Items Quantity Umes

SITE DEVELOPEMNT WORKS:

Site Clearing
a.1. Clearing and grabbing 12,304.00 sq.m.
Earthworks:
b.1. Backfill Compaction:
Backfill Material 2,164.80 cu.m.
Sub-Base Coarse (250mm Thk) 738.00 cu.m.
Base Coarse (200mm Thk) 615.00 cu.m.
Layout and Staking 1.00 lot

Total Amount (Php)

STRUCTURAL WORKS (MAIN BUILDING):

Earthworks
a.1. Excavation
Isolated Footing 9,100.14 cu.m.
Footing Tie Beam 8,548.43 cu.m.
a.2. Backfill Compaction:
Isolated Footing 7,607.09 cu.m.
Footing Tie Beam 5,889.00 cu.m.
Slab on Fill 12,403.44 cu.m.
a.3. Gravel Bedding
Footing 203.91 cu.m.
Footing Tie Beam 160.13 cu.m.
Slab on Fill 1,033.62 cu.m.
sub-total:

Formworks and Shoring:

b.1. Footing up to Ground Floor Level:
Isolated Footing 1,202.81 sq.m.
Footing Tie Beam 4,181.71 sq.m.
Column 1,044.23 sq.m.
Grade Beams 2,295.97 sq.m.
Stair case 29.82 sq.m.
b.2. Ground Floor Level to Roof Deck Level
Girder & Beams 8,869.64 sq.m.
Suspended Slab 10,483.20 sq.m.
Column 1,392.30 sq.m.
Stair case 59.64 sq.m.
b.3. Roof Deck Level to Upper Roof Deck Level
 Girder & Beams 406.82 sq.m.
Suspended Slab 395.20 sq.m.
sub-total:

Rebar Works:
c.1. Footing up to Ground Floor Level:
Isolated Footing 121,695.44 kgs.
Footing Tie Beam 384,717.69 kgs.
Column 79,319.09 kgs.
Grade Beam 99,874.78 kgs.
Slab on Fill 124,034.40 kgs.
G.I. Wire no. 16 8,096.41 kgs.
Stair case 613.20 kgs.
c.2. Ground Floor Level to Roof Deck Level
Column 105,758.79 kgs.
Girder & Beams 456,006.71 kgs.
Suspended Slab 43,243.20 kgs.
G.I. Wire no. 16 6,050.09 kgs.
Stair case 1,226.40 kgs.
c.3. Roof Deck Level to Upper Roof Deck Level
Column 13,824.71 kgs.
Girder & Beams 21,697.20 kgs.
Suspended Slab 4,737.60 kgs.
G.I. Wire no. 16 402.60 kgs.
sub-total:

Concreting Works (5,000psi)

d.1. Footing up to Ground Floor Level:
Isolated Footing 1,493.05 cu.m.
Footing Tie Beam 1,672.68 cu.m.
Column 162.67 cu.m.
Grade Beam 344.40 cu.m.
Slab on Fill 1,550.43 cu.m.
Stair case 7.67 cu.m.
d.2. Ground Floor Level to Roof Deck Level
Column 216.90 cu.m.
Girder & Beams 1,599.53 cu.m.
Suspended Slab 1,624.26 cu.m.
Stair case 16.06 cu.m.
d.3. Roof Deck Level to Upper Roof Deck Level
Column 39.25 cu.m.
Girder & Beams 77.49 cu.m.
Suspended Slab 59.28 cu.m.
sub-total:
 Total Amount (Php)

STRUCTURAL STEEL WORKS:

Roof Framing Works with primer paint only 31,388.07 kgs.

Total Amount (Php)

STP
Excavation 266.81 cu.m
Installation of rebar 4,001.72 kgs.
Formworks and Shoring: 87.36 sq.m.
Concreting Works 74.09 cu.m.
Pump Room
a.1. CHB Laying 41.33 sq.m.
a.2. Structural Framing
Rebar Installation 810.82 kgs.
Formworks 50.06 sq.m.
Concreting works 12.38 cu.m.
a.3. Plastering works 82.66 sq.m.

Total Amount (Php)

RETAINING WALL
Excavation 787.50 cu.m
Installation of rebar 66,622.50 kgs.
Formworks and Shoring: 2,220.75 sq.m.
Concreting Works 616.88 cu.m.

Total Amount (Php)

EXTERIOR WALLS PARTITION

Walls along Grindline-1 & A (RC wall)
a.1 Rebar works 5,864.90 kgs.
a.2 Formworks & shoring 2,043.36 sq.m
a.3 Concreting works 1,317.91 cu.m
Utility Rooms Partition
b.1 At Gridline 1-7 & Gridling A-B
CHB Laying 336.53 sq.m
Plastering 672.53 sq.m
b.2 At Gridline 1-5 & Gridline F-H
CHB Laying 415.54 sq.m
Plastering 826.88 sq.m
b.3 At Gridline 7-10 & Gridline G-H
CHB Laying 369.34 sq.m
Plastering 738.68 sq.m
 Total Amount (Php)

RENTAL SCAFFOLDING (FALSEWORKS)

Steel scaffolding 1.00 lot
H-Frame-2500 sets, Base Jack-2500 pcs, U-Head-2500 pcs,
Tubular 2x4-750pcs/3600 li.m. 2x6-300pcs/1500 li.m.
B.I. Pipes 2500pcs/12000 li.m. Swivel Clamp-3500pcs
Pipe Washer-2000pcs Wing Nut-2000pcs
Total Amount (Php)

TOTAL AMOUNT
Unit Cost Amount % Weight % Weight

20.00 246,080.00 0.546%

150.00 324,720.00 0.720%

150.00 110,700.00 0.245%
150.00 92,250.00 0.205%
250,000.00 250,000.00 0.554%

1,023,750.00 2.270% 2.270%

220.00 2,002,030.80 4.439%

220.00 1,880,654.16 4.170%

150.00 1,141,063.88 2.530%

150.00 883,349.78 1.958%
150.00 1,860,516.00 4.125%

90.00 18,351.90 0.041%

90.00 14,411.25 0.032%
90.00 93,025.80 0.206%
7,893,403.56 17.501% 17.501%

450.00 541,262.93 1.200%

450.00 1,881,769.05 4.172%
450.00 469,901.25 1.042%
450.00 1,033,187.40 2.291%
450.00 13,419.00 0.030%

450.00 3,991,339.80 8.849%

450.00 4,717,440.00 10.459%
450.00 626,535.00 1.389%
450.00 26,838.00 0.060%
0.089%
450.00 183,070.13 0.406%
450.00 177,839.55 0.394%
13,662,602.10 30.292% 30.292%

7.00 851,868.09 1.889%

7.00 2,693,023.83 5.971%
7.00 555,233.63 1.231%
7.00 699,123.47 1.550%
7.00 868,240.80 1.925%
7.00 56,674.89 0.126%
7.00 4,292.40 0.010%

7.00 740,311.55 1.641% 0.226%

7.00 3,192,046.94 7.077%
7.00 302,702.40 0.671%
7.00 42,350.63 0.094%
7.00 8,584.80 0.019%

7.00 96,772.97 0.215%

7.00 151,880.40 0.337%
7.00 33,163.20 0.074%
7.00 2,818.21 0.006%
10,299,088.20 22.834% 22.834%

450.00 671,871.38 1.490%

450.00 752,706.68 1.669%
450.00 73,199.70 0.162%
450.00 154,980.00 0.344%
450.00 697,693.50 1.547%
450.00 3,449.25 0.008%

450.00 97,604.33 0.216%

450.00 719,787.60 1.596%
450.00 730,917.00 1.621%
450.00 7,227.00 0.016%

450.00 17,662.05 0.039%

450.00 34,870.50 0.077%
450.00 26,677.35 0.059%
3,988,646.33 8.843% 8.843%
 35,843,740.19 79.470% 79.470%

30.00 941,642.10 2.088%

941,642.10 2.088%

220.00 58,697.10 0.130%

7.00 28,012.04 0.062%
450.00 39,312.00 0.087%
450.00 33,339.60 0.074%

280.00 11,571.84 0.026%

7.00 5,675.74 0.013%

450.00 22,528.80 0.050%
450.00 5,571.72 0.012%
320.00 26,449.92 0.059%

231,158.76 0.513% 0.513%

300.00 236,250.00 0.524%

7.00 466,357.50 1.034%
450.00 999,337.50 2.216%
450.00 277,593.75 0.615%

1,979,538.75 4.389% 4.389%

7.00 41,054.30 0.091%

450.00 919,513.89 2.039%
450.00 593,059.50 1.315%

280.00 94,227.00 0.209%

320.00 215,208.00 0.477%

280.00 116,350.50 0.258%

320.00 264,600.00 0.587%

280.00 103,414.50 0.229%

320.00 236,376.00 0.524%
 2,583,803.69 5.729% 5.729%

5,000,000.00 2,500,000.00 5.543%

2,500,000.00 5.543%

45,103,633.49 100.000%