 3825.47 334.73 4160.20


979.87 5879.24 514.43 6393.68
990.25 5941.49 519.88 6461.37
966.56 5799.35 507.44 6306.79
777.18 4663.09 408.02 5071.11
927.82 5566.93 487.11 6054.04
1031.52 6189.13 541.55 6730.68
945.44 5672.65 496.36 6169.01

658.38 3950.30 345.65 4295.96


1000.68 6004.08 525.36 6529.44
1011.05 6066.32 530.80 6597.13
987.36 5924.18 518.37 6442.55
797.99 4787.93 418.94 5206.87
948.63 5691.77 498.03 6189.80
1052.33 6313.97 552.47 6866.44
966.25 5797.49 507.28 6304.77

690.52 4143.12 362.52 4505.64


1032.82 6196.90 542.23 6739.12
1043.19 6259.14 547.67 6806.81
1019.50 6117.00 535.24 6652.24
830.12 4980.74 435.82 5416.56
980.76 5884.58 514.90 6399.49
1084.46 6506.78 569.34 7076.13
998.38 5990.30 524.15 6514.46

701.03 4206.16 368.04 4574.19


1043.32 6259.93 547.74 6807.68
1053.70 6322.18 553.19 6875.37
1030.01 6180.04 540.75 6720.79
840.63 5043.78 441.33 5485.11
991.27 5947.62 520.42 6468.04
1094.97 6569.82 574.86 7144.68
1008.89 6053.34 529.67 6583.01

712.36 4274.14 373.99 4648.12


1054.65 6327.91 553.69 6881.60
1065.03 6390.16 559.14 6949.29
1041.34 6248.02 546.70 6794.72
851.96 5111.76 447.28 5559.04
1002.60 6015.60 526.37 6541.97
1106.30 6637.80 580.81 7218.61
1020.22 6121.32 535.62 6656.94

5882.00 35292.00 3088.05 38380.05

9392.00 56352.00 4930.80 61282.80

319.04 1914.22 167.49 2081.71


297.68 1786.07 156.28 1942.35

397.68 2386.07 208.78 2594.85

503.08 3018.49 264.12 3282.60


57.28 343.66 30.07 373.73

548.71 3292.26 288.07 3580.33


83.85 503.13 44.02 547.15
66.29 397.73 34.80 432.53

433.25 2599.48 227.45 2826.94


71.24 427.42 37.40 464.82
56.25 337.48 29.53 367.01

17.09 102.51 8.97 111.48


20.39 122.35 10.71 133.06
22.28 133.66 11.70 145.36
25.50 153.02 13.39 166.41
26.46 158.76 13.89 172.66

17.03 102.21 8.94 111.15


20.34 122.04 10.68 132.72
22.23 133.35 11.67 145.02

25.45 152.71 13.36 166.07


26.41 158.46 13.86 172.32

17.00 102.02 8.93 110.95


20.31 121.86 10.66 132.52
22.19 133.17 11.65 144.82

25.42 152.52 13.35 165.87


26.38 158.27 13.85 172.12

22.28 133.66 11.70 145.36


25.50 153.02 13.39 166.41
23.39 140.31 12.28 152.59

7.60 45.60 3.99 49.59

9.00 54.00 4.73 58.73

13.80 82.80 7.25 90.05

15.60 93.60 8.19 101.79

35.00 210.00 18.38 228.38

14.80 88.80 7.77 96.57

17.00 102.00 8.93 110.93

38.00 228.00 19.95 247.95


18.00 108.00 9.45 117.45

75.32 451.92 39.54 491.46

87.00 522.00 45.68 567.68


59.60 357.60 31.29 388.89
20.00 120.00 10.50 130.50
30.40 182.40 15.96 198.36

99.00 594.00 51.98 645.98

49.60 297.60 26.04 323.64

62.00 372.00 32.55 404.55

53.80 322.80 28.25 351.05

202.40 1214.40 106.26 1320.66


153.00 918.00 80.33 998.33
31.40 188.40 16.49 204.89
80.00 480.00 42.00 522.00

929.39 5576.35 487.93 6064.28


101.05 606.32 53.05 659.38

345.51 2073.06 181.39 2254.45


39.77 238.63 20.88 259.51
415.75 2494.51 218.27 2712.78
367.46 2204.76 192.92 2397.68
42.89 257.35 22.52 279.87
378.44 2270.62 198.68 2469.29

288.44 1730.64 151.43 1882.07

297.93 1787.60 156.41 1944.01


43.55 261.31 22.86 284.18

306.71 1840.28 161.02 2001.30


44.44 266.66 23.33 289.99

566.84 3401.03 297.59 3698.62


68.12 408.74 35.76 444.50
648.05 3888.33 340.23 4228.56

348.48 2090.85 182.95 2273.80


47.29 283.77 24.83 308.60
296.85 1781.09 155.85 1936.93

153.98 923.89 80.84 1004.73


155.52 933.11 81.65 1014.76
18.47 110.85 9.70 120.55

111.88 671.29 58.74 730.02

453.50 2720.97 238.09 2959.06


53.06 318.34 27.85 346.19

531.42 3188.52 279.00 3467.51


57.53 345.19 30.20 375.39

184.05 1104.32 96.63 1200.95


26.55 159.29 13.94 173.23

331.12 1986.73 173.84 2160.57


42.46 254.75 22.29 277.05

2.50 15.00 1.31 16.31


76.00 456.00 39.90 495.90

59.20 355.20 31.08 386.28

49.00 294.00 25.73 319.73

45.60 273.60 23.94 297.54

89.00 534.00 46.73 580.73

25.00 150.00 13.13 163.13

62.40 374.40 32.76 407.16

4.80 28.80 2.52 31.32

68.00 408.00 35.70 443.70

1.20 7.20 0.63 7.83

11.80 70.80 6.20 77.00

648.00 3888.00 340.20 4228.20

788.00 4728.00 413.70 5141.70

20.00 120.00 10.50 130.50

73.60 441.60 38.64 480.24

156.00 936.00 81.90 1017.90


228.00 1368.00 119.70 1487.70

21.00 126.00 11.03 137.03

47.00 282.00 24.68 306.68

1.80 10.80 0.95 11.75

133.60 801.60 70.14 871.74

You might also like