BOUNDARY WALLS

LENGTH 70.00 m
FTNG / COL. SPACING 3.00 m
Nos. of FOOTING / COL 24.33 pcs

QUANTITY & COST OF EXCAVATION FOR THE FOOTING

Width Length Depth Vol. MH/ Man RATE/ Cost OH+Mark Up UNIT AMNT
ITEM MARK QTY
(m) (m) (m) m3 m3 Hours Hour Php 40% PhP RATE PhP
1 F1 24.33 0.80 0.80 1.00 17.13 20 342.61 43.75 14989.33 40% 5,995.73 1,225.00 20,985.07

24.333333 17.131 14989.33 5,995.73 20,985.07 OK

20,985.07

QUANTITY & COST OF BACKFILLING FOR THE FOOTING

Width Length Depth Vol. MH/ Man RATE/ Cost Lbr+OH+Mark Up UNIT AMNT
ITEM MARK QTY
(m) (m) (m) m3 m3 Hours Hour Php 40% PhP RATE PhP
1 F1 24.3333333 0.80 0.80 1.00 14.327 8 114.62 37.5 4298.24 40% 1,719.30 420.00 6,017.54

24.333333 14.327 4298.24 1,719.30 6,017.54 OK

6,017.54

QUANTITY & COST OF EXCAVATION FOR THE TIE BEAM

Width Length Depth Vol. MH/ Man RATE/ Cost OH+Mark Up UNIT AMNT
ITEM MARK QTY
(m) (m) (m) m3 m3 Hours Hour Php 40% PhP RATE PhP
1 TB-1 23.33 0.25 3.00 0.50 9.63 20 192.5 43.75 8421.875 40% 3,368.75 1,225.00 11,790.63

23.333333 9.63 8421.875 3,368.75 11,790.63 OK

QUANTITY & COST OF R.C. FTNG. CLASS "A" 1:2:4 Cmnt = 10 Sand= 0.44 Gravel= 0.88
Width Length Thick SHORT DIR. REBAR (diam. in mm) LONG DIR. REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3) COST
1 F1 24.3333333 0.80 0.80 0.30 12 6.33 1.1 194.951 32.49176 5,459 12 6.3333333 1.1 194.9505556 32.49175926 5,459 5.14 51.392 12,303 2.26 1425 4.52 5,223

24.333333 32.49176 5,459 32.4917593 5,459 5.14 51.392 12,303 2.26 1425 4.52 5,223

SUMMARY OF COST OF R.C. FTNG.

M A T E R I A L S Lbr+OH+Mark Up UNIT AMNT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) SubTotal (PhP) 50% PhP RATE PhP
1 F1 10,917.23 12,303.24 1,424.59 5,223.48 1,429.64 481.80 31,779.98 50% 15,889.99 9,275.76 47,669.97
2 F2 - - - - - - - 50% - #DIV/0!
3 F3 - - - - - - - 50% - #DIV/0!
10,917.23 12,303.24 1,424.59 5,223.48 1,429.64 481.80 31,779.98 15,889.99 47,669.97 OK
47,669.97

QUANTITY & COST OF COLUMN CLASS "A" 1:2:4 Cmnt = 10 Sand= 0.44 Gravel= 0.88
Width Thick Height MAIN REBAR (diam. in mm) TIES REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3) COST
1 C1 24.3333333 0.25 0.25 4.00 12 6 5.10 856.29 142.715 23,976 10 27.666667 1 774.2055556 129.0342593 14,903 6.69 66.916667 16,020 2.94 1855 5.89 6,801

24.333333 142.715 23,976 129.034259 14,903 6.69 66.91667 16,020 2.94 1855 5.89 6,801

SUMMARY OF COST OF COLUMN

M A T E R I A L S MARK UP UNIT AMNT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) GOOD LUMBER PLYWOOD SubTotal (PhP) 60% PhP RATE PhP
1 C1 38,879.58 16,019.85 1,854.93 6,801.41 5,978.48 1,606.00 12,876.55 6,183 90,199.86 60% 54,119.92 21,567.09 144,319.78
2 C2 - - - - - - - - - 60% - #DIV/0!
3 C3 - - - - - - - - - 60% - #DIV/0!
38,879.58 16,019.85 1,854.93 6,801.41 5,978.48 1,606.00 12,876.55 6,183.06 90,199.86 54,119.92 144,319.78
144,319.78

QUANTITY & COST OF GR. FLR. COLUMN

Width Thick Height GOOD FORMS 1/4" MARINE PLYWOOD CWN
ITEM MARK QTY
ITEM MARK QTY
(m) (m) (m) W (in) T (in) L (Ft) Nos. Bd. Ft. COST W (m.) L (m.) T (mm.) Nos. A (Ft 2) COST Kgs. COST
1 C1 24.3333333 0.25 0.25 4.00 2 2 8.00 292 856.53 12,877 1.22 2.44 4.5 19.95 2.9768 6,183
2 C2 0 0.00 0.00 0.00 2 2 8.00 0 0.00 - 1.22 2.44 4.5 0.00 2.9768 -
3 C3 0 0.00 0.00 0.00 2 2 8.00 0 0.00 - 1.22 2.44 4.5 0.00 2.9768 -
24.333333 292 12,877 19.95 6,183 - 0 -

QUANTITY & COST OF LOWER TIE BEAMS CLASS "A" 1:2:4 Cmnt = 10 Sand= 0.44 Gravel= 0.88
Width Thick Length MAIN REBAR (diam. in mm) TIES REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3) COST
1 TB-1 23.3333333 0.25 0.30 3.00 12 2 4.00 205.333 34.22 5,749 9 26.00 1.10 767.43 127.91 11,537 6.04 60.375 14,454 2.66 1674 5.31 6,137
12 2 4.00 205.333 34.22 5,749
11,499
23.333333 68.44444 #REF! 127.905556 11,537 6.0375 60.375 14,454 2.66 1674 5.31 6,137

QUANTITY & COST TIE BEAMS FORMS:

Width Thick Length GOOD FORMS 1/4" MARINE PLYWOOD CWN
ITEM MARK QTY
(m) (m) (m) W (in) T (in) L (Ft) Nos. Bd. Ft. COST LS (m2) BS (m2) RS(m2) A(m2) Nos. COST Kgs. COST
1 TB-1 23.3333333 0.25 0.30 3.00 2 2 14.76 8 918.40 21.00 0 21 42.00 14.11
23.333333 8.00 918.40 14.11 0 - 0.00 0 0.00 -

SUMMARY OF COST OF R.C. TIE BEAMS.

M A T E R I A L S MARK UP UNIT AMNT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) GOOD LUMBER PLYWOOD SubTotal (PhP) 40% PhP RATE PhP
1 TB-1 23,035.75 14,453.78 1,673.60 6,136.52 1,505.78 385.00 - - 47,190.41 40% 18,876.16 10,942.70 66,066.57
23,035.75 14,453.78 1,673.60 6,136.52 1,505.78 385.00 47,190.41 18,876.16 66,066.57
22,263.89 66,066.57

CHB ON GROUND FLOOR (SIZE 5"X8"X16") CLASS "B" Cmnt= 8.5 Sand= 1
Length Height Thick VERTICAL. REBAR (diam. in mm) HORIZONTAL REBAR (diam. In mm) CHB 5 Layers Cell CMNT
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST A (m2) Nos. COST Nos. Vol (m ) 3
Vol (m ) 3
Bags
1 W1 24.33 3.00 2.75 0.13 10 6.00 3.00 459.90 76.65 9,275 10 4.58 3.00 368.0416667 61.34 7,422 210.79 2,635 26,348.44 14.75 4.20 11.80 136.03

9274.65 7422.17 210.8 2,635 26,348.44 11.80 136.03

EXTERNAL & INTERNAL PLASTERING CLASS "B" Cmnt= 9.5 Sand= 1
Length Height Area Plaster Vol CMNT
ITEM MARK QTY
(m) (m) (m2) Sides T(m) (m )
3
Bags
1 W1 24.3333333 3.00 2.75 421.58 2.00 0.030 12.05 114.43
421.58 12.05 114.43

QUANTITY & COST OF TOP BEAMS CLASS "AA" 1:1.5:3 Cmnt = 8 Sand= 0.44 Gravel= 0.88
Width Thick Length MAIN REBAR (diam. in mm) TIES REBAR (diam. In mm) CONC. CMNT SAND GRVL
ITEM MARK QTY
(m) (m) (m) SIZE Nos. L/pc. LM Pcs/6m. COST SIZE Nos. L/pc. LM Pcs/6m. COST V(m3) Bags COST V(m3) COST V(m3) COST
1 B1 24.33 0.12 0.15 3.00 10 2 4.50 240.9 40.15 4,637 9 37.50 0.54 542.03 90.34 8,537 1.45 11.5632 2,768 0.64 420 1.27 1,539
2.00 0.00 0.00 -
4.50 0 0.00 -
4,637
#REF!
24.333333 40.15 #REF! 90.3375 8,537 1.4454 11.5632 2,768 0.64 420 1.27 1,539

QUANTITY & COST OF TOP BEAMS

Width Thick Length GOOD FORMS 1/4" MARINE PLYWOOD CWN
ITEM MARK QTY
(m) (m) (m) W (in) T (in) L (Ft) Nos. Bd. Ft. COST LS (m2) BS (m2) RS(m2) A(m2) Nos. COST Kgs. COST
1 B1 24.3333333 0.12 0.15 3.00 2 2 9.8 8 638.51 5,759 10.95 8.76 10.95 30.66 10.30 5,988
2 3 12.00 7.5 1095.00 9,877 0.00 0 0 0.00 0.00 -
24.333333 15.50 1733.51 15,636 10.30 5,988 0 - 0.00 0 0.00 -

QUANTITY & COST OF TOP BEAMS

M A T E R I A L S MARK UP UNIT AMNT
ITEM MARK
RE BARS (PhP) CEMENT (Php) SAND (PhP) GRAVEL TIE WIRE (PhP) NAILS (PhP) GOOD LUMBER PLYWOOD SubTotal (PhP) 50% PhP RATE PhP
1 B1 13,174.22 2,768.23 419.74 1,539.06 2,296.58 1,204.50 15,636.23 5,988 43,026.46 50% 21,513.23 44,651.79 64,539.69
13,174.22 2,768.23 419.74 1,539.06 2,296.58 1,204.50 15,636.23 5,987.90 43,026.46 21,513.23 64,539.69
4,727.04 43,026.46 64,539.69
TIE WIRE NAILS TOTAL
Kg COST Kg COST COST
16.2 1,430 7 482 31,780

16 1,430 7 482 31,779.98

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
67.9 5,978 24.3 1,606 71,140

5,978 1,606 71,140

OK

TIE WIRE NAILS TOTAL

 Kg COST Kg COST COST
19,060
-
-
- - 19,060

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
17.1 1,506 5.8 385 41,441
5,749

1,506 385 47,190

#REF!

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
-
- - -
#REF!

OK

CHB LAYING 6 M2/MD

MATLS LABOR COST TOTAL

CMNT SAND TOTAL 25% MAN MASON TOTAL MAN HELPER TOTAL 25%
TOTAL PRICE
COST V(m3) COST COST OH-PRFT DAYS RATE MASON DAYS RATE HELPER OH-PRFT
### 16.00 ### 89,977.43 22,494.36 35.13 460.00 16,160.38 35.13 300.00 10,539.38 26,699.75 6,674.94 145,846.47

### ### 89,977.43 22,494.36 26,699.75 6,674.94 145,846.47 OK

 CHB LAYING 5 M2/MD

MATLS LABOR COST TOTAL

CMNT SAND TOTAL 25% MAN MASON TOTAL MAN HELPER TOTAL 25%
TOTAL PRICE
COST V(m3) COST COST OH-PRFT DAYS RATE MASON DAYS RATE HELPER OH-PRFT
### 12.05 7,588.35 36,731.41 9,182.85 84.32 460.00 38,784.90 84.32 300.00 25,294.50 64,079.40 16,019.85 126,013.51
### 12.05 7,588.35 36,731.41 9,182.85 84.32 84.32 64,079.40 16,019.85 126,013.51 OK

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
26.1 2,297 18.3 1,205 21,402
-
-

2,297 1,205 21,402

#REF!

TIE WIRE NAILS TOTAL

Kg COST Kg COST COST
11,747
9,877
- - 21,624
#REF!

OK
 Page 9 of 19

BILL OF QUANTITIES OF (70Meters REINFORCED CONC. BOUNDARY WALL)

ITEM # DESCRIPTION UNIT QTY. UNIT RATE TOTAL AMOUNT

A.) 70 LINEAR METER REINFORCED CONCRETE BOUNDARY WALLS

LENGTH =70.00 Meters
FOOTING & COLUMN SPACING = 3.00 Meters
Numbers of FOOTING = 26Pieces
Numbers of COLUMN = 26Pieces
Numbers of Tie Beams = 24Pieces each 3.00Meter (Length)
Numbers of Spans of Concrete Hollow Blocks = 25Pieces each
3.00Meter (Length) & 2.30Meter (Average Height)

AI.) Mobilization and de-mobilization

A.1.1 Mobilization & Temporary Facilities Lot 1 15,000.00 15,000.00
A.1.2 De-mobilization Lot 1 8,000.00 8,000.00

AII.) EARTH WORKS:

A.2.1 EXCAVATION FOR THE FOOTING:

A.2.1.1 Layout & Excavation on Footing, size 0.80m x m3 17.13 1,225.00 20,985.07
0.80m x 0.80m

A.3.2 EXCAVATION FOR THE LOWER TIE BEAM:

A.3.2.1 Excavation for the Lower Tie Beams, size m3 9.63 1,225.00 11,790.63
0.25m x 0.50m x 3.00m

A.3.3 BACKFILLING
A.3.3.1 Backfilling & Compaction on Footings m3 14.33 420.00 6,017.54

A.IV.) CONCRETE WORKS:

A.4.1 REINFORCED CONCRETE FOOTINGS:
CONCRETE WORKS of FOUNDATION
(LABOR & MATERIALS): GRADE 33
REINFORCING BARS & CONCRETE
MIXTURE 1:2:5 (2500Psi)
A.4.1.1 Reinforced Concrete Footing, size 0.80m x m3 5.14 9,275.76 47,669.97
0.80m x 0.25m,,,, with 7nos. - 12mm diameter
Bottom Bars on both direction

A.4.2 REINFORCED CONCRET TIE BEAMS:

CONCRETE WORKS of TIE BEAMS (LABOR
& MATERIALS): GRADE 33 REINFORCING
BARS & CONCRETE MIXTURE CLASS "A"
1:2:4

A.4.2.1 Reinforced Concete Lower Tie Beams, size m3 6.04 10,942.70 66,066.57
0.20m x 0.30m x 3.00m, with 2nos. - 12mm
diameter Top Bars & 2nos.-12mm diameter
Bottom Bars,,with stirrups of 9mm diameter
bars @ 0.15m spacing center to center
 Page 10 of 19
BILL OF QUANTITIES OF (70Meters REINFORCED CONC. BOUNDARY WALL)

ITEM # DESCRIPTION UNIT QTY. UNIT RATE TOTAL AMOUNT

A.4.3 REINFORCED CONCRETE COLUMNS:

CONCRETE WORKS of GROUND FLOOR
COLUMN NECKS (LABOR & MATERIALS):
GRADE 33 REINFORCING BARS &
CONCRETE MIXTURE 1:2:5 (2500Psi)
A.4.3.1 Reinforced Concrete Column size 0.25m x m3 6.69 21,567.09 144,319.78
0.25m x 2.30m Height From Natural Ground
Floor Level,,,, with 6nos. - 12mm diameter
Main Bars,,,,,with lateral ties of 10mm diameter
Bars @ 0.15meter spacing center to center

A.4.4 REINFORCED CONCRET TOP BEAMS:

CONCRETE WORKS of TIE BEAMS (LABOR
& MATERIALS): GRADE 33 REINFORCING
BARS & CONCRETE MIXTURE 1:2:5
(2500Psi)

A.4.4.1 Reinforced Concete Top Beams, size 0.12m x m3 1.45 44,651.79 64,539.69
0.15m x 3.00m, with 2nos. - 10mm diameter
Main Bars,,with stirrups of 9mm diameter bars
@ 0.15m spacing center to center

A.V.) CONCRETE HOLLOW BLOCKS SIZE 5" X 8"

X 16" , PERIMETER WALLS: MORTAR
MIXTURE CLASS "B" 1:3
A.5.1 5" x 8" x 16" Concrete Hollow Blocks Perimeter m2 210.79 691.91 145,846.47
Walls, Length=3.00 meter, Total Height From
Natural Ground Level = 2.30meter, with 10mm
diameter vertical Re Bars spaced @ 0.60m
center to center & 10mm diameter Horizontal
Bars spaced @ 0.60m center to center

A.VI.) PLASTERING WORKS

A.6.1 External & Internal Plastering on both face of m2 421.58 298.91 126,013.51
Concrete Hollow Blocks size 5"x8"x16" and on
Concrete Elements, using sand / cement
mortar mixture of Class "A",,,minimum
thickness of 1.50 centimeter

SUB TOTAL BEFORE DISCOUNT (70LM R.C. BOUNDARY WALLS) 656,249.23

15%
DISCOUNT
98,437.38

SUB TOTAL AFTER DISCOUNT (70LM R.C. BOUNDARY WALLS) 557,811.85

 Page 11 of 19
BILL OF QUANTITIES OF (70Meters REINFORCED CONC. BOUNDARY WALL)

ITEM # DESCRIPTION UNIT QTY. UNIT RATE TOTAL AMOUNT

B.) 290 CORRUGATED SHEETS BOUNDARY WALLS ON STEEL FRAME

LENGTH =290.00 Meters
GALVANIZED IRON PIPES POST SPACING = 3.00
Meters
Numbers of G. I. POST = 100Pieces each 3.00Meter (Height from the
Excavated Level of Footing)
Numbers of Spans of Steel Framing with pre-painted Corrugated Sheet
= 99Spans each 3.00Meter (Length) & 2.4Meter (Average Height)
B.I.) Mobilization and de-mobilization
B.1.1 Mobilization & Temporary Facilities Lot 1 N/A N/A
B.1.2 De-mobilization Lot 1 N/A N/A

B.II.) EARTH WORKS:

B.2.1 EXCAVATION FOR THE FOOTING:

B.2.1.1 Layout & Excavation on Footing, size 0.30m x m3 5.80 2,531.25 14,684.79
0.30m x 0.60m
B.III.) CONCRETE WORKS:
B.3.1 REINFORCED CONCRETE FOOTINGS:
SAND / CEMENT MORTAR of FOUNDATION
(LABOR & MATERIALS): MORTAR MIXTURE
1:10 (1500Psi)
B.3.1.1 Sand / Cement Mortar of Footing, size 0.30m x m3 5.80 4,957.84 28,762.43
0.30m x 0.60m
B.IV.) GALVANIZED STEEL FRAMING & PRE- LM 290.00 3,481.79 1,009,718.85
PAINTED CORRUGATED SHEET PANELS
POSTS: using Galvanized Iron Pipes size 2"
Schedule 40 (Brand-Eagle Made in The
Philippines)
LATERAL BRACING @ EVERY 3rd SPAN:
using Galvanized Iron Pipes size 1-1/2"
Schedule 40 (Brand-Eagle Made in The
Philippines)
CROSS BRACING @ EVERY 5th SPAN:
using Galvanized Iron Pipes size 1/2" Schedule
40 (Brand-Eagle Made in The Philippines)
HORRIZONTAL JOISTS @ 0.60Meter
Spacing: using Galvanized Tubular size 2" x 2"
x 1.5mm Thick
SHEET PANEL: using Pre-Painted Corrugated
Sheet, 8Feet (Height) x 0.40mm Thick (Brand
Apo of PUYAT STEEL Made in Philippines)

SUB TOTAL BEFORE DISCOUNT (290LM CORR. SHT. BOUNDARY WALLS) 1,053,166.08

15%
DISCOUNT
157,974.91

SUB TOTAL AFTER DISCOUNT (290LM CORR. SHT. BOUNDARY WALLS) 895,191.17
 Page 12 of 19
BILL OF QUANTITIES OF (70Meters REINFORCED CONC. BOUNDARY WALL)

ITEM # DESCRIPTION UNIT QTY. UNIT RATE TOTAL AMOUNT

GRAND TOTAL BEFORE DISCOUNT (70LM REINF. CONC. WALL + 290LM CORR. SHT. WALL) 1,709,415.31

15%
DISCOUNT
256,412.30

GRAND TOTAL AFTER DISCOUNT (70LM REINF. CONC. WALL + 290LM CORR. SHT. WALL) 1,453,003.01
 Page 13 of 19

MR. & MRS. JOHN DOMINGUEZ TWO - STOREY RESIDENTIAL BUILDING

BRGY. KATAASAN, DINALUPIHAN, BATAAN
SUMMARY OF PRICES (PHASE-1)
ITEM SUB TOTAL DISCOUNT
DESCRIPTION
# TOTAL AMNT. 8% PhP
I.) MOBILIZATION & DE-MOBILIZATION #REF! 8% #REF!
1.1 Mobilization #REF!
1.2 De-Mobilization #REF!
II.) DEMOLITION WORKS
III.) EARTH WORKS #REF! 8% #REF!
3.1 Excavation for the Footings #REF!
3.2 Excavation for the Tie Beams #REF!
3.3 Backfilling for the Footings #REF!
3.4 Backfilling to Elevate the Ground Floor #REF!

IV.) SUB STRUCTUR REINFORCED CONCRETE #REF! 8% #REF!

WORKS
4.1 Reinforced Concrete Footings #REF!
4.2 Reinforced Concrete Ground Floor Columns #REF!
4.3 Reinforced Concrete Tie Beams #REF!
4.4 Reinforced Concrete Slab on Grade #REF!
4.5 Reinforced Concrete Staircase #REF!
V.) GROUND FLOOR CONC. HOLLOW BLOCKS 5" #REF! 8% #REF!
VI.) GROUND FLOOR SAND / CEMENT #REF!
8%
PLASTERING #REF!
VII.) SUPER STRUCTUR REINFORCED CONCRETE #REF! 8% #REF!
WORKS
7.1 REINFORCED CONCRETE SECOND FLOOR #REF!
BEAMS
7.2 REINFORCED CONCRETE SECOND FLOOR #REF!
SLABS
7.3 REINFORCED CONCRETE SECOND FLR. #REF!
COLUMNS
VIII.) SECOND FLOOR CONC. HOLLOW BLOCKS 5" #REF! 8% #REF!
IX.) SECOND FLOOR SAND / CEMENT #REF! 8% #REF!
PLASTERING
X.) REINFORCED CONCRETE ROOF BEAMS #REF! 8% #REF!
XI.) STEEL ROOF FRAMING, ROOF SHEETS, #REF!
8%
INSULATIONS & STAINLESS STEEL GUTTER #REF!
XII.) ELECTRICAL WORKS #REF! 8% #REF!
12.1 Ground Floor Electrical Works #REF!
12.2 Second Floor Electrical Works #REF!
XIII.) PLUMBING WORKS #REF! 8% #REF!
13.1 Ground Floor Plumbing Works #REF!
13.2 Second Floor Plumbing Works #REF!
XIV.) ALUMINUM & GLASS WORKS #REF! 8% #REF!
14.1 Ground Floor Auminum & Glass Works #REF!

14.2 Second Floor Auminum & Glass Works #REF!

XV.) WOODEN DOORS #REF! 8% #REF!
15.1 Ground Floor Wooden Doors #REF!
15.2 Second Floor Wooden Doors #REF!

Page 13 of 19
 Page 14 of 19

MR. & MRS. JOHN DOMINGUEZ TWO - STOREY RESIDENTIAL BUILDING

BRGY. KATAASAN, DINALUPIHAN, BATAAN

SUMMARY OF PRICES (PHASE-1 & PHASE-2)

ITEM SUB TOTAL DISCOUNT
DESCRIPTION
# TOTAL AMNT. 8% PhP

XVI.) FALSE CEILING WORKS #REF! 8% #REF!

16.1 Ground Floor False Ceiling #REF!
16.2 Second Floor False Ceiling #REF!
XVII.) CERAMIC TILES WORKS #REF! 8% #REF!
17.1 Ground Floor Ceramic Tiles #REF!
17.2 Second Floor Ceramic Tiles #REF!
17.3 Staircase Ceramic Tiles #REF!
XVIII.) CEILING PAINTING WORKS #REF! 8% #REF!
18.1 Ground Floor Paints on Ceilings #REF!
18.2 Second Floor Paints on Ceilings #REF!
XIX.) WALLS PAINTING WORKS #REF! 8% #REF!
19.1 Ground Floor Paints on Walls #REF!
19.2 Second Floor Paints on Walls #REF!
19.3 EXTERIOR PAINTING WORKS #REF! 8% #REF!
19.3.1 Front Elevation Paints on Walls #REF!
19.3.2 Rear Elevation Paints on Walls #REF!
19.3.3 Right Side Elevation Paints on Walls #REF!
19.3.4 Left Side Elevation Paints on Walls #REF!
XX.) KITCHEN COUNTER TOPS & CABINET #REF! 8% #REF!
20.1 Kitchen Counter Top #REF!
20.2 Kitchen Base Cabinet #REF!
20.3 Kitchen Overhead Cabinet #REF!
XXI.) RAILINGS #REF! 8% #REF!
21.1 Stair's Railing Ground Floor to Second Flr. #REF!
21.2 Balcony Railing #REF!
XXII.) FRONT FENCE & GATES - 8% -
22.1 Concrete Hollow Block Fence Walls #REF!
22.2 Sand / Cement Plastering for the Fence #REF!
22.3 Painting for the Fence #REF!
22.4 Steel Railing for the Fence #REF!
22.5 Service Entrace Gate #REF!
22.6 Main Gate #REF!

(PHASE-1 GRAND TOTAL PRICE BEFORE DISCOUNT #REF!

TOTAL DISCOUNT #REF!

(PHASE-1 GRAND TOTAL PRICE AFTER DISCOUNT #REF!

GROUND FLOOR & SECOND FLOOR AREA 156.00

UNIT PRICE PER SQUARE METER #REF!

Page 14 of 19
 Page 16 of 19 SCHEDULE OF PAYMENT

schedule OF PAYMENT
(70Meters REINFORCED CONC. & 290Meters CORR. SHEET BOUNDARY WALLS)
MR. & MRS. HERMIE PAGTALUNAN
BRGY. PAG ASA, ORANI, BATAAN
PYMNT PRICE (PhP) DISCOUNT PRICE (PhP) DOWN DUE
PARTICULARS
No. BEF. DISC 15% PhP AFTR. DISC PYMNT PAYMENT
PAYME
TOTAL CONTRACT PRICE BEFORE 1,709,415.31 15% 256,412.30 1,453,003.01 NT50% 726,501.51
DISCOUNT (%)
A.) 70 LINEAR METER REINFORCED CONCRETE BOUNDARY WALLS

AI.) Mobilization and de-mobilization

A.1.1 Mobilization & Temporary Facilities 15,000.00 15% 2,250.00 12,750.00 50% 6,375.00
A.1.2 De-mobilization 8,000.00 15% 1,200.00 6,800.00 50% 3,400.00

AII.) EARTH WORKS:

A.2.1 EXCAVATION FOR THE FOOTING:

A.2.1.1 Layout & Excavation on Footing, size 20,985.07 15% 3,147.76 17,837.31 50% 8,918.65
0.80m x 0.80m x 0.80m

A.3.2 EXCAVATION FOR THE LOWER TIE

BEAM:
A.3.2.1 Excavation for the Lower Tie Beams, size 11,790.63 15% 1,768.59 10,022.03 50% 5,011.02
0.25m x 0.50m x 3.00m

A.3.3 BACKFILLING
A.3.3.1 Backfilling & Compaction on Footings 6,017.54 15% 902.63 5,114.91 50% 2,557.45

A.IV.) CONCRETE WORKS:

A.4.1 REINFORCED CONCRETE
FOOTINGS:
CONCRETE WORKS of
FOUNDATION (LABOR &
MATERIALS): GRADE 33
REINFORCING BARS & CONCRETE
MIXTURE 1:2:5 (2500Psi)
A.4.1.1 Reinforced Concrete Footing, size 0.80m 47,669.97 15% 7,150.50 40,519.48 50% 20,259.74
x 0.80m x 0.25m,,,, with 7nos. - 12mm
diameter Bottom Bars on both direction

A.4.2 REINFORCED CONCRET TIE

BEAMS:
CONCRETE WORKS of TIE BEAMS
(LABOR & MATERIALS): GRADE 33
REINFORCING BARS & CONCRETE
MIXTURE CLASS "A" 1:2:4
 Page 17 of 19 SCHEDULE OF PAYMENT

schedule OF PAYMENT
(70Meters REINFORCED CONC. & 290Meters CORR. SHEET BOUNDARY WALLS)
MR. & MRS. HERMIE PAGTALUNAN
BRGY. PAG ASA, ORANI, BATAAN
PYMNT PRICE (PhP) DISCOUNT PRICE (PhP) DOWN DUE
PARTICULARS
No. BEF. DISC 15% PhP AFTR. DISC PYMNT PAYMENT
PAYME
A.4.2.1 Reinforced Concete Lower Tie Beams, 66,066.57 15% 9,909.99 56,156.59 NT50% 28,078.29
size 0.20m x 0.30m x 3.00m, with 2nos. - (%)
12mm diameter Top Bars & 2nos.-12mm
diameter Bottom Bars,,with stirrups of
9mm diameter bars @ 0.15m spacing
center to center

A.4.3 REINFORCED CONCRETE

COLUMNS:
CONCRETE WORKS of GROUND
FLOOR COLUMN NECKS (LABOR &
MATERIALS): GRADE 33
REINFORCING BARS & CONCRETE
MIXTURE 1:2:5 (2500Psi)
A.4.3.1 Reinforced Concrete Column size 0.25m x 144,319.78 15% 21,647.97 122,671.81 50% 61,335.91
0.25m x 2.30m Height From Natural
Ground Floor Level,,,, with 6nos. - 12mm
diameter Main Bars,,,,,with lateral ties of
10mm diameter Bars @ 0.15meter
spacing center to center

A.4.4 REINFORCED CONCRET TOP

BEAMS:
CONCRETE WORKS of TIE BEAMS
(LABOR & MATERIALS): GRADE 33
REINFORCING BARS & CONCRETE
MIXTURE 1:2:5 (2500Psi)

A.4.4.1 Reinforced Concete Top Beams, size 64,539.69 15% 9,680.95 54,858.74 50% 27,429.37
0.12m x 0.15m x 3.00m, with 2nos. -
10mm diameter Main Bars,,with stirrups of
9mm diameter bars @ 0.15m spacing
center to center

A.V.) CONCRETE HOLLOW BLOCKS SIZE

5" X 8" X 16" , PERIMETER WALLS:
MORTAR MIXTURE CLASS "B" 1:3
A.5.1 5" x 8" x 16" Concrete Hollow Blocks 145,846.47 15% 21,876.97 123,969.50 50% 61,984.75
Perimeter Walls, Length=3.00 meter, Total
Height From Natural Ground Level =
2.30meter, with 10mm diameter vertical
Re Bars spaced @ 0.60m center to center
& 10mm diameter Horizontal Bars spaced
@ 0.60m center to center
 Page 18 of 19 SCHEDULE OF PAYMENT

schedule OF PAYMENT
(70Meters REINFORCED CONC. & 290Meters CORR. SHEET BOUNDARY WALLS)
MR. & MRS. HERMIE PAGTALUNAN
BRGY. PAG ASA, ORANI, BATAAN
PYMNT PRICE (PhP) DISCOUNT PRICE (PhP) DOWN DUE
PARTICULARS
No. BEF. DISC 15% PhP AFTR. DISC PYMNT PAYMENT
PAYME
NT
A.VI.) PLASTERING WORKS (%)
A.6.1 External & Internal Plastering on both face 126,013.51 15% 18,902.03 107,111.48 50% 53,555.74
of Concrete Hollow Blocks size 5"x8"x16"
and on Concrete Elements, using sand /
cement mortar mixture of Class
"A",,,minimum thickness of 1.50
centimeter
SUB TOTAL R.C. (70LM) 656,249.23 98,437.38 557,811.85 278,905.92

B.I.) Mobilization and de-mobilization

B.1.1 Mobilization & Temporary Facilities N/A

B.1.2 De-mobilization N/A

B.II.) EARTH WORKS:

B.2.1 EXCAVATION FOR THE

FOOTING:
B.2.1.1 Layout & Excavation on Footing, 14,684.79 15% 2,202.72 12,482.07 50% 6,241.04
size 0.30m x 0.30m x 0.60m

B.III.) CONCRETE WORKS:

B.3.1 REINFORCED CONCRETE
FOOTINGS:
SAND / CEMENT MORTAR of
FOUNDATION (LABOR &
MATERIALS): MORTAR
MIXTURE 1:10 (1500Psi)
B.3.1.1 Sand / Cement Mortar of Footing, 28,762.43 15% 4,314.36 24,448.07 50% 12,224.03

size 0.30m x 0.30m x 0.60m

B.IV.) GALVANIZED STEEL FRAMING 1,009,718.85 15% 151,457.83 858,261.03 50% 429,130.51
& PRE-PAINTED CORRUGATED
SHEET PANELS
POSTS: using Galvanized Iron
Pipes size 2" Schedule 40 (Brand-
Eagle Made in The Philippines)
LATERAL BRACING @ EVERY
3rd SPAN: using Galvanized Iron
Pipes size 1-1/2" Schedule 40
(Brand-Eagle Made in The
Philippines)
 Page 19 of 19 SCHEDULE OF PAYMENT

schedule OF PAYMENT
(70Meters REINFORCED CONC. & 290Meters CORR. SHEET BOUNDARY WALLS)
MR. & MRS. HERMIE PAGTALUNAN
BRGY. PAG ASA, ORANI, BATAAN
PYMNT PRICE (PhP) DISCOUNT PRICE (PhP) DOWN DUE
PARTICULARS
No. BEF. DISC 15% PhP AFTR. DISC PYMNT PAYMENT
PAYME
CROSS BRACING @ EVERY 5th NT
SPAN: using Galvanized Iron (%)
Pipes size 1/2" Schedule 40
(Brand-Eagle Made in The
Philippines)
HORRIZONTAL JOISTS @
0.60Meter Spacing: using
Galvanized Tubular size 2" x 2" x
1.5mm Thick
SHEET PANEL: using Pre-Painted
Corrugated Sheet, 8Feet (Height)
x 0.40mm Thick (Brand Apo of
PUYAT STEEL Made in Philippines)
SUB TOTAL CORR SHT. (290LM) 1,053,166.08 157,974.91 895,191.17 447,595.58

GRAND TOTAL (70LM + 290LM) ### ### ### 726,501.51