Project Name: : SEA GAMES 2019 ATHLETIC STADIUM

Location: : New Clark City, Caps, Tarlac

SUMMARY
Fuel
Unit Rate per
Description Cost of Fuel Consumption per Qty. Mnhr/Eqhr
Hour
Hour
March 18, 2019
Leadman 87.50 1 13.00
Carpenter 75.00 5 13.00
Concrete Cutter 67.36 1 13.00
Chipping Hammer 37.98 1 13.00

March 19, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 4 13.00
Carpenter 75.00 2 11.00
Carpenter 75.00 3 8.00
Concrete Cutter 67.36 2 13.00
Chipping Hammer 37.98 2 13.00
Backhoe 503.68 45.65 3.67 1 13.00
Operator(Backhoe) 100.00 1 13.00
Dumptruck 800.00 45.65 5.00 1 13.00
Operator(Dumptruck) 100.00 1 13.00
Skidloader 508.66 45.65 2.41 1 8.00
Operator(Skidloader) 100.00 1 8.00

March 20, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 6 13.00
Carpenter 75.00 2 11.00
Carpenter 75.00 2 12.00
Carpenter 75.00 1 8.00
Steelman 75.00 2 13.00
Concrete Cutter 67.36 2 13.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 8.00
Operator(Skidloader) 100.00 1 8.00
Materials Unit Cost
Common Nail
Phenolic Board
Aluma
Uhead 1 lot
G.I. Pipe 0.5m
G.I. Pipe 2.5m
G.I. Pipe 2.0m
Rebar 12.5m x 10mm Ø 154.14 47.16

March 21, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 6 13.00
Carpenter 75.00 2 12.00
Steelman 75.00 2 13.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 13.00
Operator(Skidloader) 100.00 1 13.00
Materials Unit Cost
Ready-Mix Concrete 3000psi 3 4,250.00
 Rebar 12.5m x 10mm Ø 154.14 47.16

March 22, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 4 13.00
Carpenter 75.00 2 12.00
Carpenter 75.00 1 8.00
Steelman 75.00 2 12.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 8.00
Operator(Skidloader) 100.00 1 8.00
Materials Unit Cost
Rebar 12.5m x 10mm Ø 154.14 47.16

March 23, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 4 13.00
Carpenter 75.00 1 8.00
Carpenter 75.00 2 4.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 13.00
Operator(Skidloader) 100.00 1 13.00

March 25, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 2 14.00
Carpenter 75.00 2 13.00
Carpenter 75.00 1 8.00
Steelman 75.00 2 8.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 14.00
Operator(Skidloader) 100.00 1 14.00
Materials Unit Cost
Ready-Mix Concrete 3000psi 3 4,250.00
Phenolic Panel 41 380.64
Rebar 12.5m x 10mm Ø 154.14 47.16

March 26, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 6 13.00
Carpenter 75.00 3 8.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 8.00
Operator(Skidloader) 100.00 1 8.00
Materials Unit Cost
Ready-Mix Concrete 3000psi 3 4,250.00

March 27, 2019

Leadman 87.50 1 13.00
Carpenter 75.00 5 13.00
Carpenter 75.00 3 12.00
Carpenter 75.00 1 8.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 11.00
Operator(Skidloader) 100.00 1 11.00
Materials Unit Cost
Ready-Mix Concrete 3000psi 3 4,250.00
March 28, 2019
Leadman 87.50 1 13.00
Carpenter 75.00 5 13.00
Carpenter 75.00 3 12.00
Carpenter 75.00 1 8.00
Chipping Hammer 37.98 2 13.00
Skidloader 508.66 45.65 2.41 1 11.00
Operator(Skidloader) 100.00 1 11.00
Materials Unit Cost
Gravel (G-1) 15 850.00
Geotextile 0.50

TOTAL
ADDITIONAL 15% INDIRECT COST
TOTAL AMOUNT

Prepared by: Monitored by: Checked by: Noted by:

Alvin Rann C. Estay Juan Carlo Pablico Raul Fontanos Angelito L. Olleres
Quantity Surveyor CS Construction Manager Project Manager
Amount Remarks/Usage

1,137.50 Cutting of Asphalt

4,875.00 Manual Excavation
875.66
493.76

1,137.50 Cutting of Asphalt

3,900.00 Manual & Equipment Excavation
1,650.00 and Disposal
1,800.00
1,751.33
987.51
8,725.80
1,300.00
13,367.25
1,300.00
4,949.41
800.00

1,137.50 Cutting of Asphalt

5,850.00 Manual Excavation and Disposal
1,650.00 Hauling and Fabrication of Forms
1,800.00 Fabricate and Installation of Rebar
600.00
1,950.00
1,751.33
987.51
4,949.41
800.00

25,000.00

7,269.24 kg

1,137.50 Manual Excavation and Disposal

5,850.00 Installation of Forms
1,800.00 Fabrication and Installation of rebar
1,950.00 Concrete pouring
987.51
8,042.79
1,300.00

12,750.00 m3
 7,269.24 kg

1,137.50 Manual Excavation and Disposal

3,900.00 Trimming and Leveling
1,800.00 Stripping of Forms
600.00 Fabricate and Installation of Rebar
1,800.00
987.51
4,949.41
800.00

7,269.24 kg

1,137.50 Manual Excavation and Disposal

3,900.00 Trimming and Leveling
600.00 Stripping of Forms
600.00 Fabricate and Installation of Rebar
987.51
8,042.79
1,300.00

1,137.50 Manual Excavation and Disposal

2,100.00 Hauling of Phenolic Panel
1,950.00 Gravel bedding
600.00 Concrete Pouring
1,200.00 Installation of Rebar
987.51
8,661.47
1,400.00

12,750.00 m3
15,530.11
7,269.24 kg

1,137.50 Manual Excavation and Disposal

5,850.00 Stripping of Forms
1,800.00 Fabricate and Installation of Rebar
987.51 Concrete Pouring
4,949.41 Installation of Forms
800.00 Concrete Pouring

12,750.00 m3

1,137.50 Manual Excavation and Disposal

4,875.00 Installation of Forms
2,700.00 Concrete Pouring
600.00
987.51
6,805.44
1,100.00

12,750.00 m3
 1,137.50 Manual Excavation and Disposal
4,875.00 Stripping of Forms
2,700.00 Fabricate and Installation of Rebar
600.00 Clearing and Gravel Bedding
987.51 Laying of Geotextile
6,805.44
1,100.00

12,750.00 m3
roll

PHP 327,465.41
PHP 52,394.47
PHP 379,859.88

Conformed by:

Angelito L. Olleres ___________________________

Project Manager Authorized Representative
Project Name: : SEA GAMES 2019 ATHLETIC STADIUM
Location: : New Clark City, Caps, Tarlac

SUMMARY
Unit Rate per
Description Qty. Mnhr/Eqhr Amount Remarks/Usage
Hour
October 24, 2019
Engineer 273.54 1 2.00 547.08 DRILLING OF HOLES PROVISION FOR
Carpenter 98.76 1 8.00 790.08 CURTAIN BRACKET ; PLUMBING RECTI
Carpenter 98.76 3 6.00 1,777.68
Carpenter 98.76 1 4.00 395.04
Carpenter 98.76 2 2.00 395.04
Engineer 273.54 1 13.00 3,556.02
Plumber 98.76 3 13.00 3,851.64
Plumber 98.76 1 11.00 1,086.36
TE-2 Electric Drill 1 8.00 0.00
Extension Wire 1 8.00 0.00
Drill Bit 6mm 1

October 25, 2019

Engineer 273.54 1 12.00 3,282.48 DRILLING OF HOLES PROVISION FOR
Carpenter 98.76 3 11.00 3,259.08 CURTAIN BRACKET ; PLUMBING RECTI
Engineer 273.54 1 11.00 3,008.94
Plumber 98.76 4 11.00 4,345.44
TE-2 Electric Drill 1 12.00 0.00
Extension Wire 1 11.00 0.00
Drill Bit 6mm 1

October 26, 2019

Engineer 273.54 1 8.00 2,188.32 DRILLING OF HOLES PROVISION FOR
Carpenter 98.76 4 5.00 CURTAIN BRACKET ; PLUMBING RECTI
Engineer 273.54 1 8.00
Plumber 98.76 4 8.00 3,160.32
TE-2 Electric Drill 1 12.00
Extension Wire 1 11.00

October 28, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 2 11.00 2,172.72
Plumber 98.76 4 8.00 3,160.32

October 29, 2019

Engineer 273.54 1 8.00 2,188.32 SANITARY AND PLUMBING WORKS
Plumber 98.76 6 8.00 4,740.48

October 30, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

October 31, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08
November 01, 2019
Engineer 273.54 1 8.00 2,188.32 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 8.00 2,370.24
Foreman 135.00 1 8.00 1,080.00
Safety Officer 98.76 1 8.00 790.08

November 02, 2019

Engineer 273.54 1 8.00 2,188.32 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 8.00 2,370.24
Foreman 135.00 1 8.00 1,080.00
Safety Officer 98.76 1 8.00 790.08

November 03, 2019

Engineer 273.54 1 8.00 2,188.32 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 8.00 2,370.24
Foreman 135.00 1 8.00 1,080.00
Safety Officer 98.76 1 8.00 790.08
Mason 98.76 3 8.00 2,370.24

November 04, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 05, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 06, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 07, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 08, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 09, 2019

Engineer 273.54 1 8.00 2,188.32 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 8.00 2,370.24
Foreman 135.00 1 8.00 1,080.00
Safety Officer 98.76 1 8.00 790.08
Mason 98.76 3 8.00 2,370.24

November 10, 2019

Engineer 273.54 1 8.00 2,188.32 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 8.00 2,370.24
Foreman 135.00 1 8.00 1,080.00
Safety Officer 98.76 1 8.00 790.08
Mason 98.76 3 8.00 2,370.24

November 11, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 12, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 13, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 14, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 15, 2019

Engineer 273.54 1 11.00 3,008.94 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 11.00 3,259.08
Foreman 135.00 1 11.00 1,485.00
Safety Officer 98.76 1 11.00 1,086.36
Mason 98.76 3 11.00 3,259.08

November 16, 2019

Engineer 273.54 1 8.00 2,188.32 SANITARY AND PLUMBING WORKS
Plumber 98.76 3 8.00 2,370.24
Foreman 135.00 1 8.00 1,080.00
Safety Officer 98.76 1 8.00 790.08
Mason 98.76 3 8.00 2,370.24

TOTAL PHP
TOTAL AMOUNT PHP
 Remarks/Usage

NG OF HOLES PROVISION FOR INSTALLATION OF

IN BRACKET ; PLUMBING RECTIFICATION

NG OF HOLES PROVISION FOR INSTALLATION OF

IN BRACKET ; PLUMBING RECTIFICATION

NG OF HOLES PROVISION FOR INSTALLATION OF

IN BRACKET ; PLUMBING RECTIFICATION

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

RY AND PLUMBING WORKS

240,148.62
240,148.62