BUDGET FOR GRADUATION 2019

PHYSICAL ARRANGEMENT AND DECORATION

Full Stage Decoration at D.L. Umali Hall ……………………………………… P 37, 120

Rental ………………………………………………………………………….... P 21, 350

Inclusions:

 300 long stem roses for the parents

 50 lei for Teachers, Board of Trustees and Guest Speaker
 Balloon Arrangement
 Tarpaulin (Stage/Back Draft)
 Uniforms of Colors/Cadets

Transportation …………………………………………………………………… P 8,000

Total ……………………………………………………………………………… P 66,470

Prepared by:
Physical Arrangement and Decoration Committee

Rey Manuel Barrios

Marvin Diadula
Wellamae A. Seboc
Ronaldo Dominguez
Jan Renz Palma

Noted By:

JESUSA N. LAUDIANO, Ed. D.

Officer in Charge K-12 Principal
Basic Education Department
 Qoutation for Balloon Arrangement

Arrangement Size Quantity Price Total

Balloon Arc 18ft 2 P1, 800 P3,600
Pillar Balloon 6ft 4 P750 P3,000
Ballon Post 10ft 4 P1,500 P3,000
Spiral Balloon 6ft 8 P750 P6,000
Graduation Balloon 10ft 1 P1,000 P1,000
Total P16,600

Qoutation for Lei’s and Flowers

Flower Quantity Price Total

Lei 55 P60 P3,000
Roses 300 P200/dozen P5,000
Total P8,000

Qoutation for Tarpaulin

Tarpaulin Size Price Quantity Total

Backdraft for Mass 4x10 P600 1 P600
Backdraft for Photobooth 8x8 P960 2 P1,920
Backdraft for Graduation 12x24 P5,000 1 P5,000
Total P7,520

Qoutation for Transportation

Vehicle Capacity Price Quantity Total

Van Rental 15 P2,000 3 6,000
Jeep Rental 16 P2,000 1 2,000
Total P8,000
 Qoutation for Uniforms of Colors/Cadets

Uniforms of Colors and Cadets P5,000

Total P5,000

Lei’s
Number Names
15 Board of Trustees
8 Department Heads
20 Faculty
6 OIC/Secretary/Coordinators
1 Guest Speaker
50 Total

Transportation
Quantity Van Rental Capacity
3 Van 15 person per Van
1 Jeepney Maintenance
4 Total