Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 4/4/2020 4:58:54 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$D$4 Objective Function - Maximization LHS 120 4100

Variable Cells
Cell Name Original Value Final Value Integer
$B$9 Solution Values Tables 1 30 Contin
$C$9 Solution Values Chairs 1 40 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$5 Constrain -Carpentery LHS 240 $D$5<=$F$5 Binding 0
$D$6 Constraint - Painting & Warnishing LHS 100 $D$6<=$F$6 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 4/4/2020 5:15:07 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$9 Solution Values Tables 30 0 70 30 3.3333333333
$C$9 Solution Values Chairs 40 0 50 2.5 15

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$5 Constrain -Carpentery LHS 240 15 240 60 40
$D$6 Constraint - Painting & Warnishing LHS 100 5 100 20 20
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 4/4/2020 5:15:07 PM

Objective
Cell Name Value
$D$4 Objective Function - Maximization LHS 4100

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$9 Solution Values Tables 30 0 2000 30 4100
$C$9 Solution Values Chairs 40 0 2100 40 4100
 Flair Furniture Company

Tables Chairs LHS RHS Slack

Objective Function - Maximization 70 50 4100
Constrain -Carpentery 4 3 240 <= 240 0
Constraint - Painting & Warnishing 2 1 100 <= 100 0

Solution Values 30 40