Professional Documents
Culture Documents
225 DR CR YTD
CURRENT PORTION OF LONG
225-2 TERM DEBT LWUA # 1-028 9,993.58 9,993.58
225-13 CURRENT
LOAN
PORTION SB 100M
- -
9,993.58 9,993.58
(0.05) (0.05)
- -
- -
(59,122,357.11) (59,122,357.11)
(150,000,000.00) (150,000,000.00)
413,512.64 - (213,247,489.98) 413,512.64 - (212,833,977.34)
413,512.64 (213,247,489.98) 413,512.64 (212,833,977.34)
April May
DR CR YTD DR CR YTD
9,993.58 9,993.58
(0.05) (0.05)
- -
- -
150,000,000.00 - -
163,639,206.86 - (49,194,770.48) 413,512.64 - (48,781,257.84)
163,639,206.86 - (49,194,770.48) 413,512.64 (48,781,257.84)
June July
DR CR YTD DR CR YTD
9,993.58 9,993.58
(0.05) (0.05)
- -
- -
- -
413,512.64 - (48,367,745.20) 13,682,622.96 - (34,685,122.24)
413,512.64 - (48,367,745.20) 13,682,622.96 - (34,685,122.24)
August September
DR CR YTD DR CR YTD
9,993.58 9,993.58 -
(0.05) (0.05)
- -
- -
- -
413,512.64 - (34,271,609.60) 19,637,376.92 9,993.58 (14,644,226.26)
413,512.64 - (34,271,609.60) 19,637,376.92 9,993.58 (14,644,226.26)
October November
DR CR YTD DR CR
(0.05)
(13,403,688.29) -
-
413,512.64 - (14,230,713.62) 413,512.64 -
413,512.64 (14,230,713.62) 413,512.64
ovember December
YTD DR CR YTD
- -
(0.05) (0.05)
- -
- -
- -
(13,817,200.98) 13,811,287.24 63,073,048.89 (63,078,962.63)
(13,817,200.98) 13,811,287.24 63,073,048.89 (63,078,962.63)
-
Beginning Balance January
Dr (Cr) YTD
SSS RETIREMENT
226-2 INSURANCE PAYABLE (4,706.06) - - (4,706.06)
226-21 - - - -
226-22 - - - -
226-23 GSIS PREMIUM- CASUAL (618.58) - - (618.58)
GSIS EC PAYABLE-
226-24 CASUAL (30.30) - - (30.30)
GSIS SALARY LOAN-
226-25 CASUAL (3,231.53) - - (3,231.53)
GSIS POLICY LOAN
226-26 PAYABLE (730.00) - - (730.00)
226-27 HDMF- JO (30,946.00) 109,700.00 55,000.00 23,754.00
HDMF MULTIPURPOSE
226-28 LOAN- CASUAL (79,852.08) 110,704.70 56,535.54 (25,682.92)
PROVIDENT FUND
226-29 PAYABLE (8,171.34) 219,715.90 218,562.13 (7,017.57)
GSIS PREMIUM IN
226-34 ARREARS PLUS INTEREST (465.03) - - (465.03)
1974-1992
- - (34,206.79) - - (34,206.79)
- - (4,706.06) - - (4,706.06)
- - (68.75) - - (68.75)
- - - - - -
- - - - - -
60,425.00 60,925.00 43,195.00 55,923.10 55,475.00 43,643.10
- - (1,612.92) - - (1,612.92)
- - (48,120.58) - - (48,120.58)
- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)
- - (45.00) - - (45.00)
- - - - - -
- - - - - -
- - (618.58) - - (618.58)
- - (30.30) - - (30.30)
- - (3,231.53) - - (3,231.53)
- - (730.00) - - (730.00)
54,400.00 - 78,154.00 49,900.00 49,900.00 78,154.00
59,336.14 - 33,653.22 61,038.27 61,038.27 33,653.22
- - (0.31) - - (0.31)
- - (3,491.80) - - (3,491.80)
- - (465.03) - - (465.03)
- - (34,206.79) - - (34,206.79)
- - (4,706.06) - - (4,706.06)
- - (68.75) - - (68.75)
- - - - - -
- - - - - -
52,825.00 52,825.00 43,643.10 50,925.00 50,475.00 44,093.10
- - (1,612.92) - - (1,612.92)
- - (48,120.58) - - (48,120.58)
- - (2,036.17) - - (2,036.17)
33,338.24 31,338.24 - 29,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)
- - (45.00) - - (45.00)
- - - - - -
- - - - - -
- - (618.58) - - (618.58)
- - (30.30) - - (30.30)
- - (3,231.53) - - (3,231.53)
- - (730.00) - - (730.00)
49,917.83 49,917.83 78,154.00 - 49,900.00 28,254.00
62,563.52 62,563.52 33,653.22 - 62,069.18 (28,415.96)
- - (0.31) - - (0.31)
- - (3,491.80) - - (3,491.80)
- - (465.03) - - (465.03)
- - (4,706.06) - - (4,706.06)
- - (68.75) - - (68.75)
- - - - - -
- - - - - -
50,475.00 50,475.00 44,093.10 47,750.00 47,750.00 44,093.10
- - (1,612.92) - - (1,612.92)
- - (48,120.58) - - (48,120.58)
- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)
- - (45.00) - - (45.00)
- - - - - -
- - - - - -
- - (618.58) - - (618.58)
- - (30.30) - - (30.30)
- - (3,231.53) - - (3,231.53)
- - (730.00) - - (730.00)
99,700.00 49,800.00 78,154.00 49,700.00 49,700.00 78,154.00
123,830.91 61,761.73 33,653.22 65,274.60 65,274.60 33,653.22
- - (0.31) - - (0.31)
- - (3,491.80) - - (3,491.80)
- - (465.03) - - (465.03)
- - 166,618.21 - - 166,618.21
- - (4,706.06) - - (4,706.06)
- - (68.75) - - (68.75)
- - - - - -
- - - - - -
49,550.00 49,550.00 44,093.10 48,150.00 48,550.00 43,693.10
- - (1,612.92) - - (1,612.92)
- - (48,120.58) - - (48,120.58)
- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)
- - (45.00) - - (45.00)
- - - - - -
- - - - - -
- - (618.58) - - (618.58)
- - (30.30) - - (30.30)
- - (730.00) - - (730.00)
49,600.00 49,600.00 78,154.00 48,600.00 48,800.00 77,954.00
70,399.34 70,399.34 33,653.22 67,456.50 67,456.50 33,653.22
- - (0.31) - - (0.31)
- - (3,491.80) - - (3,491.80)
- - (465.03) - - (465.03)
- - 166,618.21 - - 166,618.21
- - (4,706.06) - - (4,706.06)
- - (68.75) - - (68.75)
- - - - - -
- - - - - -
46,100.00 47,100.00 42,693.10 48,600.00 47,800.00 43,493.10
- - (1,612.92) - - (1,612.92)
- - (48,120.58) - - (48,120.58)
- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 16,527.20 12,811.04
- - - - - -
- - (1,091.69) - - (1,091.69)
- - (45.00) - - (45.00)
- - - - - -
- - - - - -
- - (618.58) - - (618.58)
- - (30.30) - - (30.30)
- - (11,584.36) - - (11,584.36)
- - (730.00) - - (730.00)
47,900.00 47,700.00 78,154.00 - 49,100.00 29,054.00
70,260.50 70,260.50 33,653.22 - 72,968.56 (39,315.34)
- - (0.31) - - (0.31)
- - (3,491.80) - - (3,491.80)
- - (465.03) - - (465.03)
Dr (Cr) YTD
- - 166,618.21
- - (4,706.06)
- - (68.75)
- - -
- - -
48,300.00 48,300.00 43,493.10
- - (1,612.92)
- - (48,120.58)
- - (2,036.17)
31,338.24 31,338.24 12,811.04
- - -
- - (1,091.69)
- - (45.00)
- - -
- - -
- - (618.58)
- - (30.30)
- - (11,584.36)
- - (730.00)
49,100.00 52,000.00 26,154.00
72,968.56 74,850.48 (41,197.26)
- - (0.31)
- - (3,491.80)
- - (465.03)
228
228-1 (SL) (3,482.70) 196,250.00 243,800.00 (51,032.70)
February March
Dr (Cr) YTD Dr (Cr) YTD
- 71,780.00 (10,717,681.02) - 80,068.00 (10,797,749.02)
(500.00) (500.00)
(500.00) (500.00)
(4,635.60) (4,635.60)
(360.00) (360.00)
(6,310.15) (6,310.15)
(1,000.00) (1,000.00)
(280.00) (280.00)
(1,600.00) (1,600.00)
(500.00) (500.00)
(4,635.60) (4,635.60)
(360.00) (360.00)
(6,310.15) (6,310.15)
(1,000.00) (1,000.00)
(280.00) (280.00)
(1,600.00) (1,600.00)
(500.00) (500.00)
(4,635.60) (4,635.60)
(360.00) (360.00)
(6,310.15) (6,310.15)
(1,000.00) (1,000.00)
(280.00) (280.00)
(1,600.00) (1,600.00)
(500.00) (500.00)
(4,635.60) (4,635.60)
(360.00) (360.00)
(6,310.15) (6,310.15)
(1,000.00) (1,000.00)
(280.00) (280.00)
(1,600.00) (1,600.00)
(500.00) (500.00)
(4,635.60) (4,635.60)
(360.00) (360.00)
(6,310.15) (6,310.15)
(1,000.00) (1,000.00)
(280.00) (280.00)
(1,600.00) (1,600.00)
(500.00)
(4,635.60)
(360.00)
(6,310.15)
(1,000.00)
(280.00)
(1,600.00)
Dr (Cr) YTD Dr
229 INTEREST PAYABLE (3,365,538.96) 2,041,502.38 (5,407,041.34)
FINANCIAL EXPENSE
229-1 PAYABLE (33,601.13) 57,596.96 (91,198.09)
SL (3,399,140.09) - 2,099,099.34 (5,498,239.43) -
February March April
1,840,120.43
-
April May June
(Cr) YTD
2,396,051.75 (625,919.93)
- (1,622,014.09)
2,396,051.75 (2,247,934.02) 2,247,934.02 -
Beginning Balance January
Dr (Cr) YTD
ADVANCES FROM
230 CONCESSIONAIRES (210,576.83) 459,848.60 (532,880.50) (283,608.73)
GL (210,576.83) 459,848.60 (532,880.50) (283,608.73)
Discrepancy - - - -
WITHHOLDING TAXES
231-1 PAYABLE (2,817,435.83) 3,402,311.70 (1,877,865.55) (1,292,989.68)
EXPANDED WITHHOLDING
231-2 TAXES PAYABLE 1,972.92 1,972.92
231-3-1 VAT 12% (1,123,100.71) 1,741,801.63 (772,255.42) (153,554.50)
WITHHOLDING TAXES-
231-4 RETIREMENT FUND (21,126.65) (21,126.65)
231-5 EVAT 10% 16,397.44 16,397.44
231-5-1 EVAT NEW (280,199.26) 390,803.96 (158,707.31) (48,102.61)
231-6 CONTRACTOR'S TAX (9,075.40) (9,075.40)
WITHHOLDING TAXES ON
231-8 PROFESSIONALS (10,632.59) 12,017.59 (1,385.00) -
SL (4,243,200.08) 5,546,934.88 (2,810,213.28) (1,506,478.48)
GL (4,243,200.08) 5,546,934.88 (2,810,213.28) (1,506,478.48)
Discrepancy - - - -###
February March
1,972.92 1,972.92
(395,151.46) (548,705.96) 480,541.83 (439,417.43) (507,581.56)
(21,126.65) (21,126.65)
16,397.44 16,397.44
(95,943.00) (144,045.61) 114,367.13 (109,081.90) (138,760.38)
(9,075.40) (9,075.40)
(4,685.00) (4,685.00) 4,685.00 (1,385.00) (1,385.00)
1,731,276.01 (1,932,994.69) (1,708,197.16) 2,107,652.43 (2,068,732.94) (1,669,277.67)
1,731,276.01 (1,932,994.69) (1,708,197.16) 2,107,652.43 (2,068,732.94) (1,669,277.67)
- - - - - -
April May
1,972.92 1,972.92
417,095.63 (264,145.13) (354,631.06) 207,429.90 (607,781.26) (754,982.42)
(21,126.65) (21,126.65)
16,397.44 16,397.44
105,687.17 (68,009.36) (101,082.57) 54,456.69 (193,478.49) (240,104.37)
(9,075.40) (9,075.40)
1,385.00 (2,770.00) (2,770.00) 2,770.00 (4,950.00) (4,950.00)
1,868,862.28 (1,981,760.90) (1,782,176.29) 2,550,085.95 (2,072,958.69) (1,305,049.03)
1,868,862.28 (1,981,760.90) (1,782,176.29) 2,550,085.95 (2,072,958.69) (1,305,049.03)
- - - - - -
June July
1,972.92 1,972.92
686,376.06 (474,920.21) (543,526.57) 298,562.33 (386,764.85) (631,729.09)
(21,126.65) (21,126.65)
16,397.44 16,397.44
211,814.15 (153,616.51) (181,906.73) 81,767.83 (94,205.42) (194,344.32)
(9,075.40) (9,075.40)
4,950.00 (1,385.00) (1,385.00) 1,385.00 (4,685.00) (4,685.00)
2,827,336.04 (2,520,830.95) (998,543.94) 1,615,590.29 (1,729,027.23) (1,111,980.88)
2,827,336.04 (2,520,830.95) (998,543.94) 1,615,590.29 (1,729,027.23) (1,111,980.88)
- - - - - -
August September
1,972.92 1,972.92
392,152.82 (109,016.13) (348,592.40) 281,811.08 (1,246,154.65) (1,312,935.97)
(21,126.65) (21,126.65)
16,397.44 16,397.44
95,054.40 (28,279.69) (127,569.61) 97,397.68 (292,063.29) (322,235.22)
(9,075.40) (9,075.40)
4,685.00 (4,385.00) (4,385.00) 4,385.00 (1,385.00) (1,385.00)
494,092.22 (1,748,628.32) (2,366,516.98) 2,003,892.56 (2,722,184.38) (3,084,808.80)
494,092.22 (1,748,628.32) (2,366,516.98) 2,003,892.56 (2,722,184.38) (3,084,808.80)
- - - - - -
October November
1,972.92 1,972.92
1,234,890.48 (252,109.35) (330,154.84) 256,123.40 (477,955.67) (551,987.11)
(21,126.65) (21,126.65)
16,397.44 16,397.44
289,146.46 (50,568.81) (83,657.57) 52,708.51 (102,207.90) (133,156.96)
(9,075.40) (9,075.40)
1,385.00 (1,385.00) (1,385.00) 1,385.00 (1,385.00) (1,385.00)
2,669,342.60 (1,360,254.86) (1,775,721.06) 1,441,529.39 (1,646,331.68) (1,980,523.35)
2,669,342.60 (1,360,254.86) (1,775,721.06) 1,441,529.39 (1,646,331.68) (1,980,523.35)
- - - - - -
Dr (Cr) YTD
514,378.80 (506,648.94) (309,757.97)
514,378.80 (506,648.94) (309,757.97)
- - -
1,972.92
233,319.07 (414,366.63) (733,034.67)
(21,126.65)
16,397.44
52,466.71 (127,206.69) (207,896.94)
(9,075.40)
1,385.00 (16,939.34) (16,939.34)
1,371,551.82 (1,538,629.58) (2,147,601.11)
1,371,551.82 (1,538,599.58) (2,147,601.11)
- (30.00) -
Dr (Cr) YTD
ADVANCES FROM
230 CONCESSIONAIRES (309,757.97) 551,167.70 (595,540.61) (354,130.88)
GL (309,757.97) 551,167.70 (595,540.61) (354,130.88)
Discrepancy - - - -
WITHHOLDING TAXES
231-1 PAYABLE (1,177,898.47) 1,060,552.25 1,606,369.85 (1,723,716.07)
EXPANDED WITHHOLDING
231-2 TAXES PAYABLE 1,972.92 1,972.92
231-3-1 VAT 12% (733,034.67) 554,152.23 197,861.74 (376,744.18)
WITHHOLDING TAXES-
231-4 RETIREMENT FUND (21,126.65) (21,126.65)
231-5 EVAT 10% 16,397.44 16,397.44
231-5-1 EVAT NEW (207,896.94) 153,579.13 58,906.18 (113,223.99)
231-6 CONTRACTOR'S TAX (9,075.40) (9,075.40)
WITHHOLDING TAXES ON
231-8 PROFESSIONALS (16,939.34) 16,939.34 1,385.00 (1,385.00)
SL (2,147,601.11) 1,785,222.95 1,864,522.77 (2,226,900.93)
1,972.92 1,972.92
270,238.43 7,167,595.89 (7,274,101.64) 267,328.32 404,710.33 (7,411,483.65)
(21,126.65) (21,126.65)
16,397.44 16,397.44
75,788.85 2,805,663.68 (2,843,098.82) 54,100.30 130,078.07 (2,919,076.59)
(9,075.40) (9,075.40)
1,385.00 1,385.00 (1,385.00) 1,385.00 6,335.00 (6,335.00)
3,146,359.07 11,341,890.37 (10,422,432.23) 322,813.62 3,084,737.90 (13,184,356.51)
1,972.92 1,972.92
7,285,352.16 460,081.72 (586,213.21) 464,638.28 967,026.50 (1,088,601.43)
(21,126.65) (21,126.65)
16,397.44 16,397.44
2,880,773.12 91,449.77 (129,753.24) 106,011.58 323,550.34 (347,292.00)
(9,075.40) (9,075.40)
6,335.00 3,035.00 (3,035.00) 3,035.00 1,416.67 (1,416.67)
12,708,548.66 2,205,922.67 (2,681,730.52) 2,230,382.03 2,915,467.21 (3,366,815.70)
1,972.92 1,972.92
903,580.65 430,897.81 (615,918.59) 543,345.80 239,927.15 (312,499.94)
(21,126.65) (21,126.65)
16,397.44 16,397.44
312,714.51 129,879.69 (164,457.18) 149,689.21 52,456.38 (67,224.35)
(9,075.40) (9,075.40)
1,416.67 4,566.67 (4,566.67) 4,566.67 1,416.67 (1,416.67)
2,856,168.84 2,694,757.23 (3,205,404.09) 2,838,814.44 1,939,035.23 (2,305,624.88)
1,972.92 1,972.92
210,323.54 276,556.27 (378,732.67) 347,419.86 1,210,653.44 (1,241,966.25)
(21,126.65) (21,126.65)
16,397.44 16,397.44
- 58,646.00 (125,870.35) 73,756.13 194,002.31 (246,116.53)
(9,075.40) (9,075.40)
1,416.67 1,416.67 (1,416.67) 1,416.67 1,416.67 (1,416.67)
1,874,643.56 2,393,439.72 (2,824,421.04) 2,498,349.11 2,968,528.82 (3,294,600.75)
1,972.92 1,972.92
1,119,100.24 1,363,414.09 (1,486,280.10) 1,321,362.83 408,438.56 (573,355.83)
(21,126.65) (21,126.65)
16,397.44 16,397.44
260,293.08 277,273.57 (263,097.02) 266,321.66 78,810.01 (75,585.37)
(9,075.40) (9,075.40)
1,416.67 7,416.67 (7,416.67) 7,416.67 2,916.67 (2,916.67)
2,949,270.32 3,235,764.79 (3,581,095.22) 3,129,960.03 1,988,603.88 (2,439,739.07)
Dr (Cr) YTD
1,259,911.70 (368,402.50) (587,438.81)
1,259,911.70 (368,402.50) (587,438.81)
- - -
1,972.92
469,403.66 5,267,659.88 (5,371,612.05)
(21,126.65)
16,397.44
103,333.36 1,936,452.16 (1,908,704.17)
(9,075.40)
2,916.67 2,916.67 (2,916.67)
2,199,626.54 8,554,990.30 (8,795,102.83) 8,795,102.83 -
Dr (Cr) YTD
ADVANCES FROM
230 CONCESSIONAIRES (587,438.81) 847,758.19 608,316.00 (347,996.62)
WITHHOLDING TAXES
231-1 PAYABLE (1,500,038.25) 1,411,688.44 1,794,189.85 (1,882,539.66)
EXPANDED WITHHOLDING
231-2 TAXES PAYABLE 1,972.92 1,972.92
231-3-1 VAT 12% (5,371,612.05) 5,136,962.23 1,012,347.01 (1,246,996.83)
WITHHOLDING TAXES-
231-4 RETIREMENT FUND (21,126.65) (21,126.65)
231-5 EVAT 10% 16,397.44 16,397.44
231-5-1 EVAT NEW (1,908,704.17) 1,909,913.75 372,968.07 (371,758.49)
231-6 CONTRACTOR'S TAX (9,075.40) (9,075.40)
WITHHOLDING TAXES ON
231-8 PROFESSIONALS (2,916.67) 2,916.67 1,416.67 (1,416.67)
SL (8,795,102.83) 8,461,481.09 3,180,921.60 (3,514,543.34)
GL (8,795,102.83) 8,461,481.09 3,180,921.60 (3,514,543.34)
Discrepancy - - - -###
1,972.92 1,972.92
1,124,561.37 71,067.04 (193,502.50) 79,891.26 400,043.89 (513,655.13)
(21,126.65) (21,126.65)
16,397.44 16,397.44
397,728.43 1,013,236.04 (987,266.10) 34,537.43 108,523.50 (1,061,252.17)
(9,075.40) (9,075.40)
1,416.67 - - - 5,916.67 (5,916.67)
3,065,923.24 3,352,800.48 (3,801,420.58) 1,874,495.56 2,684,451.34 (4,611,376.36)
3,065,923.24 3,352,800.48 (3,801,420.58) 1,874,495.56 2,684,451.34 (4,611,376.36)
- - - - - -
02-0343
02-0495
April May
1,972.92 1,972.92
400,511.73 377,946.11 (491,089.51) 365,316.57 2,905,435.82 (3,031,208.76)
(21,126.65) (21,126.65)
16,397.44 16,397.44
- 87,099.26 (1,148,351.43) 84,442.01 978,018.98 (2,041,928.40)
(9,075.40) (9,075.40)
112,683.31 1,416.67 105,349.97 1,416.67 1,416.67 105,349.97
3,221,547.75 2,373,331.20 (3,763,159.81) 2,324,597.47 5,870,080.76 (7,308,643.10)
3,221,547.75 2,373,331.20 (3,763,159.81) 2,324,597.47 5,870,080.76 (7,308,643.10)
- - - - - -
1,972.92 1,972.92
2,563,734.02 1,803,774.15 (2,271,248.89) 863,953.42 361,977.87 (1,769,273.34)
(21,126.65) (21,126.65)
16,397.44 16,397.44
907,644.79 447,550.99 (1,581,834.60) 257,676.80 85,250.09 (1,409,407.89)
(9,075.40) (9,075.40)
1,416.67 6,016.67 100,749.97 6,016.67 1,416.67 105,349.97
5,511,510.92 5,252,189.34 (7,049,321.52) 3,950,757.82 2,370,465.36 (5,469,029.06)
5,511,510.92 5,252,189.34 (7,049,321.52) 3,950,757.82 2,370,465.36 (5,469,029.06)
- - - - - -
1,972.92 1,972.92
1,619,926.13 811,520.46 (960,867.67) 515,300.56 1,134,382.35 (1,579,949.46)
(21,126.65) (21,126.65)
16,397.44 16,397.44
340,914.49 166,033.57 (1,234,526.97) 105,586.64 287,692.42 (1,416,632.75)
(9,075.40) (9,075.40)
1,416.67 4,616.67 102,149.97 4,616.67 1,416.67 105,349.97
3,994,367.89 2,800,259.04 (4,274,920.21) 2,456,892.01 3,228,492.21 (5,046,520.41)
3,994,367.89 2,800,259.04 (4,274,920.21) 2,456,892.01 3,228,492.21 (5,046,520.41)
- - - - - -
1,972.92 1,972.92
1,338,810.07 2,288,738.40 (2,529,877.79) 2,424,142.08 1,217,961.91 (1,323,697.62)
(21,126.65) (21,126.65)
16,397.44 16,397.44
328,490.37 1,116,983.56 (2,205,125.94) 1,145,853.36 254,885.69 (1,314,158.27)
(9,075.40) (9,075.40)
1,416.67 1,416.67 105,349.97 1,416.67 1,416.67 105,349.97
3,429,414.39 5,153,612.75 (6,770,718.77) 5,389,103.69 3,272,812.17 (4,654,427.25)
3,429,414.39 5,153,612.75 (6,770,718.77) 5,389,103.69 3,272,812.17 (4,654,427.25)
- - - - - -
Dr (Cr) YTD
871,510.50 629,276.50 (313,218.21) 313,218.21
1,972.92
698,563.43 1,456,638.98 (2,081,773.17)
(21,126.65)
16,397.44
157,989.94 351,514.72 (1,507,683.05)
(9,075.40)
1,416.68 9,233.34 97,533.31
2,667,066.54 3,931,133.82 (5,918,494.53) 5,918,494.53 -
2,667,066.54 3,931,133.82 (5,918,494.53)
- - -
Dr (Cr) YTD
DUE TO CONTRACTORS
238-1 (ASSIST CO.) (78.00) (78.00)
DUE TO CONTRACTORS
238-1 (ANGEL RICO.) (1,748.50) (1,748.50)
DUE TO CONTRACTORS
238-1 (CAMERA WORLD INC) (3,436.10) (3,436.10)
DUE TO CONTRACTORS
238-1 (CONST. DEV. CORP. OF THE (58,631.93) (58,631.93)
PHIL)
DUE TO CONTRACTORS
238-1 (FAMILY OFFICE EQUIPMENT (700.00) (700.00)
REPAIR SHOP)
WATER KONSULT
238-189 EQUIPMENT & SERVICES INC. (42,588.98) (42,588.98)
EXCELLENT FRIENDS
238-232 SUPPLY/EXCEL WORLDWIDE (180,271.13) (180,271.13)
MRKTG CORP.
238-372 - -
238-373 MTL GENSAN MOTORS - -
238-374 EDMI PHILIPPINES, INC - -
238-375 INFO ADVANCE INC - -
238-376 - -
238-377 - -
238-378 - -
SL (5,559,160.55) - - (5,559,160.55)
GL (5,559,160.55) (5,559,160.55)
Discrepancy - - - -
February March
- - (1,748.50) - - (1,748.50)
- - (3,436.10) - - (3,436.10)
- - (58,631.93) - - (58,631.93)
- - (700.00) - - (700.00)
- - (0.30) - - (0.30)
- - (14,572.80) - - (14,572.80)
- - - - - -
- - (3,274.13) - - (3,274.13)
- - (8,619.01) - - (8,619.01)
- - (2,000.00) - - (2,000.00)
- - (2,988.83) - - (2,988.83)
- - (3,388.00) - - (3,388.00)
- - (41,475.00) - - (41,475.00)
- - (2,920.00) - - (2,920.00)
- - (122,328.50) - - (122,328.50)
- - (850.00) - - (850.00)
- - (43,500.00) - - (43,500.00)
- - (51,476.83) - - (51,476.83)
- - (6,326.30) - - (6,326.30)
- - (690.00) - - (690.00)
- - (99,200.00) - - (99,200.00)
- - (1,229.75) - - (1,229.75)
- - (29,356.20) 27,156.20 - (2,200.00)
- - (9,550.00) - - (9,550.00)
- - (2,786.50) - - (2,786.50)
- - (4,133.00) - - (4,133.00)
- - (43,460.50) - - (43,460.50)
- - (7,000.00) - - (7,000.00)
- - - - - -
- - (4,910.00) - - (4,910.00)
- - (5,300.00) - - (5,300.00)
- - (5,467.00) - - (5,467.00)
- - (1,000.00) - - (1,000.00)
- - (600.00) - - (600.00)
- - (1,840.86) - - (1,840.86)
- - (1,500.00) - - (1,500.00)
- - (24,145.00) - - (24,145.00)
- - 0.00 - - 0.00
- - (31,000.00) - - (31,000.00)
- - (3,435.00) - - (3,435.00)
- - (3,495.98) - - (3,495.98)
- - - - 144,000.00 (144,000.00)
- - (470,697.53) - - (470,697.53)
- - (1,100.00) - - (1,100.00)
- - (5,000.00) - - (5,000.00)
- - (14,824.25) - - (14,824.25)
- - (1,800.00) - - (1,800.00)
- - (16,947.00) - - (16,947.00)
- - (6,468.00) - - (6,468.00)
- - (4,800.00) - - (4,800.00)
- - (800.00) - - (800.00)
- - (15,790.00) - - (15,790.00)
- - - - - -
- - (4,490.00) - - (4,490.00)
- - (2,250.00) - - (2,250.00)
- - (42,100.00) - - (42,100.00)
- - (1,259.32) - - (1,259.32)
- - (2,000.00) - - (2,000.00)
- - (3,500.00) - - (3,500.00)
- - 12,520.62 - - 12,520.62
- - (6,634.55) - - (6,634.55)
- - (230,027.10) - - (230,027.10)
- - (14,472.20) - - (14,472.20)
- - (3,921.50) - - (3,921.50)
- - (57,114.31) - - (57,114.31)
- - (224,160.00) - - (224,160.00)
- - (5,000.00) - - (5,000.00)
- - (5,200.00) - - (5,200.00)
- - (1,000.00) - - (1,000.00)
- - (1,312.89) - - (1,312.89)
- - (5,000.00) - - (5,000.00)
2,083.20 - (4,871.95) 5,204.35 1,125.00 (792.60)
- - (85,000.00) - - (85,000.00)
- - (4,802.15) - - (4,802.15)
- - (1,000.00) - - (1,000.00)
- - (0.00) - - (0.00)
- - (29,120.00) - - (29,120.00)
- - - - - -
- - (4,200.00) - - (4,200.00)
- - (1,500.00) - - (1,500.00)
- - (42,588.98) - - (42,588.98)
- - (5,900.00) - - (5,900.00)
- - (5,900.00) - - (5,900.00)
- - (1,920.00) - - (1,920.00)
- - (7,040.00) - - (7,040.00)
- - (35,905.99) - - (35,905.99)
- - (13,000.00) - - (13,000.00)
- - - - - -
- - (39,800.00) - - (39,800.00)
- - (28,842.24) - - (28,842.24)
- - (32,738.40) - - (32,738.40)
- - (8,125.00) - - (8,125.00)
- - (25,600.00) - - (25,600.00)
- - (2,499.00) - - (2,499.00)
- - - - - -
- - (6,120.00) - - (6,120.00)
- - (1,000.00) - - (1,000.00)
- - (1,410.00) - - (1,410.00)
- - (8,200.00) - - (8,200.00)
- - - - - -
- - (1,499.40) - - (1,499.40)
- - (83,044.26) - - (83,044.26)
- - (72,840.00) - - (72,840.00)
- - - - - -
- - (85,550.00) - - (85,550.00)
- - (1,800.00) - - (1,800.00)
- - (6,156.00) - - (6,156.00)
- - (1,175.00) - - (1,175.00)
- - (180,271.13) - - (180,271.13)
- - (70,053.00) - - (70,053.00)
- - (18,500.00) - - (18,500.00)
- - (3,000.00) - - (3,000.00)
- - (1,800.00) - - (1,800.00)
- - (1,700.00) - - (1,700.00)
- - (730.00) - - (730.00)
- - (137,089.50) 117,144.70 - (19,944.80)
- - (7,147.00) - - (7,147.00)
- - (21,234.00) - - (21,234.00)
- - (11,644.18) - - (11,644.18)
- - (41,958.91) - - (41,958.91)
- - - - - -
- - (133,604.01) - - (133,604.01)
- - (42,784.00) - - (42,784.00)
- - - - - -
- - - - - -
- - (3,029.22) - - (3,029.22)
- - (16,000.00) - - (16,000.00)
27,156.20 - - - - -
- - (14,190.00) - - (14,190.00)
- - (44,900.00) - - (44,900.00)
- - (3,840.40) - - (3,840.40)
- - (2,400.00) - - (2,400.00)
- - (109,082.00) - - (109,082.00)
- - (118,560.00) - - (118,560.00)
- - (7,700.00) - - (7,700.00)
- - - - - -
- - (102,000.00) - - (102,000.00)
- - (3,000.00) - - (3,000.00)
- - (18,000.00) - - (18,000.00)
- - (10,500.00) - - (10,500.00)
- - (4,614.40) - - (4,614.40)
- - (216,173.50) - - (216,173.50)
- - (4,178.88) - - (4,178.88)
- - (4,590.00) - - (4,590.00)
13,380.00 - - - - -
- - (24,340.00) - - (24,340.00)
- - - - - -
- - - - - -
- - (154,033.12) - - (154,033.12)
- - - - - -
- - (89,875.00) - - (89,875.00)
- - (7,310.00) - - (7,310.00)
- - - - - -
- - - - - -
- - (32,845.00) - - (32,845.00)
- - (55,301.00) - - (55,301.00)
- - (5,472.76) - - (5,472.76)
- - - - - -
- - (7,918.08) - - (7,918.08)
- - - - - -
- - (229,600.00) - - (229,600.00)
- - (136,684.30) - - (136,684.30)
- - (825.00) - - (825.00)
- - - - - -
- - (171,821.00) - - (171,821.00)
- - (2,000.00) - - (2,000.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (9,661.64) - - (9,661.64)
- - - - - -
- - (7,659.60) - - (7,659.60)
- - - - - -
- - (18,160.00) - - (18,160.00)
- - (42,000.00) - - (42,000.00)
- - (12,500.00) - - (12,500.00)
- - (49,632.50) 49,632.50 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (162,494.96) - - (162,494.96)
- - (43,831.60) - - (43,831.60)
- - (16,133.50) - - (16,133.50)
- - (56,350.00) - - (56,350.00)
- - - - - -
- - - - 144,000.00 (144,000.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
56,110.21 12,935.00 (5,515,985.34) 229,160.78 303,573.00 (5,590,397.56)
56,110.21 12,935.00 (5,515,985.34) 229,160.78 303,573.00 (5,590,397.56)
- - - - - -
238-38 27,156.20 -
238-112 13,490.81 - 238-172 5,204.35 -
238-172 2,083.20 - -
238-272 27,156.20 - 238-247 117,144.70 -
238-112 - 12,935.00 238-342 30,023.03 -
238-308 13,380.00 - 238-363 49,632.50 -
238-373 144,000.00
238-80 144,000.00
238-172 1,125.00
238-112 14,448.00
April May
- - (1,748.50) - - (1,748.50)
- - (3,436.10) - - (3,436.10)
- - (58,631.93) - - (58,631.93)
- - (700.00) - - (700.00)
- - (0.30) - - (0.30)
- - (14,572.80) - - (14,572.80)
- - - - - -
- - (3,274.13) - - (3,274.13)
- - (8,619.01) - - (8,619.01)
- - (2,000.00) - - (2,000.00)
- - (2,988.83) - - (2,988.83)
- - (3,388.00) - - (3,388.00)
- - (41,475.00) - - (41,475.00)
- - (2,920.00) - - (2,920.00)
- - (122,328.50) - - (122,328.50)
- - (850.00) - - (850.00)
- - (43,500.00) - - (43,500.00)
- - (51,476.83) - - (51,476.83)
- - (6,326.30) - - (6,326.30)
- - (690.00) - - (690.00)
- - (99,200.00) - - (99,200.00)
- - (1,229.75) - - (1,229.75)
- - (2,200.00) - - (2,200.00)
- - (9,550.00) - - (9,550.00)
- - (2,786.50) - - (2,786.50)
- - (4,133.00) - 1,162.39 (5,295.39)
- - (43,460.50) - - (43,460.50)
- - (7,000.00) - - (7,000.00)
- - - - - -
- - (4,910.00) - - (4,910.00)
- - (5,300.00) - - (5,300.00)
- - (5,467.00) - - (5,467.00)
- - (1,000.00) - - (1,000.00)
- - (600.00) - - (600.00)
- - (1,840.86) - - (1,840.86)
- - (1,500.00) - - (1,500.00)
- - (24,145.00) - - (24,145.00)
- - 0.00 - - 0.00
- - (31,000.00) - - (31,000.00)
- - (3,435.00) - - (3,435.00)
- - (3,495.98) - - (3,495.98)
- - (144,000.00) - - (144,000.00)
- - (470,697.53) - - (470,697.53)
- - (1,100.00) - - (1,100.00)
- - (5,000.00) - - (5,000.00)
- - (14,824.25) - - (14,824.25)
- - (1,800.00) - - (1,800.00)
- - (16,947.00) - - (16,947.00)
- - (6,468.00) - - (6,468.00)
- - (4,800.00) - - (4,800.00)
- - (800.00) - - (800.00)
- - (15,790.00) - - (15,790.00)
- - - - - -
- - (4,490.00) - - (4,490.00)
- - (2,250.00) - - (2,250.00)
- - (42,100.00) - - (42,100.00)
- - (1,259.32) - - (1,259.32)
- - (2,000.00) - - (2,000.00)
- - (3,500.00) - - (3,500.00)
- - 12,520.62 - - 12,520.62
- - (6,634.55) - - (6,634.55)
- - (230,027.10) - - (230,027.10)
- - (14,472.20) - - (14,472.20)
- - (3,921.50) - - (3,921.50)
- - (57,114.31) - - (57,114.31)
- - (224,160.00) - - (224,160.00)
- - (5,000.00) - - (5,000.00)
- - (5,200.00) - - (5,200.00)
- - (1,000.00) - - (1,000.00)
- - (1,312.89) - - (1,312.89)
- - (5,000.00) - - (5,000.00)
- 1,791.80 (2,584.40) - 585.00 (3,169.40)
- - (85,000.00) - - (85,000.00)
- - (4,802.15) - - (4,802.15)
- - (1,000.00) - - (1,000.00)
- - (0.00) - - (0.00)
- - (29,120.00) - - (29,120.00)
- - - - - -
- - (4,200.00) - - (4,200.00)
- - (1,500.00) - - (1,500.00)
- - (42,588.98) - - (42,588.98)
- - (5,900.00) - - (5,900.00)
- - (5,900.00) - - (5,900.00)
- - (1,920.00) - - (1,920.00)
- - (7,040.00) - - (7,040.00)
- - (35,905.99) - - (35,905.99)
- - (13,000.00) - - (13,000.00)
- - - - - -
- - (39,800.00) - - (39,800.00)
- - (28,842.24) - - (28,842.24)
- - (32,738.40) - - (32,738.40)
- - (8,125.00) - - (8,125.00)
- - (25,600.00) - - (25,600.00)
- - (2,499.00) - - (2,499.00)
- - - - - -
- - (6,120.00) - - (6,120.00)
- - (1,000.00) - - (1,000.00)
- - (1,410.00) - - (1,410.00)
- - (8,200.00) - - (8,200.00)
- - - - - -
- - (1,499.40) - - (1,499.40)
- - (83,044.26) - - (83,044.26)
- - (72,840.00) - - (72,840.00)
- - - - - -
- - (85,550.00) - - (85,550.00)
- - (1,800.00) - - (1,800.00)
- - (6,156.00) - - (6,156.00)
- - (1,175.00) - - (1,175.00)
- - (180,271.13) - - (180,271.13)
- - (70,053.00) - - (70,053.00)
- - (18,500.00) - - (18,500.00)
- - (3,000.00) - - (3,000.00)
- - (1,800.00) - - (1,800.00)
- - (1,700.00) - - (1,700.00)
- - (730.00) - - (730.00)
- - (19,944.80) - - (19,944.80)
- - (7,147.00) - - (7,147.00)
- - (21,234.00) - - (21,234.00)
- - (11,644.18) - - (11,644.18)
- - (41,958.91) - - (41,958.91)
- - - - - -
- - (133,604.01) - - (133,604.01)
- - (42,784.00) - - (42,784.00)
- - - - - -
- - - - - -
- - (3,029.22) - - (3,029.22)
- - (16,000.00) - - (16,000.00)
- - - - - -
- - (14,190.00) - - (14,190.00)
- - (44,900.00) - - (44,900.00)
- - (3,840.40) - - (3,840.40)
- - (2,400.00) - - (2,400.00)
- - (109,082.00) 94,932.00 - (14,150.00)
- - (118,560.00) - - (118,560.00)
- - (7,700.00) - - (7,700.00)
- - - - - -
- - (102,000.00) - - (102,000.00)
- - (3,000.00) - - (3,000.00)
- - (18,000.00) - - (18,000.00)
- - (10,500.00) - - (10,500.00)
- - (4,614.40) - - (4,614.40)
- - (216,173.50) - - (216,173.50)
- - (4,178.88) - - (4,178.88)
- - (4,590.00) - - (4,590.00)
- 24,640.00 (24,640.00) - 30,502.50 (55,142.50)
- - (24,340.00) - - (24,340.00)
- - - - - -
- - - - - -
- - (154,033.12) - - (154,033.12)
- - - - - -
- - (89,875.00) - - (89,875.00)
- - (7,310.00) - - (7,310.00)
- - - - - -
- - - - - -
- - (32,845.00) - - (32,845.00)
- - (55,301.00) - - (55,301.00)
- - (5,472.76) - - (5,472.76)
- - - - - -
- - (7,918.08) - - (7,918.08)
- - - - - -
- - (229,600.00) - - (229,600.00)
- - (136,684.30) - - (136,684.30)
- - (825.00) - - (825.00)
- - - - - -
- - (171,821.00) - - (171,821.00)
- - (2,000.00) - - (2,000.00)
- - - - - -
- - - - - -
- - - - - -
- - (32,088.47) - - (32,088.47)
- - (8,500.00) - - (8,500.00)
- - - - - -
- - - - - -
- - (2,500.00) - - (2,500.00)
- - - - - -
- - - - - -
- - (5,925.00) - - (5,925.00)
- - (25,000.00) - - (25,000.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (9,661.64) - - (9,661.64)
- - - - - -
- - (7,659.60) - - (7,659.60)
- - - - - -
- - (18,160.00) - - (18,160.00)
- - (42,000.00) - - (42,000.00)
- - (12,500.00) - - (12,500.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (162,494.96) - - (162,494.96)
- - (43,831.60) - - (43,831.60)
- - (16,133.50) - - (16,133.50)
- - (56,350.00) - - (56,350.00)
- - - - - -
144,000.00 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
144,000.00 26,431.80 (5,472,829.36) 109,380.00 32,249.89 (5,395,699.25)
144,000.00 26,431.80 (5,472,829.36) 109,380.00 32,249.89 (5,395,699.25)
- - - - - -
- - (1,748.50) - - (1,748.50)
- - (3,436.10) - - (3,436.10)
- - (58,631.93) - - (58,631.93)
- - (700.00) - - (700.00)
- - (0.30) - - (0.30)
- - (14,572.80) - - (14,572.80)
- - - - - -
- - (3,274.13) - - (3,274.13)
- - (8,619.01) - - (8,619.01)
- - (2,000.00) - - (2,000.00)
- - (2,988.83) - - (2,988.83)
- - (3,388.00) - - (3,388.00)
- - (41,475.00) - - (41,475.00)
- - (2,920.00) - - (2,920.00)
- - (122,328.50) - - (122,328.50)
- - (850.00) - - (850.00)
- - (43,500.00) - - (43,500.00)
- - (51,476.83) - - (51,476.83)
- - (6,326.30) - - (6,326.30)
- - (690.00) - - (690.00)
- - (99,200.00) - - (99,200.00)
- - (1,229.75) - - (1,229.75)
- 4,196.00 (6,396.00) - 10,290.00 (16,686.00)
- - (9,550.00) - - (9,550.00)
- - (2,786.50) - - (2,786.50)
- - (5,295.39) - - (5,295.39)
- - (43,460.50) - - (43,460.50)
- - (7,000.00) - - (7,000.00)
- - - - - -
- - (4,910.00) - - (4,910.00)
- - (5,300.00) - - (5,300.00)
- - (5,467.00) - - (5,467.00)
- - (1,000.00) - - (1,000.00)
- - (600.00) - - (600.00)
- - (1,840.86) - - (1,840.86)
- - (1,500.00) - - (1,500.00)
- - (24,145.00) - - (24,145.00)
- - 0.00 - - 0.00
- - (31,000.00) - - (31,000.00)
- - (3,435.00) - - (3,435.00)
- - (3,495.98) - - (3,495.98)
- - (144,000.00) - - (144,000.00)
- - (470,697.53) - - (470,697.53)
- - (1,100.00) - - (1,100.00)
- - (5,000.00) - - (5,000.00)
- - (14,824.25) - - (14,824.25)
- - (1,800.00) - - (1,800.00)
- - (16,947.00) - - (16,947.00)
- - (6,468.00) - - (6,468.00)
- - (4,800.00) - - (4,800.00)
- - (800.00) - - (800.00)
- - (15,790.00) - - (15,790.00)
- - - - - -
- - (4,490.00) - - (4,490.00)
- - (2,250.00) - - (2,250.00)
- - (42,100.00) - - (42,100.00)
- - (1,259.32) - - (1,259.32)
- - (2,000.00) - - (2,000.00)
- - (3,500.00) - - (3,500.00)
- - (57,327.60) - - (57,327.60)
- - (2,050.00) - - (2,050.00)
- - (1,300.00) - - (1,300.00)
- - (4,845.00) - - (4,845.00)
- - (400.00) - - (400.00)
- - (1,165.00) - - (1,165.00)
- - (5,856.36) - - (5,856.36)
- - - - - -
- - (8,700.00) - - (8,700.00)
- - (1,394.40) - - (1,394.40)
- - (26,975.00) - - (26,975.00)
- - (94,722.24) - - (94,722.24)
- - (8,900.00) - - (8,900.00)
- - (51,796.15) - - (51,796.15)
- - (13,083.48) - - (13,083.48)
- - (1,000.00) - - (1,000.00)
- - (2,000.00) - - (2,000.00)
- - (7,000.00) - - (7,000.00)
- - 12,520.62 - - 12,520.62
- - (6,634.55) - - (6,634.55)
- - (230,027.10) - - (230,027.10)
- - (14,472.20) - - (14,472.20)
- - (3,921.50) - - (3,921.50)
- - (57,114.31) - - (57,114.31)
- - (224,160.00) - - (224,160.00)
- - (5,000.00) - - (5,000.00)
- - (5,200.00) - - (5,200.00)
- - (1,000.00) - - (1,000.00)
- - (1,312.89) - - (1,312.89)
- - (5,000.00) - - (5,000.00)
- - (3,169.40) - - (3,169.40)
- - (85,000.00) - - (85,000.00)
- - (4,802.15) - - (4,802.15)
- - (1,000.00) - - (1,000.00)
- - (0.00) - - (0.00)
- - (29,120.00) - - (29,120.00)
- - - - - -
- - (4,200.00) - - (4,200.00)
- - (1,500.00) - - (1,500.00)
- - (42,588.98) - - (42,588.98)
- - (5,900.00) - - (5,900.00)
- - (5,900.00) - - (5,900.00)
- - (1,920.00) - - (1,920.00)
- - (7,040.00) - - (7,040.00)
- - (35,905.99) - - (35,905.99)
- - (13,000.00) - - (13,000.00)
- - - - - -
- - (39,800.00) - - (39,800.00)
- - (28,842.24) - - (28,842.24)
- - (32,738.40) - - (32,738.40)
- - (8,125.00) - - (8,125.00)
- - (25,600.00) - - (25,600.00)
- - (2,499.00) - - (2,499.00)
- - - - - -
- - (6,120.00) - - (6,120.00)
- - (1,000.00) - - (1,000.00)
- - (1,410.00) - - (1,410.00)
- - (8,200.00) - - (8,200.00)
- - - - - -
- - (1,499.40) - - (1,499.40)
- - (83,044.26) - - (83,044.26)
- - (72,840.00) - - (72,840.00)
- - - - - -
- - (85,550.00) - - (85,550.00)
- - (1,800.00) - - (1,800.00)
- - (6,156.00) - - (6,156.00)
- - (1,175.00) - - (1,175.00)
- - (180,271.13) - - (180,271.13)
- - (70,053.00) - - (70,053.00)
- - (18,500.00) - - (18,500.00)
- - (3,000.00) - - (3,000.00)
- - (1,800.00) - - (1,800.00)
- - (1,700.00) - - (1,700.00)
- - (730.00) - - (730.00)
- - (19,944.80) - - (19,944.80)
- - (7,147.00) - - (7,147.00)
- - (21,234.00) - - (21,234.00)
- - (11,644.18) - - (11,644.18)
- - (41,958.91) - - (41,958.91)
- - - - - -
- - (133,604.01) - - (133,604.01)
- - (42,784.00) - - (42,784.00)
- - - - - -
- - - - - -
- - (3,029.22) - - (3,029.22)
- - (16,000.00) - - (16,000.00)
- - - - - -
- - (14,190.00) - - (14,190.00)
- - (44,900.00) - - (44,900.00)
- - (3,840.40) - - (3,840.40)
- - (2,400.00) - - (2,400.00)
- - (14,150.00) - - (14,150.00)
- - (118,560.00) - - (118,560.00)
- - (7,700.00) - - (7,700.00)
- - - - - -
- - (102,000.00) - - (102,000.00)
- - (3,000.00) - - (3,000.00)
- - (18,000.00) - - (18,000.00)
- - (10,500.00) - - (10,500.00)
- - (4,614.40) - - (4,614.40)
- - (216,173.50) - - (216,173.50)
- - (4,178.88) - - (4,178.88)
- - (4,590.00) - - (4,590.00)
24,640.00 - (30,502.50) 30,502.50 - -
- - (24,340.00) - - (24,340.00)
- - - - - -
- - - - - -
- - (154,033.12) - - (154,033.12)
- - - - - -
- - (89,875.00) - - (89,875.00)
- - (7,310.00) - - (7,310.00)
- - - - - -
- - - - - -
- - (32,845.00) - - (32,845.00)
- - (55,301.00) - - (55,301.00)
- - (5,472.76) - - (5,472.76)
- - - - - -
- - (7,918.08) - - (7,918.08)
- - - - - -
- - (229,600.00) - - (229,600.00)
- - (136,684.30) - - (136,684.30)
- - (825.00) - - (825.00)
- - - - - -
- - (171,821.00) - - (171,821.00)
- - (2,000.00) - - (2,000.00)
- - - - - -
- - - - - -
- - - - - -
- - (32,088.47) - - (32,088.47)
- - (8,500.00) - - (8,500.00)
- - - - - -
- - - - - -
- - (2,500.00) - - (2,500.00)
- - - - - -
- - - - - -
- - (5,925.00) - - (5,925.00)
- - (25,000.00) - - (25,000.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (9,661.64) - - (9,661.64)
- - - - - -
- - (7,659.60) - - (7,659.60)
- - - - - -
- - (18,160.00) - - (18,160.00)
- - (42,000.00) - - (42,000.00)
- - (12,500.00) - - (12,500.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (162,494.96) - - (162,494.96)
- - (43,831.60) - 8,375.00 (52,206.60)
- - (16,133.50) - - (16,133.50)
- - (56,350.00) - - (56,350.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
24,640.00 4,196.00 (5,375,255.25) 30,502.50 18,665.00 (5,363,417.75)
24,640.00 4,196.00 (5,375,255.25) 30,502.50 18,665.00 (5,363,417.75)
- - - - - -
- - (1,748.50) - - (1,748.50) -
- - (3,436.10) - - (3,436.10) -
- - (58,631.93) - - (58,631.93) -
- - (700.00) - - (700.00) -
- - (0.30) - - (0.30) -
- - (14,572.80) - - (14,572.80) -
- - - - - - -
- - (3,274.13) - - (3,274.13) -
- - (8,619.01) - - (8,619.01) -
- - (2,000.00) - - (2,000.00) -
- - (2,988.83) - - (2,988.83) -
- - (3,388.00) - - (3,388.00) -
- - (41,475.00) - - (41,475.00) -
- - (2,920.00) - - (2,920.00) -
- - (122,328.50) - - (122,328.50) -
- - (850.00) - - (850.00) -
- - (43,500.00) - - (43,500.00) -
- - (51,476.83) - - (51,476.83) -
- - (6,326.30) - - (6,326.30) -
- - (690.00) - - (690.00) -
- - (99,200.00) - - (99,200.00) -
- - (1,229.75) - - (1,229.75) -
- - (16,686.00) - - (16,686.00) -
- - (9,550.00) - - (9,550.00) -
- - (2,786.50) - - (2,786.50) -
- - (5,295.39) - - (5,295.39) -
- - (43,460.50) - - (43,460.50) -
- - (7,000.00) - - (7,000.00) -
- - - - - - -
- - (4,910.00) - - (4,910.00) -
- - (5,300.00) - - (5,300.00) -
- - (5,467.00) - - (5,467.00) -
- - (1,000.00) - - (1,000.00) -
- - (600.00) - - (600.00) -
- - (1,840.86) - - (1,840.86) -
- - (1,500.00) - - (1,500.00) -
- - (24,145.00) - - (24,145.00) -
- - 0.00 - - 0.00 -
- - (31,000.00) - - (31,000.00) -
- - (3,435.00) - - (3,435.00) -
- - (3,495.98) - - (3,495.98) -
- - (144,000.00) - - (144,000.00) -
- - (470,697.53) - - (470,697.53) -
- - (1,100.00) - - (1,100.00) -
- - (5,000.00) - - (5,000.00) -
- - (14,824.25) - - (14,824.25) -
- - (1,800.00) - - (1,800.00) -
- - (16,947.00) - - (16,947.00) -
- - (6,468.00) - - (6,468.00) -
- - (4,800.00) - - (4,800.00) -
- - (800.00) - - (800.00) -
- - (15,790.00) - - (15,790.00) -
- - - - 30,897.00 (30,897.00) -
- - (4,490.00) - - (4,490.00) -
- - (2,250.00) - - (2,250.00) -
- - (42,100.00) - - (42,100.00) -
- - (1,259.32) - - (1,259.32) -
- - (2,000.00) - - (2,000.00) -
- - (3,500.00) - - (3,500.00) -
- - 12,520.62 - - 12,520.62 -
- - (6,634.55) - - (6,634.55) -
- - (230,027.10) - - (230,027.10) -
- - (14,472.20) - - (14,472.20) -
- - (3,921.50) - - (3,921.50) -
- - (57,114.31) - - (57,114.31) -
- - (224,160.00) - - (224,160.00) -
- - (5,000.00) - - (5,000.00) -
- - (5,200.00) - - (5,200.00) -
- - (1,000.00) - - (1,000.00) -
- - (1,312.89) - - (1,312.89) -
- - (5,000.00) - - (5,000.00) -
1,791.80 - (1,377.60) 1,125.00 - (252.60) -
- - (85,000.00) - - (85,000.00) -
- - (4,802.15) - - (4,802.15) -
- - (1,000.00) - - (1,000.00) -
- - (0.00) - - (0.00) -
- - (29,120.00) - - (29,120.00) -
- - - - - - -
- - (4,200.00) - - (4,200.00) -
- - (1,500.00) - - (1,500.00) -
- - (42,588.98) - - (42,588.98) -
- - (5,900.00) - - (5,900.00) -
- - (5,900.00) - - (5,900.00) -
- - (1,920.00) - - (1,920.00) -
- - (7,040.00) - - (7,040.00) -
- - (35,905.99) - - (35,905.99) -
- - (13,000.00) - - (13,000.00) -
- - - - - - -
- - (39,800.00) - - (39,800.00) -
- - (28,842.24) - - (28,842.24) -
- - (32,738.40) - - (32,738.40) -
- - (8,125.00) - - (8,125.00) -
- - (25,600.00) - - (25,600.00) -
- - (2,499.00) - - (2,499.00) -
- - - - - - -
- - (6,120.00) - - (6,120.00) -
- - (1,000.00) - - (1,000.00) -
- - (1,410.00) - - (1,410.00) -
- - (8,200.00) - - (8,200.00) -
- - - - - - -
- - (1,499.40) - - (1,499.40) -
- - (83,044.26) - - (83,044.26) -
- - (72,840.00) 72,490.00 - (350.00) -
- - - - - - -
- - (85,550.00) - - (85,550.00) -
- - (1,800.00) - - (1,800.00) -
- - (6,156.00) - - (6,156.00) -
- - (1,175.00) - - (1,175.00) -
- - (180,271.13) - - (180,271.13) -
- - (70,053.00) - - (70,053.00) -
- - (18,500.00) - - (18,500.00) -
- - (3,000.00) - - (3,000.00) -
- - (1,800.00) - - (1,800.00) -
- - (1,700.00) - - (1,700.00) -
- - (730.00) - - (730.00) -
- - (19,944.80) 6,054.25 - (13,890.55) -
- - (7,147.00) - - (7,147.00) -
- - (21,234.00) - - (21,234.00) -
- - (11,644.18) - - (11,644.18) -
- - (41,958.91) - - (41,958.91) -
- - - - - - -
- - (133,604.01) - - (133,604.01) -
- - (42,784.00) - - (42,784.00) -
- - - - - - -
- - - - - - -
- - (3,029.22) - - (3,029.22) -
- - (16,000.00) - - (16,000.00) -
- - - - - - -
- - (14,190.00) - - (14,190.00) -
- - (44,900.00) - - (44,900.00) -
- - (3,840.40) - - (3,840.40) -
- - (2,400.00) - - (2,400.00) -
- - (14,150.00) - - (14,150.00) -
- - (118,560.00) - - (118,560.00) -
- - (7,700.00) - - (7,700.00) -
- - - - - - -
- - (102,000.00) - - (102,000.00) -
- - (3,000.00) - - (3,000.00) -
- - (18,000.00) - - (18,000.00) -
- - (10,500.00) - - (10,500.00) -
- - (4,614.40) - - (4,614.40) -
- - (216,173.50) - - (216,173.50) -
- - (4,178.88) - - (4,178.88) -
- - (4,590.00) - - (4,590.00) -
- - - - - - -
- - (24,340.00) - - (24,340.00) -
- - - - - - -
- - - - - - -
- - (154,033.12) - - (154,033.12) -
- - - - - - -
- - (89,875.00) - - (89,875.00) -
- - (7,310.00) - - (7,310.00) -
- - - - - - -
- - - - - - -
- - (32,845.00) - - (32,845.00) -
- - (55,301.00) - - (55,301.00) -
- - (5,472.76) - - (5,472.76) -
- - - - - - -
- - (7,918.08) - - (7,918.08) -
- - - - - - -
- - (229,600.00) - - (229,600.00) -
- - (136,684.30) - - (136,684.30) -
- - (825.00) - - (825.00) -
- - - - - - -
- - (171,821.00) - - (171,821.00) -
- - (2,000.00) - - (2,000.00) -
- - - - - - -
- - - - - - -
- - - - - - -
- - (32,088.47) - - (32,088.47) -
- - (8,500.00) - - (8,500.00) -
- - - - - - -
- - - - - - -
- - (2,500.00) - - (2,500.00) -
- - - - - - -
- - - - - - -
- - (5,925.00) - - (5,925.00) -
- - (25,000.00) - - (25,000.00) -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - (9,661.64) - - (9,661.64) -
- - - - - - -
- - (7,659.60) - - (7,659.60) -
- - - - - - -
- - (18,160.00) - - (18,160.00) -
- - (42,000.00) - - (42,000.00) -
- - (12,500.00) - - (12,500.00) -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 15,300.00 (15,300.00) -
- - - - - - -
- - (162,494.96) - - (162,494.96) -
- - (52,206.60) - - (52,206.60) -
- - (16,133.50) - - (16,133.50) -
- - (56,350.00) - - (56,350.00) -
- - - - - - -
- - - - - - -
- 9,790.00 (9,790.00) - - (9,790.00) -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
7,363.80 9,790.00 (5,365,843.95) 79,669.25 46,197.00 (5,332,371.70) 12,935.00
7,363.80 9,790.00 (5,365,843.95) 79,669.25 46,197.00 (5,332,371.70) 12,935.00
- - - - - - -
238-366 15,300.00
238-99 30,897.00
October November December
- (1,748.50) - - (1,748.50) -
- (3,436.10) - - (3,436.10) -
- (58,631.93) - - (58,631.93) -
- (700.00) - - (700.00) -
- (0.30) - - (0.30) -
- (14,572.80) - - (14,572.80) -
- - - - - -
- (3,274.13) - - (3,274.13) -
- (8,619.01) - - (8,619.01) -
- (2,000.00) - - (2,000.00) -
- (2,988.83) - - (2,988.83) -
- (3,388.00) - - (3,388.00) -
- (41,475.00) - - (41,475.00) -
- (2,920.00) - - (2,920.00) -
- (122,328.50) - - (122,328.50) -
- (850.00) - - (850.00) -
- (43,500.00) - - (43,500.00) -
- (51,476.83) - - (51,476.83) -
- (6,326.30) - - (6,326.30) -
- (690.00) - - (690.00) -
- (99,200.00) - - (99,200.00) -
- (1,229.75) - - (1,229.75) -
- (16,686.00) - - (16,686.00) -
- (9,550.00) - - (9,550.00) -
- (2,786.50) - - (2,786.50) -
- (5,295.39) - - (5,295.39) -
- (43,460.50) - - (43,460.50) -
- (7,000.00) - - (7,000.00) -
- - - - - -
- (4,910.00) - - (4,910.00) -
- (5,300.00) - - (5,300.00) -
- (5,467.00) - - (5,467.00) -
- (1,000.00) - - (1,000.00) -
- (600.00) - - (600.00) -
- (1,840.86) - - (1,840.86) -
- (1,500.00) - - (1,500.00) -
- (24,145.00) - - (24,145.00) -
- 0.00 - - 0.00 -
- (31,000.00) - - (31,000.00) -
- (3,435.00) - - (3,435.00) -
- (3,495.98) - - (3,495.98) -
- (144,000.00) 144,000.00 - - -
- (470,697.53) - - (470,697.53) -
- (1,100.00) - - (1,100.00) -
- (5,000.00) - - (5,000.00) -
- (14,824.25) - - (14,824.25) -
- (1,800.00) - - (1,800.00) -
- (16,947.00) - - (16,947.00) -
- (6,468.00) - - (6,468.00) -
- (4,800.00) - - (4,800.00) -
- (800.00) - - (800.00) -
- (15,790.00) - - (15,790.00) -
- (30,897.00) - - (30,897.00) -
- (4,490.00) - - (4,490.00) -
- (2,250.00) - - (2,250.00) -
- (42,100.00) - - (42,100.00) -
- (1,259.32) - - (1,259.32) -
- (2,000.00) - - (2,000.00) -
- (3,500.00) - - (3,500.00) -
- (38,820.60) - - (38,820.60) -
- (2,050.00) - - (2,050.00) -
- (1,300.00) - - (1,300.00) -
- (4,845.00) - - (4,845.00) -
- (400.00) - - (400.00) -
- (1,165.00) - - (1,165.00) -
- (5,856.36) - - (5,856.36) -
- - - - - -
- (8,700.00) - - (8,700.00) -
- (1,394.40) - - (1,394.40) -
- (26,975.00) - - (26,975.00) -
- (94,722.24) - - (94,722.24) -
- (8,900.00) - - (8,900.00) -
- (51,796.15) - - (51,796.15) -
- (13,083.48) - - (13,083.48) -
- (1,000.00) - - (1,000.00) -
- (2,000.00) - - (2,000.00) -
- (7,000.00) - - (7,000.00) -
- 12,520.62 - - 12,520.62 -
- (6,634.55) - - (6,634.55) -
- (230,027.10) - - (230,027.10) -
- (14,472.20) - - (14,472.20) -
- (3,921.50) - - (3,921.50) -
- (57,114.31) - - (57,114.31) -
- (224,160.00) - - (224,160.00) -
- (5,000.00) - - (5,000.00) -
- (5,200.00) - - (5,200.00) -
- (1,000.00) - - (1,000.00) -
- (1,312.89) - - (1,312.89) -
- (5,000.00) - - (5,000.00) -
- (252.60) - - (252.60) 585.00
- (85,000.00) - - (85,000.00) -
- (4,802.15) - - (4,802.15) -
- (1,000.00) - - (1,000.00) -
- (0.00) - - (0.00) -
- (29,120.00) - - (29,120.00) -
- - - - - -
- (4,200.00) - - (4,200.00) -
- (1,500.00) - - (1,500.00) -
- (42,588.98) - - (42,588.98) -
- (5,900.00) - - (5,900.00) -
- (5,900.00) - - (5,900.00) -
- (1,920.00) - - (1,920.00) -
- (7,040.00) - - (7,040.00) -
- (35,905.99) - - (35,905.99) -
- (13,000.00) - - (13,000.00) -
- - - - - -
- (39,800.00) - - (39,800.00) -
- (28,842.24) - - (28,842.24) -
- (32,738.40) - - (32,738.40) -
- (8,125.00) - - (8,125.00) -
- (25,600.00) - - (25,600.00) -
- (2,499.00) - - (2,499.00) -
- - - - - -
- (6,120.00) - - (6,120.00) -
- (1,000.00) - - (1,000.00) -
- (1,410.00) - - (1,410.00) -
- (8,200.00) - - (8,200.00) -
- - - - - -
- (1,499.40) - - (1,499.40) -
- (83,044.26) - - (83,044.26) -
- (350.00) - - (350.00) -
- - - - - -
- (85,550.00) - - (85,550.00) -
- (1,800.00) - - (1,800.00) -
- (6,156.00) - - (6,156.00) -
- (1,175.00) - - (1,175.00) -
- (180,271.13) - - (180,271.13) -
- (70,053.00) - - (70,053.00) -
- (18,500.00) - - (18,500.00) -
- (3,000.00) - - (3,000.00) -
- (1,800.00) - - (1,800.00) -
- (1,700.00) - - (1,700.00) -
- (730.00) - - (730.00) -
- (13,890.55) - - (13,890.55) -
- (7,147.00) - - (7,147.00) -
- (21,234.00) - - (21,234.00) -
- (11,644.18) - - (11,644.18) -
- (41,958.91) - - (41,958.91) -
- - - - - -
- (133,604.01) - - (133,604.01) -
- (42,784.00) - - (42,784.00) -
- - - - - -
- - - - - -
- (3,029.22) - - (3,029.22) -
- (16,000.00) - - (16,000.00) -
- - - - - -
- (14,190.00) - - (14,190.00) -
- (44,900.00) - - (44,900.00) -
- (3,840.40) - - (3,840.40) -
- (2,400.00) - - (2,400.00) -
- (14,150.00) - - (14,150.00) -
- (118,560.00) - - (118,560.00) -
- (7,700.00) - - (7,700.00) -
- - - - - -
- (102,000.00) - - (102,000.00) -
- (3,000.00) - - (3,000.00) -
- (18,000.00) - - (18,000.00) -
- (10,500.00) - - (10,500.00) -
- (4,614.40) - - (4,614.40) -
- (216,173.50) - - (216,173.50) -
- (4,178.88) - - (4,178.88) -
- (4,590.00) - - (4,590.00) -
- - - - - -
- (24,340.00) - - (24,340.00) -
- - - - - -
- - - - - -
- (154,033.12) - - (154,033.12) -
- - - - - -
- (89,875.00) - - (89,875.00) -
- (7,310.00) - - (7,310.00) -
- - - - - -
- - - - - -
- (32,845.00) - - (32,845.00) -
- (55,301.00) - - (55,301.00) -
- (5,472.76) - - (5,472.76) -
- - - - - -
- (7,918.08) - - (7,918.08) -
- - - - - -
- (229,600.00) - - (229,600.00) -
- (136,684.30) - - (136,684.30) -
- (825.00) - - (825.00) -
- - - - - -
- (171,821.00) - - (171,821.00) -
- (2,000.00) - - (2,000.00) -
- - - - - -
- - - - - -
- - - - - -
- (32,088.47) - - (32,088.47) -
- (8,500.00) - - (8,500.00) -
- - - - - -
- - - - - -
- (2,500.00) - - (2,500.00) -
- - - - - -
- - - - - -
- (5,925.00) - - (5,925.00) -
- (25,000.00) - - (25,000.00) -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- (9,661.64) - - (9,661.64) -
- - - - - -
- (7,659.60) - - (7,659.60) -
- - - - - -
- (18,160.00) - - (18,160.00) -
- (42,000.00) - - (42,000.00) -
- (12,500.00) - - (12,500.00) -
- - - - - -
- - - - - -
- - - - - -
88,287.70 (103,587.70) - - (103,587.70) -
- - - - - -
- (162,494.96) - - (162,494.96) -
- (52,206.60) - - (52,206.60) -
- (16,133.50) - - (16,133.50) -
- (56,350.00) - - (56,350.00) -
- - - - - -
- - - - - -
- (9,790.00) - - (9,790.00) -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
88,287.70 (5,407,724.40) 144,000.00 - (5,263,724.40) 585.00
88,287.70 (5,407,724.40) 144,000.00 (5,263,724.40) 585.00
- - - - - -
(Cr) YTD
- (78.00) -
- (1,748.50) -
- (3,436.10) -
- (58,631.93) -
- (700.00) -
- (0.30) -
- (14,572.80) -
- - -
- (3,274.13) -
- (8,619.01) -
- (2,000.00) -
- (2,988.83) -
- (3,388.00) -
- (41,475.00) -
- (2,920.00) -
- (122,328.50) -
- (850.00) -
- (43,500.00) -
- (51,476.83) -
- (6,326.30) -
- (690.00) -
- (99,200.00) -
- (1,229.75) -
- (16,686.00) (12,670.20)
- (9,550.00) -
- (2,786.50) -
- (5,295.39) 1,162.39
- (43,460.50) -
- (7,000.00) -
- - -
- (4,910.00) -
- (5,300.00) -
- (5,467.00) -
- (1,000.00) -
- (600.00) -
- (1,840.86) -
240,000.00 (241,500.00) 240,000.00
- (24,145.00) -
- 0.00 -
- (31,000.00) -
- (3,435.00) -
- (3,495.98) -
- - -
- (470,697.53) -
- (1,100.00) -
- (5,000.00) -
- (14,824.25) -
- (1,800.00) -
- (16,947.00) -
- (6,468.00) -
- (4,800.00) -
- (800.00) -
- (15,790.00) -
- (30,897.00) 30,897.00
- (4,490.00) -
- (2,250.00) -
- (42,100.00) -
- (1,259.32) -
- (2,000.00) -
- (3,500.00) -
- (38,820.60) (19,062.81)
- (2,050.00) -
- (1,300.00) -
- (4,845.00) -
- (400.00) -
- (1,165.00) -
- (5,856.36) -
- - -
- (8,700.00) -
- (1,394.40) -
- (26,975.00) -
- (94,722.24) -
- (8,900.00) -
- (51,796.15) -
- (13,083.48) -
- (1,000.00) -
- (2,000.00) -
- (7,000.00) -
- 12,520.62 -
- (6,634.55) -
- (230,027.10) -
- (14,472.20) -
- (3,921.50) -
- (57,114.31) -
- (224,160.00) -
- (5,000.00) -
- (5,200.00) -
- (1,000.00) -
- (1,312.89) -
- (5,000.00) -
- 332.40 (7,287.55)
- (85,000.00) -
- (4,802.15) -
- (1,000.00) -
- (0.00) -
- (29,120.00) -
- - -
- (4,200.00) -
- (1,500.00) -
- (42,588.98) -
- (5,900.00) -
- (5,900.00) -
- (1,920.00) -
- (7,040.00) -
- (35,905.99) -
- (13,000.00) -
- - -
- (39,800.00) -
- (28,842.24) -
- (32,738.40) -
- (8,125.00) -
- (25,600.00) -
- (2,499.00) -
- - -
- (6,120.00) -
- (1,000.00) -
- (1,410.00) -
- (8,200.00) -
- - -
- (1,499.40) -
- (83,044.26) -
- (350.00) (72,490.00)
- - -
- (85,550.00) -
- (1,800.00) -
- (6,156.00) -
- (1,175.00) -
- (180,271.13) -
- (70,053.00) -
- (18,500.00) -
- (3,000.00) -
- (1,800.00) -
- (1,700.00) -
- (730.00) -
- (13,890.55) (123,198.95)
- (7,147.00) -
- (21,234.00) -
- (11,644.18) -
- (41,958.91) -
- - -
- (133,604.01) -
- (42,784.00) -
- - -
- - -
- (3,029.22) -
- (16,000.00) -
- - (27,156.20)
- (14,190.00) -
- (44,900.00) -
- (3,840.40) -
- (2,400.00) -
- (14,150.00) (94,932.00)
- (118,560.00) -
- (7,700.00) -
- - -
- (102,000.00) -
- (3,000.00) -
- (18,000.00) -
- (10,500.00) -
- (4,614.40) -
- (216,173.50) -
- (4,178.88) -
- (4,590.00) -
- - (13,380.00)
- (24,340.00) -
- - -
- - -
- (154,033.12) -
- - -
- (89,875.00) -
- (7,310.00) -
- - -
- - -
- (32,845.00) -
- (55,301.00) -
- (5,472.76) -
- - -
- (7,918.08) -
- - -
- (229,600.00) -
- (136,684.30) -
- (825.00) -
- - -
- (171,821.00) -
- (2,000.00) -
- - -
- - -
- - -
- (32,088.47) (30,023.03)
- (8,500.00) -
- - -
- - -
- (2,500.00) -
- - -
- - -
- (5,925.00) -
- (25,000.00) -
- - -
- - -
- - -
- - -
- - -
- (9,661.64) -
- - -
- (7,659.60) -
- - -
- (18,160.00) -
- (42,000.00) -
- (12,500.00) -
- - (49,632.50)
- - -
- - -
- (103,587.70) 103,587.70
- - -
- (162,494.96) -
- (52,206.60) 8,375.00
- (16,133.50) -
- (56,350.00) -
- - -
- - -
- (9,790.00) 9,790.00
8,400.00 (8,400.00) 8,400.00
- - -
- f
- - -
248,400.00 (5,511,539.40) 5,511,539.40
248,400.00 (5,511,539.40) -
- -
585.00 -
240,000.00
8,400.00
Beginning Balance January
Dr (Cr)
NEW ZEALAND
239 INSURANCE (NZI) (3,850.75) - -
239-02 UNION DUES (9,245.00) - 29,200.00
634 IDCI HOUSE & LOT
239-03 AMORTIZATION (14,137.50) 7,833.50 21,971.00
239-04 ZIFC - - -
TAX REFUND/UNCLAIMED
WITHHOLDING TAX
239-10 REFUND (245,108.30) - -
GSIS PREMIUM IN
239-11 ARREARS (13,914.72) - -
239-13 BACKWAGES (2.30) - -
239-15 - - -
239-16 ZCWD COOP LOANS (20,085.74) - -
239-02 -
239-03 7,833.50
239-09 1,878.58
239-19 116,854.44
239-20 55,710.55
239-21 598,575.07
239-22 474,926.12
239-25 66,577.59
239-35 1,386,013.62
239-24 968.02
anuary February March
(3,850.75) - - (3,850.75) - -
(38,445.00) 58,900.00 29,500.00 (9,045.00) 29,600.00 29,700.00
(22,337.00) - - (22,337.00) - -
(283.34) - - (283.34) - -
(25,610.70) - - (25,610.70) - -
(1,442,240.79) - - (1,442,240.79) - -
(245,108.30) - - (245,108.30) - -
(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - - - -
(20,085.74) - - (20,085.74) - -
(874.99) - - (874.99) - -
(198.30) - - (198.30) - -
(331,771.00) - - (331,771.00) - -
- - - - - -
- - - - - -
(5,236,411.55) - - (5,236,411.55) - -
- - - - - -
(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(31,880,785.88)
### 6,174,098.54 1,423,519.92 (27,130,207.26)
### 2,173,316.95 1,501,162.01
(31,880,785.88) 6,174,098.54 1,423,519.92 (27,130,207.26) 2,173,316.95 1,501,162.01
- - - - - -
(3,850.75) - - (3,850.75) - -
(9,145.00) 29,300.00 29,400.00 (9,245.00) 82,900.00 83,100.00
(28,275.00) - - (28,275.00) - -
- - - - - -
(22,337.00) - - (22,337.00) - -
(25,610.70) - - (25,610.70) - -
(1,442,240.79) - - (1,442,240.79) - -
(245,108.30) - - (245,108.30) - -
(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - - -
(20,085.74) - - (20,085.74) - -
(874.99) - - (874.99) - -
(198.30) - - (198.30) - -
- - - - - -
- - - - - -
- - - - - -
(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(26,458,052.32)
### 1,541,263.17 3,591,868.54 (28,508,657.69)
### 2,536,624.79 2,268,641.65
(26,458,052.32) 1,541,263.17 3,591,868.54 (28,508,657.69) 2,536,624.79 2,268,641.65
- (0.00) - (0.00) - -
(3,850.75) - - (3,850.75) - -
(9,445.00) 29,400.00 29,500.00 (9,545.00) 29,600.00 29,700.00
(28,275.00) - - (28,275.00) - -
- - - - - -
(22,337.00) - - (22,337.00) - -
(2,181.50) - - (2,181.50) - -
(25,610.70) - - (25,610.70) - -
(1,442,240.79) - - (1,442,240.79) - -
(245,108.30) - - (245,108.30) - -
(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - -
(20,085.74) - - (20,085.74) - -
(874.99) - - (874.99) - -
(198.30) - - (198.30) - -
- - - - - -
(2,454,488.73) - - (2,454,488.73) - -
(4,706,154.98) 91,167.66 - (4,614,987.32) 127,800.77 -
- - - - - -
- - - - - -
- - - - - -
(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(28,240,674.55)
### 4,744,149.55 3,054,361.22 (26,550,886.22)
### 3,139,824.99 2,970,213.15
(28,240,674.55) 4,744,149.55 3,054,361.22 (26,550,886.22) 3,139,824.99 2,970,213.15
(0.00) - - (0.00) - -
- 239-10 - - 239-10 -
- 239-11 - - 239-11 -
- 239-12 - - 239-12 -
- 239-13 - - 239-13 -
- 239-14 - - 239-14 -
- 239-15 - - 239-15 -
- 239-16 - - 239-16 -
- 239-17 - - 239-17 -
- 239-18 - - 239-18 -
115,100.93 239-19 105,502.77 106,425.67 239-19 147,558.29
55,329.65 239-20 34,512.36 35,571.46 239-20 17,187.00
651,758.02 239-21 1,016,147.03 636,778.41 239-21 649,705.74
520,537.47 239-22 703,218.87 497,316.42 239-22 499,825.30
- 239-23 - - 239-23 -
968.02 239-24 - - 239-24 -
31,039.64 239-25 20,663.90 21,798.24 239-25 26,732.94
- 239-26 - - 239-26 -
- 239-27 - - 239-27 -
- 239-28 - - 239-28 -
295.23 239-29 - - 239-29 -
367,451.00 239-30 - - 239-30 221,876.00
- 239-31 - - 239-31 -
- 239-32 - - 239-32 -
- 239-32-00 - - 239-32-00 -
- 239-32-01 91,167.66 - 239-32-01 127,800.77
- 239-32-02 45,227.95 - 239-32-02 301,103.28
- 239-32-03 17,201.45 - 239-32-03 -
- 239-32-04 191,817.05 - 239-32-04 -
12,189.68 239-33 - - 239-33 -
2,240.70 239-34 - - 239-34 -
3,688.38 239-35 2,489,290.51 1,118,435.67 239-35 1,118,435.67
7,121.81 239-21 38,659.71 239-25
922.90 239-19 12,962.56 239-19
9,662.07 239-22 83,224.10 239-22
25,723.63 239-21 42,333.17 239-21
10,193.42 239-21 296,011.28 239-19
34,866.31 239-22 127,748.55 239-19
13,770.70 239-22 776.92 239-25
16,456.02 239-21 331.50 239-19
(3,850.75) - - (3,850.75) - -
(9,645.00) 29,800.00 29,700.00 (9,545.00) 58,900.00 58,900.00
(28,275.00) - - (28,275.00) - -
- - - - - -
(22,337.00) - - (22,337.00) - -
(2,181.50) - - (2,181.50) - -
(25,610.70) - - (25,610.70) - -
(1,442,240.79) - - (1,442,240.79) - -
(245,108.30) - - (245,108.30) - -
(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - - 2,810.87
(20,085.74) - - (20,085.74) - -
(874.99) - - (874.99) - -
(198.30) - - (198.30) - -
- - - - - -
(2,603,744.46) - - (2,603,744.46) - -
(3,443,846.76) 15,781.69 - (3,428,065.07) - -
(4,875,866.21) 56,416.19 - (4,819,450.02) 56,455.23 -
- - - - - -
- - - - - -
- - - - - -
(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(26,381,274.38)
### 1,896,249.99 1,503,350.99 (25,988,375.38)
### 1,740,774.66 2,395,589.10
(26,381,274.38) 1,896,249.99 1,503,350.99 (25,988,375.38) 1,740,774.66 2,395,589.10
(0.00) - - (0.00) - -
(3,850.75) - - (3,850.75) - -
(9,545.00) 29,200.00 29,600.00 (9,945.00) 29,000.00 29,000.00
(28,275.00) - - (28,275.00) - -
- - - - - -
(22,337.00) - - (22,337.00) - -
(2,181.50) - - (2,181.50) - -
(25,610.70) - - (25,610.70) - -
(245,108.30) - - (245,108.30) - -
(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
(2,810.87) - - (2,810.87) - -
(20,085.74) - - (20,085.74) - -
(874.99) - - (874.99) - -
(198.30) - - (198.30) - -
- - - - - -
(331,121.00) - - (331,121.00) - -
(2,361,910.85) - - (2,361,910.85) - -
(4,382,566.88) 24,482.07 - (4,358,084.81) - -
- - - - - -
- - - - - -
- - - - - -
(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(26,643,189.82)
### 2,899,661.77 1,431,456.01 (25,174,984.06)
### 1,485,666.05 1,672,955.50
(26,643,189.82) 2,899,661.77 1,431,456.01 (25,174,984.06) 1,485,666.05 1,672,955.50
(0.00) - - (0.00) - -
(3,850.75) - - (3,850.75)
(9,945.00) 29,300.00 33,800.00 (14,445.00)
(28,275.00) - - (28,275.00)
- - - -
(22,337.00) - - (22,337.00)
(2,181.50) - - (2,181.50)
(25,610.70) - - (25,610.70)
(1,532,766.37) - - (1,532,766.37)
(245,108.30) - - (245,108.30)
(13,914.72) - - (13,914.72)
(2.30) - - (2.30)
(2,810.87) - - (2,810.87)
(20,085.74) - - (20,085.74)
(874.99) - - (874.99)
(198.30) - - (198.30)
- - - -
(331,121.00) - - (331,121.00)
- - - -
- - - -
- - - -
(27,274.57) - - (27,274.57)
- - - -
- - - -
(2,625.00) - - (2,625.00)
(25,362,273.51)
### 659,913.93 12,315,481.60 (37,017,841.18)
###
(25,362,273.51) 659,913.93 12,315,481.60 (37,017,841.18) 37,017,841.18
(0.00) - - - -
- 239-16 - -
- 239-17 - -
- 239-18 - -
112,171.40 239-19 61,401.02 109,010.52
32,400.78 239-20 27,547.85 23,531.50
687,282.27 239-21 35,038.15 694,287.72
505,517.46 239-22 14,411.71 512,993.01
- 239-23 - -
- 239-24 - -
6,503.33 239-25 - 1,134.41
6,885.35 239-26 - -
44,878.38 239-27 - -
13,885.46 239-28 - -
1,379.00 239-29 - -
11,990.16 239-30 - -
26,535.14 239-31 - -
88,863.36 239-32 - -
922.90 239-32-00 - 1,219,684.02
7,113.81 239-32-01 3,024.94 2,306,595.70
17,712.34 239-32-02 42,194.32 1,409,563.92
76,357.46 239-32-03 92,089.61 1,820,783.95
3,556.90 239-32-04 354,906.33 2,568,925.70
300,080.26 239-33 - -
239-34 - -
44,878.38 239-35 - 1,524,300.68
239-21 29,538.18
239-22 8,144.46
239-19 12,193.19
239-19 9,662.10
239-22 30,409.64
239-19 922.90
Beginning Balance 2015 2016
Dr (Cr) YTD Dr
DEPOSIT ON ILLEGAL
242 CONNECTION (1,777,436.36) (1,777,436.36)
REVERSION OF RETIREMENT
242-2 FUND BR # 014 (1-20-98) (6,969,008.94) (6,969,008.94)
COMMERCIAL LENDING
242-9 HOUSE KRISTINA SUBDIVISION (8,505.92) (8,505.92)
A & W SUBDIVISION
242-10 (HYDROTESTING) (21,761.54) (21,761.54)
242-11 HENRY I. CHEW (6,372.60) (6,372.60)
242-12 VALLE ROSE SUBDIVISION (6,724.25) (6,724.25)
242-13 RAYMOND OJEDA HYDROTEST (12,320.00) (12,320.00)
RENTAL OF DISTRICT
506 PROPERTY (525,810.67)
SL (525,810.67)
GL (525,810.67)
Discrepancy -
2016
(Cr) YTD
(1,777,436.36)
(6,969,008.94)
(4,622.70)
(17,523.40)
(4,468.00)
(9,139.00)
(12,040.93)
(8,505.92)
(21,761.54)
(6,372.60)
(6,724.25)
(12,320.00)
(100.00)
(8,270.50)
(4,173.00)
(2,368.00)
(13,466.86)
(300.00)
(113,407.55)
(7,000.00)
(10,000.00)
(61,600.00)
(21,345.57)
(40,276.10)
544,661.15
(572,381.15)
(15,283.76)
(998,580.00)
(78,487.43)
(230,000.00)
(344,792.13)
-
-
(15,727.00) -
(10,827,094.54)
(10,827,094.54) No Change 2017
-