Punjab Irrigation System Improvement Project Appropriation Request (AR-DJT/RJP-02/01)

PUNJAB IRRIGATION SYSTEM IMPROVEMENT PROJECT
Appropriation Request (AR-DJT/RJP-02/01)
MAIN SUMMARY
Sr. No. As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

Name of Distributary/ Minor
Amount (Rs) Amount (Rs) Amount (Rs)
1 TASKEEN DISTRIBUTARY 4,258,360.56 (450,781.39) 3,807,579.17
2 FATEHPUR DISTRIBUTARY 7,608,802.76 (373,590.33) 7,235,212.43
3 SADIQ FEEDER 24,476,128.75 972.76 24,477,101.51
4 NOOR DHUNDI CANAL 20,486,514.58 (1,674,234.00) 18,812,280.58
5 SADIQ DISTRIBUTARY 11,089,539.49 11,089,539.49
SUB TOTAL(1) :- 67,919,346.14 (2,497,632.95) 65,421,713.18
1 TASKEEN DISTRIBUTARY 59,413,435.56 (1,193,235.58) 58,220,199.98
2 PATTI JUMMA MINOR 5,880,386.84 37,785.55 5,918,172.39
3 FATEHPUR DISTRIBUTARY 63,103,015.51 (768,383.69) 62,334,631.81
Contractor: Exuctive Engineer Resident Engineer

Nishan Engineers Rajanpur Canal Division Rajanpur PISIP Rajanpur
MAIN SUMMARY

4 1-L FATEHPUR MINOR 23,142,182.24 558,775.42 23,700,957.66
5 NOOR DHUNDI CANAL 49,010,141.55 (1,200,804.09) 47,809,337.46
6 SADIQ DISTRIBUTARY 35,901,929.03 (1,817,046.14) 34,084,882.88
7 JALALPUR DISTRIBUTARY 18,871,567.00 (401,555.98) 18,470,011.01
8 JALALPUR MINOR 10,390,231.66 (799,331.45) 9,590,900.20
9 JAHANPUR MINOR 24,479,873.73 (1,681,885.86) 22,797,987.87
10 RASULPUR MINOR 49,786,189.54 (1,211,596.57) 48,574,592.97
11 MEHMOOD MINOR 4,769,654.38 37,785.55 4,807,439.93
SUB TOTAL(1) :- 344,748,607.02 (8,439,492.84) 336,309,114.18
TOTAL (Sub Total(1)+Sub Total(2)) 412,667,953.16 (10,937,125.79) 401,730,827.37

MAIN SUMMARY

REBATE @ 3.7%:- 15,268,714.27 (404,673.65) 14,864,040.61
TOTAL AFTER REBATE:- 397,399,238.89 (10,532,452.13) 386,866,786.75

Rehabilitation: Taskeen Disty
Bill As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

Description
No.
1 Earthwork 394,090.20 394,090.20
2 Data Board for H/R, Fall etc. 22,720.50 22,720.50
3 Data Board for Outlets 14,450.00 14,450.00
4 Meter Flume 377,375.70 377,375.70
5 Outlets for Earthen Channels 809,812.00 809,812.00
6 Dismantling of Outlet 15,500.00 15,500.00
7 RD Marks 3,813.75 3,813.75
8 Foot Bridge 450,781.39 (450,781.39) -
9 Side Protection 719,770.02 719,770.02
10 Repairing Existing Structures 44,340.00 44,340.00


Description
No.
11 Gauge Reader Hut 540,993.50 540,993.50
12 Boundary Wall 45,942.50 45,942.50
13 Electrification 12,300.00 12,300.00
14 Regulation Gate 806,471.00 806,471.00
SUB TOTAL(1) :- 4,258,360.56 (450,781.39) 3,807,579.17

Foot Bridge – Bill No. 8
Sr. Description Unit Rate Quantity as per Bid Revised Quantity as Per Balance Quantity Remarks
No. (Rs.) Schedule AR-DJT/RJP-02/01
Qty Amount Qty Amount Qty Amount
8/1 Excavation in foundation of building,
bridges and other structures, including
dagbelling, dressing, refilling around
structure with excavated earth,
watering and rammiing lead Foot bridge is replaced with
‰
upto one chain (30 m) and lif upto 5 3500 1.408 4926.60 0.000 0.00 (1.408) (4926.60) VRB to assure passage for
Cf
f. (1.5 m) tractor trolly.
b) in ordinary soil
8/2 Cement concrete plain including

placing, compacting, finishing and Foot bridge is replaced with
curing complete (including screening % 13500 5.665 76477.50 0.000 0.00 (5.665) (76477.50) VRB to assure passage for
and washing of stone aggregate) Cf
tractor trolly.
Ratio 1:4:8 (Type-E)
8/3 Pacca brick work in foundation and Foot bridge is replaced with
plinth in:- Ratio 1:3 Cement, sand Cf 12500 9.515 118937.50 0.000 0.00 (9.515) (118937.50) VRB to assure passage for
mortar
tractor trolly.
8/4 Pacca brick work other than building
upto 10f. (3 m) Ratio 1:3 Cement Foot bridge is replaced with
Sand mortar % 13500 16.594 224019.00 0.000 0.00 (16.594) (224019.00) VRB to assure passage for
Kg
tractor trolly.
8/5 Reinforced cement concrete in roof
slab, beams, columns lintels, girders
and other structural members laid in
situ or precast laid in position, or
prestressed members cast in situ, % Foot bridge is replaced with
complete in all respects:- 250 0.653 163.24 0.000 0.00 (0.653) (163.24) VRB to assure passage for
Cf
Ratio 1:2:4 (Type-C) tractor trolly.
8/6 Providing and fabrication of mild steel

reinforcement for cement concrete
including cutting bending laying in
position making joints and fastening
including cost of binding wire and
labour charges for binding of steel Foot bridge is replaced with
reinforcement (also includes removal % 9500 1.927 18305.55 0.000 0.00 (1.927) (18305.55) VRB to assure passage for
of rust from bars) deformed bars Cf tractor trolly.
(Grade-40)

placing, compacting, finishing and
curing complete (including screening
Foot bridge is replaced with
and washing of stone aggregate) % 16000 0.497 7952.00 0.000 0.00 (0.497) (7952.00) VRB to assure passage for
Ratio 1:2:4 (Type-C) Sf
tractor trolly.
Total 450781.39 0.00 (450781.39)

Contractor Sub Divisional Officer Executive Engineer

M/S Nishan Engineers Hajipur Sub Division Fazilpur Rajanpur Canal Division Rajanpur
Rehabilitation: Fatehpur Disty

Description
No.
1 Earthwork 2,591,224.30 2,591,224.30
4 Meter Flume 377,375.70 377,375.70
5 Outlets for Earthen Channels 1,943,548.80 1,943,548.80
7 RD Marks 12,712.50 12,712.50
8 Foot Bridge 450,781.39 (450,781.39) -
9 Side Protection 1,016,850.72 1,016,850.72
10 Repairing Existing Structures 44,340.00 77,191.06 121,531.06


Description
No.
11 Gauge Reader Hut - -
12 Boundary Wall - -
13 Electrification - -
14 Regulation Gate 1,069,795.35 1,069,795.35
SUB TOTAL(1) :- 7,608,802.76 (373,590.33) 7,235,212.43

‰
Cf
b) in ordinary soil

tractor trolly.
mortar
tractor trolly.
Kg
tractor trolly.
Cf

(Grade-40)

tractor trolly.
Total 450781.39 0.00 (450781.39)


Repair of Existing Structures – Bill No. 10
Revised Quantity
Sr. Description Unit Rate Quantity as per Bid as Per AR- Balance Quantity Remarks
No. (Rs.) Schedule DJT/RJP-02/01
10/1 Pacca brick work in foundation and
plinth in:- Cement sand mortar ratio % 12500 1.020 12750.00 1.020 12750.00 0.000 0.00
1:3 Cf

curing complete (including screening % There is necessary reopair work
and washing of stone aggregate):ratio Cf 16500 1.380 22770.00 1.449 23908.50 0.069 1138.50 is required at Fall Structure at
(1:2:4) (Type C) the channel.
10/3 Cement plaster 3/8" (10 mm) thick

under soffit of R.C.C. Roof Slabs only % 1500 2.240 3360.00 2.240 3360.00 0.000 0.00
upto 20' height a) Ratio 1:2 Sf
10/4 Cement pointing deep struck joint on

walls up to 20 f height ratio 1:2 % 1300 4.200 5460.00 4.200 5460.00 0.000 0.00
cement sand mortar Sf

curing complete (including screening % There is necessary reopair work
and washing of stone aggregate) Ratio Cf 13500 0.000 0.00 2.878 38851.31 2.878 38851.31 is required at Fall Structure at
1:4:8 (Type-E) the channel.
10/6 Pacca brick work other than building There is necessary reopair work
in:- Cement sand mortar ratio 1:3 % 12500 0.000 0.00 2.976 37201.25 2.976 37201.25 is required at Fall Structure at
Cf
the channel.
Total 44340.00 121531.06 77191.06

Revised Quantity
Sr. Description Unit Rate Quantity as per Bid as Per AR- Balance Quantity Remarks
No. (Rs.) Schedule DJT/RJP-02/01
PUNJAB IIRIGATION SYSTEM IMPROVEMENT PROJECT
Repair of Existing Structures
Fatehpur Disty
Description Unit No Length Width Depth Qty
lean (1:4:8)
Fall @ RD 14+000
Wing Wall L/S Cft 1 13 3.3 1.5 64.350
Fall @ RD 26+000
U/S Floor Cft 1 20 12.25 0.5 122.500
Cft 1 8.5 10.25 0.5 43.563
Fall @ RD 32+500
U/S Floor Cft 1 13.5 8.5 0.5 57.375
Total (Cft) 287.788
Total (%Cft) 2.878
PCC (1:2:4)
Fall @ RD 14+000
Wing Wall L/S Cft 1 12 1.15 0.5 6.900
Total (Cft) 6.900
Already in T.S 138.000
Total (%Cft) 1.449
B/W in 1:3 c/s
Fall @RD 14+000
U/S Wing Wall Step-1 Cft 1 12 2.3 0.6 16.560
Step-2 Cft 1 12 1.9 2 45.600
Step-3 Cft 1 12 1.5 2 36.000
Step-4 Cft 1 12 1.15 1.5 20.700
Fall @RD 26+000
Brick Floor Cft 1 20 12.25 0.4 98.000
Cft 1 8.5 10.25 0.4 34.850
Fall @RD 32+500
Cft 1 13.5 8.5 0.4 45.900
Total (Cft) 297.610
Total (%Cft) 2.976
Contractor Sub Divisional Officer Sub Engineer

M/S Nishan Engineers Hajipur Sub Division Fazilpur
Rehabilitation: Sadiq Feeder

Description
No.
1 Earthwork 6,067,121.30 6,067,121.30
4 Meter Flume 377,375.70 377,375.70
7 RD Marks 24,789.38 24,789.38
8 Foot Bridge 901,562.78 (901,562.78) -
9 Stone Pitching 7,220,304.00 7,220,304.00
10 Repairing Existing Structures 4,785,815.60 902,535.53 5,688,351.13


Description
No.
SUB TOTAL(1) :- 24,476,128.75 972.76 24,477,101.51

‰
Cf
b) in ordinary soil

tractor trolly.
mortar
tractor trolly.
Kg
tractor trolly.
Cf

(Grade-40)

tractor trolly.
Total 450781.39 0.00 (450781.39)

2 No's 901562.78 0.00 (901562.78)

10/1 Dismentling Pacca brick work with %
cement or lime morter. 1300 236.966 308055.80 236.966 308055.80 0.000 0.00
Cf
10/2 Dismantling cement concrete plain %
(1:2:4). 2000 51.714 103427.80 51.714 103427.80 0.000 0.00
Cf
upto 10f. (3 m) Ratio 1:3 Cement % 12500 236.966 2962075.00 236.966 2962075.00 0.000 0.00
Sand mortar Cf

slab, beams, columns, lintels, girders
& other structural members laid in
situ or precast laid in position or
prestressed members cast in situ,
complete in all respects:- Cf 275 5135.480 1412257.00 5135.480 1412257.00 0.000 0.00
Nominal Mix Ratio 1:2:4 (Type C)

This item is not given in T.S
Estimate but as per construction
and washing of stone aggregate) % 13500 0.000 0.00 44.752 604150.65 44.752 604150.65 drawing it is essential for the
Ratio 1:4:8 (Type-E) Cf
structure hence added in scope
of work
This item is not given in T.S
and washing of stone aggregate) % 16000 0.000 0.00 5.079 81266.40 5.079 81266.40 drawing it is essential for the
Ratio 1:2:4 (Type-C) Cf
of work
10/7 Bailing out of Water This item is not given in T.S

‰ 238 0.000 0.00 71.190 16943.22 71.190 16943.22 drawing it is essential for the
Cf
of work
10/8 Providing and lyaing stone or spawl This item is not given in T.S
filling. Estimate but as per construction
On Slope u/s % 1000 0.000 0.00 9.376 9376.21 9.376 9376.21 drawing it is essential for the
Cf
of work
10/9 Borrowpit excavation undressed lead This item is not given in T.S
upto 1/4 Mile in ordinary soil Estimate but as per construction
‰ 3200 0.000 0.00 59.625 190799.06 59.625 190799.06 drawing it is essential for the
Cf
of work
Total 4785815.60 5688351.13 902535.53
Sadiq Feeder
lean (1:4:8)
Fall @ RD 5+500
Wing Wall R/S Cft 1 25 3.3 1.5 123.750
U/S Floor Cft 1 13.25 29 0.5 192.125
Cut off Wall Cft 1 34 2 0.5 34.000
Cft 1 21.15 40 0.5 423.000
Cft 1 40 1.5 1 60.000
U/S B. Pitch Cft 1 26.15 1.65 0.5 21.574
Cft 1 21.15 6.2 0.5 65.565
Fall @ RD 10+500
Wing Wall U/S Cft 1 18 4.45 1.5 120.150
Cft 1 25 3.7 2.5 231.250
Cut off Wall Cft 1 40 2 0.5 40.000
Pear Cft 2 18 4.1 1.5 221.400
U/S Floor Cft 1 15 23.5 0.5 176.250
Cft 1 13.5 40 0.5 270.000
Cft 1 8.82 31.75 0.5 140.018
U/S B. Pitch Cft 1 18.5 1.65 0.5 15.263
Cft 1 13.5 6.83 0.5 46.103
D/S B.Pitch Cft 1 45 1.65 0.5 37.125
Cft 1 40 5.5 0.5 110.000
Fall @ RD 15+000
Wing Wall R/S Cft 1 25 3.3 1.5 123.750
U/S Floor Cft 1 13.25 29 0.5 192.125
Cut off Wall Cft 1 34 2 0.5 34.000
Cft 1 21.15 40 0.5 423.000
Cft 1 40 1.5 1 60.000
U/S B. Pitch Cft 1 26.15 1.65 0.5 21.574
Cft 1 21.15 6.2 0.5 65.565
Fall @ RD 26+579
U/S Floor Cft 1 12.35 23.2 0.5 143.260
Cft 1 24 5.08 1.5 182.880
Cut off Wall Cft 1 23.7 2 0.5 23.700
Cft 2 40 3.3 1.5 396.000

Sadiq Feeder
D/S Floor Cft 1 9.1 27.15 1 247.065
D/S B.Pitch Cft 2 35 2 0.5 70.000
Cft 2 27 6.1 0.5 164.700
Total (Cft) 4475.190
Total (%Cft) 44.752
PCC (1:2:4)
Fall @ RD 5+500
Coping Cft 2 25 1.15 0.5 28.750
Cft 2 45.8 1.15 0.5 52.670
Fall @ RD 10+500
Abutment Cap Cft 2 16 1.5 0.5 24.000
Cft 2 16 1.5 2 96.000
Coping Cft 2 50.5 1.15 0.5 58.075
Cft 2 40 1.15 0.5 46.000
Top Floor Over Slab Cft 1 25 12 0.25 75.000
Fall @ RD 15+000
Coping Cft 2 25 1.15 0.5 28.750
Cft 2 45.8 1.15 0.5 52.670
Fall @ RD 26+579
Coping Cft 2 40 1.15 0.5 46.000
Total (Cft) 507.915
Total (%Cft) 5.079

Bailing out Water (by Pump)
Fall @RD 5+500
U/S Cft 1 100 40 3 12000.000
D/S Cft 1 110 39 3 12870.000
Fall @RD 10+500
U/S Cft 1 120 40 3 14400.000
D/S Cft 1 100 40 3 12000.000
Fall @RD 15+000
U/S Cft 1 90 40 3 10800.000
D/S Cft 1 80 38 3 9120.000
Total (Cft) 71190.000

Sadiq Feeder
Total (‰Cft) 71.190
Stone or spawl Filling
Fall @RD 26+579
U/S Cft 1 9.1 37 1.5 505.050
D/S Cft 1 8.57 33.65 1.5 432.571
Total (Cft) 937.621
Total (%Cft) 9.376

E/W for Repair of Existing Structures
Sadiq Feeder
RD Length X-Sec Area Mean Area Quantity

-
05+500 0 377.45 188.725 0
05+576 76 80.94 229.195 17418.820

-
10+500 0 638.64 319.32 0
10+577 77 112.87 375.755 28933.135

-
15+000 0 422.25 211.125 0
15+050 50 108.66 265.455 13272.750
Total (Cft) 59624.705

Rehabilitation: Noor Dhundi Canal

Description
No.
1 Earthwork 12,288,656.60 12,288,656.60
4 Meter Flume 377,375.70 377,375.70
7 RD Marks 31,781.25 31,781.25
8 Foot Bridge - -
9 Side Protection 705,462.30 705,462.30
10 Repairing Head Regulator 237,486.78 237,486.78


Description
No.
11 Gauge Reader Hut 540,993.50 540,993.50
12 Boundary Wall 45,942.50 45,942.50
13 Electrification 12,300.00 12,300.00
14 Regulation Gate 1,145,072.45 1,145,072.45
15 Cattle Ghat 1,674,234.00 (1,674,234.00) -
SUB TOTAL(1) :- 20,486,514.58 (1,674,234.00) 18,812,280.58

Cattle Ghat– Bill No.15
Revised
Sr. Quantity as Per
Description Unit Rate Quantity as per Bid Balance Quantity Remarks
No. (Rs.) Schedule AR-DJT/RJP-
01/02
bridges and other
structures, including dagbelling,
dressing, refilling around structure As such there is no requirement
with excavated earth, watering and ‰ of the structure as per local
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
Cf condition hence deleted from
upto one chain (30 m) and lif upto 5 scope of work.
f. (1.5 m)
b) in ordinary soil
7/2 Cement concrete brick or stone ballast

1.5" to 2" guage in foundation and As such there is no requirement
plinth ratio 1:3:6 % of the structure as per local
13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

placing, compacting,finishing and
curing complete, (including As such there is no requirement
screening,leaning and washing of % of the structure as per local
16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)
stone aggrigate) Cf condition hence deleted from
ratio 1;2;4 (Type-C) scope of work.
7/4 Providing and laying reinforced

cement concrete (including As such there is no requirement
prestressed concrete) using coarse Cf 250 342.000 85500.00 0.000 0.00 (342.000) (85500.00) of the structure as per local
sand and screened, graded and condition hence deleted from
washed aggregate in required shape scope of work.
and design, including forms, moulds,
shuttering, lifing, compacting, curing,
rendering and finishing exposed
surface, complete (but excluding the
cost of steel reinforcement, its
fabrication & placing in position etc.)
a) Reinforced cement concrete in roof
Revised
Sr. Quantity as Per
01/02
labour charges for binding of steel As such there is no requirement
reinforcement (also includes removal % 9500 8.540 81130.00 0.000 0.00 (8.540) (81130.00) of the structure as per local
of rust from bars) deformed bars Kg condition hence deleted from
(Grade-40) scope of work.
7/6 Dry rammed brick or stone ballast,1.5" As such there is no requirement

to 2" guage % of the structure as per local
2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
7/7 Pacca brick work other than building As such there is no requirement
upto 10' height % of the structure as per local
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)
2 No's Total 1674234.00 0.00 (1674234.00)

Taskeen Disty

Description
No.
1 Earthwork 18,708,032.50 18,708,032.50
2 Concrete Lining 36,062,166.54 36,062,166.54
4 Temporary Outlets 408,299.52 408,299.52
5 APM Outlets for Lined Section 2,301,302.40 2,301,302.40
6 RD Marks 19,068.75 19,068.75
7 Cattle Ghat 1,674,234.00 (1,674,234.00) -

Taskeen Disty

Description
No.
11 Tail Cluster 44,247.35 37,785.55 82,032.90
12 Village Road Bridge - 443,212.87 443,212.87
SUB TOTAL(1) :- 59,413,435.56 (1,193,235.58) 58,220,199.98

Taskeen Disty
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Taskeen Disty

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)
2 No's Total 1674234.00 0.00 (1674234.00)

Tail Cluster– Bill No. 11
Taskeen Disty
watering and rammiing lead upto one ‰ Quantity increased/decreased
chain (30 m) and lif upto 5 f. (1.5 m) Cf 3000 0.338 1014.00 0.375 1125.69 0.037 111.69 due to compare of tender
in ordinary soil drawing to Construction Drawing

1½ " to 2" (40 mm to 50 mm) Ratio Quantity increased/decreased
1:4:8 guage in foundation and plinth % 13500 0.763 10293.75 0.800 10800.10 0.038 506.35 due to compare of tender
Cf
drawing to Construction Drawing

plinth in:- Quantity increased/decreased
%
Ratio 1:3 Cement sand mortar 12500 2.340 29250.00 4.071 50887.70 1.731 21637.70 due to compare of tender
Cf

placing, compacting, finishing and Quantity increased/decreased
curing complete (including screening % 16000 0.231 3689.60 1.201 19219.40 0.971 15529.80 due to compare of tender
and washing of stone aggregate): Cf
(f) Ratio 1: 2: 4 (Type-C)
Total 44247.35 82032.90 37785.55

Taskeen Disty
Village Road Bridge – Bill No. 12
Taskeen Disty
12/1 Excavation in foundation of buildings,
bridges and other structures including
structure with excavated earth, Area along the both sides of
watering and ramming lead up to one ‰ canal is populated area, there is
chain (30 m) and lif up to 5 f. (1.5 m) Cf 3000 0.000 0.00 1.143 3429.72 1.143 3429.72
requirement of VRB so that a
In ordinary soil new VRB is Provided.

1½ " to 2" (40 mm to 80 mm) gauge, Area along the both sides of
in foundation and plinth:- % canal is populated area, there is
13500 0.000 0.00 0.941 12701.75 0.941 12701.75
(b) Ratio 1: 4: 8 Cf requirement of VRB so that a
new VRB is Provided.
situ or precast laid in position or Area along the both sides of
prestressed members cast in situ, Cf 275 0.000 0.00 291.681 80212.14 291.681 80212.14 canal is populated area, there is
complete in all respects:- Ratio 1:2:4 requirement of VRB so that a
(Type-C) new VRB is Provided.

reinforcement for cement concrete Area along the both sides of
including cutting bending laying in % 9500 0.000 0.00 11.499 109245.16 11.499 109245.16 canal is populated area, there is
position deformed bars Kg requirement of VRB so that a
Taskeen Disty
plinth in:- i) Cement, sand mortar:- Area along the both sides of
Ratio 1:3 % canal is populated area, there is
12500 0.000 0.00 11.714 146424.81 11.714 146424.81
Cf requirement of VRB so that a
curing complete (including screening Area along the both sides of
and washing of stone aggregate): % canal is populated area, there is
16000 0.000 0.00 4.819 77106.62 4.819 77106.62
(f) Ratio 1: 2: 4 (Type-C) Cf requirement of VRB so that a

under soffit of R.C.C. roof slabs only, Area along the both sides of
upto 20' height % canal is populated area, there is
1500 0.000 0.00 6.062 9092.93 6.062 9092.93
a) Ratio 1:2 Sf requirement of VRB so that a
12/8 Cement pointing struck joints, on Area along the both sides of
walls, upto 20' (6.00 m) hiehgt:- % canal is populated area, there is
a) ratio 1:2 1200 0.000 0.00 2.599 3118.99 2.599 3118.99
Sf requirement of VRB so that a
12/9 Bitumen coating to plastered or
cement concrete surface. Area along the both sides of
20 lbs per 100 Sf ( 9.07 kg per Sq. m.) % 400 0.000 0.00 4.702 1880.78 4.702 1880.78 canal is populated area, there is
Total 0.00 443212.87 443212.87

Taskeen Disty

Tail Cluster
Taskeen Disty
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 3 13.7 3.41 1.25 175.189
Toe Wall Cft 3 5.53 1.65 2.04 55.842
Total (Cft) 375.231
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 3 13.7 3.41 0.333 46.670
Toe Wall Cft 3 5.53 1.65 0.333 9.115
Total (Cft) 80.001
Total (%Cft) 0.800
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 6 13.7 1.15 1.575 148.885
Cft 6 13.7 0.75 0.75 46.238
Bed Cft 3 8.13 0.53 0.375 4.848
Cft 3 6.15 1.03 0.375 7.126
Cut Wall Cft 3 5.53 1.15 1.125 21.463
Cft 6 2 1.15 2.833 39.095
Total (Cft) 407.102
Total (%Cft) 4.071
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 3 13.7 3.41 0.5 70.076
Toe Wall Cft 3 5.53 1.65 0.5 13.687
Total (Cft) 120.121
Total (%Cft) 1.201

Tail Cluster
Taskeen Disty

PUNJAB IRRIGATION SYSTEM IMPROVEMENT PROJECT. (Package No. DJT/RJP-2)
NAME OF WORK:- CONSTRUCTION OF V.R. BRRIDGE.
DETAIL OF WORK & COST.
Sr. # Description Qty Unit
1 Excavation in foundation of building, bridges and other

structures, including dagbelling, dressing, refilling around
structure with excavated earth, watering and rammiing lead
upto one chain (30 m) and lift upto 5 ft. (1.5 m)
in ordinary soil.
Total = 1143.24 Cft
Ch. 3 It 21 P.29 @ Rs. 2996.95 %o Cft
2 Cement concrete brick or stone ballast 1½ " to 2" (40 mm to
5(b) Ratio 1: 4: 80 mm) gauge, in foundation and plinth:
Total = 94 Cft
Ch. 6 .IT 3(b) P.41 @ Rs. 7,964.05 % Cft
3 (a) (i) Reinforced cement concrete in roof slab, beams, .
columns lintels, girders and other structural members laid in
situ or precast laid in position, or prestressed members cast
in situ, complete in all respects:-
(3) (c) Type C (nominal mix 1: 2: 4)
Total = 292 Cft
Ch. 6 .IT 6 a (i) P.42 @ Rs. 230.70 P Cft
4 Fabrication of mild steel reinforcement for cement concrete,
including cutting, bending, laying in position, making joints
and fastenings, including cost of binding wire and labour
charges for binding of steel reinforcement (also includes
removal of rust from bars):-
(b) deformed bars
= = 1150
Ch. 6 .IT 9 (b) @ Rs. 9278.75 % kg
5 Pacca brick work in foundation and plinth in:-
i) Cement, sand mortar:-
Ratio 1:3
Total = 1171 Cft
Ch.7 .IT 4 (i) P.52 @ Rs. 11676.25 % Cft
8 Cement concrete plain including placing, compacting, finishing and curing
complete (including screening and washing of stone aggregate):
Total = 482 Cft
Ch.6 Itm-5f @ Rs. 14985.95 % Cft
9 Cement plaster 3/8" (10 mm) thick under soffit of R.C.C.
roof slabs only, upto 20' height
a) 1:2
R/Slab = 606 Sft
Ch.11 .IT 10 (a) @ Rs. 1286.10 % Sft
10 Cement pointing deep struck joint on walls up to 20 ft height ratio 1:2
cement sand mortar.
Abutment = 259.9156 Sft
Ch-11 P-76 Item-18-a @ Rs. 1077.75 % Sft
Bitumen coating to plastered or cement concrete surface 14 LBS bitumen %Sft
Serial No. 9(ii) Ch# 13 of MRS 2nd Quarter 2011 = 470.195
@ Rs. 519.8 % Sft
Total =

YSTEM IMPROVEMENT PROJECT. (Package No. DJT/RJP-2)
ORK:- CONSTRUCTION OF V.R. BRRIDGE.
Amount
(In Rs.)
3426
7493
67291
106701
136775
72220
7796
2801
2444
406947
Sub Engineer
Village Road Bridge@ RD
Taskeen Disty
Excavation
Abutment Wall Cft 2 16.85 7 3 707.700
Wing Wall Cft 4 5.185 7 3 435.540
lean (1:4:8)
Abutment Wall Cft 2 16.85 5.19 0.333 58.243
Wing Wall Cft 4 5.185 5.19 0.333 35.844
Total (Cft) 94.087
Total (%Cft) 0.941
RCC (1:2:4)
Abutment Cap Cft 2 18 1.91 0.75 51.570
Cft 2 18 0.666 0.75 17.982
Roof Slab Cft 1 17 10.333 1 175.661
Parapet Wall Cft 2 10.333 1.5 0.666 20.645
Cft 2 10.333 0.833 1.5 25.822
Total (Cft) 291.681
B/W (1:3)
Abutment Wall
Step-1 Cft 2 16.85 4.19 1 141.203
Step-2 Cft 2 16.85 3.81 1 128.397
Step-3 Cft 2 16.85 3.43 1 115.591
Step-4 Cft 2 16.85 3.05 1 102.785
Step-5 Cft 2 16.85 2.67 1 89.979
Step-6 Cft 2 16.85 2.29 1 77.173
Wing Wall
Step-1 Cft 4 5.185 4.19 1 86.901
Step-2 Cft 4 5.185 3.81 1 79.019
Step-3 Cft 4 5.185 3.43 1 71.138
Step-4 Cft 4 5.185 3.05 1 63.257
Step-5 Cft 4 5.185 2.67 1 55.376
Step-6 Cft 4 5.185 2.29 1 47.495

Taskeen Disty
Step-7 Cft 4 5.185 1.91 1 39.613
Step-8 Cft 4 5.185 1.53 1 31.732
Step-9 Cft 4 5.185 1.15 1.75 41.739
Total (%Cft) 11.714
PCC (1:2:4)
Abutment Wall Cft 2 16.85 5.19 1 174.903
Wing Wall Cft 4 5.185 5.19 1 107.641
Coping at Wing Wall Cft 4 5.185 1.15 0.25 5.963
Floor Cft 1 18 8 0.25 36.000
Pcc Block Cft 2 15 4.5 0.583 78.705
Cft 2 15 3 0.583 52.470
Cft 2 15 1.5 0.583 26.235
Total (Cft) 481.916
Total (%Cft) 4.819
Plaster 3/8" thick in 1:2 c/s Mortor
Under Roof Slab Sft 1 17 8 136.000
Abutment Wall under Banks Sft 2 16.85 7.875 265.388
Wing Wall under Banks Sft 4 5.185 9.875 204.808
Total (Sft) 606.195
Total (%Sft) 6.062
Struck Pointing 1:2 c/s Mortor
Abutment Wall Sft 2 16.85 3.38 113.906
Wing Wall Sft 4 5.185 7.04 146.010
Total (Sft) 259.916
Total (%Sft) 2.599
Bitumen Coating at plastered surface below banks
Wing Wall Sft 4 5.185 9.875 204.808
Total (Sft) 470.195
Total (%Sft) 4.702

Taskeen Disty

Bar Bending Detail
VRB at Taskeen Disty @ RD
Description Distribution Dia of Spacing No No Total Cut Total Unit Total Bending
Span Bar of of Bar Length Length Weight Weight Detail
Ft items Bar No's Ft Ft Kg/Ft Kg
Abuttment
Horizental Bars (Top) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Horizental Bars (Bott) #4 2 3 6 17.667 106.002 0.302 32.013 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 4.667 326.690 0.302 98.660 "6
"8-'1
Side Bars (N.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Side Bars (F.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 3.667 256.690 0.302 77.520 "3-'1
"5
RCC Slab
Main Bars (Top) 16.667 #6 12" C/C 2 18 36 11.000 396.000 0.681 269.676 "0-'10 "6
"6
Distribution Bars (Bott) 8.25 #6 6" C/C 2 18 36 17.667 636.012 0.681 433.124 ""8-'16 "6
"6
Bar Bending Detail
VRB at Taskeen Disty @ RD
"2-'1
"6
Rings 16.667 #4 12" C/C 2 18 36 3.340 120.240 0.302 36.312 "2-'1
"6
Parapet
Longitudinal Bars (Top) #4 2 9 18 10.000 180.000 0.302 54.360 "0-'10
"5
"3-'1
Stirups 17 #4 12" C/C 2 18 36 7.750 279.000 0.302 84.258 "2-'1
"2-'1
Total Weight (Kg) 1149.949
Total Weight (%Kg) 11.499
Dia Of Bar Weight (Kg)
#4 447.149 "4
#6 702.8
"7
Contractor Sub Engineer Sub Divisional Officer
Patti Juma Minor

Description
No.
1 Earthwork 1,837,875.50 1,837,875.50
2 Concrete Lining 3,939,646.74 3,939,646.74
3 Dismantling of Outlet - -
4 Temporary Outlets - -
5 APM Outlets for Lined Section - -
6 RD Marks 3,813.75 3,813.75
7 Cattle Ghat - - -

Patti Juma Minor

Description
No.
11 Tail Cluster 44,247.35 37,785.55 82,032.90
SUB TOTAL(1) :- 5,880,386.84 37,785.55 5,918,172.39

Patti Juma Minor

Cf

%
Cf

Total 44247.35 82032.90 37785.55

Patti Juma Minor
Tail Cluster
Patti Juma Minor
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 3 13.7 3.41 1.25 175.189
Toe Wall Cft 3 5.53 1.65 2.04 55.842
Total (Cft) 375.231
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 3 13.7 3.41 0.333 46.670
Toe Wall Cft 3 5.53 1.65 0.333 9.115
Total (Cft) 80.001
Total (%Cft) 0.800
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 6 13.7 1.15 1.575 148.885
Cft 6 13.7 0.75 0.75 46.238
Bed Cft 3 8.13 0.53 0.375 4.848
Cft 3 6.15 1.03 0.375 7.126
Cut Wall Cft 3 5.53 1.15 1.125 21.463
Cft 6 2 1.15 2.833 39.095
Total (Cft) 407.102
Total (%Cft) 4.071
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 3 13.7 3.41 0.5 70.076
Toe Wall Cft 3 5.53 1.65 0.5 13.687
Total (Cft) 120.121
Total (%Cft) 1.201

Tail Cluster
Patti Juma Minor

Fatehpur Disty

Description
No.
1 Earthwork 21,465,264.00 21,465,264.00
2 Concrete Lining 36,484,223.25 36,484,223.25
6 RD Marks 26,060.63 26,060.63
7 Cattle Ghat 1,674,234.00 (1,674,234.00) -

Fatehpur Disty

Description
No.
11 Tail Cluster 44,247.35 19,424.56 63,671.91
SUB TOTAL(1) :- 63,103,015.51 (768,383.69) 62,334,631.81

Fatehpur Disty
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Fatehpur Disty

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)
2 No's Total 1674234.00 0.00 (1674234.00)

Fatehpur Disty
chain (30 m) and lif upto 5 f. (1.5 m) Cf 3000 0.338 1014.00 0.298 894.66 (0.040) (119.34) due to compare of tender

1:4:8 guage in foundation and plinth % 13500 0.763 10293.75 0.614 8289.75 (0.148) (2004.00) due to compare of tender
Cf

%
Cf

Total 44247.35 63671.91 19424.56

Fatehpur Disty
Village Road Bridge– Bill No. 12
Fatehpur Disty

13500 0.000 0.00 0.941 12701.75 0.941 12701.75

Fatehpur Disty
12500 0.000 0.00 11.714 146424.81 11.714 146424.81
16000 0.000 0.00 4.819 77106.62 4.819 77106.62

1500 0.000 0.00 6.062 9092.93 6.062 9092.93
a) ratio 1:2 1200 0.000 0.00 2.599 3118.99 2.599 3118.99
Total 0.00 443212.87 443212.87

2 No VRB 0.00 886425.75 886425.75
Fatehpur Disty

Tail Cluster
Fatehpur Disty
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 2 13.7 3.41 1.25 116.793
Toe Wall Cft 2 5.53 1.65 2.04 37.228
Total (Cft) 298.220
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 2 13.7 3.41 0.333 31.114
Toe Wall Cft 2 5.53 1.65 0.333 6.077
Total (Cft) 61.406
Total (%Cft) 0.614
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 4 13.7 1.15 1.575 99.257
Cft 4 13.7 0.75 0.75 30.825
Bed Cft 2 8.13 0.53 0.375 3.232
Cft 2 6.15 1.03 0.375 4.751
Cut Wall Cft 2 5.53 1.15 1.125 14.309
Cft 4 2 1.15 2.833 26.064
Total (Cft) 317.883
Total (%Cft) 3.179
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 2 13.7 3.41 0.5 46.717
Toe Wall Cft 2 5.53 1.65 0.5 9.125
Total (Cft) 92.201
Total (%Cft) 0.922

Tail Cluster
Fatehpur Disty


in ordinary soil.
Total = 1143.24 Cft
Ch. 3 It 21 P.29 @ Rs. 2996.95 %o Cft
Total = 94.09 Cft

Ch. 6 .IT 3(b) P.41 @ Rs. 7,964.05 % Cft
Total = 291.68 Cft
Ch. 6 .IT 6 a (i) P.42 @ Rs. 230.70 P Cft
(b) deformed bars
= = 1149.95
Ch. 6 .IT 9 (b) @ Rs. 9278.75 % kg
Ratio 1:3
Total = 1171.40 Cft
Ch.7 .IT 4 (i) P.52 @ Rs. 11676.25 % Cft
Total = 481.92 Cft
Ch.6 Itm-5f @ Rs. 14985.95 % Cft
a) 1:2
R/Slab = 606.20 Sft
Ch.11 .IT 10 (a) @ Rs. 1286.10 % Sft
cement sand mortar.
Ch-11 P-76 Item-18-a @ Rs. 1077.75 % Sft
@ Rs. 519.8 % Sft
Total =

Amount
(In Rs.)
3426
7493
67291
106701
136775
72220
7796
2801
2444
406947
Sub Engineer
Fatehpur Disty
Excavation
Wing Wall Cft 4 5.185 7 3 435.540
lean (1:4:8)
Wing Wall Cft 4 5.185 5.19 0.333 35.844
Total (Cft) 94.087
Total (%Cft) 0.941
RCC (1:2:4)
Abutment Cap Cft 2 18 1.91 0.75 51.570
Cft 2 18 0.666 0.75 17.982
Roof Slab Cft 1 17 10.333 1 175.661
Parapet Wall Cft 2 10.333 1.5 0.666 20.645
Cft 2 10.333 0.833 1.5 25.822
Total (Cft) 291.681
B/W (1:3)
Abutment Wall
Step-1 Cft 2 16.85 4.19 1 141.203
Step-2 Cft 2 16.85 3.81 1 128.397
Step-3 Cft 2 16.85 3.43 1 115.591
Step-4 Cft 2 16.85 3.05 1 102.785
Step-5 Cft 2 16.85 2.67 1 89.979
Step-6 Cft 2 16.85 2.29 1 77.173
Wing Wall
Step-1 Cft 4 5.185 4.19 1 86.901
Step-2 Cft 4 5.185 3.81 1 79.019
Step-3 Cft 4 5.185 3.43 1 71.138
Step-4 Cft 4 5.185 3.05 1 63.257
Step-5 Cft 4 5.185 2.67 1 55.376
Step-6 Cft 4 5.185 2.29 1 47.495

Fatehpur Disty
Step-7 Cft 4 5.185 1.91 1 39.613
Step-8 Cft 4 5.185 1.53 1 31.732
Step-9 Cft 4 5.185 1.15 1.75 41.739
Total (%Cft) 11.714
PCC (1:2:4)
Wing Wall Cft 4 5.185 5.19 1 107.641
Floor Cft 1 18 8 0.25 36.000
Pcc Block Cft 2 15 4.5 0.583 78.705
Cft 2 15 3 0.583 52.470
Cft 2 15 1.5 0.583 26.235
Total (Cft) 481.916
Total (%Cft) 4.819
Total (Sft) 606.195
Total (%Sft) 6.062
Wing Wall Sft 4 5.185 7.04 146.010
Total (Sft) 259.916
Total (%Sft) 2.599
Wing Wall Sft 4 5.185 9.875 204.808
Total (Sft) 470.195
Total (%Sft) 4.702

Fatehpur Disty

Bar Bending Detail
VRB at Fatehpur Disty @ RD
Abuttment
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 4.667 326.690 0.302 98.660 "6
"8-'1
Side Bars (N.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Side Bars (F.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 3.667 256.690 0.302 77.520 "3-'1
"5
RCC Slab
Main Bars (Top) 16.667 #6 12" C/C 2 18 36 11.000 396.000 0.681 269.676 "0-'10 "6
"6
"6
Bar Bending Detail
VRB at Fatehpur Disty @ RD
"2-'1
"6
Rings 16.667 #4 12" C/C 2 18 36 3.340 120.240 0.302 36.312 "2-'1
"6
Parapet
"5
"3-'1
Stirups 17 #4 12" C/C 2 18 36 7.750 279.000 0.302 84.258 "2-'1
"2-'1
#4 447.149 "4
#6 702.8
"7
1-L Fatehpur Minor

Description
No.
1 Earthwork 6,244,606.50 6,244,606.50
2 Concrete Lining 13,343,000.88 13,343,000.88
6 RD Marks 10,805.63 10,805.63
7 Cattle Ghat 837,117.00 (837,117.00) -

1-L Fatehpur Minor

Description
No.
11 Tail Cluster 44,247.35 37,785.55 82,032.90
12 Regulation of Gate - 914,894.00 914,894.00
SUB TOTAL(1) :- 23,142,182.24 558,775.42 23,700,957.66

1-L Fatehpur Minor
Revised
Sr. Quantity as Per
01/02
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

1-L Fatehpur Minor
Revised
Sr. Quantity as Per
01/02

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)

1-L Fatehpur Minor

Cf

%
Cf

Total 44247.35 82032.90 37785.55

1-L Fatehpur Minor
Regulation of Gate – Bill No. 12
1-L Fatehpur Minor
12/1 Providing and installing Iron gate and
gearing system. (Only Supply-70%) Sf 25000 0.000 0.00 36.000 900000.00 36.000 900000.00 Provision of new regulation gate
12/2 Dismantling brick work in lime or %

cement mortar. 1000 0.000 0.00 0.174 174.00 0.174 174.00 Provision of new regulation gate
Cf
and washing of stone aggregate) % 16000 0.000 0.00 0.097 1550.00 0.097 1550.00 Provision of new regulation gate
Ratio 1:2:4 (Type-C) Cf

upto 10f. (3 m) Ratio 1:3 Cement % 12500 0.000 0.00 0.900 11250.00 0.900 11250.00
Cf Provision of new regulation gate
Sand mortar
12/6 Cement plaster ratio 1:3 upto 20' (6.00

m) height:- % 1600 0.000 0.00 1.200 1920.00 1.200 1920.00 Provision of new regulation gate
3/4'' (20mm) thick Sf
Total 0.00 914894.00 914894.00

1-L Fatehpur Minor

13500 0.000 0.00 0.941 12701.75 0.941 12701.75

1-L Fatehpur Minor
12500 0.000 0.00 11.714 146424.81 11.714 146424.81
16000 0.000 0.00 4.819 77106.62 4.819 77106.62

1500 0.000 0.00 6.062 9092.93 6.062 9092.93
a) ratio 1:2 1200 0.000 0.00 2.599 3118.99 2.599 3118.99
Total 0.00 443212.87 443212.87

1-L Fatehpur Minor

Tail Cluster
1-L Fatehpur Minor
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 3 13.7 3.41 1.25 175.189
Toe Wall Cft 3 5.53 1.65 2.04 55.842
Total (Cft) 375.231
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 3 13.7 3.41 0.333 46.670
Toe Wall Cft 3 5.53 1.65 0.333 9.115
Total (Cft) 80.001
Total (%Cft) 0.800
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 6 13.7 1.15 1.575 148.885
Cft 6 13.7 0.75 0.75 46.238
Bed Cft 3 8.13 0.53 0.375 4.848
Cft 3 6.15 1.03 0.375 7.126
Cut Wall Cft 3 5.53 1.15 1.125 21.463
Cft 6 2 1.15 2.833 39.095
Total (Cft) 407.102
Total (%Cft) 4.071
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 3 13.7 3.41 0.5 70.076
Toe Wall Cft 3 5.53 1.65 0.5 13.687
Total (Cft) 120.121
Total (%Cft) 1.201

Tail Cluster
1-L Fatehpur Minor

Iron Hydraulic Gate
Channel Name: 1-L Fatehpur Minor
B.S
Length Width Height Quantity
Item Brief Description Unit Nos. Quantity Remarks
(L) W H (Units)
No.
Mechanical Works
12/1 Providing and installing Iron gate and gearing system
Sf 1.0 8.000 4.500 36.000 36.000 Sf
Total 36.000 36.000 Sft
Civil Works
12/2 Dismantling brick work in lime or cement mortar.
Groves Cf 2.0 13.000 0.750 0.750 14.625 0.146 100 Cf
Crest Portion Cf 1.0 5.000 0.750 0.750 2.813 0.028 100 Cf
Total 17.438 0.174 100 Cf
12/3 Cement concrete plain including placing, compacting, finishing and curing complete
(including screening and washing of stone aggregate): Ratio 1: 2: 4 (3000 PSI)
Groves Cf 2.0 13.000 0.750 0.750 14.625 0.146 100 Cf
Crest Portion Cf 1.0 5.000 0.750 0.750 2.813 0.028 100 Cf
Deduction for Grove Cf 2.0 13.000 0.500 0.500 6.500 0.065 100 Cf
Channel
Deduction for Grove Cf 1.0 5.000 0.500 0.500 1.250 0.013 100 Cf
Channel in Bed
Total 9.688 0.097 100 Cf
12/4 Pacca brick work other than building upto 10ft. (3 m) Ratio 1:3 Cement Sand mortar
Cf 2.0 5.000 3.000 3.000 90.000 0.900 100 Cf
Total 90.000 0.900 100 Cf
12/6 Cement plaster ratio 1:3 upto 20' (6.00 m) height:-

3/4'' (20mm) thick
Sf 2.0 5.000 3.000 30.000 0.300 100 Sf
Sf 2.0 5.000 3.000 30.000 0.300 100 Sf
Sf 2.0 5.000 3.000 30.000 0.300 100 Sf
Sf 2.0 5.000 3.000 30.000 0.300 100 Sf
Total 120.000 1.200 100 Sf


in ordinary soil.
Total = 1143.24 Cft
Ch. 3 It 21 P.29 @ Rs. 2996.95 %o Cft
Total = 94.09 Cft

Ch. 6 .IT 3(b) P.41 @ Rs. 7,964.05 % Cft
Total = 291.68 Cft
Ch. 6 .IT 6 a (i) P.42 @ Rs. 230.70 P Cft
(b) deformed bars
= = 1149.95
Ch. 6 .IT 9 (b) @ Rs. 9278.75 % kg
Ratio 1:3
Total = 1171.40 Cft
Ch.7 .IT 4 (i) P.52 @ Rs. 11676.25 % Cft
Total = 481.92 Cft
Ch.6 Itm-5f @ Rs. 14985.95 % Cft
a) 1:2
R/Slab = 606.20 Sft
Ch.11 .IT 10 (a) @ Rs. 1286.10 % Sft
cement sand mortar.
Ch-11 P-76 Item-18-a @ Rs. 1077.75 % Sft
@ Rs. 519.8 % Sft
Total =

Amount
(In Rs.)
3426
7493
67291
106701
136775
72220
7796
2801
2444
406947
Sub Engineer
1-L Fatehpur Minor
Excavation
Wing Wall Cft 4 5.185 7 3 435.540
lean (1:4:8)
Wing Wall Cft 4 5.185 5.19 0.333 35.844
Total (Cft) 94.087
Total (%Cft) 0.941
RCC (1:2:4)
Abutment Cap Cft 2 18 1.91 0.75 51.570
Cft 2 18 0.666 0.75 17.982
Roof Slab Cft 1 17 10.333 1 175.661
Parapet Wall Cft 2 10.333 1.5 0.666 20.645
Cft 2 10.333 0.833 1.5 25.822
Total (Cft) 291.681
B/W (1:3)
Abutment Wall
Step-1 Cft 2 16.85 4.19 1 141.203
Step-2 Cft 2 16.85 3.81 1 128.397
Step-3 Cft 2 16.85 3.43 1 115.591
Step-4 Cft 2 16.85 3.05 1 102.785
Step-5 Cft 2 16.85 2.67 1 89.979
Step-6 Cft 2 16.85 2.29 1 77.173
Wing Wall
Step-1 Cft 4 5.185 4.19 1 86.901
Step-2 Cft 4 5.185 3.81 1 79.019
Step-3 Cft 4 5.185 3.43 1 71.138
Step-4 Cft 4 5.185 3.05 1 63.257
Step-5 Cft 4 5.185 2.67 1 55.376
Step-6 Cft 4 5.185 2.29 1 47.495

1-L Fatehpur Minor
Step-7 Cft 4 5.185 1.91 1 39.613
Step-8 Cft 4 5.185 1.53 1 31.732
Step-9 Cft 4 5.185 1.15 1.75 41.739
Total (%Cft) 11.714
PCC (1:2:4)
Wing Wall Cft 4 5.185 5.19 1 107.641
Floor Cft 1 18 8 0.25 36.000
Pcc Block Cft 2 15 4.5 0.583 78.705
Cft 2 15 3 0.583 52.470
Cft 2 15 1.5 0.583 26.235
Total (Cft) 481.916
Total (%Cft) 4.819
Total (Sft) 606.195
Total (%Sft) 6.062
Wing Wall Sft 4 5.185 7.04 146.010
Total (Sft) 259.916
Total (%Sft) 2.599
Wing Wall Sft 4 5.185 9.875 204.808
Total (Sft) 470.195
Total (%Sft) 4.702

1-L Fatehpur Minor

Bar Bending Detail
VRB at 1-L Fatehpur Minor @ RD
Abuttment
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 4.667 326.690 0.302 98.660 "6
"8-'1
Side Bars (N.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Side Bars (F.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 3.667 256.690 0.302 77.520 "3-'1
"5
RCC Slab
Main Bars (Top) 16.667 #6 12" C/C 2 18 36 11.000 396.000 0.681 269.676 "0-'10 "6
"6
"6
Bar Bending Detail
VRB at 1-L Fatehpur Minor @ RD
"2-'1
"6
Rings 16.667 #4 12" C/C 2 18 36 3.340 120.240 0.302 36.312 "2-'1
"6
Parapet
"5
"3-'1
Stirups 17 #4 12" C/C 2 18 36 7.750 279.000 0.302 84.258 "2-'1
"2-'1
#4 447.149 "4
#6 702.8
"7
Noor Dhundi Canal

Description
No.
1 Earthwork 15,299,377.50 15,299,377.50
2 Concrete Lining 27,917,214.94 27,917,214.94
6 RD Marks 18,433.13 18,433.13
7 Cattle Ghat 1,674,234.00 (1,674,234.00) -

Noor Dhundi Canal

Description
No.
11 Tail Cluster 88,494.70 37,785.55 126,280.25
12 Regulation Gate - -
13 Meter Flume - -
14 Foot Bridge 450,781.39 (450,781.39) -
SUB TOTAL(1) :- 49,010,141.55 (1,200,804.09) 47,809,337.46

Noor Dhundi Canal
Revised
Sr. Quantity as Per
01/02
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Noor Dhundi Canal
Revised
Sr. Quantity as Per
01/02

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)
2 No's Total 1674234.00 0.00 (1674234.00)

Noor Dhundi Canal

Cf

%
Cf

Total 44247.35 82032.90 37785.55

Noor Dhundi Canal
NDC
‰
Cf
b) in ordinary soil

tractor trolly.
mortar
tractor trolly.
Kg
tractor trolly.
NDC
Cf

(Grade-40)

tractor trolly.
Total 450781.39 0.00 (450781.39)

NDC

NDC

13500 0.000 0.00 0.941 12701.75 0.941 12701.75


NDC
12500 0.000 0.00 11.714 146424.81 11.714 146424.81
16000 0.000 0.00 4.819 77106.62 4.819 77106.62

1500 0.000 0.00 6.062 9092.93 6.062 9092.93
a) ratio 1:2 1200 0.000 0.00 2.599 3118.99 2.599 3118.99
Total 0.00 443212.87 443212.87

2 No VRB 0.00 886425.75 886425.75
NDC

Tail Cluster
Noor Dhundi Canal
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 3 13.7 3.41 1.25 175.189
Toe Wall Cft 3 5.53 1.65 2.04 55.842
Total (Cft) 375.231
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 3 13.7 3.41 0.333 46.670
Toe Wall Cft 3 5.53 1.65 0.333 9.115
Total (Cft) 80.001
Total (%Cft) 0.800
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 6 13.7 1.15 1.575 148.885
Cft 6 13.7 0.75 0.75 46.238
Bed Cft 3 8.13 0.53 0.375 4.848
Cft 3 6.15 1.03 0.375 7.126
Cut Wall Cft 3 5.53 1.15 1.125 21.463
Cft 6 2 1.15 2.833 39.095
Total (Cft) 407.102
Total (%Cft) 4.071
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 3 13.7 3.41 0.5 70.076
Toe Wall Cft 3 5.53 1.65 0.5 13.687
Total (Cft) 120.121
Total (%Cft) 1.201

Tail Cluster
Noor Dhundi Canal


in ordinary soil.
Total = 1143.24 Cft
Ch. 3 It 21 P.29 @ Rs. 2996.95 %o Cft
Total = 94.09 Cft

Ch. 6 .IT 3(b) P.41 @ Rs. 7,964.05 % Cft
Total = 291.68 Cft
Ch. 6 .IT 6 a (i) P.42 @ Rs. 230.70 P Cft
(b) deformed bars
= = 1149.95
Ch. 6 .IT 9 (b) @ Rs. 9278.75 % kg
Ratio 1:3
Total = 1171.40 Cft
Ch.7 .IT 4 (i) P.52 @ Rs. 11676.25 % Cft
Total = 481.92 Cft
Ch.6 Itm-5f @ Rs. 14985.95 % Cft
a) 1:2
R/Slab = 606.20 Sft
Ch.11 .IT 10 (a) @ Rs. 1286.10 % Sft
cement sand mortar.
Ch-11 P-76 Item-18-a @ Rs. 1077.75 % Sft
@ Rs. 519.8 % Sft
Total =

Amount
(In Rs.)
3426
7493
67291
106701
136775
72220
7796
2801
2444
406947
Sub Engineer
Village Road Bridge@ RD 59+500
Noor Dhundi Canal
Excavation
Wing Wall Cft 4 5.185 7 3 435.540
lean (1:4:8)
Wing Wall Cft 4 5.185 5.19 0.333 35.844
Total (Cft) 94.087
Total (%Cft) 0.941
RCC (1:2:4)
Abutment Cap Cft 2 18 1.91 0.75 51.570
Cft 2 18 0.666 0.75 17.982
Roof Slab Cft 1 17 10.333 1 175.661
Parapet Wall Cft 2 10.333 1.5 0.666 20.645
Cft 2 10.333 0.833 1.5 25.822
Total (Cft) 291.681
B/W (1:3)
Abutment Wall
Step-1 Cft 2 16.85 4.19 1 141.203
Step-2 Cft 2 16.85 3.81 1 128.397
Step-3 Cft 2 16.85 3.43 1 115.591
Step-4 Cft 2 16.85 3.05 1 102.785
Step-5 Cft 2 16.85 2.67 1 89.979
Step-6 Cft 2 16.85 2.29 1 77.173
Wing Wall
Step-1 Cft 4 5.185 4.19 1 86.901
Step-2 Cft 4 5.185 3.81 1 79.019
Step-3 Cft 4 5.185 3.43 1 71.138
Step-4 Cft 4 5.185 3.05 1 63.257
Step-5 Cft 4 5.185 2.67 1 55.376
Step-6 Cft 4 5.185 2.29 1 47.495

Noor Dhundi Canal
Step-7 Cft 4 5.185 1.91 1 39.613
Step-8 Cft 4 5.185 1.53 1 31.732
Step-9 Cft 4 5.185 1.15 1.75 41.739
Total (%Cft) 11.714
PCC (1:2:4)
Wing Wall Cft 4 5.185 5.19 1 107.641
Floor Cft 1 18 8 0.25 36.000
Pcc Block Cft 2 15 4.5 0.583 78.705
Cft 2 15 3 0.583 52.470
Cft 2 15 1.5 0.583 26.235
Total (Cft) 481.916
Total (%Cft) 4.819
Total (Sft) 606.195
Total (%Sft) 6.062
Wing Wall Sft 4 5.185 7.04 146.010
Total (Sft) 259.916
Total (%Sft) 2.599
Wing Wall Sft 4 5.185 9.875 204.808
Total (Sft) 470.195
Total (%Sft) 4.702

Noor Dhundi Canal

Bar Bending Detail
VRB at Noor Dhundi Canal @ RD 59+500
Abuttment
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 4.667 326.690 0.302 98.660 "6
"8-'1
Side Bars (N.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Side Bars (F.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 3.667 256.690 0.302 77.520 "3-'1
"5
RCC Slab
Main Bars (Top) 16.667 #6 12" C/C 2 18 36 11.000 396.000 0.681 269.676 "0-'10 "6
"6
"6
Bar Bending Detail
VRB at Noor Dhundi Canal @ RD 59+500
"2-'1
"6
Rings 16.667 #4 12" C/C 2 18 36 3.340 120.240 0.302 36.312 "2-'1
"6
Parapet
"5
"3-'1
Stirups 17 #4 12" C/C 2 18 36 7.750 279.000 0.302 84.258 "2-'1
"2-'1
#4 447.149 "4
#6 702.8
"7
Sadiq Disty

Description
No.
1 Earthwork 10,618,403.50 10,618,403.50
2 Concrete Lining 19,882,136.66 19,882,136.66
6 RD Marks 13,348.13 13,348.13
7 Cattle Ghat 1,674,234.00 (1,674,234.00) -

Sadiq Disty

Description
No.
11 Tail Cluster 88,494.70 11,899.19 100,393.89
12 Regulation Gate - -
13 Meter Flume - -
14 Foot Bridge - - -
15 Village Road Bridge 582,153.00 (154,711.33) 427,441.67
SUB TOTAL(1) :- 35,901,929.03 (1,817,046.14) 34,084,882.88

Sadiq Disty
Revised
Sr. Quantity as Per
01/02
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Sadiq Disty
Revised
Sr. Quantity as Per
01/02

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)
2 No's Total 1674234.00 0.00 (1674234.00)

Sadiq Disty

Cf

%
Cf

Total 88494.70 100393.89 11899.19

Sadiq Disty
Sadiq Disty
chain (30 m) and lif up to 5 f. (1.5 m) Cf 3000 1.971 5913.00 1.143 3429.72 (0.828) (2483.28)

13500 8.750 118125.00 0.941 12701.75 (7.809) (105423.25)

prestressed members cast in situ, Cf 275 292.000 80300.00 254.061 69866.71 (37.939) (10433.29) canal is populated area, there is

Sadiq Disty
12500 21.000 262500.00 11.714 146424.81 (9.286) (116075.19)
16000 1.380 22080.00 4.819 77106.62 3.439 55026.62

1500 2.240 3360.00 5.764 8646.68 3.524 5286.68
a) ratio 1:2 1200 4.200 5040.00 2.599 3118.99 (1.601) (1921.01)
Total 582153.00 427441.67 (154711.33)

Sadiq Disty

Tail Cluster
Sadiq Disty
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 4 13.7 3.41 1.25 233.585
Toe Wall Cft 4 5.53 1.65 2.04 74.456
Total (Cft) 452.241
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 4 13.7 3.41 0.333 62.227
Toe Wall Cft 4 5.53 1.65 0.333 12.154
Total (Cft) 98.596
Total (%Cft) 0.986
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 8 13.7 1.15 1.575 198.513
Cft 8 13.7 0.75 0.75 61.650
Bed Cft 4 8.13 0.53 0.375 6.463
Cft 4 6.15 1.03 0.375 9.502
Cut Wall Cft 4 5.53 1.15 1.125 28.618
Cft 8 2 1.15 2.833 52.127
Total (Cft) 496.320
Total (%Cft) 4.963
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 4 13.7 3.41 0.5 93.434
Toe Wall Cft 4 5.53 1.65 0.5 18.249
Total (Cft) 148.042
Total (%Cft) 1.480

Tail Cluster
Sadiq Disty


in ordinary soil.
Total = 1143.24 Cft
Ch. 3 It 21 P.29 @ Rs. 2996.95 %o Cft
Total = 94.09 Cft

Ch. 6 .IT 3(b) P.41 @ Rs. 7,964.05 % Cft
Total = 254.06 Cft
Ch. 6 .IT 6 a (i) P.42 @ Rs. 230.70 P Cft
(b) deformed bars
= = 1097.53
Ch. 6 .IT 9 (b) @ Rs. 9278.75 % kg
Ratio 1:3
Total = 1171.40 Cft
Ch.7 .IT 4 (i) P.52 @ Rs. 11676.25 % Cft
Total = 481.92 Cft
Ch.6 Itm-5f @ Rs. 14985.95 % Cft
a) 1:2
R/Slab = 576.45 Sft
Ch.11 .IT 10 (a) @ Rs. 1286.10 % Sft
cement sand mortar.
Ch-11 P-76 Item-18-a @ Rs. 1077.75 % Sft
@ Rs. 519.8 % Sft
Total =

Amount
(In Rs.)
3426
7493
58612
101837
136775
72220
7414
2801
2444
393022
Sub Engineer
Noor Dhundi Canal
Excavation
Wing Wall Cft 4 5.185 7 3 435.540
lean (1:4:8)
Wing Wall Cft 4 5.185 5.19 0.333 35.844
Total (Cft) 94.087
Total (%Cft) 0.941
RCC (1:2:4)
Abutment Cap Cft 2 18 1.91 0.75 51.570
Cft 2 18 0.666 0.75 17.982
Roof Slab Cft 1 17 8.583 1 145.911
Parapet Wall Cft 2 8.583 1.5 0.666 17.149
Cft 2 8.583 0.833 1.5 21.449
Total (Cft) 254.061
B/W (1:3)
Abutment Wall
Step-1 Cft 2 16.85 4.19 1 141.203
Step-2 Cft 2 16.85 3.81 1 128.397
Step-3 Cft 2 16.85 3.43 1 115.591
Step-4 Cft 2 16.85 3.05 1 102.785
Step-5 Cft 2 16.85 2.67 1 89.979
Step-6 Cft 2 16.85 2.29 1 77.173
Wing Wall
Step-1 Cft 4 5.185 4.19 1 86.901
Step-2 Cft 4 5.185 3.81 1 79.019
Step-3 Cft 4 5.185 3.43 1 71.138
Step-4 Cft 4 5.185 3.05 1 63.257
Step-5 Cft 4 5.185 2.67 1 55.376
Step-6 Cft 4 5.185 2.29 1 47.495

Noor Dhundi Canal
Step-7 Cft 4 5.185 1.91 1 39.613
Step-8 Cft 4 5.185 1.53 1 31.732
Step-9 Cft 4 5.185 1.15 1.75 41.739
Total (%Cft) 11.714
PCC (1:2:4)
Wing Wall Cft 4 5.185 5.19 1 107.641
Floor Cft 1 18 8 0.25 36.000
Pcc Block Cft 2 15 4.5 0.583 78.705
Cft 2 15 3 0.583 52.470
Cft 2 15 1.5 0.583 26.235
Total (Cft) 481.916
Total (%Cft) 4.819
Under Roof Slab Sft 1 17 6.25 106.250
Total (Sft) 576.445
Total (%Sft) 5.764
Wing Wall Sft 4 5.185 7.04 146.010
Total (Sft) 259.916
Total (%Sft) 2.599
Wing Wall Sft 4 5.185 9.875 204.808
Total (Sft) 470.195
Total (%Sft) 4.702

Noor Dhundi Canal

Bar Bending Detail
VRB at Sadiq Disty @ RD 55+460
Abuttment
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 4.667 326.690 0.302 98.660 "6
"8-'1
Side Bars (N.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Side Bars (F.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 3.667 256.690 0.302 77.520 "3-'1
"5
RCC Slab
Main Bars (Top) 16.667 #6 12" C/C 2 18 36 9.250 333.000 0.681 226.773 "3-'8 "6
"6
"6
Bar Bending Detail
VRB at Sadiq Disty @ RD 55+460
"2-'1
"6
Rings 16.667 #4 12" C/C 2 18 36 3.340 120.240 0.302 36.312 "2-'1
"6
Parapet
"5
"3-'1
Stirups 17 #4 12" C/C 2 18 36 7.750 279.000 0.302 84.258 "2-'1
"2-'1
#4 437.636 "4
#6 659.897
"7
Jalalpur Disty

Description
No.
1 Earthwork 5,774,969.00 5,774,969.00
2 Concrete Lining 10,465,253.57 10,465,253.57
5 APM Outlets for Lined Section 719,157.00 719,157.00
6 RD Marks 8,263.13 8,263.13
7 Cattle Ghat 837,117.00 (837,117.00) -

Jalalpur Disty

Description
No.
11 Tail Cluster 44,247.35 (7,651.86) 36,595.49
12 Regulation Gate 410,116.65 410,116.65
13 Meter Flume 377,375.70 377,375.70
SUB TOTAL(1) :- 18,871,567.00 (401,555.98) 18,470,011.01

Jalalpur Disty
Sr. Unit Rate Quantity as per Bid Revised Quantity as Per
Description Balance Quantity Remarks
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Jalalpur Disty
Sr. Unit Rate Quantity as per Bid Revised Quantity as Per
Description Balance Quantity Remarks

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)

Jalalpur Disty

Cf

%
Ratio 1:3 Cement sand mortar 12500 2.340 29250.00 1.589 19867.71 (0.751) (9382.29) due to compare of tender
Cf

Total 44247.35 36595.49 (7651.86)

Jalalpur Disty
Jalalpur Disty

13500 0.000 0.00 0.941 12701.75 0.941 12701.75

Jalalpur Disty
12500 0.000 0.00 11.714 146424.81 11.714 146424.81
16000 0.000 0.00 4.819 77106.62 4.819 77106.62

1500 0.000 0.00 6.062 9092.93 6.062 9092.93
a) ratio 1:2 1200 0.000 0.00 2.599 3118.99 2.599 3118.99
Total 0.00 443212.87 443212.87

Jalalpur Disty

Tail Cluster
Jalalpur Disty
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 1 13.7 3.41 1.25 58.396
Toe Wall Cft 1 5.53 1.65 2.04 18.614
Total (Cft) 221.210
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 1 13.7 3.41 0.333 15.557
Toe Wall Cft 1 5.53 1.65 0.333 3.038
Total (Cft) 42.810
Total (%Cft) 0.428
B/W 1:3 c/s Mortor
Sec C-C Cft 1 7.06 1.5 0.375 3.971
Cft 1 7.06 2.983 2.833 59.663
Cft 1 7.06 1.15 0.75 6.089
Outer Wall Cft 2 13.7 1.15 1.575 49.628
Cft 2 13.7 0.75 0.75 15.413
Bed Cft 1 8.13 0.53 0.375 1.616
Cft 1 6.15 1.03 0.375 2.375
Cut Wall Cft 1 5.53 1.15 1.125 7.154
Cft 2 2 1.15 2.833 13.032
Total (Cft) 158.942
Total (%Cft) 1.589
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 1 13.7 3.41 0.5 23.359
Toe Wall Cft 1 5.53 1.65 0.5 4.562
Total (Cft) 64.280
Total (%Cft) 0.643

Tail Cluster
Jalalpur Disty


in ordinary soil.
Total = 1143.24 Cft
Ch. 3 It 21 P.29 @ Rs. 2996.95 %o Cft
Total = 94 Cft
Ch. 6 .IT 3(b) P.41 @ Rs. 7,964.05 % Cft
Total = 292 Cft
Ch. 6 .IT 6 a (i) P.42 @ Rs. 230.70 P Cft
(b) deformed bars
= = 1150
Ch. 6 .IT 9 (b) @ Rs. 9278.75 % kg
Ratio 1:3
Total = 1171 Cft
Ch.7 .IT 4 (i) P.52 @ Rs. 11676.25 % Cft
Total = 482 Cft
Ch.6 Itm-5f @ Rs. 14985.95 % Cft
a) 1:2
R/Slab = 606 Sft
Ch.11 .IT 10 (a) @ Rs. 1286.10 % Sft
cement sand mortar.
Ch-11 P-76 Item-18-a @ Rs. 1077.75 % Sft
@ Rs. 519.8 % Sft
Total =

Amount
(In Rs.)
3426
7493
67291
106701
136775
72220
7796
2801
2444
406947
Sub Engineer
Jalalpur Disty
Excavation
Wing Wall Cft 4 5.185 7 3 435.540
lean (1:4:8)
Wing Wall Cft 4 5.185 5.19 0.333 35.844
Total (Cft) 94.087
Total (%Cft) 0.941
RCC (1:2:4)
Abutment Cap Cft 2 18 1.91 0.75 51.570
Cft 2 18 0.666 0.75 17.982
Roof Slab Cft 1 17 10.333 1 175.661
Parapet Wall Cft 2 10.333 1.5 0.666 20.645
Cft 2 10.333 0.833 1.5 25.822
Total (Cft) 291.681
B/W (1:3)
Abutment Wall
Step-1 Cft 2 16.85 4.19 1 141.203
Step-2 Cft 2 16.85 3.81 1 128.397
Step-3 Cft 2 16.85 3.43 1 115.591
Step-4 Cft 2 16.85 3.05 1 102.785
Step-5 Cft 2 16.85 2.67 1 89.979
Step-6 Cft 2 16.85 2.29 1 77.173
Wing Wall
Step-1 Cft 4 5.185 4.19 1 86.901
Step-2 Cft 4 5.185 3.81 1 79.019
Step-3 Cft 4 5.185 3.43 1 71.138
Step-4 Cft 4 5.185 3.05 1 63.257
Step-5 Cft 4 5.185 2.67 1 55.376
Step-6 Cft 4 5.185 2.29 1 47.495

Jalalpur Disty
Step-7 Cft 4 5.185 1.91 1 39.613
Step-8 Cft 4 5.185 1.53 1 31.732
Step-9 Cft 4 5.185 1.15 1.75 41.739
Total (%Cft) 11.714
PCC (1:2:4)
Wing Wall Cft 4 5.185 5.19 1 107.641
Floor Cft 1 18 8 0.25 36.000
Pcc Block Cft 2 15 4.5 0.583 78.705
Cft 2 15 3 0.583 52.470
Cft 2 15 1.5 0.583 26.235
Total (Cft) 481.916
Total (%Cft) 4.819
Total (Sft) 606.195
Total (%Sft) 6.062
Wing Wall Sft 4 5.185 7.04 146.010
Total (Sft) 259.916
Total (%Sft) 2.599
Wing Wall Sft 4 5.185 9.875 204.808
Total (Sft) 470.195
Total (%Sft) 4.702

Jalalpur Disty

Bar Bending Detail
VRB at Jalalpur Disty @ RD
Abuttment
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 4.667 326.690 0.302 98.660 "6
"8-'1
Side Bars (N.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Side Bars (F.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 3.667 256.690 0.302 77.520 "3-'1
"5
RCC Slab
Main Bars (Top) 16.667 #6 12" C/C 2 18 36 11.000 396.000 0.681 269.676 "0-'10 "6
"6
"6
Bar Bending Detail
VRB at Jalalpur Disty @ RD
"2-'1
"6
Rings 16.667 #4 12" C/C 2 18 36 3.340 120.240 0.302 36.312 "2-'1
"6
Parapet
"5
"3-'1
Stirups 17 #4 12" C/C 2 18 36 7.750 279.000 0.302 84.258 "2-'1
"2-'1
#4 447.149 "4
#6 702.8
"7
Jalalpur Minor

Description
No.
1 Earthwork 2,605,230.50 2,605,230.50
2 Concrete Lining 6,150,171.92 6,150,171.92
5 APM Outlets for Lined Section 431,494.20 431,494.20
6 RD Marks 5,720.63 5,720.63
7 Cattle Ghat 837,117.00 (837,117.00) -

Jalalpur Minor

Description
No.
11 Tail Cluster 44,247.35 37,785.55 82,032.90
12 Regulation Gate 159,346.90 159,346.90
SUB TOTAL(1) :- 10,390,231.66 (799,331.45) 9,590,900.20

Jalalpur Minor
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Jalalpur Minor

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)

Jalalpur Minor

Cf

%
Cf

Total 44247.35 82032.90 37785.55

Jalalpur Minor
Tail Cluster
Jalalpur Minor
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 3 13.7 3.41 1.25 175.189
Toe Wall Cft 3 5.53 1.65 2.04 55.842
Total (Cft) 375.231
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 3 13.7 3.41 0.333 46.670
Toe Wall Cft 3 5.53 1.65 0.333 9.115
Total (Cft) 80.001
Total (%Cft) 0.800
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 6 13.7 1.15 1.575 148.885
Cft 6 13.7 0.75 0.75 46.238
Bed Cft 3 8.13 0.53 0.375 4.848
Cft 3 6.15 1.03 0.375 7.126
Cut Wall Cft 3 5.53 1.15 1.125 21.463
Cft 6 2 1.15 2.833 39.095
Total (Cft) 407.102
Total (%Cft) 4.071
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 3 13.7 3.41 0.5 70.076
Toe Wall Cft 3 5.53 1.65 0.5 13.687
Total (Cft) 120.121
Total (%Cft) 1.201

Tail Cluster
Jalalpur Minor

Jahanpur Minor

Description
No.
1 Earthwork 6,595,479.50 6,595,479.50
2 Concrete Lining 14,263,512.15 14,263,512.15
6 RD Marks 11,441.25 11,441.25
7 Cattle Ghat 1,674,234.00 (1,674,234.00) -

Jahanpur Minor

Description
No.
11 Tail Cluster 44,247.35 (7,651.86) 36,595.49
12 Regulation Gate 235,374.40 235,374.40
SUB TOTAL(1) :- 24,479,873.73 (1,681,885.86) 22,797,987.87

Jahanpur Minor
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Jahanpur Minor

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)
2 No's Total 1674234.00 0.00 (1674234.00)

Jahanpur Minor

Cf

%
Ratio 1:3 Cement sand mortar 12500 2.340 29250.00 1.589 19867.71 (0.751) (9382.29) due to compare of tender
Cf

Total 44247.35 36595.49 (7651.86)

Jahanpur Minor
Tail Cluster
Jahanpur Minor
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 1 13.7 3.41 1.25 58.396
Toe Wall Cft 1 5.53 1.65 2.04 18.614
Total (Cft) 221.210
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 1 13.7 3.41 0.333 15.557
Toe Wall Cft 1 5.53 1.65 0.333 3.038
Total (Cft) 42.810
Total (%Cft) 0.428
B/W 1:3 c/s Mortor
Sec C-C Cft 1 7.06 1.5 0.375 3.971
Cft 1 7.06 2.983 2.833 59.663
Cft 1 7.06 1.15 0.75 6.089
Outer Wall Cft 2 13.7 1.15 1.575 49.628
Cft 2 13.7 0.75 0.75 15.413
Bed Cft 1 8.13 0.53 0.375 1.616
Cft 1 6.15 1.03 0.375 2.375
Cut Wall Cft 1 5.53 1.15 1.125 7.154
Cft 2 2 1.15 2.833 13.032
Total (Cft) 158.942
Total (%Cft) 1.589
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 1 13.7 3.41 0.5 23.359
Toe Wall Cft 1 5.53 1.65 0.5 4.562
Total (Cft) 64.280
Total (%Cft) 0.643

Tail Cluster
Jahanpur Minor

Rasulpur Minor

Description
No.
1 Earthwork 15,361,030.00 15,361,030.00
2 Concrete Lining 29,682,135.38 29,682,135.38
6 RD Marks 21,611.25 21,611.25
7 Cattle Ghat 1,674,234.00 (1,674,234.00) -

Rasulpur Minor

Description
No.
11 Tail Cluster 44,247.35 19,424.56 63,671.91
12 Regulation Gate 630,839.00 630,839.00
SUB TOTAL(1) :- 49,786,189.54 (1,211,596.57) 48,574,592.97

Rasulpur Minor
bridges and other
rammiing lead 3500 11.552 40432.00 0.000 0.00 (11.552) (40432.00)
f. (1.5 m)
b) in ordinary soil

13500 10.590 142965.00 0.000 0.00 (10.590) (142965.00)
scope of work.

16000 3.790 60640.00 0.000 0.00 (3.790) (60640.00)

Rasulpur Minor

2000 1.600 3200.00 0.000 0.00 (1.600) (3200.00)
scope of work.
Ratio (1:3) 12500 33.860 423250.00 0.000 0.00 (33.860) (423250.00)
scope of work.
Total 837117.00 0.00 (837117.00)
2 No's Total 1674234.00 0.00 (1674234.00)

Rasulpur Minor

Cf

%
Cf

Total 44247.35 63671.91 19424.56

Rasulpur Minor
Rasulpur Minor

13500 0.000 0.00 0.941 12701.75 0.941 12701.75

Rasulpur Minor
12500 0.000 0.00 11.714 146424.81 11.714 146424.81
16000 0.000 0.00 4.819 77106.62 4.819 77106.62

1500 0.000 0.00 6.062 9092.93 6.062 9092.93
a) ratio 1:2 1200 0.000 0.00 2.599 3118.99 2.599 3118.99
Total 0.00 443212.87 443212.87

Rasulpur Minor

Tail Cluster
Rasulpur Minor
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 2 13.7 3.41 1.25 116.793
Toe Wall Cft 2 5.53 1.65 2.04 37.228
Total (Cft) 298.220
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 2 13.7 3.41 0.333 31.114
Toe Wall Cft 2 5.53 1.65 0.333 6.077
Total (Cft) 61.406
Total (%Cft) 0.614
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 4 13.7 1.15 1.575 99.257
Cft 4 13.7 0.75 0.75 30.825
Bed Cft 2 8.13 0.53 0.375 3.232
Cft 2 6.15 1.03 0.375 4.751
Cut Wall Cft 2 5.53 1.15 1.125 14.309
Cft 4 2 1.15 2.833 26.064
Total (Cft) 317.883
Total (%Cft) 3.179
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 2 13.7 3.41 0.5 46.717
Toe Wall Cft 2 5.53 1.65 0.5 9.125
Total (Cft) 92.201
Total (%Cft) 0.922

Tail Cluster
Rasulpur Minor


in ordinary soil.
Total = 1143.24 Cft
Ch. 3 It 21 P.29 @ Rs. 2996.95 %o Cft
Total = 94 Cft
Ch. 6 .IT 3(b) P.41 @ Rs. 7,964.05 % Cft
Total = 292 Cft
Ch. 6 .IT 6 a (i) P.42 @ Rs. 230.70 P Cft
(b) deformed bars
= = 1150
Ch. 6 .IT 9 (b) @ Rs. 9278.75 % kg
Ratio 1:3
Total = 1171 Cft
Ch.7 .IT 4 (i) P.52 @ Rs. 11676.25 % Cft
Total = 482 Cft
Ch.6 Itm-5f @ Rs. 14985.95 % Cft
a) 1:2
R/Slab = 606 Sft
Ch.11 .IT 10 (a) @ Rs. 1286.10 % Sft
cement sand mortar.
Ch-11 P-76 Item-18-a @ Rs. 1077.75 % Sft
@ Rs. 519.8 % Sft
Total =

Amount
(In Rs.)
3426
7493
67291
106701
136775
72220
7796
2801
2444
406947
Sub Engineer
Rasulpur Minor
Excavation
Wing Wall Cft 4 5.185 7 3 435.540
lean (1:4:8)
Wing Wall Cft 4 5.185 5.19 0.333 35.844
Total (Cft) 94.087
Total (%Cft) 0.941
RCC (1:2:4)
Abutment Cap Cft 2 18 1.91 0.75 51.570
Cft 2 18 0.666 0.75 17.982
Roof Slab Cft 1 17 10.333 1 175.661
Parapet Wall Cft 2 10.333 1.5 0.666 20.645
Cft 2 10.333 0.833 1.5 25.822
Total (Cft) 291.681
B/W (1:3)
Abutment Wall
Step-1 Cft 2 16.85 4.19 1 141.203
Step-2 Cft 2 16.85 3.81 1 128.397
Step-3 Cft 2 16.85 3.43 1 115.591
Step-4 Cft 2 16.85 3.05 1 102.785
Step-5 Cft 2 16.85 2.67 1 89.979
Step-6 Cft 2 16.85 2.29 1 77.173
Wing Wall
Step-1 Cft 4 5.185 4.19 1 86.901
Step-2 Cft 4 5.185 3.81 1 79.019
Step-3 Cft 4 5.185 3.43 1 71.138
Step-4 Cft 4 5.185 3.05 1 63.257
Step-5 Cft 4 5.185 2.67 1 55.376
Step-6 Cft 4 5.185 2.29 1 47.495

Rasulpur Minor
Step-7 Cft 4 5.185 1.91 1 39.613
Step-8 Cft 4 5.185 1.53 1 31.732
Step-9 Cft 4 5.185 1.15 1.75 41.739
Total (%Cft) 11.714
PCC (1:2:4)
Wing Wall Cft 4 5.185 5.19 1 107.641
Floor Cft 1 18 8 0.25 36.000
Pcc Block Cft 2 15 4.5 0.583 78.705
Cft 2 15 3 0.583 52.470
Cft 2 15 1.5 0.583 26.235
Total (Cft) 481.916
Total (%Cft) 4.819
Total (Sft) 606.195
Total (%Sft) 6.062
Wing Wall Sft 4 5.185 7.04 146.010
Total (Sft) 259.916
Total (%Sft) 2.599
Wing Wall Sft 4 5.185 9.875 204.808
Total (Sft) 470.195
Total (%Sft) 4.702

Rasulpur Minor

Bar Bending Detail
VRB at Rasulpur Minor @ RD
Abuttment
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 4.667 326.690 0.302 98.660 "6
"8-'1
Side Bars (N.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
Side Bars (F.F) #4 2 2 4 17.667 70.668 0.302 21.342 "8-'17
"2 +"2
Stirups 4.25 #4 6" C/C 2 35 70 3.667 256.690 0.302 77.520 "3-'1
"5
RCC Slab
Main Bars (Top) 16.667 #6 12" C/C 2 18 36 11.000 396.000 0.681 269.676 "0-'10 "6
"6
"6
Bar Bending Detail
VRB at Rasulpur Minor @ RD
"2-'1
"6
Rings 16.667 #4 12" C/C 2 18 36 3.340 120.240 0.302 36.312 "2-'1
"6
Parapet
"5
"3-'1
Stirups 17 #4 12" C/C 2 18 36 7.750 279.000 0.302 84.258 "2-'1
"2-'1
#4 447.149 "4
#6 702.8
"7
Mehmood Minor

Description
No.
1 Earthwork 1,046,996.00 1,046,996.00
2 Concrete Lining 3,535,996.23 3,535,996.23
3 Dismantling of Outlet - -
4 Temporary Outlets - -
5 APM Outlets for Lined Section - -
6 RD Marks 3,813.75 3,813.75
7 Cattle Ghat - - -

Mehmood Minor

Description
No.
11 Tail Cluster 44,247.35 37,785.55 82,032.90
12 Regulation Gate 83,797.55 83,797.55
SUB TOTAL(1) :- 4,769,654.38 37,785.55 4,807,439.93

Mehmood Minor

Cf

%
Cf

Total 44247.35 82032.90 37785.55

Mehmood Minor
Tail Cluster
Mehmood Minor
Excavation
Sec C-C Cft 1 7 10.3 2 144.200
Sec B-B Cft 3 13.7 3.41 1.25 175.189
Toe Wall Cft 3 5.53 1.65 2.04 55.842
Total (Cft) 375.231
lean (1:3:6)
Sec C-C Cft 1 7.06 10.3 0.333 24.215
Sec B-B Cft 3 13.7 3.41 0.333 46.670
Toe Wall Cft 3 5.53 1.65 0.333 9.115
Total (Cft) 80.001
Total (%Cft) 0.800
B/W 1:3 c/s Mortor
Sec C-C Cft 2 7.06 1.5 0.375 7.943
Cft 2 7.06 2.983 2.833 119.326
Cft 2 7.06 1.15 0.75 12.179
Outer Wall Cft 6 13.7 1.15 1.575 148.885
Cft 6 13.7 0.75 0.75 46.238
Bed Cft 3 8.13 0.53 0.375 4.848
Cft 3 6.15 1.03 0.375 7.126
Cut Wall Cft 3 5.53 1.15 1.125 21.463
Cft 6 2 1.15 2.833 39.095
Total (Cft) 407.102
Total (%Cft) 4.071
PCC (1:2:4)
Sec C-C Cft 1 7.06 10.3 0.5 36.359
Sec B-B Cft 3 13.7 3.41 0.5 70.076
Toe Wall Cft 3 5.53 1.65 0.5 13.687
Total (Cft) 120.121
Total (%Cft) 1.201

Tail Cluster
Mehmood Minor


Punjab Irrigation System Improvement Project Appropriation Request (AR-DJT/RJP-02/01)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Punjab Irrigation System Improvement Project Appropriation Request (AR-DJT/RJP-02/01)

Uploaded by

Copyright:

Available Formats

PUNJAB IRRIGATION SYSTEM IMPROVEMENT PROJECT

Appropriation Request (AR-DJT/RJP-02/01)

Sr. No. As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

1 TASKEEN DISTRIBUTARY 4,258,360.56 (450,781.39) 3,807,579.17

2 FATEHPUR DISTRIBUTARY 7,608,802.76 (373,590.33) 7,235,212.43

3 SADIQ FEEDER 24,476,128.75 972.76 24,477,101.51

4 NOOR DHUNDI CANAL 20,486,514.58 (1,674,234.00) 18,812,280.58

5 SADIQ DISTRIBUTARY 11,089,539.49 11,089,539.49

SUB TOTAL(1) :- 67,919,346.14 (2,497,632.95) 65,421,713.18

1 TASKEEN DISTRIBUTARY 59,413,435.56 (1,193,235.58) 58,220,199.98

2 PATTI JUMMA MINOR 5,880,386.84 37,785.55 5,918,172.39

3 FATEHPUR DISTRIBUTARY 63,103,015.51 (768,383.69) 62,334,631.81

Contractor: Exuctive Engineer Resident Engineer

Sr. No. As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

5 NOOR DHUNDI CANAL 49,010,141.55 (1,200,804.09) 47,809,337.46

6 SADIQ DISTRIBUTARY 35,901,929.03 (1,817,046.14) 34,084,882.88

7 JALALPUR DISTRIBUTARY 18,871,567.00 (401,555.98) 18,470,011.01

8 JALALPUR MINOR 10,390,231.66 (799,331.45) 9,590,900.20

9 JAHANPUR MINOR 24,479,873.73 (1,681,885.86) 22,797,987.87

10 RASULPUR MINOR 49,786,189.54 (1,211,596.57) 48,574,592.97

11 MEHMOOD MINOR 4,769,654.38 37,785.55 4,807,439.93

SUB TOTAL(1) :- 344,748,607.02 (8,439,492.84) 336,309,114.18

TOTAL (Sub Total(1)+Sub Total(2)) 412,667,953.16 (10,937,125.79) 401,730,827.37

Contractor: Exuctive Engineer Resident Engineer

Sr. No. As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

TOTAL AFTER REBATE:- 397,399,238.89 (10,532,452.13) 386,866,786.75

Contractor: Exuctive Engineer Resident Engineer

Rehabilitation: Taskeen Disty

Bill As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

1 Earthwork 394,090.20 394,090.20

2 Data Board for H/R, Fall etc. 22,720.50 22,720.50

3 Data Board for Outlets 14,450.00 14,450.00

4 Meter Flume 377,375.70 377,375.70

5 Outlets for Earthen Channels 809,812.00 809,812.00

6 Dismantling of Outlet 15,500.00 15,500.00

7 RD Marks 3,813.75 3,813.75

8 Foot Bridge 450,781.39 (450,781.39) -

9 Side Protection 719,770.02 719,770.02

10 Repairing Existing Structures 44,340.00 44,340.00

Contractor: Exuctive Engineer Resident Engineer

Rehabilitation: Taskeen Disty

Bill As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

12 Boundary Wall 45,942.50 45,942.50

13 Electrification 12,300.00 12,300.00

14 Regulation Gate 806,471.00 806,471.00

SUB TOTAL(1) :- 4,258,360.56 (450,781.39) 3,807,579.17

Contractor: Exuctive Engineer Resident Engineer

8/2 Cement concrete plain including

8/6 Providing and fabrication of mild steel

8/7 Cement concrete plain including

Total 450781.39 0.00 (450781.39)

Contractor Sub Divisional Officer Executive Engineer

Rehabilitation: Fatehpur Disty

Bill As Per Approved Bid Increrase/Decrease As Per AR/Draft VO-02/01

1 Earthwork 2,591,224.30 2,591,224.30

2 Data Board for H/R, Fall etc. 30,294.00 30,294.00

3 Data Board for Outlets 34,680.00 34,680.00

4 Meter Flume 377,375.70 377,375.70

5 Outlets for Earthen Channels 1,943,548.80 1,943,548.80

6 Dismantling of Outlet 37,200.00 37,200.00

7 RD Marks 12,712.50 12,712.50

8 Foot Bridge 450,781.39 (450,781.39) -

9 Side Protection 1,016,850.72 1,016,850.72