Scribd Logo
Upload

Welcome to Scribd!

  • Parameter Nilai Ror Min Tahun E.Income E.Cost Produksi Harga Income BP/ton BPT/TH C Income NPV

    Uploaded by

    Tengku Deli
    6 views2 pages
    This document contains a table with parameters and values related to a financial analysis over a 5 year period. It includes metrics such as ROR minimum, income, costs, production quantities, prices, expenses per ton and per year, cumulative cash flows, and NPV. The analysis calculates these metrics each year to determine the projected financial performance and return on investment over 5 years.

    Original Description:

    anita

    Original Title

    Quiz

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a table with parameters and values related to a financial analysis over a 5 year period. It includes metrics such as ROR minimum, income, costs, production quantities, prices, expenses per ton and per year, cumulative cash flows, and NPV. The analysis calculates these metrics each year to determine the projected financial performance and return on investment over 5 years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views2 pages

    Parameter Nilai Ror Min Tahun E.Income E.Cost Produksi Harga Income BP/ton BPT/TH C Income NPV

    Uploaded by

    Tengku Deli
    This document contains a table with parameters and values related to a financial analysis over a 5 year period. It includes metrics such as ROR minimum, income, costs, production quantities, prices, expenses per ton and per year, cumulative cash flows, and NPV. The analysis calculates these metrics each year to determine the projected financial performance and return on investment over 5 years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    PARAMETER NILAI

    ROR MIN 0.10


    Tahun 0.00 1.00 2.00 3.00
    E.Income 1.00 1.01 1.02
    E.Cost 1.00 1.02 1.04
    Produksi 1000000.00 1000000.00 1000000.00
    Harga 100000.00 101000.00 103030.10
    Income 100000000000.00 101000000000.00 103030100000.00
    BP/ton 50000.00 51000.00 53060.40
    BPT/th 50000000000.00 51000000000.00 53060400000.00
    C 100000000000.00
    INCOME -100000000000.00 50000000000.00 50000000000.00 49969700000.00
    NPV 81006588002.32
    4.00 5.00
    1.03 1.04
    1.06 1.08
    1000000.00 1000000.00
    106152.02 110462.21
    106152015060.10 110462212541.12
    56308.12 60949.72
    56308120963.20 60949720999.74

    49843894096.90 49512491541.38

    You might also like