Question

a. What was your (weighted) average shipping cost/barrel/region? This should include
all costs required to ship one barrel to a customer after it was made in a factory (i.e. do
not include the production costs). Provide costs for each region to which you shipped. (5
marks)

b. What was your marginal contribution per barrel, on average? (3 marks)

c. Calculate the EOQ and ROP for Calopeia based on average demand. (5 marks)

d. What is the most cost-effective way to ship the product? Be specific. (3 marks)

e. Given your average marginal contribution per barrel, calculate the break-even number
of barrels you needed to sell to pay for all the warehouses, factories, and factory
expansions you built. (5 marks)
f. Describe the demand patterns for each region. Provide an analysis and discussion of
how you could have created a forecast for each region. At a minimum, please provide
some descriptive statistics. (10 marks)
 Answer

Discuss answer in your report but

show any calculations on the
appropriate worksheet.
day Calopeia Sorange Tyran Entworpe Fardo

1 11 0 0 0 0
2 7 0 0 0 0
3 4 0 0 0 0
4 8 0 0 0 0
5 5 0 0 0 0
6 8 0 0 0 0
7 14 0 0 0 0
8 6 0 0 0 0
9 31 0 0 0 0
10 7 0 0 0 0
11 7 0 0 0 0
12 19 0 0 0 0
13 5 0 0 0 0
14 6 0 0 0 0
15 7 0 0 0 0
16 5 0 0 0 0
17 14 0 0 0 0
18 25 0 0 0 0
19 2 0 0 0 0
20 4 0 0 0 0
21 11 0 0 0 0
22 22 0 0 0 0
23 8 0 0 0 0
24 10 0 0 0 0
25 11 0 0 0 0
26 16 0 0 0 0
27 17 0 0 0 0
28 12 0 0 0 0
29 7 0 0 0 0
30 4 0 0 0 0
31 25 0 0 0 0
32 2 0 0 0 0
33 14 0 0 0 0
34 13 0 0 0 0
35 25 0 0 0 0
36 13 0 0 0 0
37 8 0 0 0 0
38 17 0 0 0 0
39 24 0 0 0 0
40 6 0 0 0 0
41 19 0 0 0 0
42 33 0 0 0 0
43 7 0 0 0 0
44 18 0 0 0 0
45 12 0 0 0 0
46 7 0 0 0 0
47 3 0 0 0 0
48 25 0 0 0 0
49 15 0 0 0 0
50 38 0 0 0 0
51 28 0 0 0 0
52 22 0 0 0 0
53 5 0 0 0 0
54 22 0 0 0 0
55 6 0 0 0 0
56 10 0 0 0 0
57 14 0 0 0 0
58 23 0 0 0 0
59 40 0 0 0 0
60 18 0 0 0 0
61 15 0 0 0 0
62 41 0 0 0 0
63 30 0 0 0 0
64 23 0 0 0 0
65 17 0 0 0 0
66 28 0 0 0 0
67 33 0 0 0 0
68 28 0 0 0 0
69 17 0 0 0 0
70 55 0 0 0 0
71 15 0 0 0 0
72 35 0 0 0 0
73 50 0 0 0 0
74 39 0 0 0 0
75 50 0 0 0 0
76 35 0 0 0 0
77 45 0 0 0 0
78 69 0 0 0 0
79 38 0 0 0 0
80 23 0 0 0 0
81 19 0 0 0 0
82 42 0 0 0 0
83 39 0 0 0 0
84 27 0 0 0 0
85 19 0 0 0 0
86 22 0 0 0 0
87 32 0 0 0 0
88 27 0 0 0 0
89 36 0 0 0 0
 90 50 0 0 0 0
91 27 0 0 0 0
92 56 0 0 0 0
93 43 0 0 0 0
94 37 0 0 0 0
95 39 0 0 0 0
96 56 0 0 0 0
97 38 0 0 0 0
98 32 0 0 0 0
99 34 0 0 0 0
100 40 0 0 0 0
101 30 0 0 0 0
102 42 0 0 0 0
103 31 0 0 0 0
104 56 0 0 0 0
105 26 0 0 0 0
106 42 0 0 0 0
107 59 0 0 0 0
108 37 0 0 0 0
109 50 0 0 0 0
110 51 0 0 0 0
111 63 0 0 0 0
112 53 0 0 0 0
113 24 0 0 0 0
114 61 0 0 0 0
115 44 0 0 0 0
116 58 0 0 0 0
117 103 0 0 0 0
118 22 0 0 0 0
119 52 0 0 0 0
120 64 0 0 0 0
121 55 0 0 0 0
122 60 0 0 0 0
123 53 0 0 0 0
124 58 0 0 0 0
125 30 0 0 0 0
126 72 0 0 0 0
127 53 0 0 0 0
128 78 0 0 0 0
129 64 0 0 0 0
130 62 0 0 0 0
131 75 0 0 0 0
132 40 0 0 0 0
133 129 0 0 0 0
134 64 0 0 0 0
135 79 0 0 0 0
136 69 0 0 0 0
137 49 0 0 0 0
138 45 0 0 0 0
139 43 0 0 0 0
140 62 0 0 0 0
141 52 0 0 0 0
142 48 0 0 0 0
143 83 0 0 0 0
144 45 0 0 0 0
145 42 0 0 0 0
146 83 0 0 0 0
147 57 0 0 0 0
148 61 0 0 0 0
149 81 0 0 0 0
150 59 0 0 0 0
151 51 0 0 0 0
152 68 0 0 0 0
153 101 0 0 0 0
154 80 0 0 0 0
155 43 0 0 0 0
156 64 0 0 0 0
157 89 0 0 0 0
158 94 0 0 0 0
159 49 0 0 0 0
160 77 0 0 0 0
161 74 0 0 0 0
162 56 0 0 0 0
163 54 0 0 0 0
164 67 0 0 0 0
165 83 0 0 0 0
166 56 0 0 0 0
167 70 0 0 0 0
168 58 0 0 0 0
169 76 0 0 0 0
170 74 0 0 0 0
171 46 0 0 0 0
172 80 0 0 0 0
173 48 0 0 0 0
174 67 0 0 0 0
175 104 0 0 0 0
176 41 0 0 0 0
177 81 0 0 0 0
178 70 0 0 0 0
179 69 0 0 0 0
180 133 0 0 0 0
181 56 0 0 0 0
182 56 0 0 0 0
183 88 0 0 0 0
184 64 0 0 0 0
185 58 0 0 0 0
186 80 0 0 0 0
187 96 0 0 0 0
188 60 0 0 0 0
189 100 0 0 0 0
190 74 0 0 0 0
191 44 0 0 0 0
192 77 0 0 0 0
193 99 0 0 0 0
194 109 0 0 0 0
195 62 0 0 0 0
196 70 0 0 0 0
197 56 0 0 0 0
198 74 0 0 0 0
199 60 0 0 0 0
200 36 0 0 0 0
201 72 0 0 0 0
202 78 0 0 0 0
203 62 0 0 0 0
204 84 0 0 0 0
205 81 0 0 0 0
206 67 0 0 0 0
207 92 0 0 0 0
208 110 0 0 0 0
209 41 0 0 0 0
210 57 0 0 0 0
211 52 0 0 0 0
212 96 0 0 0 0
213 65 0 0 0 0
214 88 0 0 0 0
215 44 0 0 0 0
216 65 0 0 0 0
217 76 0 0 0 0
218 73 0 0 0 0
219 64 0 0 0 0
220 40 0 0 0 0
221 64 0 0 0 0
222 56 0 0 0 0
223 78 0 0 0 0
224 43 0 0 0 0
225 78 0 0 0 0
226 64 0 0 0 0
227 67 0 0 0 0
228 80 0 0 0 0
229 40 0 0 0 0
230 71 0 0 0 0
231 84 0 0 0 0
232 29 0 0 0 0
233 53 0 0 0 0
234 72 0 0 0 0
235 39 0 0 0 0
236 63 0 0 0 0
237 83 0 0 0 0
238 31 0 0 0 0
239 57 0 0 0 0
240 44 0 0 0 0
241 34 0 0 0 0
242 97 0 0 0 0
243 30 0 0 0 0
244 42 0 0 0 0
245 83 0 0 0 0
246 29 0 0 0 0
247 73 0 0 0 0
248 67 0 0 0 0
249 42 0 0 0 0
250 67 0 0 0 0
251 32 0 0 0 0
252 37 0 0 0 0
253 44 0 0 0 0
254 58 0 0 0 0
255 50 0 0 0 0
256 34 0 0 0 0
257 69 0 0 0 0
258 47 0 0 0 0
259 44 0 0 0 0
260 46 0 0 0 0
261 45 0 0 0 0
262 77 0 0 0 0
263 74 0 0 0 0
264 42 0 0 0 0
265 22 0 0 0 0
266 88 0 0 0 0
267 70 0 0 0 0
268 43 0 0 0 0
269 47 0 0 0 0
270 46 0 0 0 0
271 44 0 0 0 0
272 53 0 0 0 0
273 38 0 0 0 0
274 44 0 0 0 0
275 37 0 0 0 0
276 10 0 0 0 0
277 40 0 0 0 0
278 26 0 0 0 0
279 16 0 0 0 0
280 24 0 0 0 0
281 38 0 0 0 0
282 33 0 0 0 0
283 38 0 0 0 0
284 67 0 0 0 0
285 22 0 0 0 0
286 12 0 0 0 0
287 33 0 0 0 0
288 33 0 0 0 0
289 44 0 0 0 0
290 27 0 0 0 0
291 58 0 0 0 0
292 20 0 0 0 0
293 29 0 0 0 0
294 18 0 0 0 0
295 62 0 0 0 0
296 10 0 0 0 0
297 4 0 0 0 0
298 23 0 0 0 0
299 14 0 0 0 0
300 34 0 0 0 0
301 10 0 0 0 0
302 10 0 0 0 0
303 14 0 0 0 0
304 16 0 0 0 0
305 10 0 0 0 0
306 18 0 0 0 0
307 12 0 0 0 0
308 36 0 0 0 0
309 20 0 0 0 0
310 3 0 0 0 0
311 12 0 0 0 0
312 18 0 0 0 0
313 9 0 0 0 0
314 6 0 0 0 0
315 26 0 0 0 0
316 13 0 0 0 0
317 16 0 0 0 0
318 10 0 0 0 0
319 7 0 0 0 0
320 6 0 0 0 0
321 20 0 0 0 0
322 13 0 0 0 0
323 6 0 0 0 0
324 38 0 0 0 0
325 18 0 0 0 0
326 7 0 0 0 0
327 6 0 0 0 0
328 5 0 0 0 0
329 13 0 0 0 0
330 19 0 0 0 0
331 24 0 0 0 0
332 6 0 0 0 0
333 18 0 0 0 0
334 2 0 0 0 0
335 10 0 0 0 0
336 12 0 0 0 0
337 11 0 0 0 0
338 5 0 0 0 0
339 4 0 0 0 0
340 26 0 0 0 0
341 2 0 0 0 0
342 14 0 0 0 0
343 31 0 0 0 0
344 28 0 0 0 0
345 5 0 0 0 0
346 3 0 0 0 0
347 4 0 0 0 0
348 4 0 0 0 0
349 10 0 0 0 0
350 3 0 0 0 0
351 2 0 0 0 0
352 3 0 0 0 0
353 29 0 0 0 0
354 15 0 0 0 0
355 4 0 0 0 0
356 5 0 0 0 0
357 7 0 0 0 0
358 1 0 0 0 0
359 41 0 0 0 0
360 3 0 0 0 0
361 3 0 0 0 0
362 6 0 0 0 0
363 12 0 0 0 0
364 10 0 0 0 0
365 14 0 0 0 0
366 5 0 0 0 0
367 4 0 0 0 0
368 9 0 0 0 0
369 9 0 0 0 0
370 1 0 0 0 0
371 29 0 0 0 0
372 6 0 0 0 0
373 4 0 0 0 0
374 1 0 0 0 0
375 13 0 0 0 0
376 2 0 0 0 0
377 2 0 0 0 0
378 26 0 0 0 0
379 6 0 0 0 0
380 2 0 0 0 0
381 18 0 0 0 0
382 11 0 0 0 0
383 9 0 0 0 0
384 7 0 0 0 0
385 31 0 0 0 0
386 18 0 0 0 0
387 30 0 0 0 0
388 2 0 0 0 0
389 8 0 0 0 0
390 15 0 0 0 0
391 26 0 0 0 0
392 6 0 0 0 0
393 16 0 0 0 0
394 13 0 0 0 0
395 10 0 0 0 0
396 4 0 0 0 0
397 21 0 0 0 0
398 11 0 0 0 0
399 5 0 0 0 0
400 4 0 0 0 0
401 18 0 0 0 0
402 21 0 0 0 0
403 24 0 0 0 0
404 4 0 0 0 0
405 5 0 0 0 0
406 12 0 0 0 0
407 18 0 0 0 0
408 10 0 0 0 0
409 9 0 0 0 0
410 33 0 0 0 0
411 22 0 0 0 0
412 63 0 0 0 0
413 25 0 0 0 0
414 19 0 0 0 0
415 20 0 0 0 0
416 15 0 0 0 0
417 21 0 0 0 0
418 25 0 0 0 0
419 15 0 0 0 0
420 23 0 0 0 0
421 16 0 0 0 0
422 19 0 0 0 0
423 18 0 0 0 0
424 22 0 0 0 0
425 23 0 0 0 0
426 27 0 0 0 0
427 19 0 0 0 0
428 47 0 0 0 0
429 15 0 0 0 0
430 5 0 0 0 0
431 17 0 0 0 0
432 39 0 0 0 0
433 16 0 0 0 0
434 43 0 0 0 0
435 19 0 0 0 0
436 51 0 0 0 0
437 27 0 0 0 0
438 28 0 0 0 0
439 48 0 0 0 0
440 14 0 0 0 0
441 26 0 0 0 0
442 46 0 0 0 0
443 38 0 0 0 0
444 13 0 0 0 0
445 19 0 0 0 0
446 48 0 0 0 0
447 37 0 0 0 0
448 49 0 0 0 0
449 40 0 0 0 0
450 49 0 0 0 0
451 37 0 0 0 0
452 38 0 0 0 0
453 46 0 0 0 0
454 31 0 0 0 0
455 41 0 0 0 0
456 16 0 0 0 0
457 23 0 0 0 0
458 26 0 0 0 0
459 40 0 0 0 0
460 47 0 0 0 0
461 25 0 0 0 0
462 26 0 0 0 0
463 51 0 0 0 0
464 28 0 0 0 0
465 46 0 0 0 0
466 45 0 0 0 0
467 43 0 0 0 0
468 26 0 0 0 0
469 50 0 0 0 0
470 26 0 0 0 0
471 64 0 0 0 0
472 33 0 0 0 0
473 57 0 0 0 0
474 38 0 0 0 0
475 36 0 0 0 0
476 40 0 0 0 0
477 36 0 0 0 0
478 79 0 0 0 0
479 43 0 0 0 0
480 47 0 0 0 0
481 57 0 0 0 0
482 37 0 0 0 0
483 30 0 0 0 0
484 38 0 0 0 0
485 79 0 0 0 0
486 46 0 0 0 0
487 42 0 0 0 0
488 43 0 0 0 0
489 58 0 0 0 0
490 49 0 0 0 0
491 42 0 0 0 0
492 59 0 0 0 0
493 72 0 0 0 0
494 48 0 0 0 0
495 55 0 0 0 0
496 59 0 0 0 0
497 32 0 0 0 0
498 32 0 0 0 0
499 92 0 0 0 0
500 51 0 0 0 0
501 39 0 0 0 0
502 24 0 0 0 0
503 71 0 0 0 0
504 88 0 0 0 0
505 38 0 0 0 0
506 59 0 0 0 0
507 55 0 0 0 0
508 55 0 0 0 0
509 75 0 0 0 0
510 28 0 0 0 0
511 90 0 0 0 0
512 27 0 0 0 0
513 32 0 0 0 0
514 58 0 0 0 0
515 78 0 0 0 0
516 48 0 0 0 0
517 97 0 0 0 0
518 106 0 0 0 0
519 53 0 0 0 0
520 43 0 0 0 0
521 59 0 0 0 0
522 28 0 0 0 0
523 70 0 0 0 0
524 72 0 0 0 0
525 80 0 0 0 0
526 53 0 0 0 0
527 52 0 0 0 0
528 64 0 0 0 0
529 66 0 0 0 0
530 62 0 0 0 0
531 66 0 0 0 0
532 94 0 0 0 0
533 88 0 0 0 0
534 37 0 0 0 0
535 71 0 0 0 0
536 89 0 0 0 0
537 83 0 0 0 0
538 72 0 0 0 0
539 86 0 0 0 0
540 53 0 0 0 0
541 72 0 0 0 0
542 107 0 0 0 0
543 42 0 0 0 0
544 76 0 0 0 0
545 44 0 0 0 0
546 45 0 0 0 0
547 63 0 0 0 0
548 53 0 0 0 0
549 98 0 0 0 0
550 89 0 0 0 0
551 92 0 0 0 0
552 51 0 0 0 0
553 79 0 0 0 0
554 95 0 0 0 0
555 108 0 0 0 0
556 61 0 0 0 0
557 47 0 0 0 0
558 73 0 0 0 0
559 64 0 0 0 0
560 45 0 0 0 0
561 64 0 0 0 0
562 74 0 0 0 0
563 75 0 0 0 0
564 59 0 0 0 0
565 52 0 0 0 0
566 71 0 0 0 0
567 44 0 0 0 0
568 59 0 0 0 0
569 48 0 0 0 0
570 76 0 0 0 0
571 62 0 0 0 0
572 41 0 0 0 0
573 49 0 0 0 0
574 72 0 0 0 0
575 81 0 0 0 0
576 101 0 0 0 0
577 103 0 0 0 0
578 35 0 0 0 0
579 96 0 0 0 0
580 77 0 0 0 0
581 57 0 0 0 0
582 81 0 0 0 0
583 74 0 0 0 0
584 52 0 0 0 0
585 73 0 0 0 0
586 58 0 0 0 0
587 93 0 0 0 0
588 33 0 0 0 0
589 42 0 0 0 0
590 59 0 0 0 0
591 75 0 0 0 0
592 34 0 0 0 0
593 77 0 0 0 0
594 64 0 0 0 0
595 57 0 0 0 0
596 91 0 0 0 0
597 74 0 0 0 0
598 84 0 0 0 0
599 30 0 0 0 0
600 35 0 0 0 0
601 45 0 0 0 0
602 55 0 0 0 0
603 53 0 0 0 0
604 64 0 0 0 0
605 56 0 0 0 0
606 75 0 0 0 0
607 80 0 0 0 0
608 30 0 0 0 0
609 60 0 0 0 0
610 71 0 0 0 0
611 60 0 0 0 0
612 50 0 0 0 0
613 66 0 0 0 0
614 67 0 0 0 0
615 46 0 0 0 0
616 48 0 0 0 0
617 71 0 0 0 0
618 68 0 0 0 0
619 22 0 0 0 0
620 36 0 0 0 0
621 41 0 0 0 0
622 36 0 0 0 0
623 58 0 0 0 0
624 63 0 0 0 0
625 29 0 0 0 0
626 29 0 0 0 0
627 42 0 0 0 0
628 75 0 0 0 0
629 85 0 0 0 0
630 61 0 0 0 0
631 47 0 0 0 0
632 39 0 0 0 0
633 49 0 0 0 0
634 54 0 0 0 0
635 25 0 0 0 0
636 32 0 0 0 0
637 31 0 0 0 0
638 36 0 0 0 0
639 48 0 0 0 0
640 32 17 5 0 3
641 50 0 0 0 0
642 21 0 0 0 0
643 34 0 0 0 0
644 49 6 0 0 0
645 18 0 3 250 0
646 33 0 0 0 0
647 30 0 0 0 1
648 35 0 3 0 0
649 18 0 0 0 7
650 33 0 9 0 0
651 26 0 0 0 12
652 34 0 3 0 0
653 34 0 12 0 21
654 30 0 4 0 4
655 37 0 3 0 6
656 65 0 2 0 10
657 16 0 10 0 19
658 15 0 5 0 8
659 17 4 6 0 13
660 14 0 8 0 31
661 54 0 31 0 7
662 17 14 4 0 50
663 33 0 34 0 29
664 12 5 35 0 62
665 15 0 7 0 5
666 21 0 6 0 12
667 16 2 11 0 9
668 24 0 17 0 11
669 19 5 19 0 5
670 10 6 16 250 23
671 26 0 25 0 60
672 39 41 52 0 36
673 23 0 23 250 5
674 14 3 32 0 27
675 16 3 31 0 35
676 26 0 28 0 8
677 21 4 35 0 17
678 29 15 64 0 0
679 7 0 48 0 0
680 13 5 11 0 3
681 40 6 5 0 46
682 4 8 3 0 0
683 22 31 10 0 18
684 9 0 10 0 0
685 11 6 2 0 83
686 29 8 52 0 41
687 13 1 0 0 32
688 56 10 12 0 2
689 12 2 51 0 13
690 19 5 17 0 0
691 12 16 11 0 5
692 26 15 0 0 0
693 11 12 35 0 2
694 21 7 2 0 13
695 9 11 46 0 8
696 11 3 1 0 9
697 6 16 7 0 6
698 8 4 9 0 17
699 10 8 9 0 0
700 12 18 47 250 1
701 3 2 0 0 26
702 38 11 0 0 4
703 11 3 10 0 35
704 13 4 24 0 6
705 2 10 22 0 6
706 23 20 9 0 4
707 9 2 28 0 29
708 5 5 3 0 32
709 10 4 0 0 16
710 9 29 21 0 27
711 10 2 21 0 0
712 11 10 10 0 21
713 9 4 42 0 0
714 5 1 9 0 34
715 6 13 37 0 0
716 27 4 4 0 16
717 3 26 38 0 35
718 1 7 9 0 19
719 4 12 13 0 18
720 27 2 2 0 25
721 2 17 36 0 3
722 13 3 19 0 6
723 1 26 8 0 0
724 27 17 2 0 25
725 3 2 36 0 15
726 17 9 25 0 0
727 2 20 43 0 32
728 8 45 4 0 11
729 4 11 13 0 0
730 10 10 2 0 3
731 13 4 2 0 10
732 12 11 0 0 12
733 2 26 10 0 9
734 11 7 19 0 3
735 7 15 11 0 18
736 1 6 10 250 0
737 11 18 6 0 23
738 5 27 17 0 14
739 3 20 3 0 10
740 6 6 32 250 34
741 2 7 3 0 13
742 11 6 42 0 35
743 2 24 16 0 4
744 11 7 11 0 3
745 16 4 26 0 5
746 27 31 15 0 11
747 4 24 12 0 0
748 18 9 13 0 28
749 9 16 4 0 3
750 23 13 9 250 4
751 9 54 4 0 15
752 18 13 48 0 18
753 15 40 20 250 62
754 4 5 3 0 15
755 7 4 14 0 3
756 7 10 0 0 14
757 16 34 20 0 1
758 5 9 21 0 0
759 7 10 0 0 1
760 6 23 21 0 9
761 8 41 24 0 3
762 6 11 10 0 28
763 7 4 7 250 30
764 6 14 42 0 37
765 8 11 16 250 14
766 21 39 8 250 29
767 15 5 0 250 27
768 9 18 15 0 2
769 31 37 45 0 5
770 16 18 6 0 16
771 12 16 0 0 87
772 2 19 3 0 35
773 12 19 13 0 55
774 30 38 50 0 19
775 31 39 33 0 0
776 13 10 0 0 16
777 15 17 24 0 11
778 9 10 0 0 11
779 15 11 45 0 41
780 27 49 16 0 35
781 61 40 55 0 2
782 15 25 32 250 27
783 13 10 16 0 3
784 8 19 18 0 2
785 18 21 2 0 7
786 8 29 13 0 4
787 18 17 41 0 15
788 31 29 37 0 7
789 40 32 21 0 5
790 23 8 5 0 35
791 4 24 0 0 18
792 19 31 0 0 15
793 25 26 16 0 7
794 26 33 7 0 30
795 39 33 22 0 9
796 28 39 8 250 0
797 29 29 42 0 0
798 45 27 36 0 19
799 23 52 1 0 2
800 25 19 18 0 57
801 18 27 2 0 38
802 42 19 0 0 11
803 30 12 13 0 11
804 43 39 29 0 0
805 33 5 11 0 43
806 49 37 4 0 42
807 24 62 57 0 0
808 23 7 46 0 22
809 42 24 28 0 13
810 25 46 2 0 24
811 26 39 64 0 12
812 49 62 34 0 17
813 41 23 1 0 26
814 15 19 0 0 18
815 21 30 12 0 35
816 36 16 22 0 17
817 39 36 20 0 8
818 11 16 13 0 15
819 42 43 57 0 50
820 40 19 31 0 12
821 13 29 10 0 8
822 39 37 38 0 15
823 30 32 16 0 17
824 21 16 0 0 6
825 48 47 66 0 9
826 45 14 59 0 5
827 17 26 4 250 42
828 67 27 38 0 32
829 36 25 41 0 24
830 36 34 15 0 24
831 81 29 2 0 5
832 32 35 10 0 13
833 63 27 0 0 22
834 55 97 0 0 0
835 58 45 40 0 40
836 49 15 61 250 13
837 62 9 0 0 0
838 86 33 23 0 49
839 64 29 7 0 40
840 86 45 0 0 1
841 53 25 5 0 21
842 65 22 0 0 0
843 51 40 50 0 0
844 18 16 0 0 50
845 60 21 27 0 0
846 52 26 7 0 12
847 31 46 17 0 49
848 40 26 12 0 23
849 54 40 5 0 0
850 57 32 44 0 4
851 67 15 30 0 0
852 69 42 8 0 10
853 58 25 52 0 8
854 47 17 0 0 59
855 53 40 27 0 8
856 43 89 43 0 13
857 54 35 0 0 8
858 78 18 0 0 16
859 48 31 8 0 16
860 29 17 16 0 50
861 59 31 15 0 12
862 90 12 15 0 4
863 40 19 32 0 8
864 47 29 0 0 32
865 87 26 24 250 11
866 54 78 30 250 48
867 66 24 26 0 38
868 52 42 6 0 24
869 35 23 11 0 13
870 39 12 2 0 9
871 37 75 1 0 21
872 41 33 6 0 0
873 43 45 0 0 21
874 57 22 0 0 22
875 48 44 9 0 0
876 31 28 5 0 2
877 87 53 24 0 11
878 63 57 10 0 48
879 72 15 33 0 19
880 86 43 0 0 1
881 55 41 13 0 16
882 38 56 47 0 52
883 73 25 9 0 3
884 58 18 1 0 61
885 76 29 7 0 6
886 98 34 2 0 17
887 55 36 9 0 28
888 59 38 62 0 0
889 117 46 30 0 35
890 37 20 36 0 21
891 49 42 47 0 0
892 49 35 24 0 55
893 68 19 30 0 39
894 74 47 23 0 29
895 48 22 11 0 53
896 48 63 34 0 20
897 83 44 19 0 11
898 72 22 41 0 40
899 56 31 18 0 31
900 75 46 9 0 7
901 36 31 23 0 0
902 54 40 22 0 16
903 73 67 51 0 2
904 53 12 13 0 4
905 50 97 33 0 13
906 83 30 2 0 7
907 42 38 12 0 13
908 57 75 7 0 60
909 73 29 0 0 41
910 54 54 28 0 22
911 94 84 0 0 11
912 78 51 36 0 3
913 78 51 29 0 15
914 81 40 10 0 1
915 63 50 9 0 8
916 37 46 4 0 11
917 75 60 10 0 20
918 49 65 7 0 0
919 62 68 8 0 12
920 43 52 6 250 0
921 60 29 16 0 7
922 85 68 8 0 38
923 49 30 12 250 41
924 86 39 17 0 3
925 86 17 3 0 9
926 85 57 11 0 32
927 71 37 14 0 17
928 88 61 13 0 17
929 42 37 4 0 4
930 112 46 6 0 55
931 73 58 9 0 17
932 109 31 20 0 27
933 53 35 1 0 15
934 87 38 12 0 12
935 45 82 33 0 23
936 109 58 38 0 2
937 89 23 7 0 59
938 57 38 28 0 3
939 77 60 31 0 0
940 112 51 5 0 18
941 75 43 22 0 8
942 50 56 7 0 0
943 72 52 13 0 19
944 60 46 9 0 3
945 49 70 25 0 1
946 71 50 0 0 3
947 85 59 20 0 14
948 49 87 12 0 45
949 60 42 9 0 4
950 102 52 44 0 0
951 65 39 11 0 21
952 50 37 10 250 25
953 47 70 0 0 0
954 60 30 14 0 17
955 64 46 10 0 12
956 47 52 6 0 20
957 77 43 6 0 10
958 86 51 38 0 6
959 54 37 12 0 22
960 65 69 3 0 0
961 28 32 32 0 31
962 56 55 20 0 80
963 54 48 48 0 3
964 41 50 12 0 10
965 79 78 10 0 19
966 77 26 9 0 43
967 55 54 0 0 11
968 61 83 27 0 17
969 54 82 13 0 0
970 54 44 28 0 13
971 58 32 21 0 0
972 56 85 0 0 8
973 95 44 3 0 11
974 25 27 2 0 0
975 58 69 0 0 15
976 55 65 16 0 19
977 65 70 12 0 7
978 82 50 75 0 8
979 34 46 7 0 5
980 43 43 4 0 12
981 51 51 0 0 11
982 53 60 8 0 22
983 53 43 23 0 2
984 81 41 46 0 6
985 28 71 10 0 27
986 83 45 35 0 7
987 82 62 10 0 21
988 42 51 15 250 15
989 43 47 16 0 23
 990 50 90 0 0 30
991 40 40 32 0 0
992 42 37 10 0 17
993 24 34 0 250 0
994 52 23 11 0 23
995 37 43 7 0 49
996 28 97 3 0 28
997 41 46 29 0 58
998 37 23 13 0 27
999 25 47 38 0 0
1,000 40 69 15 0 9
1,001 48 47 25 0 10
1,002 72 68 11 0 9
1,003 54 48 23 0 11
1,004 25 47 25 0 6
1,005 27 73 1 0 15
1,006 47 53 7 0 33
1,007 24 56 8 0 32
1,008 50 62 21 0 57
1,009 48 45 3 0 50
1,010 53 56 9 0 2
1,011 23 55 16 0 4
1,012 19 54 2 0 5
1,013 28 67 0 0 5
1,014 29 63 2 0 13
1,015 17 42 8 250 0
1,016 21 122 0 0 32
1,017 61 66 29 0 9
1,018 26 34 28 0 7
1,019 40 42 30 0 6
1,020 18 62 8 0 4
1,021 17 72 2 0 0
1,022 10 51 28 0 39
1,023 30 30 14 0 5
1,024 9 112 5 0 15
1,025 48 77 12 0 49
1,026 15 65 16 0 5
1,027 23 70 22 0 16
1,028 29 68 2 0 0
1,029 28 72 4 0 9
1,030 36 76 6 0 0
1,031 22 55 7 0 35
1,032 47 50 83 0 5
1,033 15 82 18 0 0
1,034 16 63 44 0 0
1,035 19 43 38 0 17
1,036 12 99 39 0 16
1,037 28 33 6 0 8
1,038 33 39 13 0 12
1,039 22 75 0 0 0
1,040 16 76 12 0 15
1,041 12 39 5 0 18
1,042 21 65 24 0 23
1,043 59 64 0 0 14
1,044 26 53 15 0 4
1,045 4 96 11 0 34
1,046 11 68 25 0 14
1,047 9 60 2 0 0
1,048 13 48 7 0 9
1,049 7 77 31 0 9
1,050 12 84 0 0 14
1,051 10 89 2 0 57
1,052 8 79 14 250 21
1,053 50 33 0 0 7
1,054 12 50 58 0 20
1,055 10 45 6 0 5
1,056 20 85 0 0 25
1,057 48 55 30 250 44
1,058 5 53 27 0 7
1,059 8 55 5 0 0
1,060 4 70 16 0 23
1,061 13 45 3 0 0
1,062 26 77 1 0 24
1,063 8 90 0 0 41
1,064 44 53 17 0 27
1,065 13 41 14 0 10
1,066 13 34 8 0 6
1,067 6 61 34 0 30
1,068 16 64 0 0 31
1,069 16 69 46 0 51
1,070 2 90 4 0 0
1,071 12 80 0 0 0
1,072 16 50 5 0 7
1,073 2 40 20 0 21
1,074 26 62 17 0 21
1,075 18 109 24 0 13
1,076 25 74 0 0 5
1,077 32 52 16 0 4
1,078 7 71 36 0 20
1,079 9 72 12 0 39
1,080 5 38 0 0 0
1,081 4 47 47 0 26
1,082 32 74 7 0 3
1,083 1 97 34 0 10
1,084 9 126 31 0 11
1,085 8 70 7 0 11
1,086 8 110 33 0 35
1,087 1 73 30 0 28
1,088 8 78 25 0 12
1,089 13 73 33 0 0
1,090 7 129 19 0 4
1,091 25 86 13 0 57
1,092 3 75 5 0 47
1,093 7 73 27 0 12
1,094 7 90 11 0 4
1,095 9 61 25 0 0
1,096 10 67 44 0 37
1,097 6 50 6 0 0
1,098 2 50 17 0 1
1,099 4 63 33 0 2
1,100 8 40 67 0 23
1,101 1 58 8 0 0
1,102 7 106 8 0 7
1,103 3 92 29 0 0
1,104 34 86 2 0 25
1,105 34 101 0 0 54
1,106 10 73 6 0 22
1,107 14 104 18 0 20
1,108 2 104 0 250 19
1,109 5 109 10 0 24
1,110 20 45 18 0 25
1,111 19 96 11 0 8
1,112 13 53 16 0 19
1,113 7 75 7 0 50
1,114 16 69 0 0 30
1,115 19 110 22 0 3
1,116 20 106 19 0 9
1,117 4 71 40 0 3
1,118 3 71 10 0 42
1,119 8 95 4 0 24
1,120 8 82 0 0 21
1,121 8 99 31 0 27
1,122 3 102 10 0 45
1,123 12 61 0 0 25
1,124 13 62 0 0 7
1,125 36 76 18 0 20
1,126 21 63 16 0 0
1,127 3 71 7 0 5
1,128 11 56 27 0 41
1,129 33 163 52 0 20
1,130 30 60 26 0 10
1,131 2 67 80 0 18
1,132 6 57 40 0 6
1,133 20 135 57 0 21
1,134 17 49 5 0 27
1,135 16 100 2 0 33
1,136 23 106 6 0 19
1,137 26 77 32 0 0
1,138 12 69 0 0 19
1,139 19 144 5 0 76
1,140 8 75 44 0 5
1,141 23 68 3 0 6
1,142 21 99 0 0 2
1,143 10 64 17 0 0
1,144 6 45 27 0 10
1,145 23 75 12 0 29
1,146 4 77 46 0 27
1,147 29 111 27 0 12
1,148 48 64 14 0 2
1,149 13 110 10 0 0
1,150 10 71 0 0 12
1,151 13 61 3 0 32
1,152 30 63 9 0 36
1,153 15 62 3 0 10
1,154 36 73 17 0 15
1,155 19 88 7 0 15
1,156 9 85 42 0 23
1,157 25 67 1 0 26
1,158 17 74 11 0 5
1,159 10 92 6 0 9
1,160 15 154 0 0 5
1,161 24 47 11 0 27
1,162 26 77 45 0 27
1,163 36 92 10 0 0
1,164 24 94 0 0 56
1,165 20 141 19 0 8
1,166 21 51 18 0 0
1,167 48 98 0 250 12
1,168 16 109 7 0 42
1,169 20 84 39 0 28
1,170 61 73 6 0 14
1,171 15 50 18 0 0
1,172 25 78 0 0 14
1,173 12 80 33 250 0
1,174 13 59 52 0 68
1,175 14 76 14 0 0
1,176 61 131 15 0 3
1,177 29 87 27 0 2
1,178 25 89 25 0 60
1,179 94 125 10 0 0
1,180 35 101 20 0 7
1,181 38 143 18 0 14
1,182 35 66 19 0 16
1,183 11 87 57 0 16
1,184 36 116 10 0 17
1,185 23 64 3 0 4
1,186 30 112 12 0 0
1,187 34 140 25 0 14
1,188 36 86 60 0 24
1,189 22 74 5 0 0
1,190 60 98 28 0 38
1,191 33 84 11 0 22
1,192 22 153 8 250 35
1,193 20 101 36 0 24
1,194 34 96 7 0 2
1,195 44 48 54 0 2
1,196 36 99 0 0 2
1,197 42 66 0 0 12
1,198 66 108 0 0 46
1,199 72 100 6 0 6
1,200 42 58 31 0 4
1,201 42 81 9 0 12
1,202 56 81 20 0 20
1,203 44 91 32 0 17
1,204 34 56 17 0 37
1,205 57 98 5 0 20
1,206 56 86 13 0 24
1,207 41 129 22 0 10
1,208 80 84 32 0 0
1,209 58 71 7 0 11
1,210 57 113 40 0 8
1,211 74 79 15 250 20
1,212 21 77 42 250 19
1,213 52 118 4 0 0
1,214 60 97 3 0 54
1,215 74 86 33 250 9
1,216 50 88 10 0 19
1,217 127 110 2 250 10
1,218 84 103 52 0 28
1,219 32 73 0 0 17
1,220 29 89 0 0 7
1,221 58 77 25 0 17
1,222 62 156 28 0 3
1,223 106 70 2 0 0
1,224 97 108 20 0 10
1,225 41 98 10 0 12
1,226 67 121 7 0 77
1,227 28 107 23 0 33
1,228 61 79 22 0 10
1,229 30 100 0 0 19
1,230 80 80 3 250 40
1,231 44 109 7 0 5
1,232 80 82 0 0 10
1,233 56 119 48 0 23
1,234 61 93 60 0 15
1,235 30 112 0 0 11
1,236 55 93 67 0 4
1,237 42 160 29 0 17
1,238 64 97 0 0 22
1,239 70 105 2 250 13
1,240 44 98 3 0 35
1,241 78 46 6 0 9
1,242 70 92 3 0 25
1,243 28 80 2 0 8
1,244 65 112 52 0 3
1,245 79 81 25 0 4
1,246 74 53 24 0 31
1,247 50 82 5 0 66
1,248 81 131 21 0 33
1,249 51 94 43 250 6
1,250 69 113 30 0 24
1,251 47 109 3 0 0
1,252 54 123 3 0 9
1,253 76 54 7 0 17
1,254 75 83 0 0 22
1,255 36 109 41 0 4
1,256 64 122 17 0 10
1,257 59 129 2 0 5
1,258 36 81 16 0 9
1,259 41 114 30 0 18
1,260 68 92 23 0 5
1,261 51 99 3 0 22
1,262 102 73 20 0 0
1,263 86 92 11 0 26
1,264 41 90 34 0 0
1,265 74 140 12 0 0
1,266 109 113 0 0 26
1,267 61 104 2 0 19
1,268 28 115 8 0 0
1,269 63 98 41 0 14
1,270 76 82 0 0 0
1,271 106 56 56 0 23
1,272 42 91 40 0 5
1,273 80 77 40 0 8
1,274 44 64 29 0 23
1,275 75 84 9 0 4
1,276 72 175 27 0 19
1,277 124 131 4 250 27
1,278 56 104 0 0 20
1,279 83 134 14 0 24
1,280 68 77 10 0 27
1,281 69 91 2 0 2
1,282 51 95 0 0 21
1,283 87 91 15 0 52
1,284 109 139 0 0 19
1,285 57 129 24 0 8
1,286 62 113 5 0 13
1,287 47 141 17 0 32
1,288 52 119 20 0 19
1,289 122 111 0 0 34
1,290 58 78 21 0 11
1,291 38 82 8 0 6
1,292 76 136 27 0 41
1,293 57 110 13 0 7
1,294 91 120 0 0 16
1,295 67 80 0 0 11
1,296 49 186 24 0 17
1,297 67 112 4 0 28
1,298 88 88 3 0 24
1,299 55 127 28 0 15
1,300 53 90 21 0 65
1,301 47 98 26 0 41
1,302 30 205 12 0 1
1,303 69 88 0 0 5
1,304 44 101 0 0 3
1,305 69 124 0 0 0
1,306 98 60 0 0 5
1,307 46 102 7 0 5
1,308 75 126 32 0 12
1,309 69 79 26 0 3
1,310 115 134 5 0 20
1,311 60 103 0 0 19
1,312 59 115 0 0 14
1,313 75 130 3 0 23
1,314 93 90 21 0 9
1,315 113 106 9 0 3
1,316 105 108 32 0 22
1,317 60 145 8 0 10
1,318 34 107 5 0 0
1,319 52 103 0 0 24
1,320 65 123 20 250 34
1,321 105 206 3 250 2
1,322 65 134 11 0 0
1,323 54 108 32 0 9
1,324 80 135 3 0 11
1,325 42 122 31 0 13
1,326 53 134 74 0 22
1,327 75 126 27 0 28
1,328 79 117 41 0 20
1,329 36 165 12 0 18
1,330 58 99 19 250 36
1,331 80 153 4 0 51
1,332 35 117 30 0 9
1,333 62 99 6 0 29
1,334 93 135 38 0 54
1,335 95 108 18 0 12
1,336 62 75 0 0 8
1,337 69 151 5 0 16
1,338 28 80 26 250 12
1,339 53 89 19 0 19
1,340 54 124 19 0 11
1,341 52 146 65 0 7
1,342 43 98 6 0 4
1,343 46 121 3 0 3
1,344 41 161 0 0 9
1,345 35 106 9 0 50
1,346 60 91 17 250 12
1,347 41 106 0 0 7
1,348 44 124 34 0 32
1,349 41 122 29 0 18
1,350 36 86 5 0 8
1,351 65 105 0 0 20
1,352 52 138 7 0 11
1,353 48 108 0 0 14
1,354 65 90 14 0 7
1,355 34 182 0 0 2
1,356 31 121 3 0 33
1,357 21 101 19 0 26
1,358 42 110 31 0 0
1,359 60 140 2 0 7
1,360 70 151 26 0 50
1,361 44 102 7 0 28
1,362 27 174 29 0 33
1,363 61 184 3 0 30
1,364 51 140 52 250 11
1,365 43 122 31 0 11
1,366 26 94 15 0 3
1,367 66 163 11 0 0
1,368 35 145 23 0 57
1,369 45 157 7 0 19
1,370 44 116 44 0 2
1,371 28 82 2 0 13
1,372 19 97 22 0 70
1,373 35 124 8 0 15
1,374 38 123 15 0 8
1,375 16 131 0 0 14
1,376 41 92 6 0 10
1,377 30 90 0 0 43
1,378 58 137 39 0 12
1,379 37 95 15 0 28
1,380 27 131 24 0 0
1,381 29 121 9 0 0
1,382 63 136 38 250 9
1,383 37 95 35 0 37
1,384 46 118 0 250 5
1,385 50 153 10 0 34
1,386 18 159 0 0 25
1,387 26 107 51 0 19
1,388 59 104 0 0 0
1,389 23 89 8 0 0
1,390 28 92 9 0 37
1,391 23 117 18 250 19
1,392 21 110 6 0 6
1,393 56 134 0 0 11
1,394 14 183 11 0 4
1,395 37 117 30 0 6
1,396 11 102 78 0 14
1,397 15 135 0 250 19
1,398 35 118 89 0 0
1,399 41 148 36 250 15
1,400 27 90 0 0 41
1,401 20 108 0 0 0
1,402 8 118 25 0 11
1,403 13 109 26 0 53
1,404 16 69 3 0 10
1,405 30 115 2 0 19
1,406 10 143 6 0 28
1,407 20 110 11 0 0
1,408 24 125 11 0 0
1,409 4 142 9 0 4
1,410 18 135 23 0 11
1,411 18 98 25 0 9
1,412 16 96 0 0 0
1,413 20 87 25 0 0
1,414 11 107 10 0 18
1,415 4 99 10 0 29
1,416 15 97 2 0 0
1,417 30 139 26 0 13
1,418 51 115 10 0 0
1,419 23 112 6 0 9
1,420 8 109 7 0 5
1,421 26 173 3 0 7
1,422 15 145 12 0 7
1,423 41 160 6 0 17
1,424 5 125 18 0 17
1,425 19 214 4 0 11
1,426 7 141 26 0 5
1,427 11 132 38 250 3
1,428 11 118 5 0 54
1,429 20 137 0 0 10
1,430 11 152 57 0 15
1,431 10 136 29 0 21
1,432 27 134 6 0 20
1,433 3 106 13 0 5
1,434 16 105 6 0 19
1,435 5 95 11 0 5
1,436 3 121 3 0 14
1,437 18 99 7 0 23
1,438 6 81 1 0 1
1,439 12 85 18 0 12
1,440 12 126 3 0 5
1,441 2 81 12 0 14
1,442 18 72 7 0 4
1,443 16 112 8 0 5
1,444 13 78 6 0 13
1,445 1 52 19 0 7
1,446 20 38 7 0 9
1,447 1 46 1 0 4
1,448 14 31 12 0 8
1,449 0 36 2 0 23
1,450 19 43 15 250 3
1,451 0 72 0 0 0
1,452 11 62 8 0 8
1,453 0 14 0 0 0
1,454 3 18 5 0 6
1,455 0 27 0 0 0
1,456 0 36 9 0 24
1,457 7 3 0 0 0
1,458 0 15 0 0 0
1,459 0 13 9 0 10
1,460 0 5 0 0 0
37.5479452
This is the actual demand for all regions in the simulation.
Insert your actual sale
t your actual sales data here to use for your calculations
Calopeia Marginal contribution

Marginal contribution= revenue-production cost-transportation cost- holding cost -fullfillment cost

1450 - 1000 - 150 - 0- 150
marginal revenue = $150

Sorange Marginal contribution

Marginal contribution= revenue-production cost-transportation cost- holding cost -fullfillment cost

50
Marginal revenue = $50

Entworpe marginal contribution

Marginal contribution= revenue-production cost-transportation cost- holding cost -fullfillment cost

50

Marginal revenue= $50

Tyran

Marginal contribution= revenue-production cost-transportation cost- holding cost -fullfillment cost

50

Marginal revenue= $50

EOQ of colopeia
day Calopeia
950 102
951 65 Total demad = 19187
952 50 ordering cost= 1500
953 47 holding cost= 100
954 60
955 64
956 47 EOQ= 758.6897
957 77 759
958 86
959 54
960 65
961 28
962 56
963 54
964 41
965 79
966 77
967 55
968 61
969 54
970 54
971 58
972 56
973 95
974 25
975 58
976 55
977 65
978 82
979 34
980 43
981 51
982 53
983 53
984 81
985 28
986 83
987 82
988 42
989 43
990 50
991 40
992 42
 993 24
994 52
995 37
996 28
997 41
998 37
999 25
1,000 40
1,001 48
1,002 72
1,003 54
1,004 25
1,005 27
1,006 47
1,007 24
1,008 50
1,009 48
1,010 53
1,011 23
1,012 19
1,013 28
1,014 29
1,015 17
1,016 21
1,017 61
1,018 26
1,019 40
1,020 18
1,021 17
1,022 10
1,023 30
1,024 9
1,025 48
1,026 15
1,027 23
1,028 29
1,029 28
1,030 36
1,031 22
1,032 47
1,033 15
1,034 16
1,035 19
1,036 12
1,037 28
1,038 33
1,039 22
1,040 16
1,041 12
1,042 21
1,043 59
1,044 26
1,045 4
1,046 11
1,047 9
1,048 13
1,049 7
1,050 12
1,051 10
1,052 8
1,053 50
1,054 12
1,055 10
1,056 20
1,057 48
1,058 5
1,059 8
1,060 4
1,061 13
1,062 26
1,063 8
1,064 44
1,065 13
1,066 13
1,067 6
1,068 16
1,069 16
1,070 2
1,071 12
1,072 16
1,073 2
1,074 26
1,075 18
1,076 25
1,077 32
1,078 7
1,079 9
1,080 5
1,081 4
1,082 32
1,083 1
1,084 9
1,085 8
1,086 8
1,087 1
1,088 8
1,089 13
1,090 7
1,091 25
1,092 3
1,093 7
1,094 7
1,095 9
1,096 10
1,097 6
1,098 2
1,099 4
1,100 8
1,101 1
1,102 7
1,103 3
1,104 34
1,105 34
1,106 10
1,107 14
1,108 2
1,109 5
1,110 20
1,111 19
1,112 13
1,113 7
1,114 16
1,115 19
1,116 20
1,117 4
1,118 3
1,119 8
1,120 8
1,121 8
1,122 3
1,123 12
1,124 13
1,125 36
1,126 21
1,127 3
1,128 11
1,129 33
1,130 30
1,131 2
1,132 6
1,133 20
1,134 17
1,135 16
1,136 23
1,137 26
1,138 12
1,139 19
1,140 8
1,141 23
1,142 21
1,143 10
1,144 6
1,145 23
1,146 4
1,147 29
1,148 48
1,149 13
1,150 10
1,151 13
1,152 30
1,153 15
1,154 36
1,155 19
1,156 9
1,157 25
1,158 17
1,159 10
1,160 15
1,161 24
1,162 26
1,163 36
1,164 24
1,165 20
1,166 21
1,167 48
1,168 16
1,169 20
1,170 61
1,171 15
1,172 25
1,173 12
1,174 13
1,175 14
1,176 61
1,177 29
1,178 25
1,179 94
1,180 35
1,181 38
1,182 35
1,183 11
1,184 36
1,185 23
1,186 30
1,187 34
1,188 36
1,189 22
1,190 60
1,191 33
1,192 22
1,193 20
1,194 34
1,195 44
1,196 36
1,197 42
1,198 66
1,199 72
1,200 42
1,201 42
1,202 56
1,203 44
1,204 34
1,205 57
1,206 56
1,207 41
1,208 80
1,209 58
1,210 57
1,211 74
1,212 21
1,213 52
1,214 60
1,215 74
1,216 50
1,217 127
1,218 84
1,219 32
1,220 29
1,221 58
1,222 62
1,223 106
1,224 97
1,225 41
1,226 67
1,227 28
1,228 61
1,229 30
1,230 80
1,231 44
1,232 80
1,233 56
1,234 61
1,235 30
1,236 55
1,237 42
1,238 64
1,239 70
1,240 44
1,241 78
1,242 70
1,243 28
1,244 65
1,245 79
1,246 74
1,247 50
1,248 81
1,249 51
1,250 69
1,251 47
1,252 54
1,253 76
1,254 75
1,255 36
1,256 64
1,257 59
1,258 36
1,259 41
1,260 68
1,261 51
1,262 102
1,263 86
1,264 41
1,265 74
1,266 109
1,267 61
1,268 28
1,269 63
1,270 76
1,271 106
1,272 42
1,273 80
1,274 44
1,275 75
1,276 72
1,277 124
1,278 56
1,279 83
1,280 68
1,281 69
1,282 51
1,283 87
1,284 109
1,285 57
1,286 62
1,287 47
1,288 52
1,289 122
1,290 58
1,291 38
1,292 76
1,293 57
1,294 91
1,295 67
1,296 49
1,297 67
1,298 88
1,299 55
1,300 53
1,301 47
1,302 30
1,303 69
1,304 44
1,305 69
1,306 98
1,307 46
1,308 75
1,309 69
1,310 115
1,311 60
1,312 59
1,313 75
1,314 93
1,315 113
1,316 105
1,317 60
1,318 34
1,319 52
1,320 65
1,321 105
1,322 65
1,323 54
1,324 80
1,325 42
1,326 53
1,327 75
1,328 79
1,329 36
1,330 58
1,331 80
1,332 35
1,333 62
1,334 93
1,335 95
1,336 62
1,337 69
1,338 28
1,339 53
1,340 54
1,341 52
1,342 43
1,343 46
1,344 41
1,345 35
1,346 60
1,347 41
1,348 44
1,349 41
1,350 36
1,351 65
1,352 52
1,353 48
1,354 65
1,355 34
1,356 31
1,357 21
1,358 42
1,359 60
1,360 70
1,361 44
1,362 27
1,363 61
1,364 51
1,365 43
1,366 26
1,367 66
1,368 35
1,369 45
1,370 44
1,371 28
1,372 19
1,373 35
1,374 38
1,375 16
1,376 41
1,377 30
1,378 58
1,379 37
1,380 27
1,381 29
1,382 63
1,383 37
1,384 46
1,385 50
1,386 18
1,387 26
1,388 59
1,389 23
1,390 28
1,391 23
1,392 21
1,393 56
1,394 14
1,395 37
1,396 11
1,397 15
1,398 35
1,399 41
1,400 27
1,401 20
1,402 8
1,403 13
1,404 16
1,405 30
1,406 10
1,407 20
1,408 24
1,409 4
1,410 18
1,411 18
1,412 16
1,413 20
1,414 11
1,415 4
1,416 15
1,417 30
1,418 51
1,419 23
1,420 8
1,421 26
1,422 15
1,423 41
1,424 5
1,425 19
1,426 7
1,427 11
1,428 11
1,429 20
1,430 11
1,431 10
1,432 27
1,433 3
1,434 16
1,435 5
1,436 3
1,437 18
1,438 6
1,439 12
1,440 12
1,441 2
1,442 18
1,443 16
1,444 13
1,445 1
1,446 20
1,447 1
1,448 14
1,449 0
1,450 19
1,451 0
1,452 11
1,453 0
1,454 3
1,455 0
1,456 0
1,457 7
1,458 0
1,459 0
1,460 0
The most cost effective way to ship the product is by mail . The reason behind it is it takes only 1 day for transportation and abl
1 day for transportation and able to fulfil the dand of the customer soonest
revenue per drum $1,450.00

break even point= fixed cost/ contribution margin

contribution margin= selling price of the product - cost of production

$ 450.00

Fixed cost for warehousing $ 250,000.00

BEP for warehouse 556 Drums

Fixed cost for Factory $ 500,000.00

BEP for factory 1111 Drums

Fixed cost for increasing capacity $ 50,000.00

BEP for increasing capacity 111 Drums
day Calopeia
1 11
2 7
3 4
4 8
5 5
6 8
7 14
8 6
9 31
10 7
11 7
12 19
13 5
14 6
15 7
16 5
17 14
18 25
19 2
20 4
21 11
22 22
23 8
24 10
25 11
26 16
27 17
28 12
29 7
30 4
31 25
32 2
33 14
34 13
35 25
36 13
37 8
38 17
39 24
40 6
41 19
42 33
43 7
44 18
45 12
46 7
47 3
48 25
49 15
50 38
51 28
52 22
53 5
54 22
55 6
56 10
57 14
58 23
59 40
60 18
61 15
62 41
63 30
64 23
65 17
66 28
67 33
68 28
69 17
70 55
71 15
72 35
73 50
74 39
75 50
76 35
77 45
78 69
79 38
80 23
81 19
82 42
83 39
84 27
85 19
86 22
87 32
88 27
89 36
 90 50
91 27
92 56
93 43
94 37
95 39
96 56
97 38
98 32
99 34
100 40
101 30
102 42
103 31
104 56
105 26
106 42
107 59
108 37
109 50
110 51
111 63
112 53
113 24
114 61
115 44
116 58
117 103
118 22
119 52
120 64
121 55
122 60
123 53
124 58
125 30
126 72
127 53
128 78
129 64
130 62
131 75
132 40
133 129
134 64
135 79
136 69
137 49
138 45
139 43
140 62
141 52
142 48
143 83
144 45
145 42
146 83
147 57
148 61
149 81
150 59
151 51
152 68
153 101
154 80
155 43
156 64
157 89
158 94
159 49
160 77
161 74
162 56
163 54
164 67
165 83
166 56
167 70
168 58
169 76
170 74
171 46
172 80
173 48
174 67
175 104
176 41
177 81
178 70
179 69
180 133
181 56
182 56
183 88
184 64
185 58
186 80
187 96
188 60
189 100
190 74
191 44
192 77
193 99
194 109
195 62
196 70
197 56
198 74
199 60
200 36
201 72
202 78
203 62
204 84
205 81
206 67
207 92
208 110
209 41
210 57
211 52
212 96
213 65
214 88
215 44
216 65
217 76
218 73
219 64
220 40
221 64
222 56
223 78
224 43
225 78
226 64
227 67
228 80
229 40
230 71
231 84
232 29
233 53
234 72
235 39
236 63
237 83
238 31
239 57
240 44
241 34
242 97
243 30
244 42
245 83
246 29
247 73
248 67
249 42
250 67
251 32
252 37
253 44
254 58
255 50
256 34
257 69
258 47
259 44
260 46
261 45
262 77
263 74
264 42
265 22
266 88
267 70
268 43
269 47
270 46
271 44
272 53
273 38
274 44
275 37
276 10
277 40
278 26
279 16
280 24
281 38
282 33
283 38
284 67
285 22
286 12
287 33
288 33
289 44
290 27
291 58
292 20
293 29
294 18
295 62
296 10
297 4
298 23
299 14
300 34
301 10
302 10
303 14
304 16
305 10
306 18
307 12
308 36
309 20
310 3
311 12
312 18
313 9
314 6
315 26
316 13
317 16
318 10
319 7
320 6
321 20
322 13
323 6
324 38
325 18
326 7
327 6
328 5
329 13
330 19
331 24
332 6
333 18
334 2
335 10
336 12
337 11
338 5
339 4
340 26
341 2
342 14
343 31
344 28
345 5
346 3
347 4
348 4
349 10
350 3
351 2
352 3
353 29
354 15
355 4
356 5
357 7
358 1
359 41
360 3
361 3
362 6
363 12
364 10
365 14
366 5
367 4
368 9
369 9
370 1
371 29
372 6
373 4
374 1
375 13
376 2
377 2
378 26
379 6
380 2
381 18
382 11
383 9
384 7
385 31
386 18
387 30
388 2
389 8
390 15
391 26
392 6
393 16
394 13
395 10
396 4
397 21
398 11
399 5
400 4
401 18
402 21
403 24
404 4
405 5
406 12
407 18
408 10
409 9
410 33
411 22
412 63
413 25
414 19
415 20
416 15
417 21
418 25
419 15
420 23
421 16
422 19
423 18
424 22
425 23
426 27
427 19
428 47
429 15
430 5
431 17
432 39
433 16
434 43
435 19
436 51
437 27
438 28
439 48
440 14
441 26
442 46
443 38
444 13
445 19
446 48
447 37
448 49
449 40
450 49
451 37
452 38
453 46
454 31
455 41
456 16
457 23
458 26
459 40
460 47
461 25
462 26
463 51
464 28
465 46
466 45
467 43
468 26
469 50
470 26
471 64
472 33
473 57
474 38
475 36
476 40
477 36
478 79
479 43
480 47
481 57
482 37
483 30
484 38
485 79
486 46
487 42
488 43
489 58
490 49
491 42
492 59
493 72
494 48
495 55
496 59
497 32
498 32
499 92
500 51
501 39
502 24
503 71
504 88
505 38
506 59
507 55
508 55
509 75
510 28
511 90
512 27
513 32
514 58
515 78
516 48
517 97
518 106
519 53
520 43
521 59
522 28
523 70
524 72
525 80
526 53
527 52
528 64
529 66
530 62
531 66
532 94
533 88
534 37
535 71
536 89
537 83
538 72
539 86
540 53
541 72
542 107
543 42
544 76
545 44
546 45
547 63
548 53
549 98
550 89
551 92
552 51
553 79
554 95
555 108
556 61
557 47
558 73
559 64
560 45
561 64
562 74
563 75
564 59
565 52
566 71
567 44
568 59
569 48
570 76
571 62
572 41
573 49
574 72
575 81
576 101
577 103
578 35
579 96
580 77
581 57
582 81
583 74
584 52
585 73
586 58
587 93
588 33
589 42
590 59
591 75
592 34
593 77
594 64
595 57
596 91
597 74
598 84
599 30
600 35
601 45
602 55
603 53
604 64
605 56
606 75
607 80
608 30
609 60
610 71
611 60
612 50
613 66
614 67
615 46
616 48
617 71
618 68
619 22
620 36
621 41
622 36
623 58
624 63
625 29
626 29
627 42
628 75
629 85
630 61
631 47
632 39
633 49
634 54
635 25
636 32
637 31
638 36
639 48
640 32
641 50
642 21
643 34
644 49
645 18
646 33
647 30
648 35
649 18
650 33
651 26
652 34
653 34
654 30
655 37
656 65
657 16
658 15
659 17
660 14
661 54
662 17
663 33
664 12
665 15
666 21
667 16
668 24
669 19
670 10
671 26
672 39
673 23
674 14
675 16
676 26
677 21
678 29
679 7
680 13
681 40
682 4
683 22
684 9
685 11
686 29
687 13
688 56
689 12
690 19
691 12
692 26
693 11
694 21
695 9
696 11
697 6
698 8
699 10
700 12
701 3
702 38
703 11
704 13
705 2
706 23
707 9
708 5
709 10
710 9
711 10
712 11
713 9
714 5
715 6
716 27
717 3
718 1
719 4
720 27
721 2
722 13
723 1
724 27
725 3
726 17
727 2
728 8
729 4
730 10
731 13
732 12
733 2
734 11
735 7
736 1
737 11
738 5
739 3
740 6
741 2
742 11
743 2
744 11
745 16
746 27
747 4
748 18
749 9
750 23
751 9
752 18
753 15
754 4
755 7
756 7
757 16
758 5
759 7
760 6
761 8
762 6
763 7
764 6
765 8
766 21
767 15
768 9
769 31
770 16
771 12
772 2
773 12
774 30
775 31
776 13
777 15
778 9
779 15
780 27
781 61
782 15
783 13
784 8
785 18
786 8
787 18
788 31
789 40
790 23
791 4
792 19
793 25
794 26
795 39
796 28
797 29
798 45
799 23
800 25
801 18
802 42
803 30
804 43
805 33
806 49
807 24
808 23
809 42
810 25
811 26
812 49
813 41
814 15
815 21
816 36
817 39
818 11
819 42
820 40
821 13
822 39
823 30
824 21
825 48
826 45
827 17
828 67
829 36
830 36
831 81
832 32
833 63
834 55
835 58
836 49
837 62
838 86
839 64
840 86
841 53
842 65
843 51
844 18
845 60
846 52
847 31
848 40
849 54
850 57
851 67
852 69
853 58
854 47
855 53
856 43
857 54
858 78
859 48
860 29
861 59
862 90
863 40
864 47
865 87
866 54
867 66
868 52
869 35
870 39
871 37
872 41
873 43
874 57
875 48
876 31
877 87
878 63
879 72
880 86
881 55
882 38
883 73
884 58
885 76
886 98
887 55
888 59
889 117
890 37
891 49
892 49
893 68
894 74
895 48
896 48
897 83
898 72
899 56
900 75
901 36
902 54
903 73
904 53
905 50
906 83
907 42
908 57
909 73
910 54
911 94
912 78
913 78
914 81
915 63
916 37
917 75
918 49
919 62
920 43
921 60
922 85
923 49
924 86
925 86
926 85
927 71
928 88
929 42
930 112
931 73
932 109
933 53
934 87
935 45
936 109
937 89
938 57
939 77
940 112
941 75
942 50
943 72
944 60
945 49
946 71
947 85
948 49
949 60
950 102
951 65
952 50
953 47
954 60
955 64
956 47
957 77
958 86
959 54
960 65
961 28
962 56
963 54
964 41
965 79
966 77
967 55
968 61
969 54
970 54
971 58
972 56
973 95
974 25
975 58
976 55
977 65
978 82
979 34
980 43
981 51
982 53
983 53
984 81
985 28
986 83
987 82
988 42
989 43
 990 50
991 40
992 42
993 24
994 52
995 37
996 28
997 41
998 37
999 25
1,000 40
1,001 48
1,002 72
1,003 54
1,004 25
1,005 27
1,006 47
1,007 24
1,008 50
1,009 48
1,010 53
1,011 23
1,012 19
1,013 28
1,014 29
1,015 17
1,016 21
1,017 61
1,018 26
1,019 40
1,020 18
1,021 17
1,022 10
1,023 30
1,024 9
1,025 48
1,026 15
1,027 23
1,028 29
1,029 28
1,030 36
1,031 22
1,032 47
1,033 15
1,034 16
1,035 19
1,036 12
1,037 28
1,038 33
1,039 22
1,040 16
1,041 12
1,042 21
1,043 59
1,044 26
1,045 4
1,046 11
1,047 9
1,048 13
1,049 7
1,050 12
1,051 10
1,052 8
1,053 50
1,054 12
1,055 10
1,056 20
1,057 48
1,058 5
1,059 8
1,060 4
1,061 13
1,062 26
1,063 8
1,064 44
1,065 13
1,066 13
1,067 6
1,068 16
1,069 16
1,070 2
1,071 12
1,072 16
1,073 2
1,074 26
1,075 18
1,076 25
1,077 32
1,078 7
1,079 9
1,080 5
1,081 4
1,082 32
1,083 1
1,084 9
1,085 8
1,086 8
1,087 1
1,088 8
1,089 13
1,090 7
1,091 25
1,092 3
1,093 7
1,094 7
1,095 9
1,096 10
1,097 6
1,098 2
1,099 4
1,100 8
1,101 1
1,102 7
1,103 3
1,104 34
1,105 34
1,106 10
1,107 14
1,108 2
1,109 5
1,110 20
1,111 19
1,112 13
1,113 7
1,114 16
1,115 19
1,116 20
1,117 4
1,118 3
1,119 8
1,120 8
1,121 8
1,122 3
1,123 12
1,124 13
1,125 36
1,126 21
1,127 3
1,128 11
1,129 33
1,130 30
1,131 2
1,132 6
1,133 20
1,134 17
1,135 16
1,136 23
1,137 26
1,138 12
1,139 19
1,140 8
1,141 23
1,142 21
1,143 10
1,144 6
1,145 23
1,146 4
1,147 29
1,148 48
1,149 13
1,150 10
1,151 13
1,152 30
1,153 15
1,154 36
1,155 19
1,156 9
1,157 25
1,158 17
1,159 10
1,160 15
1,161 24
1,162 26
1,163 36
1,164 24
1,165 20
1,166 21
1,167 48
1,168 16
1,169 20
1,170 61
1,171 15
1,172 25
1,173 12
1,174 13
1,175 14
1,176 61
1,177 29
1,178 25
1,179 94
1,180 35
1,181 38
1,182 35
1,183 11
1,184 36
1,185 23
1,186 30
1,187 34
1,188 36
1,189 22
1,190 60
1,191 33
1,192 22
1,193 20
1,194 34
1,195 44
1,196 36
1,197 42
1,198 66
1,199 72
1,200 42
1,201 42
1,202 56
1,203 44
1,204 34
1,205 57
1,206 56
1,207 41
1,208 80
1,209 58
1,210 57
1,211 74
1,212 21
1,213 52
1,214 60
1,215 74
1,216 50
1,217 127
1,218 84
1,219 32
1,220 29
1,221 58
1,222 62
1,223 106
1,224 97
1,225 41
1,226 67
1,227 28
1,228 61
1,229 30
1,230 80
1,231 44
1,232 80
1,233 56
1,234 61
1,235 30
1,236 55
1,237 42
1,238 64
1,239 70
1,240 44
1,241 78
1,242 70
1,243 28
1,244 65
1,245 79
1,246 74
1,247 50
1,248 81
1,249 51
1,250 69
1,251 47
1,252 54
1,253 76
1,254 75
1,255 36
1,256 64
1,257 59
1,258 36
1,259 41
1,260 68
1,261 51
1,262 102
1,263 86
1,264 41
1,265 74
1,266 109
1,267 61
1,268 28
1,269 63
1,270 76
1,271 106
1,272 42
1,273 80
1,274 44
1,275 75
1,276 72
1,277 124
1,278 56
1,279 83
1,280 68
1,281 69
1,282 51
1,283 87
1,284 109
1,285 57
1,286 62
1,287 47
1,288 52
1,289 122
1,290 58
1,291 38
1,292 76
1,293 57
1,294 91
1,295 67
1,296 49
1,297 67
1,298 88
1,299 55
1,300 53
1,301 47
1,302 30
1,303 69
1,304 44
1,305 69
1,306 98
1,307 46
1,308 75
1,309 69
1,310 115
1,311 60
1,312 59
1,313 75
1,314 93
1,315 113
1,316 105
1,317 60
1,318 34
1,319 52
1,320 65
1,321 105
1,322 65
1,323 54
1,324 80
1,325 42
1,326 53
1,327 75
1,328 79
1,329 36
1,330 58
1,331 80
1,332 35
1,333 62
1,334 93
1,335 95
1,336 62
1,337 69
1,338 28
1,339 53
1,340 54
1,341 52
1,342 43
1,343 46
1,344 41
1,345 35
1,346 60
1,347 41
1,348 44
1,349 41
1,350 36
1,351 65
1,352 52
1,353 48
1,354 65
1,355 34
1,356 31
1,357 21
1,358 42
1,359 60
1,360 70
1,361 44
1,362 27
1,363 61
1,364 51
1,365 43
1,366 26
1,367 66
1,368 35
1,369 45
1,370 44
1,371 28
1,372 19
1,373 35
1,374 38
1,375 16
1,376 41
1,377 30
1,378 58
1,379 37
1,380 27
1,381 29
1,382 63
1,383 37
1,384 46
1,385 50
1,386 18
1,387 26
1,388 59
1,389 23
1,390 28
1,391 23
1,392 21
1,393 56
1,394 14
1,395 37
1,396 11
1,397 15
1,398 35
1,399 41
1,400 27
1,401 20
1,402 8
1,403 13
1,404 16
1,405 30
1,406 10
1,407 20
1,408 24
1,409 4
1,410 18
1,411 18
1,412 16
1,413 20
1,414 11
1,415 4
1,416 15
1,417 30
1,418 51
1,419 23
1,420 8
1,421 26
1,422 15
1,423 41
1,424 5
1,425 19
1,426 7
1,427 11
1,428 11
1,429 20
1,430 11
1,431 10
1,432 27
1,433 3
1,434 16
1,435 5
1,436 3
1,437 18
1,438 6
1,439 12
1,440 12
1,441 2
1,442 18
1,443 16
1,444 13
1,445 1
1,446 20
1,447 1
1,448 14
1,449 0
1,450 19
1,451 0
1,452 11
1,453 0
1,454 3
1,455 0
1,456 0
1,457 7
1,458 0
1,459 0
1,460 0