Professional Documents
Culture Documents
7
AMENDATORY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley MOOE
PACCO Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
PASSO Page: 1 of 2
ALLOTMENT BY QUARTER
Item Mode of
Code Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
PASSO Page: 2 of 2
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
49,949.68 49,949.68
LBE Form No. 7
AMENDATORY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley MOOE
PGO-DTI Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
65 13249 Oil Seal # AH2057U, Camshaft, Gen., for M-AD-4D56A SVP pc/s 1,425.00 1.00 1,425.00 1.00 1,425.00
66 13519 Oil Seal # Crankshaft, Gen. for M-AD-4D56A SVP pc/s 2,175.00 1.00 2,175.00 1.00 2,175.00
AIR CLEANER, ELEMENT NA-219A, Gen. for N-NVR- SVP
67 09899 YD25 pc/s 3,857.00 1.00 3,857.00 1.00 3,857.00
68 09194 Fan Belt, Long for N-NVR-YD25 SVP pc/s 3,717.00 1.00 3,717.00 1.00 3,717.00
69 09195 Fan Belt, Short for N-NVR-YD25 SVP pc/s 2,373.00 1.00 2,373.00 1.00 2,373.00
70 14163 Hose, Air Dack for N-NVR-YD25 SVP pc/s 5,445.00 1.00 5,445.00 1.00 5,445.00
71 07049 Hose, Radiator, Lower for N-NVR-YD25 SVP pc/s 5,432.00 1.00 5,432.00 1.00 5,432.00
72 07000 Hose, Radiator, Upper for N-NVR-YD25 SVP pc/s 2,261.00 1.00 2,261.00 1.00 2,261.00
Supply and Installtion of brand New Aircon Compressor SVP
73 14686 Assy assy 148,000.00 1.00 148,000.00 1.00 148,000.00
Sub-Total 1,055,752.00 1,055,752.00
R&M - Other Machineries & Equipment
74 14690 CDI (Grasscutter) SVP pc/s 600.00 2.00 1,200.00 2.00 1,200.00
75 14691 Crank case assy. SVP assy 4,650.00 1.00 4,650.00 1.00 4,650.00
76 12184 Expansion Bolt w/ nut and washer, 10mm dia. x 50mm SVP pc/s 57.00 2.00 114.00 2.00 114.00
77 14688 Flywheel TD40 SVP pc/s 2,200.00 1.00 2,200.00 1.00 2,200.00
78 14689 Ignition Coil (Grassuctter) SVP pc/s 1,400.00 2.00 2,800.00 2.00 2,800.00
Sub-Total 10,964.00 10,964.00
R & M - Office Building
79 01300 1/2 x 4 screen SVP pc/s 3,400.00 20.00 68,000.00 20.00 68,000.00
80 01313 Tie Wire #18 SVP pc/s. 135.00 70.00 9,450.00 70.00 9,450.00
81 01075 Ballast 40 watts SVP pc/s 238.00 160.00 38,080.00 160.00 38,080.00
82 01126 Bulb, ESL 23w SVP pc/s 245.00 20.00 4,900.00 20.00 4,900.00
Sub-Total 120,430.00 120,430.00
PPDO Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
1 00901 Book Binding & Printing cover SVP pc/s. 209.00 40.00 8,360.00 40.00 8,360.00
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
AMENDATORY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley PROGRAMS
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
1 14105 SVP
Meals and Snacks with venue head/s 250.00 728.00 182,000.00 728.00 182,000.00
1 14099 Meals and Snacks with venue B SVP head/s 280.00 650.00 182,000.00 650.00 182,000.00
PGO-CAD Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
Donation
1 *** Unplanned Amount Lot 18,000.00 1.00 18,000.00 1.00 18,000.00
TRIBAL PROGRAM
Donation
1 03602 Sewing Kit Shopping A Lot 18,000.00 1.00 18,000.00 1.00 18,000.00
TRIBAL PROGRAM
2 03502 Tarpaulin – as per design SVP pc/s 25.00 390.00 9,750.00 390.00 9,750.00
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
PHO Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
PPDO Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
PSWDO Page: 6 of 6
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
AMENDATORY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley TRUST FUND
CVPH-LAAK Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
CVPH-PANTUKAN Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
PAGRO Page: 1 of 1
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
2 00742 Paper, Manila Shopping B pc/s 5.00 50.00 250.00 50.00 250.00
Paper, Bond, PG, legal, 216mm x 330mm (8-1/2" x 13"), Shopping B
3 00721 70 gsm. ream/s 180.00 17.00 3,060.00 17.00 3,060.00
4 13285 Paper, Bond, PG, short, (8-1/2" x 1"), 70 gsm. Shopping B ream/s 150.00 16.00 2,400.00 16.00 2,400.00
5 01020 Ink, DP black, SD24/ND24 ( 1000ml ) Shopping B carts 1,777.00 1.00 1,777.00 1.00 1,777.00
6 00684 Marker pen, permanent, broad point, black Shopping B pc/s 65.00 12.00 780.00 12.00 780.00
7 00490 Ballpen, BP-S fine, black Shopping B pc/s 12.00 34.00 408.00 34.00 408.00
8 00766 Pen, Sign - G-2-07 - black Shopping B pc/s. 73.00 10.00 730.00 10.00 730.00
9 03812 Tape, Masking 1/2" Shopping B roll 13.00 15.00 195.00 15.00 195.00
10 00632 Folder, file, kraftboard, long Shopping B pc/s 10.00 50.00 500.00 50.00 500.00
11 00609 Envelope, tagboard, 285 gsm - expanding, red, long Shopping B pc/s 18.00 50.00 900.00 50.00 900.00
11,000.00 11,000.00
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley 20% DEV’T FUND
PGO-SEF Planned Amount : 1,480,359.74 Page: 1 of 4
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement
Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
CEMENT
1 05797 Portland Cement (40kgs) DC bag/s 250.00 296.00 74,000.00 296.00 74,000.00
Sub-Total 74,000.00 74,000.00
CONSTRUCTION SUPPLIES
2 06588 Anchor Bolt,w/ locknuts and washer,16mm dia. x 300mm PB pc/s 221.00 32.00 7,072.00 32.00 7,072.00
3 09009 Anchor bolt with Nuts and Washer, 10mm dia. x 200mm PB pc/s 157.00 20.00 3,140.00 20.00 3,140.00
4 05875 Angle Bar 25mm x 25mm x 3mm x 6.0m PB pc/s 310.00 14.00 4,340.00 14.00 4,340.00
5 05872 Angle Bar 38mm x 38mm x 5mm x 6.0 m PB pc/s 907.00 55.00 49,885.00 55.00 49,885.00
6 05867 Angle Bar 50mm x 50mm x 5mm x 6.0 m PB pc/s 1,210.00 5.00 6,050.00 5.00 6,050.00
7 09553 Angle Bar 5mm thk x 25mm x 25mm x 6.0mtrs PB pc/s 635.00 11.00 6,985.00 11.00 6,985.00
8 11274 Bolt,Expasion 12mm dia. x 2" PB pc/s 105.00 180.00 18,900.00 180.00 18,900.00
Bolts, 6mm dia. x 1 1/2" full threaded with nuts and
9 13652 PB pc/s 15.00 530.00 7,950.00 530.00 7,950.00
washers
10 03800 Brush, Paint # 3" PB pc/s 48.00 2.00 96.00 2.00 96.00
11 03802 Brush, Paint # 4" PB pc/s 86.00 2.00 172.00 2.00 172.00
12 09005 Cee purlins, 2.0mm thk. x 150mm x 50mm x 6.0m PB pc/s 1,575.00 12.00 18,900.00 12.00 18,900.00
13 09006 Cee purlins,2.0mm thk. x 100mm x 50mm x 6m PB pc/s 1,365.00 26.00 35,490.00 26.00 35,490.00
14 09029 Concrete Louver Blocks PB pc/s 38.00 16.00 608.00 16.00 608.00
15 03722 Concrete Masonry Neutralizer (ordinary) PB gal/s 353.00 2.00 706.00 2.00 706.00
16 03572 Deformed bars/RSB (Grade 40),10 mm dia. x 6.0 mts. PB pc/s 190.00 203.00 38,570.00 203.00 38,570.00
17 03582 Deformed bars/RSB (Grade 40),16mm dia. x 10.5mts. PB pc/s 842.00 8.00 6,736.00 8.00 6,736.00
18 03579 Deformed bars/RSB (Grade 40),16mm dia. x 6.0mts. PB pc/s 480.00 39.00 18,720.00 39.00 18,720.00
19 03580 Deformed bars/RSB (Grade 40),16mm dia. x 7.5mts. PB pc/s 600.00 8.00 4,800.00 8.00 4,800.00
20 08312 Drill bit, 1/4"dia.(for Steel) PB pc/s 144.00 5.00 720.00 5.00 720.00
21 10314 Electrode, Welding #6013 1/8" dia.,Steel(20kgs/box) PB bx/s 2,500.00 3.00 7,500.00 3.00 7,500.00
22 09004 Empty plastic container (20liters Capacity) PB pc/s 158.00 3.00 474.00 3.00 474.00
23 09011 Fiber Cement Board, 9mm thk x 254mm x 2400mm PB pc/s 584.00 9.00 5,256.00 9.00 5,256.00
24 09007 Flat Bar, 6mm thk x 25mm x 6mtrs. PB pc/s 1,680.00 3.00 5,040.00 3.00 5,040.00
25 05798 Hacksaw Blade (heavy duty) PB pc/s 82.00 33.00 2,706.00 33.00 2,706.00
26 10441 Hinges, LBP 4" x 4" PB pair/ 189.00 3.00 567.00 3.00 567.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley 20% DEV’T FUND
PGO-SEF Planned Amount : 1,480,359.74 Page: 2 of 4
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement
Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
27 05956 Knob, Cylindrical Lockset(Heavy duty) PB pc/s 1,183.00 6.00 7,098.00 6.00 7,098.00
28 05944 Lawanit 5mm thk. 4' x 8' PB pc/s 403.00 2.00 806.00 2.00 806.00
29 05939 Marine Plywood Type I Grade C,5mm thk. x 1.2m x 2.4m PB pc/s 485.00 4.00 1,940.00 4.00 1,940.00
30 05940 Marine Plywood Type I Grade C 19mm thk. 1.2m x 2.4m PB pc/s 1,312.00 31.00 40,672.00 31.00 40,672.00
31 06584 Nails, C.W. 1 1/2" PB kg/s 81.00 9.00 729.00 9.00 729.00
32 05975 Nails, C.W. 2 1/2" PB kg/s 76.00 38.00 2,888.00 38.00 2,888.00
33 05977 Nails, C.W. 4" PB kg/s 70.00 29.00 2,030.00 29.00 2,030.00
34 05963 Nails, Concrete 4" PB kg/s 110.00 8.00 880.00 8.00 880.00
35 08858 Nails, Finishing 1 1/2" PB kg/s 58.00 4.00 232.00 4.00 232.00
36 10440 Nails,Concrete 2 1/2" PB kg/s 132.00 1.00 132.00 1.00 132.00
37 09574 Ordinary Plywood Type II Local C, 11mm thk x 4' x 8' PB pc/s 714.00 8.00 5,712.00 8.00 5,712.00
38 09560 Ordinary Plywood Type II Local C, 5mm x 4' x 8' PB pc/s 375.00 32.00 12,000.00 32.00 12,000.00
39 03669 Paint, Quick Drying Enamel - White PB gal/s 768.00 3.00 2,304.00 3.00 2,304.00
40 03770 Paint, Red Oxide Primer PB gal/s 567.00 2.00 1,134.00 2.00 1,134.00
41 06630 Paint, Roller Foam # 7 with tray PB set/s 180.00 5.00 900.00 5.00 900.00
42 03693 Paint, Semi - Gloss Latex (White) PB gal/s 762.00 8.00 6,096.00 8.00 6,096.00
43 07412 Paint, Semi Gloss Latex (Pre-mixed) PB gal/s 866.00 10.00 8,660.00 10.00 8,660.00
44 07098 Paint, Slating Green ( School board paint ) PB gal/s 748.00 1.00 748.00 1.00 748.00
45 03796 Paint, thinner (ordinary) PB gal/s 410.00 2.00 820.00 2.00 820.00
46 03668 Paint,Flatwall Enamel PB gal/s 696.00 5.00 3,480.00 5.00 3,480.00
47 05879 Plain Round Bar 10mm dia. x 6.0 mts. PB pc/s 237.00 6.00 1,422.00 6.00 1,422.00
48 06647 Polyester Body filler w/ Hardener PB gal/s 1,090.00 1.00 1,090.00 1.00 1,090.00
49 06028 Red Cement PB kg/s 47.00 9.00 423.00 9.00 423.00
50 03808 Sand Paper #120 PB pc/s 22.00 15.00 330.00 15.00 330.00
51 09976 Sanding disc 4" dia.(metal) PB pc/s. 175.00 1.00 175.00 1.00 175.00
52 05984 Screen Wire 1/8" PB mtr/s 139.00 8.00 1,112.00 8.00 1,112.00
53 05979 Sealant, Elastomeric (1000ml) PB qrt/s 612.00 1.00 612.00 1.00 612.00
54 09008 Steel Plate, 10mm thk x 1.20m x 2.40mm PB pc/s 16,534.00 0.50 8,267.00 0.50 8,267.00
55 05981 Teckscrew # 12-24 x 45mm w/ rubber washer PB pc/s 2.00 850.00 1,700.00 850.00 1,700.00
56 06010 Tie Wire, G.I # 16 PB kg/s 88.00 26.00 2,288.00 26.00 2,288.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley 20% DEV’T FUND
PGO-SEF Planned Amount : 1,480,359.74 Page: 3 of 4
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement
Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
57 05953 Tile Grout (2 kg/bag) PB bag/s 70.00 4.00 280.00 4.00 280.00
58 11573 Tiles,Ceramic Floor, 0.4m x 0.4m PB pc/s 96.00 440.00 42,240.00 440.00 42,240.00
59 06716 Wood Preservatives ( premium ) PB gal/s 1,197.00 1.00 1,197.00 1.00 1,197.00
Sub-Total 411,780.00 411,780.00
ELECTRICAL SUPPLIES
60 10978 15AT Molded Case Circuit Breaker,2P w/enclosure,Plug-in type PB set/s 450.00 1.00 450.00 1.00 450.00
61 07087 20AT Circuit Breaker,Plug-in Type(Heavy Duty),2P PB set/s 330.00 1.00 330.00 1.00 330.00
62 06742 Bulb, 18W-22W, 3U, CFL, 220Vac PB pcs 266.00 6.00 1,596.00 6.00 1,596.00
63 14151 Circuit Breaker,60AT, 2P(plug in type) PB pc/s 543.00 1.00 543.00 1.00 543.00
64 10513 Clamp, 15mmí PVC PB pc/s 6.00 100.00 600.00 100.00 600.00
65 04074 Clamp, PVC 3/4" PB pc/s 6.00 20.00 120.00 20.00 120.00
66 01167 Conduit Pipe, RSC, 3/4" dia (10ft/length) PB lngth 288.00 1.00 288.00 1.00 288.00
67 01168 Convenience outlet, 2 gang flush type PB pc/s. 205.00 2.00 410.00 2.00 410.00
68 04108 Entrance Cap, RSC 3/4"dia. PB pc 35.00 1.00 35.00 1.00 35.00
69 04076 Hose, Flexible 15mm dia (1/2"dia.) (100m/rol) PB roll/ 600.00 1.00 600.00 1.00 600.00
70 04070 Junction box, 4"x4" Plastic - orange color PB pc/s 23.00 8.00 184.00 8.00 184.00
71 09021 L & B, RSC #20mm dia. PB pc/s 102.00 3.00 306.00 3.00 306.00
72 09020 Nipple, RSC #20mm dia x 3" L PB pc/s 42.00 3.00 126.00 3.00 126.00
73 04093 Panel Board 4 Branch,1 Phase,Plug in Type PB Pc. 1,500.00 1.00 1,500.00 1.00 1,500.00
74 04124 RSC Coupling 3/4" PB pc/s 37.00 4.00 148.00 4.00 148.00
75 04120 RSC Elbow 3/4"dia. PB pc 79.00 2.00 158.00 2.00 158.00
76 01268 Receptacle, Lamp, PVC, 2 1/2" dia. w/ wood screw PB pc/s 42.00 6.00 252.00 6.00 252.00
77 10465 Secondary Rack w/spool insulator,1-phase PB pc/s 103.00 1.00 103.00 1.00 103.00
78 01291 Switch 3 gang flush type PB set/s 134.00 1.00 134.00 1.00 134.00
79 01300 Tape, Electrical (big) black PB pc/s 40.00 2.00 80.00 2.00 80.00
80 04071 Utility box, 4"x2" Plastic (orange color) PB pc/s 18.00 3.00 54.00 3.00 54.00
81 04040 Wire, 2.0mmý THW Copper Stranded ( 150m/roll) PB roll/ 3,308.00 1.00 3,308.00 1.00 3,308.00
82 04041 Wire, 3.5mmý THW Copper Stranded ( 150m/roll) PB roll/ 3,487.00 1.00 3,487.00 1.00 3,487.00
83 01334 Wire, Stranded Copper THW # 8.0mm sq. PB mtr/s 60.00 10.00 600.00 10.00 600.00
Sub-Total 15,412.00 15,412.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley 20% DEV’T FUND
PGO-SEF Planned Amount : 1,480,359.74 Page: 4 of 4
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement
Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
GLASSES
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley CAPITAL OUTLAY
Item Mode of Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Code Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
COMPUTER SUPPLIES / SPAREPARTS
1 00036 Computer table w/ CPU bracket PB unit/ 1,891.00 1.00 1,891.00 1.00 1,891.00
Sub-Total 1,891.00 1,891.00
FURNITURES & FIXTURES
2 02914 Chair, Monobloc w/out arm PB pc/s. 242.00 34.00 8,228.00 34.00 8,228.00
3 02924 Mini conference table, Model:FC1890 PB pc/s. 6,900.00 1.00 6,900.00 1.00 6,900.00
4 02925 Monoblock chair 3 seaters PB unit 2,470.00 1.00 2,470.00 1.00 2,470.00
5 02930 Open shelves, (half cabinet) PB pc/s. 2,700.00 1.00 2,700.00 1.00 2,700.00
Table, Office w/ side drawers, 1 middle drawer w/lock CNC
6 02941 PB units 3,300.00 2.00 6,600.00 2.00 6,600.00
123X1200X600X750mm w/ top glass
Sub-Total 26,898.00 26,898.00
OFFICE SUPPLIES
7 03180 Whiteboard w/ Aluminum frame 3' x 5' PB units 1,294.00 1.00 1,294.00 1.00 1,294.00
Sub-Total 1,294.00 1,294.00
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley MOOE
PGO-SEF Planned Amount : 672,253.38 Page: 1 of 3
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Code Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
CEMENT
1 05797 Portland Cement (40kgs) DC bag/s 250.00 208.00 52,000.00 208.00 52,000.00
Sub-Total 52,000.00 52,000.00
CONSTRUCTION SUPPLIES(345)
2 09414 Anchor Bolt w/nuts & washer,16mm dia. x 400mm PB pc/s 295.00 48.00 14,160.00 48.00 14,160.00
3 05875 Angle Bar 25mm x 25mm x 3mm x 6.0m PB pc/s 310.00 9.00 2,790.00 9.00 2,790.00
4 05872 Angle Bar 38mm x 38mm x 5mm x 6.0 m PB pc/s 907.00 55.00 49,885.00 55.00 49,885.00
5 05871 Angle Bar 5.5mm thk x 38mm x 38mm x 6.0 mts. PB pc/s 907.00 27.00 24,489.00 27.00 24,489.00
6 05867 Angle Bar 50mm x 50mm x 5mm x 6.0 m PB pc/s 1,210.00 63.00 76,230.00 63.00 76,230.00
7 08868 Angle Bar, 5.5mm thk x 50mm x 50mm x 6.0m PB pc/s 1,418.00 18.00 25,524.00 18.00 25,524.00
8 06633 Brush, Paint # 2" PB pc/s 37.00 3.00 111.00 3.00 111.00
9 03802 Brush, Paint # 4" PB pc/s 86.00 3.00 258.00 3.00 258.00
10 06587 Brush, Steel PB pc/s 44.00 3.00 132.00 3.00 132.00
11 06653 Cee Purlins, 1.5mm thk x 150mm x 50mm 18mm x 6.0 mtrs PB pc/s 900.00 61.00 54,900.00 61.00 54,900.00
12 03572 Deformed bars/RSB (Grade 40),10 mm dia. x 6.0 mts. PB pc/s 190.00 138.00 26,220.00 138.00 26,220.00
13 03579 Deformed bars/RSB (Grade 40),16mm dia. x 6.0mts. PB pc/s 480.00 46.00 22,080.00 46.00 22,080.00
14 03580 Deformed bars/RSB (Grade 40),16mm dia. x 7.5mts. PB pc/s 600.00 48.00 28,800.00 48.00 28,800.00
15 12048 Deformed bars/RSB(Grade 40),8mm dia. x 6.0mts PB pc/s 125.00 12.00 1,500.00 12.00 1,500.00
16 10314 Electrode, Welding #6013 1/8" dia.,Steel(20kgs/box) PB bx/s 2,500.00 7.00 17,500.00 7.00 17,500.00
17 03410 Empty Plastic Drum ( 200 liters cap.) PB pc/s 1,575.00 1.00 1,575.00 1.00 1,575.00
18 09004 Empty plastic container (20liters Capacity) PB pc/s 158.00 2.00 316.00 2.00 316.00
19 05886 Flat Bar 50mm x 2.5mm thk x 6mts. PB pc/s 677.00 2.00 1,354.00 2.00 1,354.00
20 05798 Hacksaw Blade (heavy duty) PB pc/s 82.00 35.00 2,870.00 35.00 2,870.00
21 06007 Machine Bolt with nut and washer 1/2" dia. x 2" PB pc/s 29.00 18.00 522.00 18.00 522.00
22 06584 Nails, C.W. 1 1/2" PB kg/s 81.00 2.00 162.00 2.00 162.00
23 05975 Nails, C.W. 2 1/2" PB kg/s 76.00 15.00 1,140.00 15.00 1,140.00
24 05977 Nails, C.W. 4" PB kg/s 70.00 21.00 1,470.00 21.00 1,470.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley MOOE
Item Mode of Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Code Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
25 09574 Ordinary Plywood Type II Local C, 11mm thk x 4' x 8' PB pc/s 714.00 10.00 7,140.00 10.00 7,140.00
26 06016 Pail, Rubber PB pc/s 50.00 10.00 500.00 10.00 500.00
27 03770 Paint, Red Oxide Primer PB gal/s 567.00 13.00 7,371.00 13.00 7,371.00
28 03796 Paint, thinner (ordinary) PB gal/s 410.00 7.00 2,870.00 7.00 2,870.00
29 05879 Plain Round Bar 10mm dia. x 6.0 mts. PB pc/s 237.00 41.00 9,717.00 41.00 9,717.00
30 05880 Plain Round Bar 12mm dia. x 6.0 mts. PB pc/s 401.00 9.00 3,609.00 9.00 3,609.00
31 05881 Plain Round Bar 16mm dia. x 6.0 mts. PB pc/s 615.00 17.00 10,455.00 17.00 10,455.00
32 05979 Sealant, Elastomeric (1000ml) PB qrt/s 612.00 1.00 612.00 1.00 612.00
33 06585 Steel Plate, 12mm thk x 200mm x 200mm PB pc/s 2,268.00 6.00 13,608.00 6.00 13,608.00
34 06583 Steel Plate, 12mm thk x 300mm x 400mm PB pc/s 3,660.00 6.00 21,960.00 6.00 21,960.00
35 05981 Teckscrew # 12-24 x 45mm w/ rubber washer PB pc/s 2.00 1,250.00 2,500.00 1,250.00 2,500.00
36 06010 Tie Wire, G.I # 16 PB kg/s 88.00 30.50 2,684.00 30.50 2,684.00
37 05983 Turn Buckle, 16mm dia. Std. PB pc/s 122.00 8.00 976.00 8.00 976.00
Sub-Total 437,990.00 437,990.00
GAS
38 09411 Acetylene Refill-std(180psi/cyl) DC tank/ 2,000.00 1.00 2,000.00 1.00 2,000.00
39 02976 Industrial Oxygen Refill - std (1800psi/cyl) DC cyl 890.00 2.00 1,780.00 2.00 1,780.00
Sub-Total 3,780.00 3,780.00
LUMBER
40 11399 Gemelina Lumber SVP bd.ft 34.00 529.67 18,008.78 529.67 18,008.78
Sub-Total 18,008.78 18,008.78
PAINTING MATERIALS
41 03646 Paint, Aluminum - Silver Finish SVP gal/s 881.00 12.00 10,572.00 12.00 10,572.00
Sub-Total 10,572.00 10,572.00
PRINTING
42 03502 Tarpaulin - as per design SVP sq.ft 25.00 64.00 1,600.00 64.00 1,600.00
Sub-Total 1,600.00 1,600.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley MOOE
PGO-SEF Planned Amount : 672,253.38 Page: 3 of 3
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Code Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ROOFING MATERIALS
Bended Pre-painted,Ordinary, 0.40mm thk x 0.457m x
43 10573 DC pc/s 556.00 7.00 3,892.00 7.00 3,892.00
2.44m
44 06586 Paint, Touch-up spray ( 350ml/can) DC can/s 600.00 2.00 1,200.00 2.00 1,200.00
Rib Type Roofing, Pre-painted, Longspan 0.40mm thk x
45 06087 DC ln.m. 494.00 289.90 143,210.60 289.90 143,210.60
1.220mm
Sub-Total 148,302.60 148,302.60
Item Mode of Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Code Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
FOOD/CATERING SERVICES
1 06586 Meals and Snacks w/ venue A SVP head/s 250.00 160.00 40,000.00 160.00 40,000.00
Item Mode of Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Code Particulars Unit Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley PROGRAMS
PGO-SEF Planned Amount : 244,000.00 Page: 1 of 2
Regular Contingency Total: 10,017.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total First Quarter Second Quarter Third Quarter Fourth Quarter
Total Cost
No. Procurement
Unit Cost Quantity Qty Amount Qty Amount Qty Amount Qty Amount
ADVERTISING
1 05731 Publication SVP pckgs 10,000.00 4.00 40,000.00 4.00 40,000.00
Sub-Total 40,000.00 40,000.00
COMPUTER SUPPLIES / SPAREPARTS
2 00101 Flash Drive, 16GB Shopping B pc/s 750.00 4.00 3,000.00 4.00 3,000.00
3 00102 Flash Drive, 32GB Shopping B pc/s 1,800.00 2.00 3,600.00 2.00 3,600.00
4 00100 Flash Drive, 8GB Shopping B pc/s 500.00 4.00 2,000.00 4.00 2,000.00
5 06570 Hard Disk, External Portable 750GB Shopping B pcs 3,850.00 2.00 7,700.00 2.00 7,700.00
6 00120 Ink, # 21 Black (for HP Deskjet ) Shopping B pcs 950.00 2.00 1,900.00 2.00 1,900.00
7 00121 Ink, # 22 colored (for HP Deskjet ) Shopping B pcs. 950.00 1.00 950.00 1.00 950.00
8 09114 Ink, Cartridge # 703 - black Shopping B cart. 550.00 4.00 2,200.00 4.00 2,200.00
9 09115 Ink, Cartridge # 703 - tri color Shopping B cart. 550.00 4.00 2,200.00 4.00 2,200.00
Sub-Total 23,550.00 23,550.00
FOOD/CATERING SERVICES
10 02816 Meal H SVP heads 175.00 40.00 7,000.00 40.00 7,000.00
11 02824 Snack H SVP heads 50.00 60.00 3,000.00 60.00 3,000.00
Sub-Total 10,000.00 10,000.00
OFFICE SUPPLIES
12 00490 Ballpen, BP-S fine, black Shopping B pc/s 26.00 30.00 780.00 30.00 780.00
13 00491 Ballpen, BP-S fine, blue Shopping B pc/s 26.00 20.00 520.00 20.00 520.00
14 00621 Fastener, paper, vinyl coated, 50 sets/box Shopping B box/s 100.00 6.00 600.00 6.00 600.00
15 00641 Folder, kraftboard, green w/out metal tab, long Shopping B pc/s 15.00 100.00 1,500.00 100.00 1,500.00
Folder, pressboard, plain, for legal size papers/documents, 16
16 00644 Shopping B pack/ 772.00 4.00 3,088.00 4.00 3,088.00
points, 100 pcs/pack
17 00687 Marker pen, permanent, fine point, black Shopping B pc/s 45.00 5.00 225.00 5.00 225.00
18 00688 Marker pen, permanent, fine point, blue Shopping B pc/s 45.00 5.00 225.00 5.00 225.00
19 00762 Pen, Sign - 0.5 ordinary, blue Shopping B pc/s 22.00 60.00 1,320.00 60.00 1,320.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley PROGRAMS
20 00763 Pen, Sign - 0.5 ordinary, green Shopping B pc/s 22.00 60.00 1,320.00 60.00 1,320.00
21 00837 Stapler w/ remover, # 35 Heavy duty (made in JAPAN) Shopping B pc/s 285.00 3.00 855.00 3.00 855.00
Sub-Total 10,433.00 10,433.00
PRINTING
22 14437 Workbook, English (for Elementary) SVP pc/s 300.00 500.00 150,000.00 500.00 150,000.00
Sub-Total 150,000.00 150,000.00
FOOD/CATERING SERVICES
1 02811 Meal C SVP heads 80.00 450.00 36,000.00 450.00 36,000.00
13 03502 Tarpaulin - as per design SVP sq.ft 25.00 800.00 20,000.00 800.00 20,000.00
2 00493 Ballpen, ordinary, black pc/s 10.50 50.00 525.00 50.00 525.00
3 00522 Cartolina (Neon Blue) pc/s 13.00 5.00 65.00 5.00 65.00
4 00523 Cartolina (Neon Green) pc/s 13.00 5.00 65.00 5.00 65.00
5 00524 Cartolina (Neon Orange) pc/s 13.00 5.00 65.00 5.00 65.00
6 00526 Cartolina (Neon Yellow) pc/s 13.00 5.00 65.00 5.00 65.00
7 00598 Envelope, kraft, long pc/s 4.00 5.00 20.00 5.00 20.00
8 00702 Notebook, spiral, 50 leaves pc/s 14.00 50.00 700.00 50.00 700.00
9 00759 Paper, Yellow Pad Pad/s 25.00 25.00 625.00 25.00 625.00
10 00877 Wire, Staple - # 35 box/s 40.00 19.00 760.00 19.00 760.00
Sub-Total 2,890.00 2,890.00
11 13824 Meals and Accommodation F head/s 900.00 25.00 22,500.00 25.00 22,500.00
Sub-Total 22,500.00 22,500.00
FOOD/CATERING SERVICES
1 02811 Meal H SVP heads 175.00 200.00 35,000.00 200.00 35,000.00
2 07053 Snack I SVP heads 75.00 200.00 15,000.00 200.00 15,000.00
FOOD/CATERING SERVICES
1 02811 Meal H SVP heads 175.00 119.00 20,825.00 119.00 20,825.00
2 07053 Snack I SVP heads 75.00 118.00 8,850.00 118.00 8,850.00
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley SUPPLEMENTAL BUDGET
PGO(SB#1) Planned Amount : 5,801,349.28 Page: 1 of 6
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of
Code Particulars Unit Estimated Total Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement
Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
CEMENT
1 05797 Portland Cement (40kgs) DC bag/s 250.00 1,117.00 279,250.00 1,117.00 279,250.00
Sub-Total 279,250.00 279,250.00
CONSTRUCTION SUPPLIES
2 09414 Anchor Bolt w/nuts & washer,16mm dia. x 400mm PB pc/s 295.00 240.00 70,800.00 240.00 70,800.00
3 06588 Anchor Bolt,w/ locknuts and washer,16mm dia. x 300mm PB pc/s 221.00 48.00 10,608.00 48.00 10,608.00
4 05875 Angle Bar 25mm x 25mm x 3mm x 6.0m PB pc/s 310.00 78.00 24,180.00 78.00 24,180.00
5 10485 Angle Bar 38mm x 38mm x 4mm x 6.0m PB pc/s 780.00 6.00 4,680.00 6.00 4,680.00
6 05872 Angle Bar 38mm x 38mm x 5mm x 6.0 m PB pc/s 907.00 581.00 526,967.00 581.00 526,967.00
7 05873 Angle Bar 3mm thk x 38mm x 38mm x 6.0 mts. PB pc/s 676.00 25.00 16,900.00 25.00 16,900.00
8 05871 Angle Bar 5.5mm thk x 38mm x 38mm x 6.0 mts. PB pc/s 907.00 169.00 153,283.00 169.00 153,283.00
9 05867 Angle Bar 50mm x 50mm x 5mm x 6.0 m PB pc/s 1,210.00 578.00 699,380.00 578.00 699,380.00
10 08868 Angle Bar, 5.5mm thk x 50mm x 50mm x 6.0m PB pc/s 1,418.00 104.00 147,472.00 104.00 147,472.00
11 13656 Angle Bar, 5mm thk x 63mm x 63mm x 6.0m PB pc/s 1,418.00 45.00 63,810.00 45.00 63,810.00
12 05980 Blind rivets 5/32" x 1/2" PB pc/s 2.00 300.00 600.00 300.00 600.00
13 08142 Bolt High tension w/ nuts and Washer 12mm dia. x 50mm PB pc/s 37.00 4.00 148.00 4.00 148.00
14 06633 Brush, Paint # 2" PB pc/s 37.00 49.00 1,813.00 49.00 1,813.00
15 03802 Brush, Paint # 4" PB pc/s 86.00 44.00 3,784.00 44.00 3,784.00
16 06587 Brush, Steel PB pc/s 44.00 46.00 2,024.00 46.00 2,024.00
17 07171 CHB 4"x8"x16" PB pc/s 13.00 2,920.70 37,969.10 2,920.70 37,969.10
Cee Purlins, 1.5mm thk x 100mm x 50mm x 15mm x 6.0
18 06024 PB pc/s 863.00 80.00 69,040.00 80.00 69,040.00
mtrs
19 06653 Cee Purlins, 1.5mm thk x 150mm x 50mm 18mm x 6.0 mtrs PB pc/s 900.00 302.00 271,800.00 302.00 271,800.00
20 08953 Cee Purlins, 1.5mm thk. x 150mm x 50mm x 15mm x 6.0m PB pc/s 1,286.00 26.00 33,436.00 26.00 33,436.00
21 08107 Cee purlins, 1.5mm thk. x 75mm x 50mm x 6.0m PB pc/s 1,123.00 35.00 39,305.00 35.00 39,305.00
22 03722 Concrete Masonry Neutralizer (ordinary) PB gal/s 353.00 1.00 353.00 1.00 353.00
23 10666 Deformed bar/RSB (Grade 40),10mm dia. x 9.0m PB pc/s 350.00 6.00 2,100.00 6.00 2,100.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley SUPPLEMENTAL BUDGET
CEMENT d
24 10314 Electrode, Welding #6013 1/8" dia.,Steel(20kgs/box) PB bx/s d 2,500.00 5.50 13,750.00 5.50 13,750.00
25 03410 Empty Plastic Drum ( 200 liters cap.) PB pc/s 1,575.00
Unit Cost 1.00 1,575.00 1.00 1,575.00
26 09004 Empty plastic container (20liters Capacity) PB pc/s 158.00 6.00 948.00 6.00 948.00
27 09011 Fiber Cement Board, 9mm thk x 254mm x 2400mm PB pc/s 584.00 12.00 7,008.00 12.00 7,008.00
28 05884 Flat Bar 3mm thk x 38mm x 6mts PB pc/s 473.00 4.00 1,892.00 4.00 1,892.00
29 08109 Flat bar, 3mm thk x 25mm x 6.0m PB pc/s 247.00 18.00 4,446.00 18.00 4,446.00
30 05798 Hacksaw Blade (heavy duty) PB pc/s 82.00 50.00 4,100.00 50.00 4,100.00
31 05998 Hinges, LBP (Broadnuts) 3 1/2 x 3 1/2 PB pc/s 180.00 3.00 540.00 3.00 540.00
32 05956 Knob, Cylindrical Lockset(Heavy duty) PB pc/s 1,183.00 2.00 2,366.00 2.00 2,366.00
33 13674 Marine Epoxy(non - sag) PB qrt/s 535.00 2.00 1,070.00 2.00 1,070.00
34 05939 Marine Plywood Type I Grade C,5mm thk. x 1.2m x 2.4m PB pc/s 485.00 36.00 17,460.00 36.00 17,460.00
35 05940 Marine Plywood Type I Grade C 19mm thk. 1.2m x 2.4m PB pc/s 1,312.00 6.00 7,872.00 6.00 7,872.00
36 05938 Marine Plywood Type I Grade C,11mm thk.x 1.2m x 2.4m PB pc/s 842.00 2.00 1,684.00 2.00 1,684.00
37 05974 Nails, C.W. 1" PB kg/s 77.00 7.00 539.00 7.00 539.00
38 05975 Nails, C.W. 2 1/2" PB kg/s 76.00 25.00 1,900.00 25.00 1,900.00
39 05976 Nails, C.W. 3" PB kg/s 67.00 15.00 1,005.00 15.00 1,005.00
40 05977 Nails, C.W. 4" PB kg/s 70.00 47.00 3,290.00 47.00 3,290.00
41 05963 Nails, Concrete 4" PB kg/s 110.00 5.00 550.00 5.00 550.00
42 09574 Ordinary Plywood Type II Local C, 11mm thk x 4' x 8' PB pc/s 714.00 25.00 17,850.00 25.00 17,850.00
44 08836 Paint Roller Foam 7" PB pc/s. 69.00 3.00 207.00 3.00 207.00
45 03669 Paint, Quick Drying Enamel - White PB gal/s 768.00 7.00 5,376.00 7.00 5,376.00
46 03770 Paint, Red Oxide Primer PB gal/s 567.00 12.00 6,804.00 12.00 6,804.00
47 06630 Paint, Roller Foam # 7 with tray PB set/s 180.00 6.00 1,080.00 6.00 1,080.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley SUPPLEMENTAL BUDGET
101 08136 Plastic Receptacles PB pc/s 35.00 7.00 245.00 7.00 245.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley SUPPLEMENTAL BUDGET
PAINTING MATERIALS d
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley TRUST FUND
CEMENT
1 05797 Portland Cement (40kgs) DC bag/s 250.00 8.00 2,000.00 8.00 2,000.00
Sub-Total 2,000.00 2,000.00
ELECTRICAL SUPPLIES
2 14152 Louvers, LED Single Tube, Surface type,18W T8 Linear Tube PB set/s 2,800.00 17.00 47,600.00 17.00 47,600.00
3 04066 Pipe, PVC 1"dia. (orange color) PB lnght 174.00 40.00 6,960.00 40.00 6,960.00
4 04065 Pipe, PVC 3/4"dia. (orange color) PB lnght 131.00 20.00 2,620.00 20.00 2,620.00
5 01300 Tape, Electrical (big) black PB pc/s 40.00 10.00 400.00 10.00 400.00
6 04071 Utility box, 4"x2" Plastic (orange color) PB pc/s 18.00 20.00 360.00 20.00 360.00
Vertical Downlight with LED bulb, 11W, 220V, with 6"
7 14153 PB set/s 970.00 142.00 137,740.00 142.00 137,740.00
dia.Fixtures
8 04042 Wire , 5.5mm s.q. THW Copper Stranded ( 150m/roll) PB roll/ 7,700.00 1.00 7,700.00 1.00 7,700.00
9 04040 Wire, 2.0mm s.q. THW Copper Stranded ( 150m/roll) PB roll/ 3,308.00 2.00 6,616.00 2.00 6,616.00
10 04041 Wire, 3.5mm s.q. THW Copper Stranded ( 150m/roll) PB roll/ 3,487.00 2.00 6,974.00 2.00 6,974.00
Sub-Total 216,970.00 185,340.00 31,630.00
FOOD/CATERING SERVICES
11 13690 Accommodation E SVP head/ 500.00 50.00 25,000.00 50.00 25,000.00
12 02816 Meal H SVP heads 175.00 235.00 41,125.00 235.00 41,125.00
13 14105 Meals and Snacks with venue SVP head/ 250.00 88.00 22,000.00 88.00 22,000.00
14 02824 Snack H SVP heads 50.00 235.00 11,750.00 235.00 11,750.00
Sub-Total 99,875.00 99,875.00
OFFICE EQUIPMENT
15 13516 Computer, Desktop Core i5 PB unit/ 50,000.00 3.00 150,000.00 3.00 150,000.00
16 13801 Desktop computer PB unit/ 30,000.00 1.00 30,000.00 1.00 30,000.00
Sub-Total 180,000.00 180,000.00
LUMBER
6 11400 Coco,Lumber SVP bd.ft 12.00 72.00 864.00 72.00 864.00
Sub-Total 864.00 864.00
PRINTED FORMS
7 03502 Tarpaulin - as per design SVP sq.ft 25.00 64.00 1,600.00 64.00 1,600.00
Sub-Total 1,600.00 1,600.00
RENTALS
8 14637 Water Truck Rental SVP day 8,307.77 2.00 16,615.54 2.00 16,615.54
Sub-Total 16,615.54 16,615.54
PLUMBING SUPPLIES
51 03820 Pipe HDPE, SDR 17 2"dia PB mtr/s 155.00 7.00 1,085.00 7.00 1,085.00
52 10472 Pipe, PVC 3" dia x 3.0m. (series 1000) PB pc/s 378.00 4.00 1,512.00 4.00 1,512.00
Sub-Total 2,597.00 1,512.00 1,085.00
PRINTED FORMS
53 03502 Tarpaulin - as per design SVP sq.ft 25.00 832.00 20,800.00 384.00 9,600.00 448.00 11,200.00
Sub-Total 20,800.00 9,600.00 11,200.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley TRUST FUND
DPWH-PABLO Planned Amount : 26,296,993.56 Page: 4 of 4
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of Estimated Total
Code Particulars Unit Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
RENTALS
54 14677 Rental, Concrete Bagger Mixer PB day 2,675.00 496.00 1,326,800.00 496.00 1,326,800.00
55 14676 Rental, Concrete Vibrator PB day 713.00 7.00 4,991.00 7.00 4,991.00
56 14674 Rental, Hydraulic Excavator(1.0 cu.m) PB day 15,497.50 119.00 1,844,202.50 119.00 1,844,202.50
57 14675 Rental, Plate Compactor PB day 833.00 19.00 15,827.00 19.00 15,827.00
58 14637 Water Truck Rental PB day 8,307.77 2.00 16,615.54 2.00 16,615.54
Sub-Total 3,208,436.04 3,208,436.04
ADVERTISING
1 10672 Publication B SVP pckgs 20,000.00 1.00 20,000.00 1.00 20,000.00
Sub-Total 20,000.00 20,000.00
JOB ORDER(LABOR & MATERIALS)
2 08314 Contract: Furnishing Labor, Equipment & Materials PB lot 52,226,792.86 1.00 52,226,792.86 1.00 52,226,792.86
Sub-Total 52,226,792.86 52,226,792.86
AGGREGATES
2 13752 Goodmixed Sand and Gravel PB cu.m 599.70 1,235.00 740,629.50
Sub-Total 740,629.50
PRE-CASTED MATERIALS
3 13749 Concrete Hollow Block, 100mm x 200mm x 400mm PB pc/s 16.00 72,790.00 1,164,640.00
4 13750 Toilet Bowl, Pail Flush Type without cover PB pc/s 598.35 220.00 131,637.00
Sub-Total 1,296,277.00
CONSTRUCTION MATERIALS
5 03533 Deformed Bar, Grade 40, 10 mm dia x 6.00 m PB pc/s 190.00 2,465.00 468,350.00
6 03572 Deformed Bar, Grade 33, 8 mm dia x 6.00 m PB pc/s 126.00 5,660.00 713,160.00
7 06010 Tie wire, G.I, #16 PB kg/s 88.00 580.00 51,040.00
8 05939 1/8" Screen Wire PB m 139.00 145.00 20,155.00
9 09560 Hacksaw Blade PB pc/s 82.00 290.00 23,780.00
10 05984 Marine Plywood, Type I Grade C, 5mm thk x 4' x 8' PB pc/s 519.90 3,130.00 1,627,287.00
11 05798 Plywood, Ordinary, Type II Local C, 5mm thk x 4' x 8' PB pc/s 474.90 2,500.00 1,187,250.00
12 13366 Hinges, Loosepin, 3" x 3" (Heavy Duty) PB pair/s 60.00 880.00 52,800.00
13 05977 Nails, CW, 4" PB kg/s 70.00 2,800.00 196,000.00
14 05975 Nails, CW, 1 1/2" PB kg/s 81.00 1,470.00 119,070.00
15 06584 Nails, CW, 2 1/2" PB kg/s 76.00 2,575.00 195,700.00
16 13746 Nails, Umbrella, 2 1/2" PB kg/s 75.00 880.00 66,000.00
17 12047 Elastomeric Sealant PB sacht/s 70.00 220.00 15,400.00
Sub-Total 4,735,992.00
PLUMBING MATERIALS
18 06689 Elbow,PVC, 4" x 90 deg PB pc/s 77.75 220.00 17,105.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley TRUST FUND
DSWD - ONSITE PERMANENT SHELTER (MONTEVISTA) Planned Amount : 20,169,796.65 Page: 2 of 2
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of Estimated Total
Code Particulars Unit Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
19 10568 Tee Reducer,PVC 4" dia. x 2" dia. PB pc/s 110.00 220.00 24,200.00
20 08654 Pipe, PVC 4" dia x 3.0m (Series 900) PB pc/s 239.50 220.00 52,690.00
21 06688 Pipe, PVC 2" dia x 3.0m (Series 900) PB pc/s 191.50 220.00 42,130.00
Sub-Total 136,125.00
ROOFING MATERIALS
Sheet, Corrugated, G.I., 0.269mm x 0.91m x 3.05m
22 12123 PB pc/s 438.55 4,840.00 2,122,582.00
(Standard)
23 12131 Sheet, Plain, G.I., 0.259mm x 0.91m x 2.44m PB pc/s 440.85 890.00 392,356.50
Sub-Total 2,514,938.50
PAINTING MATERIALS
24 08195 Concrete Masonry Neutralizer PB qrts 162.80 145.00 23,606.00
25 11105 Paint, Latex, Semi Gloss, Factory Mixed (Rainforest) PB gals 865.50 145.00 125,497.50
Paint, Quick Dry Enamel, Semi Gloss, Factory Mixed (My
26 14154 PB gals 874.00 440.00 384,560.00
Chartreuse)
27 10012 Paint, Thinner 350ml/bot PB bot. 39.00 660.00 25,740.00
28 03773 Paint, Industrial Primer, Water Base PB gals 773.00 440.00 340,120.00
29 03694 Paint, Flat Latex (White) PB gals 623.75 145.00 90,443.75
30 03668 Paint, Flatwall Enamel PB gals 696.00 660.00 459,360.00
31 03802 Brush, Paint, 4" PB pcs 86.00 440.00 37,840.00
Sub-Total 1,487,167.25
GLASS WORKS
Job Order: Furnishing Labor and Materials for the
32 13751 PB Lot/s 773,140.00 1.00 773,140.00
installation of Clear Jalousie Glass Window
Sub-Total 773,140.00
LUMBER
33 11399 Lumber, Gemelina PB bd.ft 24.00 296,430.10 7,114,322.40
Sub-Total 7,114,322.40
TOTAL 20,169,796.65
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley TRUST FUND
DSWD - ONSITE PERMANENT SHELTER (NEW BATAAN) Planned Amount : 10,734,876.53 Page: 1 of 2
Regular Contingency Total: 0.0 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of Estimated Total
Code Particulars Unit Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
Cement
1 13744 Portland Cement DC bags 233.00 3,715 865,595.00 3,715 865,595.00
Sub-Total 865,595.00 865,595.00
AGGREGATES
2 13752 Goodmixed Sand and Gravel PB cu.m 599.50 781.00 468,209.50 781.00 468,209.50
Sub-Total 468,209.50 468,209.50
PRE-CASTED MATERIALS
3 13749 Concrete Hollow Block, 100mm x 200mm x 400mm PB pc/s 16.00 47,690.00 763,040.00 47,690.00 763,040.00
4 13750 Toilet Bowl, Pail Flush Type without cover PB pc/s 596.75 116.00 69,223.00 116.00 69,223.00
Sub-Total 832,263.00 832,263.00
CONSTRUCTION MATERIALS
5 03533 Deformed Bar, Grade 40, 10 mm dia x 6.00 m PB pc/s 190.00 1,615.00 306,850.00 1,615.00 306,850.00
6 03572 Deformed Bar, Grade 33, 8 mm dia x 6.00 m PB pc/s 126.00 3,652.00 460,152.00 3,652.00 460,152.00
7 06010 Tie wire, G.I, #16 PB kg/s 88.00 380.00 33,440.00 380.00 33,440.00
8 05939 1/8" Screen Wire PB m 139.00 95.00 13,205.00 95.00 13,205.00
9 09560 Hacksaw Blade PB pc/s 82.00 190.00 15,580.00 190.00 15,580.00
10 05984 Marine Plywood, Type I Grade C, 5mm thk x 4' x 8' PB pc/s 519.90 1,910.00 993,009.00 1,910.00 993,009.00
11 05798 Plywood, Ordinary, Type II Local C, 5mm thk x 4' x 8' PB pc/s 474.90 1,244.00 590,775.60 1,244.00 590,775.60
12 13366 Hinges, Loosepin, 3" x 3" (Heavy Duty) PB pair/s 60.00 464.00 27,840.00 464.00 27,840.00
13 05977 Nails, CW, 4" PB kg/s 70.00 1,328.00 92,960.00 1,328.00 92,960.00
14 05975 Nails, CW, 1 1/2" PB kg/s 81.00 738.00 59,778.00 738.00 59,778.00
15 06584 Nails, CW, 2 1/2" PB kg/s 76.00 1,265.00 96,140.00 1,265.00 96,140.00
16 13746 Nails, Umbrella, 2 1/2" PB kg/s 75.00 464.00 34,800.00 464.00 34,800.00
17 12047 Elastomeric Sealant PB sacht/s 70.00 116.00 8,120.00 116.00 8,120.00
Sub-Total 2,732,649.60 2,732,649.60
PLUMBING MATERIALS
18 06689 Elbow,PVC, 4" x 90 deg PB pc/s 77.75 116.00 9,019.00 116.00 9,019.00
LBE Form No. 7
SUPPLEMENTARY PROCUREMENT PLAN
For Calendar Year 2014
Name of Local Government Unit: Province of Compostela Valley TRUST FUND
DSWD - ONSITE PERMANENT SHELTER (NEW BATAAN) Planned Amount : 10,734,876.53 Page: 2 of 2
Regular Contingency Total: 0.00 Date Submitted:
ALLOTMENT BY QUARTER
Item Mode of Estimated Total
Code Particulars Unit Total Cost First Quarter Second Quarter Third Quarter Fourth Quarter
No. Procurement Unit Cost Quantity
Qty Amount Qty Amount Qty Amount Qty Amount
19 10568 Tee Reducer,PVC 4" dia. x 2" dia. PB pc/s 110.75 116.00 12,847.00 116.00 12,847.00
20 08654 Pipe, PVC 4" dia x 3.0m (Series 900) PB pc/s 239.50 116.00 27,782.00 116.00 27,782.00
21 06688 Pipe, PVC 2" dia x 3.0m (Series 900) PB pc/s 191.50 116.00 22,214.00 116.00 22,214.00
Sub-Total 71,862.00 71,862.00
ROOFING MATERIALS
22 12123 Sheet, Corrugated, G.I., 0.269mm x 0.91m x 3.05m PB pc/s 438.55 2,552.00 1,119,179.60 2,552.00 1,119,179.60
23 12131 Sheet, Plain, G.I., 0.259mm x 0.91m x 2.44m PB pc/s 440.95 358.00 157,860.10 358.00 157,860.10
Sub-Total 1,277,039.70 1,277,039.70
PAINTING MATERIALS
24 08195 Concrete Masonry Neutralizer PB qrts 162.75 95.00 15,461.25 95.00 15,461.25
25 11105 Paint, Latex, Semi Gloss, Factory Mixed (Rainforest) PB gals 865.50 95.00 82,222.50 95.00 82,222.50
Paint, Quick Dry Enamel, Semi Gloss, Factory Mixed (My
26 14154 PB gals 873.25 232.00 202,594.00 232.00 202,594.00
Chartreuse)
27 10012 Paint, Thinner 350ml/bot. PB bot. 38.50 348.00 13,398.00 348.00 13,398.00
28 03773 Paint, Industrial Primer, Water Base PB gals 772.75 232.00 179,278.00 232.00 179,278.00
29 03694 Paint, Flat Latex (White) PB gals 623.50 95.00 59,232.50 95.00 59,232.50
30 03668 Paint, Flatwall Enamel PB gals 695.75 348.00 242,121.00 348.00 242,121.00
31 03802 Brush, Paint, 4" PB pcs 85.25 232.00 19,778.00 232.00 19,778.00
Sub-Total 814,085.25 814,085.25
GLASS WORKS
Job Order: Furnishing Labor and Materials for the
32 13751 PB Lot/s 506,540.00 1.00 506,540.00 1.00 506,540.00
installation of Clear Jalousie Glass Window
Sub-Total 506,540.00 506,540.00
LUMBER
33 11399 Lumber, Gemelina PB bd.ft 24.00 131,943.02 3,166,632.48 131,943.02 3,166,632.48
Sub-Total 3,166,632.48 3,166,632.48
LINO S. SALARDA Date : _____________ ARCELI A. TIMOGTIMOG Date : _____________ ARTURO T. UY Date : _____________
Head BAC Secretariat Provincial General Services Governor