You are on page 1of 132

January

225 DR CR YTD
CURRENT PORTION OF LONG
225-2 TERM DEBT LWUA # 1-028 9,993.58 9,993.58

CURRENT PORTION OF LONG


225-4 TERM DEBT LWUA # 6-525 (0.05) (0.05)

225-13 CURRENT
LOAN
PORTION SB 100M
- -

225-14 CURRENT PORTION-DBP LOAN - -

225-15 CURRENT PORTION LBP LOAN (59,122,357.11) (59,122,357.11)

225-16 CURRENT PORTION - INCOME


TAX DEFICIENCY - 2013 (4,962,151.68) 413,512.64 (4,548,639.04)

225-17 SHORT TERM LOAN - BPI (150,000,000.00) (150,000,000.00)


SL (214,074,515.26) 413,512.64 - (213,661,002.62)
(214,074,515.26) 413,512.64 (213,661,002.62)
February March
DR CR YTD DR CR YTD

9,993.58 9,993.58

(0.05) (0.05)

- -

- -

(59,122,357.11) (59,122,357.11)

413,512.64 (4,135,126.40) 413,512.64 (3,721,613.76)

(150,000,000.00) (150,000,000.00)
413,512.64 - (213,247,489.98) 413,512.64 - (212,833,977.34)
413,512.64 (213,247,489.98) 413,512.64 (212,833,977.34)
April May
DR CR YTD DR CR YTD

9,993.58 9,993.58

(0.05) (0.05)

- -

- -

13,225,694.22 (45,896,662.89) (45,896,662.89)

413,512.64 (3,308,101.12) 413,512.64 (2,894,588.48)

150,000,000.00 - -
163,639,206.86 - (49,194,770.48) 413,512.64 - (48,781,257.84)
163,639,206.86 - (49,194,770.48) 413,512.64 (48,781,257.84)
June July
DR CR YTD DR CR YTD

9,993.58 9,993.58

(0.05) (0.05)

- -

- -

(45,896,662.89) 13,269,110.32 (32,627,552.57)

413,512.64 (2,481,075.84) 413,512.64 (2,067,563.20)

- -
413,512.64 - (48,367,745.20) 13,682,622.96 - (34,685,122.24)
413,512.64 - (48,367,745.20) 13,682,622.96 - (34,685,122.24)
August September
DR CR YTD DR CR YTD

9,993.58 9,993.58 -

(0.05) (0.05)

- -

- -

(32,627,552.57) 19,223,864.28 (13,403,688.29)

413,512.64 (1,654,050.56) 413,512.64 (1,240,537.92)

- -
413,512.64 - (34,271,609.60) 19,637,376.92 9,993.58 (14,644,226.26)
413,512.64 - (34,271,609.60) 19,637,376.92 9,993.58 (14,644,226.26)
October November
DR CR YTD DR CR

(0.05)

(13,403,688.29) -

413,512.64 (827,025.28) 413,512.64

-
413,512.64 - (14,230,713.62) 413,512.64 -
413,512.64 (14,230,713.62) 413,512.64
ovember December
YTD DR CR YTD

- -

(0.05) (0.05)

- -

- -

(13,403,688.29) 13,397,774.60 58,524,410.13 (58,530,323.82)

(413,512.64) 413,512.64 4,548,638.76 (4,548,638.76)

- -
(13,817,200.98) 13,811,287.24 63,073,048.89 (63,078,962.63)
(13,817,200.98) 13,811,287.24 63,073,048.89 (63,078,962.63)
-
Beginning Balance January

Dr (Cr) YTD

GSIS LIFE INSURANCE


226-1 PAYABLE (34,206.79) - - (34,206.79)

SSS RETIREMENT
226-2 INSURANCE PAYABLE (4,706.06) - - (4,706.06)

226-3 SSS EC PAYABLE (68.75) - - (68.75)


226-4 - - - -
226-5 - - - -
GSIS POLICY LOAN
226-6 PAYABLE 42,845.00 60,425.00 59,575.00 43,695.00
HDMF INSURANCE
226-7 PAYABLE (389,856.74) 349,817.08 368,706.24 (408,745.90)

226-8 SSS SALARY LOAN (1,612.92) - - (1,612.92)

226-9 HDMF SALARY LOAN (48,120.58) - - (48,120.58)


ZCWD RETIREMENT
226-10 PAYABLE (2,036.17) - - (2,036.17)
226-11 HDMF LOT LOAN (2,000.00) 31,338.24 31,338.24 (2,000.00)
226-12 - - - -
226-13 SSS HOUSING LOAN (1,091.69) - - (1,091.69)
HDMF MULTI-PURPOSE
226-14 LOAN (389,433.90) 414,291.98 379,012.30 (354,154.22)

226-15 GSIS PREMIUM PAYABLE (85,363.43) 1,928,979.76 1,921,045.37 (77,429.04)


226-16 GSIS EC PAYABLE (2,090.97) 35,222.99 34,722.99 (1,590.97)
TERM INSURANCE NON-
226-17 PERMANENT (45.00) - - (45.00)
EMPLOYEES

226-18 NHMFC (842.02) 2,812.00 2,812.00 (842.02)


GSIS SALARY LOAN
226-19 REGULAR EMPLOYEES (17,254.75) 892,332.30 882,371.83 (7,294.28)

GSIS H/L LOAN REGULAR


226-20 EMPLOYEES - 8,454.06 8,454.06 -

226-21 - - - -
226-22 - - - -
226-23 GSIS PREMIUM- CASUAL (618.58) - - (618.58)
GSIS EC PAYABLE-
226-24 CASUAL (30.30) - - (30.30)
GSIS SALARY LOAN-
226-25 CASUAL (3,231.53) - - (3,231.53)
GSIS POLICY LOAN
226-26 PAYABLE (730.00) - - (730.00)
226-27 HDMF- JO (30,946.00) 109,700.00 55,000.00 23,754.00
HDMF MULTIPURPOSE
226-28 LOAN- CASUAL (79,852.08) 110,704.70 56,535.54 (25,682.92)

PROVIDENT FUND
226-29 PAYABLE (8,171.34) 219,715.90 218,562.13 (7,017.57)

226-32 GSIS SUMMER LOAN (0.31) - - (0.31)


GSIS- ECARD CASH
226-33 ADVANCE (3,491.80) - - (3,491.80)

GSIS PREMIUM IN
226-34 ARREARS PLUS INTEREST (465.03) - - (465.03)
1974-1992

226-35 GSIS EDUC. LOAN - 3,158.17 3,058.17 100.00


226-36 GSIS CALAMITY LOAN (33,433.56) 194,045.76 186,179.04 (25,566.84)

226-37 HDMF CALAMITY LOAN (159,987.50) 194,795.24 158,093.65 (123,285.91)


226-38 (101,536.28) 202,730.00 132,628.30 (31,434.58)
226-39 - 1,500.00 1,500.00 -
SL (1,358,379.08) 4,760,023.18 4,499,594.86 (1,097,950.76)
GL (1,358,379.08) 4,760,023.18 4,499,594.86 (1,097,950.76)
Discrepancy - - - -
February March

Dr (Cr) YTD Dr (Cr) YTD

- - (34,206.79) - - (34,206.79)

- - (4,706.06) - - (4,706.06)

- - (68.75) - - (68.75)
- - - - - -
- - - - - -
60,425.00 60,925.00 43,195.00 55,923.10 55,475.00 43,643.10

378,229.22 431,085.48 (461,602.16) 370,651.92 392,153.90 (483,104.14)

- - (1,612.92) - - (1,612.92)

- - (48,120.58) - - (48,120.58)

- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)

388,762.91 492,536.43 (457,927.74) 420,192.88 446,051.43 (483,786.29)

1,966,945.40 1,964,967.48 (75,451.12) 2,024,972.75 2,035,838.39 (86,316.76)


35,063.00 35,679.14 (2,207.11) 36,225.32 36,207.89 (2,189.68)

- - (45.00) - - (45.00)

2,812.00 2,812.00 (842.02) 2,812.00 2,812.00 (842.02)

867,148.87 917,871.94 (58,017.35) 972,955.34 923,402.06 (8,464.07)

8,454.06 8,454.06 - 8,454.06 8,454.06 -

- - - - - -
- - - - - -
- - (618.58) - - (618.58)

- - (30.30) - - (30.30)

- - (3,231.53) - - (3,231.53)

- - (730.00) - - (730.00)
54,400.00 - 78,154.00 49,900.00 49,900.00 78,154.00
59,336.14 - 33,653.22 61,038.27 61,038.27 33,653.22

220,189.31 225,171.06 (11,999.32) 242,119.66 237,222.96 (7,102.62)

- - (0.31) - - (0.31)

- - (3,491.80) - - (3,491.80)

- - (465.03) - - (465.03)

3,098.17 3,118.17 80.00 3,098.17 3,098.17 80.00


187,490.16 187,490.16 (25,566.84) 182,901.24 182,901.24 (25,566.84)

157,580.84 154,954.82 (120,659.89) 160,875.73 144,484.08 (104,268.24)


127,160.00 126,610.00 (30,884.58) 127,820.00 132,358.57 (35,423.15)
1,500.00 1,500.00 - 1,500.00 1,500.00 -
4,549,933.32 4,644,513.98 (1,192,531.42) 4,752,778.68 4,744,236.26 (1,183,989.00)
4,549,933.32 4,644,513.98 (1,192,531.42) 4,752,778.68 4,744,236.26 (1,183,989.00)
- - - - - (0.00)
-
April May

Dr (Cr) YTD Dr (Cr) YTD

- - (34,206.79) - - (34,206.79)

- - (4,706.06) - - (4,706.06)

- - (68.75) - - (68.75)
- - - - - -
- - - - - -
52,825.00 52,825.00 43,643.10 50,925.00 50,475.00 44,093.10

389,045.87 387,970.37 (482,028.64) 389,215.92 387,119.96 (479,932.68)

- - (1,612.92) - - (1,612.92)

- - (48,120.58) - - (48,120.58)

- - (2,036.17) - - (2,036.17)
33,338.24 31,338.24 - 29,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)

448,823.23 442,329.01 (477,292.07) 451,801.72 444,765.30 (470,255.65)

2,033,147.79 2,018,496.95 (71,665.92) 2,065,411.92 2,029,812.37 (36,066.37)


35,796.60 35,500.00 (1,893.08) 36,500.00 35,600.00 (993.08)

- - (45.00) - - (45.00)

2,812.00 2,812.00 (842.02) 2,812.00 2,812.00 (842.02)

908,416.77 906,316.67 (6,363.97) 940,462.94 938,165.80 (4,066.83)

8,454.06 8,454.06 - 8,454.06 8,454.06 -

- - - - - -
- - - - - -
- - (618.58) - - (618.58)

- - (30.30) - - (30.30)

- - (3,231.53) - - (3,231.53)

- - (730.00) - - (730.00)
49,917.83 49,917.83 78,154.00 - 49,900.00 28,254.00
62,563.52 62,563.52 33,653.22 - 62,069.18 (28,415.96)

238,933.24 238,320.12 (6,489.50) 240,370.06 238,440.12 (4,559.56)

- - (0.31) - - (0.31)

- - (3,491.80) - - (3,491.80)

- - (465.03) - - (465.03)

3,038.17 3,038.17 80.00 56,438.17 56,418.17 100.00


182,245.68 180,934.56 (24,255.72) 182,245.68 178,312.32 (20,322.36)

135,121.95 117,807.48 (86,953.77) 88,011.33 179,387.98 (178,330.42)


128,700.00 128,700.00 (35,423.15) 129,360.00 129,360.00 (35,423.15)
1,500.00 1,500.00 - 1,500.00 1,500.00 -
4,714,679.95 4,668,823.98 (1,138,133.03) 4,672,847.04 4,823,930.50 (1,289,216.49)
4,714,679.95 4,668,823.98 (1,138,133.03) 4,672,847.04 4,823,930.50 (1,289,216.49)
- - (0.00) - - (0.00)
June July

Dr (Cr) YTD Dr (Cr) YTD

- - (34,206.79) 200,825.00 - 166,618.21

- - (4,706.06) - - (4,706.06)

- - (68.75) - - (68.75)
- - - - - -
- - - - - -
50,475.00 50,475.00 44,093.10 47,750.00 47,750.00 44,093.10

387,590.40 387,816.16 (480,158.44) 389,030.64 388,896.76 (480,024.56)

- - (1,612.92) - - (1,612.92)

- - (48,120.58) - - (48,120.58)

- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)

415,989.72 443,492.34 (497,758.27) 457,254.41 457,932.54 (498,436.40)

1,994,135.76 2,014,958.73 (56,889.34) 2,035,226.51 2,036,262.91 (57,925.74)


34,800.00 35,200.00 (1,393.08) 35,700.00 35,800.00 (1,493.08)

- - (45.00) - - (45.00)

2,812.00 2,812.00 (842.02) 2,812.00 2,812.00 (842.02)

934,599.06 934,599.06 (4,066.83) 941,252.94 949,779.99 (12,593.88)

8,454.06 8,454.06 - 8,454.06 8,454.06 -

- - - - - -
- - - - - -
- - (618.58) - - (618.58)

- - (30.30) - - (30.30)

- - (3,231.53) - - (3,231.53)

- - (730.00) - - (730.00)
99,700.00 49,800.00 78,154.00 49,700.00 49,700.00 78,154.00
123,830.91 61,761.73 33,653.22 65,274.60 65,274.60 33,653.22

238,221.90 239,227.66 (5,565.32) 241,052.44 241,257.56 (5,770.44)

- - (0.31) - - (0.31)

- - (3,491.80) - - (3,491.80)

- - (465.03) - - (465.03)

2,978.17 2,978.17 100.00 66,758.17 6,758.17 60,100.00


175,690.08 175,690.08 (20,322.36) 180,279.00 178,967.88 (19,011.24)

205,294.22 190,849.75 (163,885.95) 203,835.72 205,937.53 (165,987.76)


129,360.00 129,360.00 (35,423.15) 128,150.00 128,150.00 (35,423.15)
1,500.00 1,500.00 - 2,000.00 2,000.00 -
4,836,769.52 4,760,312.98 (1,212,759.95) 5,086,693.73 4,837,072.24 (963,138.46)
4,836,769.52 4,760,312.98 (1,212,759.95) 5,086,693.73 4,837,072.24 (963,138.46)
- - (0.00) - - (0.00)
-
-
August September

Dr (Cr) YTD Dr (Cr) YTD

- - 166,618.21 - - 166,618.21

- - (4,706.06) - - (4,706.06)

- - (68.75) - - (68.75)
- - - - - -
- - - - - -
49,550.00 49,550.00 44,093.10 48,150.00 48,550.00 43,693.10

389,270.52 392,522.00 (483,276.04) 391,613.20 396,422.48 (488,085.32)

- - (1,612.92) - - (1,612.92)

- - (48,120.58) - - (48,120.58)

- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 31,338.24 (2,000.00)
- - - - - -
- - (1,091.69) - - (1,091.69)

428,701.47 439,805.31 (509,540.24) 440,037.54 419,639.92 (489,142.62)

2,049,887.19 2,045,981.16 (54,019.71) 2,047,645.99 2,063,713.43 (70,087.15)


35,600.00 35,700.00 (1,593.08) 35,469.49 36,227.67 (2,351.26)

- - (45.00) - - (45.00)

2,812.00 2,812.00 (842.02) 2,812.00 2,812.00 (842.02)

964,159.65 962,443.40 (10,877.63) 989,783.14 982,972.34 (4,066.83)

8,454.06 8,454.06 - 8,454.06 10,733.06 (2,279.00)

- - - - - -
- - - - - -
- - (618.58) - - (618.58)

- - (30.30) - - (30.30)

- - (3,231.53) - 8,352.83 (11,584.36)

- - (730.00) - - (730.00)
49,600.00 49,600.00 78,154.00 48,600.00 48,800.00 77,954.00
70,399.34 70,399.34 33,653.22 67,456.50 67,456.50 33,653.22

241,563.55 241,563.54 (5,770.43) 239,776.39 240,074.20 (6,068.24)

- - (0.31) - - (0.31)

- - (3,491.80) - - (3,491.80)

- - (465.03) - - (465.03)

26,663.37 72,663.37 14,100.00 28,376.85 24,376.85 18,100.00


176,345.64 176,345.64 (19,011.24) 176,345.64 176,345.64 (19,011.24)

212,905.44 196,830.98 (149,913.30) 215,338.99 193,254.48 (127,828.79)


131,450.00 137,450.00 (41,423.15) 128,920.00 130,020.00 (42,523.15)
2,500.00 2,500.00 - 2,500.00 2,500.00 -
4,871,200.47 4,915,959.04 (1,007,897.03) 4,902,618.03 4,883,589.64 (988,868.64)
4,871,200.47 4,915,959.04 (1,007,897.03) 4,902,618.03 4,883,589.64 (988,868.64)
- - (0.00) - - (0.00)
October November

Dr (Cr) YTD Dr (Cr) YTD

- - 166,618.21 - - 166,618.21

- - (4,706.06) - - (4,706.06)

- - (68.75) - - (68.75)
- - - - - -
- - - - - -
46,100.00 47,100.00 42,693.10 48,600.00 47,800.00 43,493.10

395,743.04 223,468.92 (315,811.20) 223,617.70 74,879.18 (167,072.68)

- - (1,612.92) - - (1,612.92)

- - (48,120.58) - - (48,120.58)

- - (2,036.17) - - (2,036.17)
31,338.24 31,338.24 (2,000.00) 31,338.24 16,527.20 12,811.04
- - - - - -
- - (1,091.69) - - (1,091.69)

411,102.28 449,424.85 (527,465.19) 450,240.41 447,265.82 (524,490.60)

2,054,210.97 2,051,482.69 (67,358.87) 2,060,499.67 2,054,114.00 (60,973.20)


35,958.18 36,055.54 (2,448.62) 36,055.54 35,900.00 (2,293.08)

- - (45.00) - - (45.00)

2,812.00 2,812.00 (842.02) 2,812.00 2,812.00 (842.02)

996,762.44 996,762.44 (4,066.83) 980,547.92 982,593.84 (6,112.75)

7,332.69 8,454.06 (3,400.37) 8,454.06 7,332.69 (2,279.00)

- - - - - -
- - - - - -
- - (618.58) - - (618.58)

- - (30.30) - - (30.30)

- - (11,584.36) - - (11,584.36)

- - (730.00) - - (730.00)
47,900.00 47,700.00 78,154.00 - 49,100.00 29,054.00
70,260.50 70,260.50 33,653.22 - 72,968.56 (39,315.34)

243,244.16 242,946.37 (5,770.45) 242,128.99 244,125.48 (7,766.94)

- - (0.31) - - (0.31)

- - (3,491.80) - - (3,491.80)

- - (465.03) - - (465.03)

171,756.72 12,336.85 177,519.87 32,336.85 47,147.89 162,708.83


12,336.85 170,445.60 (177,119.99) 52,444.80 53,100.36 (177,775.55)

184,337.97 175,741.27 (119,232.09) 148,530.91 170,493.00 (141,194.18)


131,670.00 140,872.16 (51,725.31) 131,780.00 147,813.67 (67,758.98)
2,500.00 2,500.00 - 2,500.00 2,500.00 -
4,845,366.04 4,709,701.49 (853,204.09) 4,451,887.09 4,456,473.69 (857,790.69)
4,845,366.04 4,709,701.49 (853,204.09) 4,451,887.09 4,456,473.69 (857,790.69)
- - (0.00) - - (0.00)
December

Dr (Cr) YTD

- - 166,618.21

- - (4,706.06)

- - (68.75)
- - -
- - -
48,300.00 48,300.00 43,493.10

74,730.40 75,130.40 (167,472.68)

- - (1,612.92)

- - (48,120.58)

- - (2,036.17)
31,338.24 31,338.24 12,811.04
- - -
- - (1,091.69)

452,776.19 456,664.77 (528,379.18)

2,060,611.82 2,067,611.46 (67,972.84)


36,200.00 36,164.90 (2,257.98)

- - (45.00)

2,812.00 2,812.00 (842.02)

1,031,500.10 1,034,342.60 (8,955.25)

7,332.68 7,332.68 (2,279.00)

- - -
- - -
- - (618.58)

- - (30.30)

- - (11,584.36)

- - (730.00)
49,100.00 52,000.00 26,154.00
72,968.56 74,850.48 (41,197.26)

3,207.38 242,400.90 (246,960.46)

- - (0.31)

- - (3,491.80)

- - (465.03)

40,336.85 40,336.85 162,708.83


29,500.20 29,500.20 (177,775.55)

171,202.74 170,406.26 (140,397.70)


130,570.00 130,570.00 (67,758.98)
2,500.00 2,500.00 -
4,244,987.16 4,502,261.74 (1,115,065.27) 1,115,065.27 (0.00)
4,244,987.16 4,502,261.74 (1,115,065.27)
- - -
-
-
-
-
Beginning Balance January
Dr (Cr) YTD
227 CUSTOMER DEPOSIT (10,567,262.02) 2,155.00 80,794.00 (10,645,901.02)
227-3 SUPPLIERS' DEPOSIT- (500.00) - - (500.00)
COMPACT CONST. DEV. INC.

227-3 SUPPLIERS' DEPOSIT (500.00) - - (500.00)


DOMINGO SALES

227-3 RENTAL DEPOSIT-JAIME (4,635.60) (4,635.60)


INOC.

227-3 RENTAL DEPOSIT- HADJASAN (360.00) (360.00)


MUHMIN

227-3 SUPPLIERS' DEPOSIT NELTEX (6,310.15) (6,310.15)


DEV. CO. INC.

227-3 SUPPLIERS' DEPOSIT (1,000.00) (1,000.00)


PETROPHIL CORPORATION

227-3 RENTAL DEPOSIT ROMEO (280.00) (280.00)


USMAN/MARY USMAN

227-3 RENTAL DEPOSIT -RAMON (1,600.00) (1,600.00)


VALDEZ

SL (10,582,447.77) 2,155.00 80,794.00 (10,661,086.77)

228
228-1 (SL) (3,482.70) 196,250.00 243,800.00 (51,032.70)
February March
Dr (Cr) YTD Dr (Cr) YTD
- 71,780.00 (10,717,681.02) - 80,068.00 (10,797,749.02)
(500.00) (500.00)

(500.00) (500.00)

(4,635.60) (4,635.60)

(360.00) (360.00)

(6,310.15) (6,310.15)

(1,000.00) (1,000.00)

(280.00) (280.00)

(1,600.00) (1,600.00)

- 71,780.00 (10,732,866.77) - 80,068.00 (10,812,934.77)

250,775.00 204,050.00 (4,307.70) 205,600.00 203,775.00 (2,482.70)


April May
Dr (Cr) YTD Dr (Cr) YTD
- 64,750.00 (10,862,499.02) - 96,570.00 (10,959,069.02)
(500.00) (500.00)

(500.00) (500.00)

(4,635.60) (4,635.60)

(360.00) (360.00)

(6,310.15) (6,310.15)

(1,000.00) (1,000.00)

(280.00) (280.00)

(1,600.00) (1,600.00)

- 64,750.00 (10,877,684.77) - 96,570.00 (10,974,254.77)

201,425.00 253,950.00 (55,007.70) 255,100.00 201,650.00 (1,557.70)


June July
Dr (Cr) YTD Dr (Cr) YTD
370.00 68,302.00 (11,027,001.02) - 76,035.00 (11,103,036.02)
(500.00) (500.00)

(500.00) (500.00)

(4,635.60) (4,635.60)

(360.00) (360.00)

(6,310.15) (6,310.15)

(1,000.00) (1,000.00)

(280.00) (280.00)

(1,600.00) (1,600.00)

370.00 68,302.00 (11,042,186.77) - 76,035.00 (11,118,221.77)

201,300.00 200,925.00 (1,182.70) - 253,175.00 (254,357.70)


August September
Dr (Cr) YTD Dr (Cr) YTD
- 82,325.00 (11,185,361.02) - 73,855.50 (11,259,216.52)
(500.00) (500.00)

(500.00) (500.00)

(4,635.60) (4,635.60)

(360.00) (360.00)

(6,310.15) (6,310.15)

(1,000.00) (1,000.00)

(280.00) (280.00)

(1,600.00) (1,600.00)

- 82,325.00 (11,200,546.77) - 73,855.50 (11,274,402.27)

254,125.00 202,725.00 (202,957.70) 205,075.00 204,875.00 (202,757.70)


October November
Dr (Cr) YTD Dr (Cr) YTD
- 74,740.00 (11,333,956.52) - 79,180.00 (11,413,136.52)
(500.00) (500.00)

(500.00) (500.00)

(4,635.60) (4,635.60)

(360.00) (360.00)

(6,310.15) (6,310.15)

(1,000.00) (1,000.00)

(280.00) (280.00)

(1,600.00) (1,600.00)

- 74,740.00 (11,349,142.27) - 79,180.00 (11,428,322.27)

204,900.00 251,925.00 (249,782.70) 251,650.00 203,275.00 (201,407.70)


December
Dr (Cr) YTD
- 70,300.00 (11,483,436.52)
(500.00)

(500.00)

(4,635.60)

(360.00)

(6,310.15)

(1,000.00)

(280.00)

(1,600.00)

- 70,300.00 (11,498,622.27) 11,498,622.27 -

204,250.00 204,250.00 (201,407.70) 201,407.70


-
Beginning Balance January February

Dr (Cr) YTD Dr
229 INTEREST PAYABLE (3,365,538.96) 2,041,502.38 (5,407,041.34)
FINANCIAL EXPENSE
229-1 PAYABLE (33,601.13) 57,596.96 (91,198.09)
SL (3,399,140.09) - 2,099,099.34 (5,498,239.43) -
February March April

(Cr) YTD Dr (Cr) YTD Dr


1,840,120.43 (7,247,161.77) 1,997,408.62 (9,244,570.39) 5,977,304.27

35,752.68 (126,950.77) 38,285.75 (165,236.52) 115,545.56


1,875,873.11 (7,374,112.54)
### - 2,035,694.37 (9,409,806.91) 6,092,849.83

1,840,120.43
-
April May June

(Cr) YTD Dr (Cr) YTD Dr


80,564.90 (3,347,831.02) - 1,986,582.13 (5,334,413.15) -

1,926,697.09 (1,976,388.05) - 47,539.26 (2,023,927.31) -


2,007,261.99 (5,324,219.07) - 2,034,121.39 (7,358,340.46) -
1,926,697.09 1,986,582.13
80,564.90
June July August

(Cr) YTD Dr (Cr) YTD Dr


1,874,838.43 (7,209,251.58) 5,866,629.62 1,995,544.77 (3,338,166.73) -

44,033.29 (2,067,960.60) 169,839.41 - (1,898,121.19) -


1,918,871.72 (9,277,212.18) 6,036,469.03 1,995,544.77 (5,236,287.92) -
1,874,838.43
169,839.41
August September October

(Cr) YTD Dr (Cr) YTD Dr


1,981,449.75 (5,319,616.48) 7,116,536.68 - 1,796,920.20 -

- (1,898,121.19) 144,174.48 - (1,753,946.71) -


1,981,449.75 (7,217,737.67) 7,260,711.16 - 42,973.49 -
October November December

(Cr) YTD Dr (Cr) YTD Dr


3,823,527.42 (2,026,607.22) - 2,113,574.78 (4,140,182.00) 5,910,313.82

- (1,753,946.71) - - (1,753,946.71) 131,932.62


3,823,527.42 (3,780,553.93) - 2,113,574.78 (5,894,128.71) 6,042,246.44
December

(Cr) YTD
2,396,051.75 (625,919.93)

- (1,622,014.09)
2,396,051.75 (2,247,934.02) 2,247,934.02 -
Beginning Balance January

Dr (Cr) YTD
ADVANCES FROM
230 CONCESSIONAIRES (210,576.83) 459,848.60 (532,880.50) (283,608.73)
GL (210,576.83) 459,848.60 (532,880.50) (283,608.73)
Discrepancy - - - -

WITHHOLDING TAXES
231-1 PAYABLE (2,817,435.83) 3,402,311.70 (1,877,865.55) (1,292,989.68)
EXPANDED WITHHOLDING
231-2 TAXES PAYABLE 1,972.92 1,972.92
231-3-1 VAT 12% (1,123,100.71) 1,741,801.63 (772,255.42) (153,554.50)
WITHHOLDING TAXES-
231-4 RETIREMENT FUND (21,126.65) (21,126.65)
231-5 EVAT 10% 16,397.44 16,397.44
231-5-1 EVAT NEW (280,199.26) 390,803.96 (158,707.31) (48,102.61)
231-6 CONTRACTOR'S TAX (9,075.40) (9,075.40)
WITHHOLDING TAXES ON
231-8 PROFESSIONALS (10,632.59) 12,017.59 (1,385.00) -
SL (4,243,200.08) 5,546,934.88 (2,810,213.28) (1,506,478.48)
GL (4,243,200.08) 5,546,934.88 (2,810,213.28) (1,506,478.48)
Discrepancy - - - -###
February March

Dr (Cr) YTD Dr (Cr) YTD


492,783.00 (545,626.40) (336,452.13) 558,538.80 (837,671.50) (615,584.83)
492,783.00 (545,626.40) (336,452.13) 558,538.80 (837,671.50) (615,584.83)
- - - - - -

1,731,276.01 (1,437,215.23) (998,928.90) 1,508,058.47 (1,518,848.61) (1,009,719.04)

1,972.92 1,972.92
(395,151.46) (548,705.96) 480,541.83 (439,417.43) (507,581.56)
(21,126.65) (21,126.65)
16,397.44 16,397.44
(95,943.00) (144,045.61) 114,367.13 (109,081.90) (138,760.38)
(9,075.40) (9,075.40)
(4,685.00) (4,685.00) 4,685.00 (1,385.00) (1,385.00)
1,731,276.01 (1,932,994.69) (1,708,197.16) 2,107,652.43 (2,068,732.94) (1,669,277.67)
1,731,276.01 (1,932,994.69) (1,708,197.16) 2,107,652.43 (2,068,732.94) (1,669,277.67)
- - - - - -
April May

Dr (Cr) YTD Dr (Cr) YTD


890,259.00 (572,753.00) (298,078.83) 725,665.40 (724,033.40) (296,446.83)
890,259.00 (572,753.00) (298,078.83) 725,665.40 (724,033.40) (296,446.83)
- - - - - -

1,344,694.48 (1,646,836.41) (1,311,860.97) 2,285,429.36 (1,266,748.94) (293,180.55)

1,972.92 1,972.92
417,095.63 (264,145.13) (354,631.06) 207,429.90 (607,781.26) (754,982.42)
(21,126.65) (21,126.65)
16,397.44 16,397.44
105,687.17 (68,009.36) (101,082.57) 54,456.69 (193,478.49) (240,104.37)
(9,075.40) (9,075.40)
1,385.00 (2,770.00) (2,770.00) 2,770.00 (4,950.00) (4,950.00)
1,868,862.28 (1,981,760.90) (1,782,176.29) 2,550,085.95 (2,072,958.69) (1,305,049.03)
1,868,862.28 (1,981,760.90) (1,782,176.29) 2,550,085.95 (2,072,958.69) (1,305,049.03)
- - - - - -
June July

Dr (Cr) YTD Dr (Cr) YTD


762,794.00 (776,532.00) (310,184.83) 681,415.70 (683,128.70) (311,897.83)
762,794.00 (776,532.00) (310,184.83) 681,415.70 (683,128.70) (311,897.83)
- - - - - -

1,924,195.83 (1,890,909.23) (259,893.95) 1,233,875.13 (1,243,371.96) (269,390.78)

1,972.92 1,972.92
686,376.06 (474,920.21) (543,526.57) 298,562.33 (386,764.85) (631,729.09)
(21,126.65) (21,126.65)
16,397.44 16,397.44
211,814.15 (153,616.51) (181,906.73) 81,767.83 (94,205.42) (194,344.32)
(9,075.40) (9,075.40)
4,950.00 (1,385.00) (1,385.00) 1,385.00 (4,685.00) (4,685.00)
2,827,336.04 (2,520,830.95) (998,543.94) 1,615,590.29 (1,729,027.23) (1,111,980.88)
2,827,336.04 (2,520,830.95) (998,543.94) 1,615,590.29 (1,729,027.23) (1,111,980.88)
- - - - - -
August September

Dr (Cr) YTD Dr (Cr) YTD


607,374.40 (607,406.40) (311,929.83) 820,053.20 (835,816.70) (327,693.33)
607,374.40 (607,406.40) (311,929.83) 820,053.20 (835,816.70) (327,693.33)
- - - - - -

2,200.00 (1,606,947.50) (1,874,138.28) 1,620,298.80 (1,182,581.44) (1,436,420.92)

1,972.92 1,972.92
392,152.82 (109,016.13) (348,592.40) 281,811.08 (1,246,154.65) (1,312,935.97)
(21,126.65) (21,126.65)
16,397.44 16,397.44
95,054.40 (28,279.69) (127,569.61) 97,397.68 (292,063.29) (322,235.22)
(9,075.40) (9,075.40)
4,685.00 (4,385.00) (4,385.00) 4,385.00 (1,385.00) (1,385.00)
494,092.22 (1,748,628.32) (2,366,516.98) 2,003,892.56 (2,722,184.38) (3,084,808.80)
494,092.22 (1,748,628.32) (2,366,516.98) 2,003,892.56 (2,722,184.38) (3,084,808.80)
- - - - - -
October November

Dr (Cr) YTD Dr (Cr) YTD


577,506.10 (560,381.10) (310,568.33) 603,025.90 (609,945.40) (317,487.83)
577,506.10 (560,381.10) (310,568.33) 603,025.90 (609,945.40) (317,487.83)
- - - - - -

1,143,920.66 (1,056,191.70) (1,348,691.96) 1,131,312.48 (1,064,783.11) (1,282,162.59)

1,972.92 1,972.92
1,234,890.48 (252,109.35) (330,154.84) 256,123.40 (477,955.67) (551,987.11)
(21,126.65) (21,126.65)
16,397.44 16,397.44
289,146.46 (50,568.81) (83,657.57) 52,708.51 (102,207.90) (133,156.96)
(9,075.40) (9,075.40)
1,385.00 (1,385.00) (1,385.00) 1,385.00 (1,385.00) (1,385.00)
2,669,342.60 (1,360,254.86) (1,775,721.06) 1,441,529.39 (1,646,331.68) (1,980,523.35)
2,669,342.60 (1,360,254.86) (1,775,721.06) 1,441,529.39 (1,646,331.68) (1,980,523.35)
- - - - - -

231-01 1,131,312.48 1,064,783.11


231-02 - -
231-08 1,385.00 1,385.00
231-02-1 - -
231-03-1 256,123.40 477,955.67
231-04 - -
231-05 - -
231-05-1 52,708.51 102,207.90
December

Dr (Cr) YTD
514,378.80 (506,648.94) (309,757.97)
514,378.80 (506,648.94) (309,757.97)
- - -

1,084,381.04 (980,116.92) (1,177,898.47)

1,972.92
233,319.07 (414,366.63) (733,034.67)
(21,126.65)
16,397.44
52,466.71 (127,206.69) (207,896.94)
(9,075.40)
1,385.00 (16,939.34) (16,939.34)
1,371,551.82 (1,538,629.58) (2,147,601.11)
1,371,551.82 (1,538,599.58) (2,147,601.11)
- (30.00) -

231-01 1,084,381.04 980,116.92


231-02 - -
231-08 1,385.00 16,939.34
231-02-1 - -
231-03-1 233,319.07 414,366.63
231-04 - -
231-05 - -
231-05-1 52,466.71 127,176.69
Beginning Balance January

Dr (Cr) YTD
ADVANCES FROM
230 CONCESSIONAIRES (309,757.97) 551,167.70 (595,540.61) (354,130.88)
GL (309,757.97) 551,167.70 (595,540.61) (354,130.88)
Discrepancy - - - -

WITHHOLDING TAXES
231-1 PAYABLE (1,177,898.47) 1,060,552.25 1,606,369.85 (1,723,716.07)
EXPANDED WITHHOLDING
231-2 TAXES PAYABLE 1,972.92 1,972.92
231-3-1 VAT 12% (733,034.67) 554,152.23 197,861.74 (376,744.18)
WITHHOLDING TAXES-
231-4 RETIREMENT FUND (21,126.65) (21,126.65)
231-5 EVAT 10% 16,397.44 16,397.44
231-5-1 EVAT NEW (207,896.94) 153,579.13 58,906.18 (113,223.99)
231-6 CONTRACTOR'S TAX (9,075.40) (9,075.40)
WITHHOLDING TAXES ON
231-8 PROFESSIONALS (16,939.34) 16,939.34 1,385.00 (1,385.00)
SL (2,147,601.11) 1,785,222.95 1,864,522.77 (2,226,900.93)

231-01 1,060,552.25 1,606,369.85


231-02 - -
231-08 16,939.34 1,385.00
231-02-1 - -
231-03-1 554,152.23 197,861.74
231-04 - -
231-05 - -
231-05-1 153,579.13 58,906.18
February March

Dr (Cr) YTD Dr (Cr) YTD


613,672.90 (591,076.40) (331,534.38) 656,814.12 (727,856.60) (402,576.86)
613,672.90 (591,076.40) (331,534.38) 656,814.12 (727,856.60) (402,576.86)
- - - - - -

2,798,946.79 1,367,245.80 (292,015.08) - 2,543,614.50 (2,835,629.58)

1,972.92 1,972.92
270,238.43 7,167,595.89 (7,274,101.64) 267,328.32 404,710.33 (7,411,483.65)
(21,126.65) (21,126.65)
16,397.44 16,397.44
75,788.85 2,805,663.68 (2,843,098.82) 54,100.30 130,078.07 (2,919,076.59)
(9,075.40) (9,075.40)
1,385.00 1,385.00 (1,385.00) 1,385.00 6,335.00 (6,335.00)
3,146,359.07 11,341,890.37 (10,422,432.23) 322,813.62 3,084,737.90 (13,184,356.51)

231-01 2,798,946.79 1,367,245.80 231-01 - 2,543,614.50


231-02 - - 231-02 - -
231-08 1,385.00 1,385.00 231-08 1,385.00 6,335.00
231-02-1 - - 231-02-1 - -
231-03-1 270,238.43 7,167,595.89 231-03-1 267,328.32 404,710.33
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 75,788.85 2,805,663.68 231-05-1 54,100.30 130,078.07
April May

Dr (Cr) YTD Dr (Cr) YTD


616,583.00 (551,609.00) (337,602.86) 668,796.50 (688,696.00) (357,502.36)
616,583.00 (551,609.00) (337,602.86) 668,796.50 (688,696.00) (357,502.36)
- - - - - -

2,536,088.38 1,651,356.18 (1,950,897.38) 1,656,697.17 1,623,473.70 (1,917,673.91)

1,972.92 1,972.92
7,285,352.16 460,081.72 (586,213.21) 464,638.28 967,026.50 (1,088,601.43)
(21,126.65) (21,126.65)
16,397.44 16,397.44
2,880,773.12 91,449.77 (129,753.24) 106,011.58 323,550.34 (347,292.00)
(9,075.40) (9,075.40)
6,335.00 3,035.00 (3,035.00) 3,035.00 1,416.67 (1,416.67)
12,708,548.66 2,205,922.67 (2,681,730.52) 2,230,382.03 2,915,467.21 (3,366,815.70)

231-01 2,536,088.38 1,651,356.18 231-01 1,656,697.17 1,623,473.70


231-02 - - 231-02 - -
231-08 6,335.00 3,035.00 231-08 3,035.00 1,416.67
231-02-1 - - 231-02-1 - -
231-03-1 7,285,352.16 460,081.72 231-03-1 464,638.28 967,026.50
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 2,880,773.12 91,449.77 231-05-1 106,011.58 323,550.34
June July

Dr (Cr) YTD Dr (Cr) YTD


588,783.00 (587,598.00) (356,317.36) 665,383.50 (660,481.50) (351,415.36)
588,783.00 (587,598.00) (356,317.36) 665,383.50 (660,481.50) (351,415.36)
- - - - - -

1,638,457.01 2,129,413.06 (2,408,629.96) 2,141,212.76 1,645,235.03 (1,912,652.23)

1,972.92 1,972.92
903,580.65 430,897.81 (615,918.59) 543,345.80 239,927.15 (312,499.94)
(21,126.65) (21,126.65)
16,397.44 16,397.44
312,714.51 129,879.69 (164,457.18) 149,689.21 52,456.38 (67,224.35)
(9,075.40) (9,075.40)
1,416.67 4,566.67 (4,566.67) 4,566.67 1,416.67 (1,416.67)
2,856,168.84 2,694,757.23 (3,205,404.09) 2,838,814.44 1,939,035.23 (2,305,624.88)

231-01 1,638,457.01 2,129,413.06 231-01 2,141,212.76 1,645,235.03


231-02 - - 231-02 - -
231-08 1,416.67 4,566.67 231-08 4,566.67 1,416.67
231-02-1 - - 231-02-1 - -
231-03-1 903,580.65 430,897.81 231-03-1 543,345.80 239,927.15
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 312,714.51 129,879.69 231-05-1 149,689.21 52,456.38
August September

Dr (Cr) YTD Dr (Cr) YTD


539,091.50 (560,654.50) (372,978.36) 267,971.50 (514,730.45) (619,737.31)
539,091.50 (560,654.50) (372,978.36) 267,971.50 (514,730.45) (619,737.31)
- - - - - -

1,662,903.35 2,056,820.78 (2,306,569.66) 2,075,756.45 1,562,456.40 (1,793,269.61)

1,972.92 1,972.92
210,323.54 276,556.27 (378,732.67) 347,419.86 1,210,653.44 (1,241,966.25)
(21,126.65) (21,126.65)
16,397.44 16,397.44
- 58,646.00 (125,870.35) 73,756.13 194,002.31 (246,116.53)
(9,075.40) (9,075.40)
1,416.67 1,416.67 (1,416.67) 1,416.67 1,416.67 (1,416.67)
1,874,643.56 2,393,439.72 (2,824,421.04) 2,498,349.11 2,968,528.82 (3,294,600.75)

231-01 1,662,903.35 2,056,820.78 231-01 2,075,756.45 1,562,456.40


231-02 - - 231-02 - -
231-08 1,416.67 1,416.67 231-08 1,416.67 1,416.67
231-02-1 - - 231-02-1 - -
231-03-1 210,323.54 276,556.27 231-03-1 347,419.86 1,210,653.44
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 - 58,646.00 231-05-1 73,756.13 194,002.31
October November

Dr (Cr) YTD Dr (Cr) YTD


(451,837.00) (1,071,574.31) (407,373.70) (1,478,948.01)
(451,837.00) (1,071,574.31) (407,373.70) (1,478,948.01)
- - - - - -

1,568,460.33 1,587,660.46 (1,812,469.74) 1,534,858.87 1,498,438.64 (1,776,049.51)

1,972.92 1,972.92
1,119,100.24 1,363,414.09 (1,486,280.10) 1,321,362.83 408,438.56 (573,355.83)
(21,126.65) (21,126.65)
16,397.44 16,397.44
260,293.08 277,273.57 (263,097.02) 266,321.66 78,810.01 (75,585.37)
(9,075.40) (9,075.40)
1,416.67 7,416.67 (7,416.67) 7,416.67 2,916.67 (2,916.67)
2,949,270.32 3,235,764.79 (3,581,095.22) 3,129,960.03 1,988,603.88 (2,439,739.07)

231-01 1,568,460.33 1,587,660.46 231-01 1,534,858.87 1,498,438.64


231-02 - - 231-02 - -
231-08 1,416.67 7,416.67 231-08 7,416.67 2,916.67
231-02-1 - - 231-02-1 - -
231-03-1 1,119,100.24 1,363,414.09 231-03-1 1,321,362.83 408,438.56
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 260,293.08 277,273.57 231-05-1 266,321.66 78,810.01
December

Dr (Cr) YTD
1,259,911.70 (368,402.50) (587,438.81)
1,259,911.70 (368,402.50) (587,438.81)
- - -

1,623,972.85 1,347,961.59 (1,500,038.25)

1,972.92
469,403.66 5,267,659.88 (5,371,612.05)
(21,126.65)
16,397.44
103,333.36 1,936,452.16 (1,908,704.17)
(9,075.40)
2,916.67 2,916.67 (2,916.67)
2,199,626.54 8,554,990.30 (8,795,102.83) 8,795,102.83 -

231-01 1,623,972.85 1,347,961.59


231-02 - -
231-08 2,916.67 2,916.67
231-02-1 - -
231-03-1 469,403.66 5,267,659.88
231-04 - -
231-05 - -
231-05-1 103,333.36 1,936,452.16
Beginning Balance January

Dr (Cr) YTD
ADVANCES FROM
230 CONCESSIONAIRES (587,438.81) 847,758.19 608,316.00 (347,996.62)

WITHHOLDING TAXES
231-1 PAYABLE (1,500,038.25) 1,411,688.44 1,794,189.85 (1,882,539.66)
EXPANDED WITHHOLDING
231-2 TAXES PAYABLE 1,972.92 1,972.92
231-3-1 VAT 12% (5,371,612.05) 5,136,962.23 1,012,347.01 (1,246,996.83)
WITHHOLDING TAXES-
231-4 RETIREMENT FUND (21,126.65) (21,126.65)
231-5 EVAT 10% 16,397.44 16,397.44
231-5-1 EVAT NEW (1,908,704.17) 1,909,913.75 372,968.07 (371,758.49)
231-6 CONTRACTOR'S TAX (9,075.40) (9,075.40)
WITHHOLDING TAXES ON
231-8 PROFESSIONALS (2,916.67) 2,916.67 1,416.67 (1,416.67)
SL (8,795,102.83) 8,461,481.09 3,180,921.60 (3,514,543.34)
GL (8,795,102.83) 8,461,481.09 3,180,921.60 (3,514,543.34)
Discrepancy - - - -###

231-01 1,411,688.44 1,794,189.85


231-02 - -
231-08 2,916.67 1,416.67
231-02-1 - -
231-03-1 5,136,962.23 1,012,347.01
231-04 - -
231-05 - -
231-05-1 1,909,913.75 372,968.07

LUCENA A. BUSCAS PAYROLL


232 PAYABLE (47.49)
SL (47.49)
GL (47.49)
Discrepancy -
February March

Dr (Cr) YTD Dr (Cr) YTD


600,741.50 632,636.70 (379,891.82) 500,788.00 704,522.00 (583,625.82)

1,542,216.77 2,268,497.40 (2,608,820.29) 1,760,066.87 2,169,967.28 (3,018,720.70)

1,972.92 1,972.92
1,124,561.37 71,067.04 (193,502.50) 79,891.26 400,043.89 (513,655.13)
(21,126.65) (21,126.65)
16,397.44 16,397.44
397,728.43 1,013,236.04 (987,266.10) 34,537.43 108,523.50 (1,061,252.17)
(9,075.40) (9,075.40)
1,416.67 - - - 5,916.67 (5,916.67)
3,065,923.24 3,352,800.48 (3,801,420.58) 1,874,495.56 2,684,451.34 (4,611,376.36)
3,065,923.24 3,352,800.48 (3,801,420.58) 1,874,495.56 2,684,451.34 (4,611,376.36)
- - - - - -

231-01 1,542,216.77 2,268,497.40 231-01 1,760,066.87 2,169,967.28


231-02 - - 231-02 - -
231-08 1,416.67 - 231-08 - 5,916.67
231-02-1 - - 231-02-1 - -
231-03-1 1,124,561.37 71,067.04 231-03-1 79,891.26 400,043.89
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 397,728.43 1,013,236.04 231-05-1 34,537.43 108,523.50

02-0343
02-0495
April May

Dr (Cr) YTD Dr (Cr) YTD


781,784.21 548,964.40 (350,806.01) 927,086.90 856,250.40 (279,969.51)

2,708,352.71 1,906,869.16 (2,217,237.15) 1,873,422.22 1,985,209.29 (2,329,024.22)

1,972.92 1,972.92
400,511.73 377,946.11 (491,089.51) 365,316.57 2,905,435.82 (3,031,208.76)
(21,126.65) (21,126.65)
16,397.44 16,397.44
- 87,099.26 (1,148,351.43) 84,442.01 978,018.98 (2,041,928.40)
(9,075.40) (9,075.40)
112,683.31 1,416.67 105,349.97 1,416.67 1,416.67 105,349.97
3,221,547.75 2,373,331.20 (3,763,159.81) 2,324,597.47 5,870,080.76 (7,308,643.10)
3,221,547.75 2,373,331.20 (3,763,159.81) 2,324,597.47 5,870,080.76 (7,308,643.10)
- - - - - -

231-01 2,708,352.71 1,906,869.16 231-01 1,873,422.22 1,985,209.29


231-02 - - 231-02 - -
231-08 112,683.31 1,416.67 231-08 1,416.67 1,416.67
231-02-1 - - 231-02-1 - -
231-03-1 400,511.73 377,946.11 231-03-1 365,316.57 2,905,435.82
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 - 87,099.26 231-05-1 84,442.01 978,018.98
June July

Dr (Cr) YTD Dr (Cr) YTD


585,671.50 587,464.50 (281,762.51) 636,295.50 643,714.50 (289,181.51)

2,038,715.44 2,994,847.53 (3,285,156.31) 2,823,110.93 1,921,820.73 (2,383,866.11)

1,972.92 1,972.92
2,563,734.02 1,803,774.15 (2,271,248.89) 863,953.42 361,977.87 (1,769,273.34)
(21,126.65) (21,126.65)
16,397.44 16,397.44
907,644.79 447,550.99 (1,581,834.60) 257,676.80 85,250.09 (1,409,407.89)
(9,075.40) (9,075.40)
1,416.67 6,016.67 100,749.97 6,016.67 1,416.67 105,349.97
5,511,510.92 5,252,189.34 (7,049,321.52) 3,950,757.82 2,370,465.36 (5,469,029.06)
5,511,510.92 5,252,189.34 (7,049,321.52) 3,950,757.82 2,370,465.36 (5,469,029.06)
- - - - - -

231-01 2,038,715.44 2,994,847.53 231-01 2,823,110.93 1,921,820.73


231-02 - - 231-02 - -
231-08 1,416.67 6,016.67 231-08 6,016.67 1,416.67
231-02-1 - - 231-02-1 - -
231-03-1 2,563,734.02 1,803,774.15 231-03-1 863,953.42 361,977.87
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 907,644.79 447,550.99 231-05-1 257,676.80 85,250.09
August September

Dr (Cr) YTD Dr (Cr) YTD


462,448.50 708,749.00 (535,482.01) 629,836.40 636,906.60 (542,552.21)

2,032,110.60 1,818,088.34 (2,169,843.85) 1,831,388.14 1,805,000.77 (2,143,456.48)

1,972.92 1,972.92
1,619,926.13 811,520.46 (960,867.67) 515,300.56 1,134,382.35 (1,579,949.46)
(21,126.65) (21,126.65)
16,397.44 16,397.44
340,914.49 166,033.57 (1,234,526.97) 105,586.64 287,692.42 (1,416,632.75)
(9,075.40) (9,075.40)
1,416.67 4,616.67 102,149.97 4,616.67 1,416.67 105,349.97
3,994,367.89 2,800,259.04 (4,274,920.21) 2,456,892.01 3,228,492.21 (5,046,520.41)
3,994,367.89 2,800,259.04 (4,274,920.21) 2,456,892.01 3,228,492.21 (5,046,520.41)
- - - - - -

231-01 2,032,110.60 1,818,088.34 231-01 1,831,388.14 1,805,000.77


231-02 - - 231-02 - -
231-08 1,416.67 4,616.67 231-08 4,616.67 1,416.67
231-02-1 - - 231-02-1 - -
231-03-1 1,619,926.13 811,520.46 231-03-1 515,300.56 1,134,382.35
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 340,914.49 166,033.57 231-05-1 105,586.64 287,692.42
October November

Dr (Cr) YTD Dr (Cr) YTD


607,211.50 603,714.50 (539,055.21) 674,525.50 690,922.50 (555,452.21)

1,760,697.28 1,746,474.12 (2,129,233.32) 1,817,691.58 1,798,547.90 (2,110,089.64)

1,972.92 1,972.92
1,338,810.07 2,288,738.40 (2,529,877.79) 2,424,142.08 1,217,961.91 (1,323,697.62)
(21,126.65) (21,126.65)
16,397.44 16,397.44
328,490.37 1,116,983.56 (2,205,125.94) 1,145,853.36 254,885.69 (1,314,158.27)
(9,075.40) (9,075.40)
1,416.67 1,416.67 105,349.97 1,416.67 1,416.67 105,349.97
3,429,414.39 5,153,612.75 (6,770,718.77) 5,389,103.69 3,272,812.17 (4,654,427.25)
3,429,414.39 5,153,612.75 (6,770,718.77) 5,389,103.69 3,272,812.17 (4,654,427.25)
- - - - - -

231-01 1,760,697.28 1,746,474.12 231-01 1,817,691.58 1,798,547.90


231-02 - - 231-02 - -
231-08 1,416.67 1,416.67 231-08 1,416.67 1,416.67
231-02-1 - - 231-02-1 - -
231-03-1 1,338,810.07 2,288,738.40 231-03-1 2,424,142.08 1,217,961.91
231-04 - - 231-04 - -
231-05 - - 231-05 - -
231-05-1 328,490.37 1,116,983.56 231-05-1 1,145,853.36 254,885.69
December

Dr (Cr) YTD
871,510.50 629,276.50 (313,218.21) 313,218.21

1,809,096.49 2,113,746.78 (2,414,739.93)

1,972.92
698,563.43 1,456,638.98 (2,081,773.17)
(21,126.65)
16,397.44
157,989.94 351,514.72 (1,507,683.05)
(9,075.40)
1,416.68 9,233.34 97,533.31
2,667,066.54 3,931,133.82 (5,918,494.53) 5,918,494.53 -
2,667,066.54 3,931,133.82 (5,918,494.53)
- - -

231-01 1,809,096.49 2,113,746.78


231-02 - -
231-08 1,416.68 9,233.34
231-02-1 - -
231-03-1 698,563.43 1,456,638.98
231-04 - -
231-05 - -
231-05-1 157,989.94 351,514.72
Beginning Balance January

Dr (Cr) YTD
DUE TO CONTRACTORS
238-1 (ASSIST CO.) (78.00) (78.00)
DUE TO CONTRACTORS
238-1 (ANGEL RICO.) (1,748.50) (1,748.50)
DUE TO CONTRACTORS
238-1 (CAMERA WORLD INC) (3,436.10) (3,436.10)
DUE TO CONTRACTORS
238-1 (CONST. DEV. CORP. OF THE (58,631.93) (58,631.93)
PHIL)

DUE TO CONTRACTORS
238-1 (FAMILY OFFICE EQUIPMENT (700.00) (700.00)
REPAIR SHOP)

238-1 JV ANGELS CONSTRUCTION (0.30) (0.30)


MOLDEX PRODUCTS (OLD
238-1 ACCT) 285-5 NEW ACCT (14,572.80) (14,572.80)
238-5 MOLDEX PRODUCTS INC. - -
238-1 NELTEX (3,274.13) (3,274.13)
238-7 CONCORD METAL IND. (8,619.01) (8,619.01)

238-8 AMT INDUSTRIAL PRODUCTS (2,000.00) (2,000.00)


238-9 UNIFIELD ENT (2,988.83) (2,988.83)
238-12 SETA AUSTIN (3,388.00) (3,388.00)
238-14 GCL ENT (41,475.00) (41,475.00)
238-15 TRANSWORLD PAPER CORP (2,920.00) (2,920.00)
238-19 K-GEES SERVICES INC. (122,328.50) (122,328.50)
238-20 MANSION ENT (850.00) (850.00)
238-22 BENDIMIL CONSTRUCTION (43,500.00) (43,500.00)

238-23 AMERICAN WATER TECH INC. (51,476.83) (51,476.83)


238-24 METRO PLAZA (6,326.30) (6,326.30)
238-25 A. MARKETING (690.00) (690.00)
238-27 FEMCO-FILSSCON MFG CORP (99,200.00) (99,200.00)
238-32 DOMESTIC TRADING (1,229.75) (1,229.75)
238-38 ELECTRON CEMTRONICS (29,356.20) (29,356.20)
K- CONSTRUCTION &
238-41 GENERAL MERCHANDISE (9,550.00) (9,550.00)
238-42 PC USERS SHOP (2,786.50) (2,786.50)
238-44 RIGID MRKTG (4,133.00) (4,133.00)
INTERNATIONAL PIPE IND.
238-46 CORP (43,460.50) (43,460.50)
238-47 RCD MICROCOMPUTER (7,000.00) (7,000.00)
238-51 FREEDOM COMMERCIAL - -
238-52 GOLDEN BELL SUPER CENTER (4,910.00) (4,910.00)
238-58 MOLY MARKETING (5,300.00) (5,300.00)
238-62 UP-TOWN INDUSTRIAL SALES (5,467.00) (5,467.00)
238-63 CALABRIA MARKETING (1,000.00) (1,000.00)
238-65 COMPU QUEST (600.00) (600.00)
238-68 WESTMAR INDUSTRIAL CORP (1,840.86) (1,840.86)
238-69 UNIFIELD ENT (1,500.00) (1,500.00)
238-70 UMTEL ENT (24,145.00) (24,145.00)
238-71 EVERGREEN ENT 0.00 0.00
NATIONWIDE DISTRIBUTION
238-72 INC. (31,000.00) (31,000.00)
238-74 INFO WORK (3,435.00) (3,435.00)
DATA COMPUTER FORMS
238-77 INC. (3,495.98) (3,495.98)

238-80 ZAMBOANGA MOTORS INC - -


238-81 ATLAS COPCO (470,697.53) (470,697.53)
238-83 ROGEN ENT (1,100.00) (1,100.00)
238-84 CEEJAYS ENT (5,000.00) (5,000.00)
238-86 HYDRO PHIL ASIA INC. (14,824.25) (14,824.25)
238-88 ZC LM ENT (1,800.00) (1,800.00)
ST.JOSEPH INDUSTRIAL
238-89 MARKETING (16,947.00) (16,947.00)
238-92 COCO PLANS INC. (6,468.00) (6,468.00)
238-95 HOUSTON WELL SCREEN PHIL (4,800.00) (4,800.00)

238-96 FOA ROVIC CONSTRUCTION (800.00) (800.00)


SAPRO ELCTRONICS &
238-98 TRADING (15,790.00) (15,790.00)
238-99 JHAYCOR INDUSTRIES INC. - -
THAI SAI SHUTTERS
238-100 MANUFACTURING (4,490.00) (4,490.00)
238-105 MAY ENGINEERING (2,250.00) (2,250.00)
238-106 PACIFIC SYNERGY INT'L INC. (42,100.00) (42,100.00)
238-107 S3 COPY SUPPLIES (1,259.32) (1,259.32)
238-109 SM RAE ENGINEERING ENT. (2,000.00) (2,000.00)
H20 MD/THE WATER
238-110 DOCTOR (3,500.00) (3,500.00)

238-112 DENNIS HARDWARE ENT. INC. (57,883.41) (57,883.41)


238-114 NEW CITY RADIO SUPPLY (2,050.00) (2,050.00)
238-115 EMCOR INC. (1,300.00) (1,300.00)
238-118 C JORGE (4,845.00) (4,845.00)
238-121 DRACO COMPUTER TECH (400.00) (400.00)
238-122 GARDEN ORCHID HOTEL (1,165.00) (1,165.00)
238-128 DA-I PLASTIKO'S INC. (5,856.36) (5,856.36)
238-131 SOPHIA JEWELRY INC. - -
238-129 TROPIC POWER SALES (8,700.00) (8,700.00)
238-132 FORTUNE LIFE INSURANCE (1,394.40) (1,394.40)
238-136 ALEX ENTERPRISES (26,975.00) (26,975.00)
238-137 AGENCIA DEL GUARDIA (94,722.24) (94,722.24)
RICHTON MOTOR SALES
238-139 CORP. (8,900.00) (8,900.00)
238-141 MIG SYSTEMS INC. (51,796.15) (51,796.15)
238-142 NCH PHILIPPINES INC. (13,083.48) (13,083.48)
238-144 CAP HEALTH MAINT ORG. (1,000.00) (1,000.00)
238-145 TRINIDAD ESTOQUE (2,000.00) (2,000.00)
238-146 CMED ZAMBOANGA CORP. (7,000.00) (7,000.00)
NATIONWIDE SALES CORP.
238-151 OF ZC 12,520.62 12,520.62
238-152 PACIFIC HARDWARE ENT. (6,634.55) (6,634.55)
238-153 CONSTECH ASIA CORP. (230,027.10) (230,027.10)
238-154 ASIATIC TRADING (14,472.20) (14,472.20)
238-155 EBARRA BENGUET INC. (3,921.50) (3,921.50)

238-156 RA PIPELINES SYSTEM (57,114.31) (57,114.31)


KEY LARGO INDUSTRIAL
238-157 SALES (224,160.00) (224,160.00)
238-158 ORO WONDER DRUG (5,000.00) (5,000.00)
238-159 MANCHOR TRADING CORP. (5,200.00) (5,200.00)
238-162 POWER SYSTEMS INC. (1,000.00) (1,000.00)
238-166 RIMEL CONSTRUCTION (1,312.89) (1,312.89)
238-169 KSJ SCRAP METAL DEALER (5,000.00) (5,000.00)
238-172 PHILCOPY CORP. (6,955.15) (6,955.15)
NATION MTG AND IND'L
238-173 PRODUCTS CORP. (85,000.00) (85,000.00)

238-176 CHIU-TIEN UN HARDWARE (4,802.15) (4,802.15)

238-180 VMJ HOME & OFFICE FURN (1,000.00) (1,000.00)


238-183 5MJ MARKETING (0.00) (0.00)
238-184 TESCO MARKETING (29,120.00) (29,120.00)
238-186 AVK PHILIPPINES INC. - -
MEGA MEDICAL & DENTAL
238-187 SUPPLY (4,200.00) (4,200.00)
FREEDOM COMMERCIAL
238-188 PRINTERS (1,500.00) (1,500.00)

WATER KONSULT
238-189 EQUIPMENT & SERVICES INC. (42,588.98) (42,588.98)

238-190 NDT PHILIPPINES (5,900.00) (5,900.00)


238-191 ASSURANCE CONTROL TECH (5,900.00) (5,900.00)

238-193 RND BIOMEDICAL SUPPLIES (1,920.00) (1,920.00)


238-195 PENHAUS ZAMBOANGA (7,040.00) (7,040.00)
ITALIT CONSTRUCTION & DEV
238-196 CORP. (35,905.99) (35,905.99)
238-199 ASIA ENERGY SALES SERVICES (13,000.00) (13,000.00)
238-201 SSP MANPOWER SERVICES - -
PHIL VALUE
238-202 MANUFACTURING CO. (39,800.00) (39,800.00)
238-203 JM BRENTON IND. CORP. (28,842.24) (28,842.24)
238-204 IIEE CONSTRUCTION (32,738.40) (32,738.40)
238-205 CANELAR SHELLL STATION (8,125.00) (8,125.00)
AQUATERRA KONSTONKT
238-206 INC. (25,600.00) (25,600.00)
SKYLINK SECURITY & GEN
238-207 SERVICES (2,499.00) (2,499.00)
238-209 ALOHA SECURITY AGENCY - -
238-210 SUN FLOWER FOOD CENTER (6,120.00) (6,120.00)
238-211 SKYLINK MARKETING (1,000.00) (1,000.00)
238-212 BRIYETECH WATER TRARE RES (1,410.00) (1,410.00)
238-213 NEW ERA MARKETING (8,200.00) (8,200.00)
238-216 CECILIO BRION - -
238-217 RC LIM MARKETING (1,499.40) (1,499.40)
238-219 PUMP ASIA IND'L CO (83,044.26) (83,044.26)
238-222 MABUHAY VINYL CORP (72,840.00) (72,840.00)
238-223 PICHELS SECURITY - -
238-224 RACHELLE MARKETING (85,550.00) (85,550.00)
238-225 CECILE'S PHARMACY (1,800.00) (1,800.00)
HARDWARE CHEMICALS
238-228 CORP. (6,156.00) (6,156.00)

238-229 TRI-COM SYSTEMS PHILS. INC (1,175.00) (1,175.00)

EXCELLENT FRIENDS
238-232 SUPPLY/EXCEL WORLDWIDE (180,271.13) (180,271.13)
MRKTG CORP.

238-233 MYSTIC WATER PHILS. (70,053.00) (70,053.00)


238-236 FILIPINAS ESLON MFG, (18,500.00) (18,500.00)
PRINTLINE STATIONERY
238-237 SUPPLY (3,000.00) (3,000.00)
ZAMBO. GARMENT
238-239 INDUSTRIES (1,800.00) (1,800.00)
RICHARD C. ROJO AUTO
238-241 PARTS (1,700.00) (1,700.00)
238-244 DIGI COMPUTER SHOP (730.00) (730.00)
238-247 SCEPTER ENTERPISES (137,089.50) (137,089.50)
238-248 ELMAR MARKETING (7,147.00) (7,147.00)
PRECISION BLACK TONER,
238-250 INC. (21,234.00) (21,234.00)

238-251 GOODYEAR STEEL PIPE CORP. (11,644.18) (11,644.18)


238-254 QUETRONICS IND'L SALES (41,958.91) (41,958.91)
ALUMINATES METERING
238-256 SUPPLY CO. INC. - -
CHEM STANDARD SCIENTIFIC
238-257 CORP. (133,604.01) (133,604.01)
SOLEREX WATER
238-258 TECHNOLOGY INC. (42,784.00) (42,784.00)
238-260 JACOB TRADING - -
238-267 LIN MAN POWER TECH INC. - -
PHYSICS RESEARCH
238-270 ENGINEERING SERVICES (3,029.22) (3,029.22)
238-271 DYNALAB CORPORATION (16,000.00) (16,000.00)
238-272 SPUDS ENTERPRISES (27,156.20) (27,156.20)
PULMANO CONST. SUPPLY
238-274 ENT. (14,190.00) (14,190.00)
238-279 EQUIPMENT ENGINEERS (44,900.00) (44,900.00)
RAMIL VILLENA RENTAL
238-280 CLINIC (3,840.40) (3,840.40)
238-282 FUNCTIONAL INC. (2,400.00) (2,400.00)
GS FEROLINO
238-283 CONSTRUCTION (109,082.00) (109,082.00)

238-284 POINTER ENTERPRISES INC. (118,560.00) (118,560.00)


238-285 RAINBOW GEO SCIENTIFIC (7,700.00) (7,700.00)
238-287 FANM ENTERPRISES - -
238-290 MC MAI TRADING CORP. (102,000.00) (102,000.00)
238-294 ZIMNET (3,000.00) (3,000.00)
HEXAGON GROUP
238-297 COMPANIES (18,000.00) (18,000.00)
238-299 DR ROLANDO BUCOY (10,500.00) (10,500.00)
238-301 DC TECH MICRO SERVICES (4,614.40) (4,614.40)
238-302 TYUAL IND'L SUPPLY (216,173.50) (216,173.50)
238-304 MAKATI FOUNDRY (4,178.88) (4,178.88)
238-306 JA TRADING (4,590.00) (4,590.00)
238-308 4K ENTERPRISES (13,380.00) (13,380.00)
PRODUCT EQUIPMENT
238-309 RESOURCES (24,340.00) (24,340.00)
INTERNATIONAL PIPE IND.
238-311 CORP - -
238-312 SG AUTOWORX INC. - -
238-315 ROJAS SAND GRAVEL (154,033.12) (154,033.12)
238-317 DOLPHIN ENVIRONMENTAL - -

238-318 HYPERKEN & MACHINERIES (89,875.00) (89,875.00)


238-320 J.R. SERVICON PIPES (7,310.00) (7,310.00)
238-321 CEST INC. - -
238-322 GENERAL DYNAMIC BUSINESS - -
JIMWEN CONST. & GEN
238-325 MERCHANDISE (32,845.00) (32,845.00)
PRIMETCH CONST. &
238-326 TRADING (55,301.00) (55,301.00)
238-329 TERMS CONCRETE (5,472.76) (5,472.76)
VIA ALTO GENERAL
238-330 MERCHANDISE - -

238-331 TALISAYAN AGGREGATE INC. (7,918.08) (7,918.08)


238-332 DEE COMPUTER SYSTEM - -
238-333 CAMEC JLB CORP. (229,600.00) (229,600.00)
238-334 FESTO INC. (136,684.30) (136,684.30)
DRA. DELMA CATHERINE
238-335 USMAN (825.00) (825.00)
238-336 LENIN COMPUTER SYSTEM - -
238-337 BSPH MARKETING (171,821.00) (171,821.00)
238-338 SELICHEM CORPORATION (2,000.00) (2,000.00)
238-339 PUNONGBAYAN & ARAULLO - -
238-340 ALFO MARKETING - -
238-341 HARDWARE & INDUSTRIES - -

238-342 EXCELL WORLDWIDE MKTG (62,111.50) (62,111.50)


238-343 CENTRAL WATER TRADING (8,500.00) (8,500.00)
238-344 Z.C. KINGS MANPOWER - -
238-345 LACKO PLASTIC PRODUCTS - -
238-346 N&N SERVICES CENTER (2,500.00) (2,500.00)
PRIMEWATER
238-347 INFRASTRUCTURE - -
238-348 ZGGA. HERMOSA SERVICE - -
238-349 KING REF & AIRCON ENT. (5,925.00) (5,925.00)
238-350 IMELDA PRODUCTION (25,000.00) (25,000.00)
238-351 FAIRCOM MRKTG - -
238-352 OCHO MARKETING - -
HAMBURG TRADING
238-353 CORPORATION - -
AUTOMATION SPECIALISTS
238-354 AND POWER EXPONENTS, - -
INC.

238-355 PEST SCIENCE CORPORATION - -

238-356 DC TECH MICRO SERVICES (9,661.64) (9,661.64)


238-357 - -
MEGA FORTRIS PHILIPPINES,
238-358 INC. (7,659.60) (7,659.60)
ZAMBOANGA MEDIKA
238-359 INTEGRATED - -

238-360 DIGITAL DATA CORPORATION (18,160.00) (18,160.00)


238-361 ELECTRONIC WAY SYSTEM (42,000.00) (42,000.00)
238-362 NATIONAL ENTERPRISES (12,500.00) (12,500.00)
METRO DAVAO SUPREME
238-363 PUMPS (49,632.50) (49,632.50)
238-364 TOP AUTO PARTS - -
238-365 ERM MOTOR - -
238-366 JANLEE TRADING COMPLEX - -
238-367 - -
238-368 GOTESCO MARKETING INC (162,494.96) (162,494.96)
FLOW HARMONIC
238-369 COMMERCIAL INC. (43,831.60) (43,831.60)
BROWNSTONE ASIA-TECH
238-370 INC. (16,133.50) (16,133.50)

ELECTRONIC WAY SYSTEM &


238-371 PROFESSIONAL SERVICES (56,350.00) (56,350.00)

238-372 - -
238-373 MTL GENSAN MOTORS - -
238-374 EDMI PHILIPPINES, INC - -
238-375 INFO ADVANCE INC - -
238-376 - -
238-377 - -
238-378 - -
SL (5,559,160.55) - - (5,559,160.55)
GL (5,559,160.55) (5,559,160.55)
Discrepancy - - - -
February March

Dr (Cr) YTD Dr (Cr) YTD


- - (78.00) - - (78.00)

- - (1,748.50) - - (1,748.50)

- - (3,436.10) - - (3,436.10)

- - (58,631.93) - - (58,631.93)

- - (700.00) - - (700.00)

- - (0.30) - - (0.30)

- - (14,572.80) - - (14,572.80)
- - - - - -
- - (3,274.13) - - (3,274.13)
- - (8,619.01) - - (8,619.01)

- - (2,000.00) - - (2,000.00)
- - (2,988.83) - - (2,988.83)
- - (3,388.00) - - (3,388.00)
- - (41,475.00) - - (41,475.00)
- - (2,920.00) - - (2,920.00)
- - (122,328.50) - - (122,328.50)
- - (850.00) - - (850.00)
- - (43,500.00) - - (43,500.00)

- - (51,476.83) - - (51,476.83)
- - (6,326.30) - - (6,326.30)
- - (690.00) - - (690.00)
- - (99,200.00) - - (99,200.00)
- - (1,229.75) - - (1,229.75)
- - (29,356.20) 27,156.20 - (2,200.00)
- - (9,550.00) - - (9,550.00)
- - (2,786.50) - - (2,786.50)
- - (4,133.00) - - (4,133.00)
- - (43,460.50) - - (43,460.50)
- - (7,000.00) - - (7,000.00)
- - - - - -
- - (4,910.00) - - (4,910.00)
- - (5,300.00) - - (5,300.00)
- - (5,467.00) - - (5,467.00)
- - (1,000.00) - - (1,000.00)
- - (600.00) - - (600.00)
- - (1,840.86) - - (1,840.86)
- - (1,500.00) - - (1,500.00)
- - (24,145.00) - - (24,145.00)
- - 0.00 - - 0.00
- - (31,000.00) - - (31,000.00)
- - (3,435.00) - - (3,435.00)
- - (3,495.98) - - (3,495.98)

- - - - 144,000.00 (144,000.00)
- - (470,697.53) - - (470,697.53)
- - (1,100.00) - - (1,100.00)
- - (5,000.00) - - (5,000.00)
- - (14,824.25) - - (14,824.25)
- - (1,800.00) - - (1,800.00)
- - (16,947.00) - - (16,947.00)
- - (6,468.00) - - (6,468.00)
- - (4,800.00) - - (4,800.00)

- - (800.00) - - (800.00)

- - (15,790.00) - - (15,790.00)
- - - - - -
- - (4,490.00) - - (4,490.00)
- - (2,250.00) - - (2,250.00)
- - (42,100.00) - - (42,100.00)
- - (1,259.32) - - (1,259.32)
- - (2,000.00) - - (2,000.00)

- - (3,500.00) - - (3,500.00)

13,490.81 12,935.00 (57,327.60) - 14,448.00 (71,775.60)


- - (2,050.00) - - (2,050.00)
- - (1,300.00) - - (1,300.00)
- - (4,845.00) - - (4,845.00)
- - (400.00) - - (400.00)
- - (1,165.00) - - (1,165.00)
- - (5,856.36) - - (5,856.36)
- - - - - -
- - (8,700.00) - - (8,700.00)
- - (1,394.40) - - (1,394.40)
- - (26,975.00) - - (26,975.00)
- - (94,722.24) - - (94,722.24)
- - (8,900.00) - - (8,900.00)
- - (51,796.15) - - (51,796.15)
- - (13,083.48) - - (13,083.48)
- - (1,000.00) - - (1,000.00)
- - (2,000.00) - - (2,000.00)
- - (7,000.00) - - (7,000.00)

- - 12,520.62 - - 12,520.62
- - (6,634.55) - - (6,634.55)
- - (230,027.10) - - (230,027.10)
- - (14,472.20) - - (14,472.20)
- - (3,921.50) - - (3,921.50)

- - (57,114.31) - - (57,114.31)

- - (224,160.00) - - (224,160.00)
- - (5,000.00) - - (5,000.00)
- - (5,200.00) - - (5,200.00)
- - (1,000.00) - - (1,000.00)
- - (1,312.89) - - (1,312.89)
- - (5,000.00) - - (5,000.00)
2,083.20 - (4,871.95) 5,204.35 1,125.00 (792.60)
- - (85,000.00) - - (85,000.00)

- - (4,802.15) - - (4,802.15)

- - (1,000.00) - - (1,000.00)
- - (0.00) - - (0.00)
- - (29,120.00) - - (29,120.00)
- - - - - -
- - (4,200.00) - - (4,200.00)

- - (1,500.00) - - (1,500.00)

- - (42,588.98) - - (42,588.98)

- - (5,900.00) - - (5,900.00)
- - (5,900.00) - - (5,900.00)

- - (1,920.00) - - (1,920.00)
- - (7,040.00) - - (7,040.00)
- - (35,905.99) - - (35,905.99)
- - (13,000.00) - - (13,000.00)
- - - - - -
- - (39,800.00) - - (39,800.00)
- - (28,842.24) - - (28,842.24)
- - (32,738.40) - - (32,738.40)
- - (8,125.00) - - (8,125.00)
- - (25,600.00) - - (25,600.00)

- - (2,499.00) - - (2,499.00)
- - - - - -
- - (6,120.00) - - (6,120.00)
- - (1,000.00) - - (1,000.00)
- - (1,410.00) - - (1,410.00)
- - (8,200.00) - - (8,200.00)
- - - - - -
- - (1,499.40) - - (1,499.40)
- - (83,044.26) - - (83,044.26)
- - (72,840.00) - - (72,840.00)
- - - - - -
- - (85,550.00) - - (85,550.00)
- - (1,800.00) - - (1,800.00)
- - (6,156.00) - - (6,156.00)

- - (1,175.00) - - (1,175.00)

- - (180,271.13) - - (180,271.13)

- - (70,053.00) - - (70,053.00)
- - (18,500.00) - - (18,500.00)
- - (3,000.00) - - (3,000.00)

- - (1,800.00) - - (1,800.00)

- - (1,700.00) - - (1,700.00)
- - (730.00) - - (730.00)
- - (137,089.50) 117,144.70 - (19,944.80)
- - (7,147.00) - - (7,147.00)
- - (21,234.00) - - (21,234.00)

- - (11,644.18) - - (11,644.18)
- - (41,958.91) - - (41,958.91)
- - - - - -

- - (133,604.01) - - (133,604.01)
- - (42,784.00) - - (42,784.00)
- - - - - -
- - - - - -

- - (3,029.22) - - (3,029.22)
- - (16,000.00) - - (16,000.00)
27,156.20 - - - - -
- - (14,190.00) - - (14,190.00)
- - (44,900.00) - - (44,900.00)
- - (3,840.40) - - (3,840.40)
- - (2,400.00) - - (2,400.00)
- - (109,082.00) - - (109,082.00)

- - (118,560.00) - - (118,560.00)
- - (7,700.00) - - (7,700.00)
- - - - - -
- - (102,000.00) - - (102,000.00)
- - (3,000.00) - - (3,000.00)
- - (18,000.00) - - (18,000.00)
- - (10,500.00) - - (10,500.00)
- - (4,614.40) - - (4,614.40)
- - (216,173.50) - - (216,173.50)
- - (4,178.88) - - (4,178.88)
- - (4,590.00) - - (4,590.00)
13,380.00 - - - - -
- - (24,340.00) - - (24,340.00)

- - - - - -
- - - - - -
- - (154,033.12) - - (154,033.12)
- - - - - -

- - (89,875.00) - - (89,875.00)
- - (7,310.00) - - (7,310.00)
- - - - - -
- - - - - -

- - (32,845.00) - - (32,845.00)

- - (55,301.00) - - (55,301.00)
- - (5,472.76) - - (5,472.76)
- - - - - -

- - (7,918.08) - - (7,918.08)
- - - - - -
- - (229,600.00) - - (229,600.00)
- - (136,684.30) - - (136,684.30)
- - (825.00) - - (825.00)
- - - - - -
- - (171,821.00) - - (171,821.00)
- - (2,000.00) - - (2,000.00)
- - - - - -
- - - - - -
- - - - - -

- - (62,111.50) 30,023.03 - (32,088.47)


- - (8,500.00) - - (8,500.00)
- - - - - -
- - - - - -
- - (2,500.00) - - (2,500.00)
- - - - - -
- - - - - -
- - (5,925.00) - - (5,925.00)
- - (25,000.00) - - (25,000.00)
- - - - - -
- - - - - -
- - - - - -

- - - - - -

- - - - - -

- - (9,661.64) - - (9,661.64)
- - - - - -
- - (7,659.60) - - (7,659.60)

- - - - - -

- - (18,160.00) - - (18,160.00)
- - (42,000.00) - - (42,000.00)
- - (12,500.00) - - (12,500.00)
- - (49,632.50) 49,632.50 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (162,494.96) - - (162,494.96)
- - (43,831.60) - - (43,831.60)

- - (16,133.50) - - (16,133.50)

- - (56,350.00) - - (56,350.00)

- - - - - -
- - - - 144,000.00 (144,000.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
56,110.21 12,935.00 (5,515,985.34) 229,160.78 303,573.00 (5,590,397.56)
56,110.21 12,935.00 (5,515,985.34) 229,160.78 303,573.00 (5,590,397.56)
- - - - - -

238-38 27,156.20 -
238-112 13,490.81 - 238-172 5,204.35 -
238-172 2,083.20 - -
238-272 27,156.20 - 238-247 117,144.70 -
238-112 - 12,935.00 238-342 30,023.03 -
238-308 13,380.00 - 238-363 49,632.50 -
238-373 144,000.00
238-80 144,000.00
238-172 1,125.00
238-112 14,448.00
April May

Dr (Cr) YTD Dr (Cr) YTD


- - (78.00) - - (78.00)

- - (1,748.50) - - (1,748.50)

- - (3,436.10) - - (3,436.10)

- - (58,631.93) - - (58,631.93)

- - (700.00) - - (700.00)

- - (0.30) - - (0.30)

- - (14,572.80) - - (14,572.80)
- - - - - -
- - (3,274.13) - - (3,274.13)
- - (8,619.01) - - (8,619.01)

- - (2,000.00) - - (2,000.00)
- - (2,988.83) - - (2,988.83)
- - (3,388.00) - - (3,388.00)
- - (41,475.00) - - (41,475.00)
- - (2,920.00) - - (2,920.00)
- - (122,328.50) - - (122,328.50)
- - (850.00) - - (850.00)
- - (43,500.00) - - (43,500.00)

- - (51,476.83) - - (51,476.83)
- - (6,326.30) - - (6,326.30)
- - (690.00) - - (690.00)
- - (99,200.00) - - (99,200.00)
- - (1,229.75) - - (1,229.75)
- - (2,200.00) - - (2,200.00)
- - (9,550.00) - - (9,550.00)
- - (2,786.50) - - (2,786.50)
- - (4,133.00) - 1,162.39 (5,295.39)
- - (43,460.50) - - (43,460.50)
- - (7,000.00) - - (7,000.00)
- - - - - -
- - (4,910.00) - - (4,910.00)
- - (5,300.00) - - (5,300.00)
- - (5,467.00) - - (5,467.00)
- - (1,000.00) - - (1,000.00)
- - (600.00) - - (600.00)
- - (1,840.86) - - (1,840.86)
- - (1,500.00) - - (1,500.00)
- - (24,145.00) - - (24,145.00)
- - 0.00 - - 0.00
- - (31,000.00) - - (31,000.00)
- - (3,435.00) - - (3,435.00)
- - (3,495.98) - - (3,495.98)

- - (144,000.00) - - (144,000.00)
- - (470,697.53) - - (470,697.53)
- - (1,100.00) - - (1,100.00)
- - (5,000.00) - - (5,000.00)
- - (14,824.25) - - (14,824.25)
- - (1,800.00) - - (1,800.00)
- - (16,947.00) - - (16,947.00)
- - (6,468.00) - - (6,468.00)
- - (4,800.00) - - (4,800.00)

- - (800.00) - - (800.00)

- - (15,790.00) - - (15,790.00)
- - - - - -
- - (4,490.00) - - (4,490.00)
- - (2,250.00) - - (2,250.00)
- - (42,100.00) - - (42,100.00)
- - (1,259.32) - - (1,259.32)
- - (2,000.00) - - (2,000.00)

- - (3,500.00) - - (3,500.00)

- - (71,775.60) 14,448.00 - (57,327.60)


- - (2,050.00) - - (2,050.00)
- - (1,300.00) - - (1,300.00)
- - (4,845.00) - - (4,845.00)
- - (400.00) - - (400.00)
- - (1,165.00) - - (1,165.00)
- - (5,856.36) - - (5,856.36)
- - - - - -
- - (8,700.00) - - (8,700.00)
- - (1,394.40) - - (1,394.40)
- - (26,975.00) - - (26,975.00)
- - (94,722.24) - - (94,722.24)
- - (8,900.00) - - (8,900.00)
- - (51,796.15) - - (51,796.15)
- - (13,083.48) - - (13,083.48)
- - (1,000.00) - - (1,000.00)
- - (2,000.00) - - (2,000.00)
- - (7,000.00) - - (7,000.00)

- - 12,520.62 - - 12,520.62
- - (6,634.55) - - (6,634.55)
- - (230,027.10) - - (230,027.10)
- - (14,472.20) - - (14,472.20)
- - (3,921.50) - - (3,921.50)

- - (57,114.31) - - (57,114.31)

- - (224,160.00) - - (224,160.00)
- - (5,000.00) - - (5,000.00)
- - (5,200.00) - - (5,200.00)
- - (1,000.00) - - (1,000.00)
- - (1,312.89) - - (1,312.89)
- - (5,000.00) - - (5,000.00)
- 1,791.80 (2,584.40) - 585.00 (3,169.40)
- - (85,000.00) - - (85,000.00)

- - (4,802.15) - - (4,802.15)

- - (1,000.00) - - (1,000.00)
- - (0.00) - - (0.00)
- - (29,120.00) - - (29,120.00)
- - - - - -
- - (4,200.00) - - (4,200.00)

- - (1,500.00) - - (1,500.00)

- - (42,588.98) - - (42,588.98)

- - (5,900.00) - - (5,900.00)
- - (5,900.00) - - (5,900.00)

- - (1,920.00) - - (1,920.00)
- - (7,040.00) - - (7,040.00)
- - (35,905.99) - - (35,905.99)
- - (13,000.00) - - (13,000.00)
- - - - - -
- - (39,800.00) - - (39,800.00)
- - (28,842.24) - - (28,842.24)
- - (32,738.40) - - (32,738.40)
- - (8,125.00) - - (8,125.00)
- - (25,600.00) - - (25,600.00)

- - (2,499.00) - - (2,499.00)
- - - - - -
- - (6,120.00) - - (6,120.00)
- - (1,000.00) - - (1,000.00)
- - (1,410.00) - - (1,410.00)
- - (8,200.00) - - (8,200.00)
- - - - - -
- - (1,499.40) - - (1,499.40)
- - (83,044.26) - - (83,044.26)
- - (72,840.00) - - (72,840.00)
- - - - - -
- - (85,550.00) - - (85,550.00)
- - (1,800.00) - - (1,800.00)
- - (6,156.00) - - (6,156.00)

- - (1,175.00) - - (1,175.00)

- - (180,271.13) - - (180,271.13)

- - (70,053.00) - - (70,053.00)
- - (18,500.00) - - (18,500.00)
- - (3,000.00) - - (3,000.00)

- - (1,800.00) - - (1,800.00)

- - (1,700.00) - - (1,700.00)
- - (730.00) - - (730.00)
- - (19,944.80) - - (19,944.80)
- - (7,147.00) - - (7,147.00)
- - (21,234.00) - - (21,234.00)

- - (11,644.18) - - (11,644.18)
- - (41,958.91) - - (41,958.91)
- - - - - -

- - (133,604.01) - - (133,604.01)
- - (42,784.00) - - (42,784.00)
- - - - - -
- - - - - -

- - (3,029.22) - - (3,029.22)
- - (16,000.00) - - (16,000.00)
- - - - - -
- - (14,190.00) - - (14,190.00)
- - (44,900.00) - - (44,900.00)
- - (3,840.40) - - (3,840.40)
- - (2,400.00) - - (2,400.00)
- - (109,082.00) 94,932.00 - (14,150.00)

- - (118,560.00) - - (118,560.00)
- - (7,700.00) - - (7,700.00)
- - - - - -
- - (102,000.00) - - (102,000.00)
- - (3,000.00) - - (3,000.00)
- - (18,000.00) - - (18,000.00)
- - (10,500.00) - - (10,500.00)
- - (4,614.40) - - (4,614.40)
- - (216,173.50) - - (216,173.50)
- - (4,178.88) - - (4,178.88)
- - (4,590.00) - - (4,590.00)
- 24,640.00 (24,640.00) - 30,502.50 (55,142.50)
- - (24,340.00) - - (24,340.00)

- - - - - -
- - - - - -
- - (154,033.12) - - (154,033.12)
- - - - - -

- - (89,875.00) - - (89,875.00)
- - (7,310.00) - - (7,310.00)
- - - - - -
- - - - - -

- - (32,845.00) - - (32,845.00)

- - (55,301.00) - - (55,301.00)
- - (5,472.76) - - (5,472.76)
- - - - - -

- - (7,918.08) - - (7,918.08)
- - - - - -
- - (229,600.00) - - (229,600.00)
- - (136,684.30) - - (136,684.30)
- - (825.00) - - (825.00)
- - - - - -
- - (171,821.00) - - (171,821.00)
- - (2,000.00) - - (2,000.00)
- - - - - -
- - - - - -
- - - - - -

- - (32,088.47) - - (32,088.47)
- - (8,500.00) - - (8,500.00)
- - - - - -
- - - - - -
- - (2,500.00) - - (2,500.00)
- - - - - -
- - - - - -
- - (5,925.00) - - (5,925.00)
- - (25,000.00) - - (25,000.00)
- - - - - -
- - - - - -
- - - - - -

- - - - - -

- - - - - -

- - (9,661.64) - - (9,661.64)
- - - - - -
- - (7,659.60) - - (7,659.60)

- - - - - -

- - (18,160.00) - - (18,160.00)
- - (42,000.00) - - (42,000.00)
- - (12,500.00) - - (12,500.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (162,494.96) - - (162,494.96)
- - (43,831.60) - - (43,831.60)

- - (16,133.50) - - (16,133.50)

- - (56,350.00) - - (56,350.00)

- - - - - -
144,000.00 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
144,000.00 26,431.80 (5,472,829.36) 109,380.00 32,249.89 (5,395,699.25)
144,000.00 26,431.80 (5,472,829.36) 109,380.00 32,249.89 (5,395,699.25)
- - - - - -

238-373 144,000.00 - 238-44 - 1,162.39


238-308 24,640.00 238-112 14,448.00 -
238-172 1,791.80 238-283 94,932.00 -
238-172 585.00
238-308 30,502.50
June July

Dr (Cr) YTD Dr (Cr) YTD


- - (78.00) - - (78.00)

- - (1,748.50) - - (1,748.50)

- - (3,436.10) - - (3,436.10)

- - (58,631.93) - - (58,631.93)

- - (700.00) - - (700.00)

- - (0.30) - - (0.30)

- - (14,572.80) - - (14,572.80)
- - - - - -
- - (3,274.13) - - (3,274.13)
- - (8,619.01) - - (8,619.01)

- - (2,000.00) - - (2,000.00)
- - (2,988.83) - - (2,988.83)
- - (3,388.00) - - (3,388.00)
- - (41,475.00) - - (41,475.00)
- - (2,920.00) - - (2,920.00)
- - (122,328.50) - - (122,328.50)
- - (850.00) - - (850.00)
- - (43,500.00) - - (43,500.00)

- - (51,476.83) - - (51,476.83)
- - (6,326.30) - - (6,326.30)
- - (690.00) - - (690.00)
- - (99,200.00) - - (99,200.00)
- - (1,229.75) - - (1,229.75)
- 4,196.00 (6,396.00) - 10,290.00 (16,686.00)
- - (9,550.00) - - (9,550.00)
- - (2,786.50) - - (2,786.50)
- - (5,295.39) - - (5,295.39)
- - (43,460.50) - - (43,460.50)
- - (7,000.00) - - (7,000.00)
- - - - - -
- - (4,910.00) - - (4,910.00)
- - (5,300.00) - - (5,300.00)
- - (5,467.00) - - (5,467.00)
- - (1,000.00) - - (1,000.00)
- - (600.00) - - (600.00)
- - (1,840.86) - - (1,840.86)
- - (1,500.00) - - (1,500.00)
- - (24,145.00) - - (24,145.00)
- - 0.00 - - 0.00
- - (31,000.00) - - (31,000.00)
- - (3,435.00) - - (3,435.00)
- - (3,495.98) - - (3,495.98)

- - (144,000.00) - - (144,000.00)
- - (470,697.53) - - (470,697.53)
- - (1,100.00) - - (1,100.00)
- - (5,000.00) - - (5,000.00)
- - (14,824.25) - - (14,824.25)
- - (1,800.00) - - (1,800.00)
- - (16,947.00) - - (16,947.00)
- - (6,468.00) - - (6,468.00)
- - (4,800.00) - - (4,800.00)

- - (800.00) - - (800.00)

- - (15,790.00) - - (15,790.00)
- - - - - -
- - (4,490.00) - - (4,490.00)
- - (2,250.00) - - (2,250.00)
- - (42,100.00) - - (42,100.00)
- - (1,259.32) - - (1,259.32)
- - (2,000.00) - - (2,000.00)

- - (3,500.00) - - (3,500.00)

- - (57,327.60) - - (57,327.60)
- - (2,050.00) - - (2,050.00)
- - (1,300.00) - - (1,300.00)
- - (4,845.00) - - (4,845.00)
- - (400.00) - - (400.00)
- - (1,165.00) - - (1,165.00)
- - (5,856.36) - - (5,856.36)
- - - - - -
- - (8,700.00) - - (8,700.00)
- - (1,394.40) - - (1,394.40)
- - (26,975.00) - - (26,975.00)
- - (94,722.24) - - (94,722.24)
- - (8,900.00) - - (8,900.00)
- - (51,796.15) - - (51,796.15)
- - (13,083.48) - - (13,083.48)
- - (1,000.00) - - (1,000.00)
- - (2,000.00) - - (2,000.00)
- - (7,000.00) - - (7,000.00)

- - 12,520.62 - - 12,520.62
- - (6,634.55) - - (6,634.55)
- - (230,027.10) - - (230,027.10)
- - (14,472.20) - - (14,472.20)
- - (3,921.50) - - (3,921.50)

- - (57,114.31) - - (57,114.31)

- - (224,160.00) - - (224,160.00)
- - (5,000.00) - - (5,000.00)
- - (5,200.00) - - (5,200.00)
- - (1,000.00) - - (1,000.00)
- - (1,312.89) - - (1,312.89)
- - (5,000.00) - - (5,000.00)
- - (3,169.40) - - (3,169.40)
- - (85,000.00) - - (85,000.00)

- - (4,802.15) - - (4,802.15)

- - (1,000.00) - - (1,000.00)
- - (0.00) - - (0.00)
- - (29,120.00) - - (29,120.00)
- - - - - -
- - (4,200.00) - - (4,200.00)

- - (1,500.00) - - (1,500.00)

- - (42,588.98) - - (42,588.98)

- - (5,900.00) - - (5,900.00)
- - (5,900.00) - - (5,900.00)

- - (1,920.00) - - (1,920.00)
- - (7,040.00) - - (7,040.00)
- - (35,905.99) - - (35,905.99)
- - (13,000.00) - - (13,000.00)
- - - - - -
- - (39,800.00) - - (39,800.00)
- - (28,842.24) - - (28,842.24)
- - (32,738.40) - - (32,738.40)
- - (8,125.00) - - (8,125.00)
- - (25,600.00) - - (25,600.00)

- - (2,499.00) - - (2,499.00)
- - - - - -
- - (6,120.00) - - (6,120.00)
- - (1,000.00) - - (1,000.00)
- - (1,410.00) - - (1,410.00)
- - (8,200.00) - - (8,200.00)
- - - - - -
- - (1,499.40) - - (1,499.40)
- - (83,044.26) - - (83,044.26)
- - (72,840.00) - - (72,840.00)
- - - - - -
- - (85,550.00) - - (85,550.00)
- - (1,800.00) - - (1,800.00)
- - (6,156.00) - - (6,156.00)

- - (1,175.00) - - (1,175.00)

- - (180,271.13) - - (180,271.13)

- - (70,053.00) - - (70,053.00)
- - (18,500.00) - - (18,500.00)
- - (3,000.00) - - (3,000.00)

- - (1,800.00) - - (1,800.00)

- - (1,700.00) - - (1,700.00)
- - (730.00) - - (730.00)
- - (19,944.80) - - (19,944.80)
- - (7,147.00) - - (7,147.00)
- - (21,234.00) - - (21,234.00)

- - (11,644.18) - - (11,644.18)
- - (41,958.91) - - (41,958.91)
- - - - - -

- - (133,604.01) - - (133,604.01)
- - (42,784.00) - - (42,784.00)
- - - - - -
- - - - - -

- - (3,029.22) - - (3,029.22)
- - (16,000.00) - - (16,000.00)
- - - - - -
- - (14,190.00) - - (14,190.00)
- - (44,900.00) - - (44,900.00)
- - (3,840.40) - - (3,840.40)
- - (2,400.00) - - (2,400.00)
- - (14,150.00) - - (14,150.00)

- - (118,560.00) - - (118,560.00)
- - (7,700.00) - - (7,700.00)
- - - - - -
- - (102,000.00) - - (102,000.00)
- - (3,000.00) - - (3,000.00)
- - (18,000.00) - - (18,000.00)
- - (10,500.00) - - (10,500.00)
- - (4,614.40) - - (4,614.40)
- - (216,173.50) - - (216,173.50)
- - (4,178.88) - - (4,178.88)
- - (4,590.00) - - (4,590.00)
24,640.00 - (30,502.50) 30,502.50 - -
- - (24,340.00) - - (24,340.00)

- - - - - -
- - - - - -
- - (154,033.12) - - (154,033.12)
- - - - - -

- - (89,875.00) - - (89,875.00)
- - (7,310.00) - - (7,310.00)
- - - - - -
- - - - - -

- - (32,845.00) - - (32,845.00)

- - (55,301.00) - - (55,301.00)
- - (5,472.76) - - (5,472.76)
- - - - - -

- - (7,918.08) - - (7,918.08)
- - - - - -
- - (229,600.00) - - (229,600.00)
- - (136,684.30) - - (136,684.30)
- - (825.00) - - (825.00)
- - - - - -
- - (171,821.00) - - (171,821.00)
- - (2,000.00) - - (2,000.00)
- - - - - -
- - - - - -
- - - - - -

- - (32,088.47) - - (32,088.47)
- - (8,500.00) - - (8,500.00)
- - - - - -
- - - - - -
- - (2,500.00) - - (2,500.00)
- - - - - -
- - - - - -
- - (5,925.00) - - (5,925.00)
- - (25,000.00) - - (25,000.00)
- - - - - -
- - - - - -
- - - - - -

- - - - - -

- - - - - -

- - (9,661.64) - - (9,661.64)
- - - - - -
- - (7,659.60) - - (7,659.60)

- - - - - -

- - (18,160.00) - - (18,160.00)
- - (42,000.00) - - (42,000.00)
- - (12,500.00) - - (12,500.00)
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - (162,494.96) - - (162,494.96)
- - (43,831.60) - 8,375.00 (52,206.60)

- - (16,133.50) - - (16,133.50)

- - (56,350.00) - - (56,350.00)

- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
24,640.00 4,196.00 (5,375,255.25) 30,502.50 18,665.00 (5,363,417.75)
24,640.00 4,196.00 (5,375,255.25) 30,502.50 18,665.00 (5,363,417.75)
- - - - - -

1,196 for reclass OR 389774


238-38 - 4,196.00
238-308 24,640.00 -
238-308 30,502.50 -
238-369 8,375.00
238-38 10,290.00
August September Octobe

Dr (Cr) YTD Dr (Cr) YTD Dr


- - (78.00) - - (78.00) -

- - (1,748.50) - - (1,748.50) -

- - (3,436.10) - - (3,436.10) -

- - (58,631.93) - - (58,631.93) -

- - (700.00) - - (700.00) -

- - (0.30) - - (0.30) -

- - (14,572.80) - - (14,572.80) -
- - - - - - -
- - (3,274.13) - - (3,274.13) -
- - (8,619.01) - - (8,619.01) -

- - (2,000.00) - - (2,000.00) -
- - (2,988.83) - - (2,988.83) -
- - (3,388.00) - - (3,388.00) -
- - (41,475.00) - - (41,475.00) -
- - (2,920.00) - - (2,920.00) -
- - (122,328.50) - - (122,328.50) -
- - (850.00) - - (850.00) -
- - (43,500.00) - - (43,500.00) -

- - (51,476.83) - - (51,476.83) -
- - (6,326.30) - - (6,326.30) -
- - (690.00) - - (690.00) -
- - (99,200.00) - - (99,200.00) -
- - (1,229.75) - - (1,229.75) -
- - (16,686.00) - - (16,686.00) -
- - (9,550.00) - - (9,550.00) -
- - (2,786.50) - - (2,786.50) -
- - (5,295.39) - - (5,295.39) -
- - (43,460.50) - - (43,460.50) -
- - (7,000.00) - - (7,000.00) -
- - - - - - -
- - (4,910.00) - - (4,910.00) -
- - (5,300.00) - - (5,300.00) -
- - (5,467.00) - - (5,467.00) -
- - (1,000.00) - - (1,000.00) -
- - (600.00) - - (600.00) -
- - (1,840.86) - - (1,840.86) -
- - (1,500.00) - - (1,500.00) -
- - (24,145.00) - - (24,145.00) -
- - 0.00 - - 0.00 -
- - (31,000.00) - - (31,000.00) -
- - (3,435.00) - - (3,435.00) -
- - (3,495.98) - - (3,495.98) -

- - (144,000.00) - - (144,000.00) -
- - (470,697.53) - - (470,697.53) -
- - (1,100.00) - - (1,100.00) -
- - (5,000.00) - - (5,000.00) -
- - (14,824.25) - - (14,824.25) -
- - (1,800.00) - - (1,800.00) -
- - (16,947.00) - - (16,947.00) -
- - (6,468.00) - - (6,468.00) -
- - (4,800.00) - - (4,800.00) -

- - (800.00) - - (800.00) -

- - (15,790.00) - - (15,790.00) -
- - - - 30,897.00 (30,897.00) -
- - (4,490.00) - - (4,490.00) -
- - (2,250.00) - - (2,250.00) -
- - (42,100.00) - - (42,100.00) -
- - (1,259.32) - - (1,259.32) -
- - (2,000.00) - - (2,000.00) -

- - (3,500.00) - - (3,500.00) -

5,572.00 - (51,755.60) - - (51,755.60) 12,935.00


- - (2,050.00) - - (2,050.00) -
- - (1,300.00) - - (1,300.00) -
- - (4,845.00) - - (4,845.00) -
- - (400.00) - - (400.00) -
- - (1,165.00) - - (1,165.00) -
- - (5,856.36) - - (5,856.36) -
- - - - - - -
- - (8,700.00) - - (8,700.00) -
- - (1,394.40) - - (1,394.40) -
- - (26,975.00) - - (26,975.00) -
- - (94,722.24) - - (94,722.24) -
- - (8,900.00) - - (8,900.00) -
- - (51,796.15) - - (51,796.15) -
- - (13,083.48) - - (13,083.48) -
- - (1,000.00) - - (1,000.00) -
- - (2,000.00) - - (2,000.00) -
- - (7,000.00) - - (7,000.00) -

- - 12,520.62 - - 12,520.62 -
- - (6,634.55) - - (6,634.55) -
- - (230,027.10) - - (230,027.10) -
- - (14,472.20) - - (14,472.20) -
- - (3,921.50) - - (3,921.50) -

- - (57,114.31) - - (57,114.31) -

- - (224,160.00) - - (224,160.00) -
- - (5,000.00) - - (5,000.00) -
- - (5,200.00) - - (5,200.00) -
- - (1,000.00) - - (1,000.00) -
- - (1,312.89) - - (1,312.89) -
- - (5,000.00) - - (5,000.00) -
1,791.80 - (1,377.60) 1,125.00 - (252.60) -
- - (85,000.00) - - (85,000.00) -

- - (4,802.15) - - (4,802.15) -

- - (1,000.00) - - (1,000.00) -
- - (0.00) - - (0.00) -
- - (29,120.00) - - (29,120.00) -
- - - - - - -
- - (4,200.00) - - (4,200.00) -

- - (1,500.00) - - (1,500.00) -

- - (42,588.98) - - (42,588.98) -

- - (5,900.00) - - (5,900.00) -
- - (5,900.00) - - (5,900.00) -

- - (1,920.00) - - (1,920.00) -
- - (7,040.00) - - (7,040.00) -
- - (35,905.99) - - (35,905.99) -
- - (13,000.00) - - (13,000.00) -
- - - - - - -
- - (39,800.00) - - (39,800.00) -
- - (28,842.24) - - (28,842.24) -
- - (32,738.40) - - (32,738.40) -
- - (8,125.00) - - (8,125.00) -
- - (25,600.00) - - (25,600.00) -

- - (2,499.00) - - (2,499.00) -
- - - - - - -
- - (6,120.00) - - (6,120.00) -
- - (1,000.00) - - (1,000.00) -
- - (1,410.00) - - (1,410.00) -
- - (8,200.00) - - (8,200.00) -
- - - - - - -
- - (1,499.40) - - (1,499.40) -
- - (83,044.26) - - (83,044.26) -
- - (72,840.00) 72,490.00 - (350.00) -
- - - - - - -
- - (85,550.00) - - (85,550.00) -
- - (1,800.00) - - (1,800.00) -
- - (6,156.00) - - (6,156.00) -

- - (1,175.00) - - (1,175.00) -

- - (180,271.13) - - (180,271.13) -

- - (70,053.00) - - (70,053.00) -
- - (18,500.00) - - (18,500.00) -
- - (3,000.00) - - (3,000.00) -

- - (1,800.00) - - (1,800.00) -

- - (1,700.00) - - (1,700.00) -
- - (730.00) - - (730.00) -
- - (19,944.80) 6,054.25 - (13,890.55) -
- - (7,147.00) - - (7,147.00) -
- - (21,234.00) - - (21,234.00) -

- - (11,644.18) - - (11,644.18) -
- - (41,958.91) - - (41,958.91) -
- - - - - - -

- - (133,604.01) - - (133,604.01) -
- - (42,784.00) - - (42,784.00) -
- - - - - - -
- - - - - - -

- - (3,029.22) - - (3,029.22) -
- - (16,000.00) - - (16,000.00) -
- - - - - - -
- - (14,190.00) - - (14,190.00) -
- - (44,900.00) - - (44,900.00) -
- - (3,840.40) - - (3,840.40) -
- - (2,400.00) - - (2,400.00) -
- - (14,150.00) - - (14,150.00) -

- - (118,560.00) - - (118,560.00) -
- - (7,700.00) - - (7,700.00) -
- - - - - - -
- - (102,000.00) - - (102,000.00) -
- - (3,000.00) - - (3,000.00) -
- - (18,000.00) - - (18,000.00) -
- - (10,500.00) - - (10,500.00) -
- - (4,614.40) - - (4,614.40) -
- - (216,173.50) - - (216,173.50) -
- - (4,178.88) - - (4,178.88) -
- - (4,590.00) - - (4,590.00) -
- - - - - - -
- - (24,340.00) - - (24,340.00) -

- - - - - - -
- - - - - - -
- - (154,033.12) - - (154,033.12) -
- - - - - - -

- - (89,875.00) - - (89,875.00) -
- - (7,310.00) - - (7,310.00) -
- - - - - - -
- - - - - - -

- - (32,845.00) - - (32,845.00) -

- - (55,301.00) - - (55,301.00) -
- - (5,472.76) - - (5,472.76) -
- - - - - - -

- - (7,918.08) - - (7,918.08) -
- - - - - - -
- - (229,600.00) - - (229,600.00) -
- - (136,684.30) - - (136,684.30) -
- - (825.00) - - (825.00) -
- - - - - - -
- - (171,821.00) - - (171,821.00) -
- - (2,000.00) - - (2,000.00) -
- - - - - - -
- - - - - - -
- - - - - - -

- - (32,088.47) - - (32,088.47) -
- - (8,500.00) - - (8,500.00) -
- - - - - - -
- - - - - - -
- - (2,500.00) - - (2,500.00) -
- - - - - - -
- - - - - - -
- - (5,925.00) - - (5,925.00) -
- - (25,000.00) - - (25,000.00) -
- - - - - - -
- - - - - - -
- - - - - - -

- - - - - - -

- - - - - - -

- - (9,661.64) - - (9,661.64) -
- - - - - - -
- - (7,659.60) - - (7,659.60) -

- - - - - - -

- - (18,160.00) - - (18,160.00) -
- - (42,000.00) - - (42,000.00) -
- - (12,500.00) - - (12,500.00) -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - 15,300.00 (15,300.00) -
- - - - - - -
- - (162,494.96) - - (162,494.96) -
- - (52,206.60) - - (52,206.60) -

- - (16,133.50) - - (16,133.50) -

- - (56,350.00) - - (56,350.00) -

- - - - - - -
- - - - - - -
- 9,790.00 (9,790.00) - - (9,790.00) -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
7,363.80 9,790.00 (5,365,843.95) 79,669.25 46,197.00 (5,332,371.70) 12,935.00
7,363.80 9,790.00 (5,365,843.95) 79,669.25 46,197.00 (5,332,371.70) 12,935.00
- - - - - - -

238-112 5,572.00 - 238-22 72,490.00 - 238-112


238-172 1,791.80 - 238-172 1,125.00 - 238-366
238-374 - 9,790.00 238-247 6,054.25 -

238-366 15,300.00
238-99 30,897.00
October November December

(Cr) YTD Dr (Cr) YTD Dr


- (78.00) - - (78.00) -

- (1,748.50) - - (1,748.50) -

- (3,436.10) - - (3,436.10) -

- (58,631.93) - - (58,631.93) -

- (700.00) - - (700.00) -

- (0.30) - - (0.30) -

- (14,572.80) - - (14,572.80) -
- - - - - -
- (3,274.13) - - (3,274.13) -
- (8,619.01) - - (8,619.01) -

- (2,000.00) - - (2,000.00) -
- (2,988.83) - - (2,988.83) -
- (3,388.00) - - (3,388.00) -
- (41,475.00) - - (41,475.00) -
- (2,920.00) - - (2,920.00) -
- (122,328.50) - - (122,328.50) -
- (850.00) - - (850.00) -
- (43,500.00) - - (43,500.00) -

- (51,476.83) - - (51,476.83) -
- (6,326.30) - - (6,326.30) -
- (690.00) - - (690.00) -
- (99,200.00) - - (99,200.00) -
- (1,229.75) - - (1,229.75) -
- (16,686.00) - - (16,686.00) -
- (9,550.00) - - (9,550.00) -
- (2,786.50) - - (2,786.50) -
- (5,295.39) - - (5,295.39) -
- (43,460.50) - - (43,460.50) -
- (7,000.00) - - (7,000.00) -
- - - - - -
- (4,910.00) - - (4,910.00) -
- (5,300.00) - - (5,300.00) -
- (5,467.00) - - (5,467.00) -
- (1,000.00) - - (1,000.00) -
- (600.00) - - (600.00) -
- (1,840.86) - - (1,840.86) -
- (1,500.00) - - (1,500.00) -
- (24,145.00) - - (24,145.00) -
- 0.00 - - 0.00 -
- (31,000.00) - - (31,000.00) -
- (3,435.00) - - (3,435.00) -
- (3,495.98) - - (3,495.98) -

- (144,000.00) 144,000.00 - - -
- (470,697.53) - - (470,697.53) -
- (1,100.00) - - (1,100.00) -
- (5,000.00) - - (5,000.00) -
- (14,824.25) - - (14,824.25) -
- (1,800.00) - - (1,800.00) -
- (16,947.00) - - (16,947.00) -
- (6,468.00) - - (6,468.00) -
- (4,800.00) - - (4,800.00) -

- (800.00) - - (800.00) -

- (15,790.00) - - (15,790.00) -
- (30,897.00) - - (30,897.00) -
- (4,490.00) - - (4,490.00) -
- (2,250.00) - - (2,250.00) -
- (42,100.00) - - (42,100.00) -
- (1,259.32) - - (1,259.32) -
- (2,000.00) - - (2,000.00) -

- (3,500.00) - - (3,500.00) -

- (38,820.60) - - (38,820.60) -
- (2,050.00) - - (2,050.00) -
- (1,300.00) - - (1,300.00) -
- (4,845.00) - - (4,845.00) -
- (400.00) - - (400.00) -
- (1,165.00) - - (1,165.00) -
- (5,856.36) - - (5,856.36) -
- - - - - -
- (8,700.00) - - (8,700.00) -
- (1,394.40) - - (1,394.40) -
- (26,975.00) - - (26,975.00) -
- (94,722.24) - - (94,722.24) -
- (8,900.00) - - (8,900.00) -
- (51,796.15) - - (51,796.15) -
- (13,083.48) - - (13,083.48) -
- (1,000.00) - - (1,000.00) -
- (2,000.00) - - (2,000.00) -
- (7,000.00) - - (7,000.00) -

- 12,520.62 - - 12,520.62 -
- (6,634.55) - - (6,634.55) -
- (230,027.10) - - (230,027.10) -
- (14,472.20) - - (14,472.20) -
- (3,921.50) - - (3,921.50) -

- (57,114.31) - - (57,114.31) -

- (224,160.00) - - (224,160.00) -
- (5,000.00) - - (5,000.00) -
- (5,200.00) - - (5,200.00) -
- (1,000.00) - - (1,000.00) -
- (1,312.89) - - (1,312.89) -
- (5,000.00) - - (5,000.00) -
- (252.60) - - (252.60) 585.00
- (85,000.00) - - (85,000.00) -

- (4,802.15) - - (4,802.15) -

- (1,000.00) - - (1,000.00) -
- (0.00) - - (0.00) -
- (29,120.00) - - (29,120.00) -
- - - - - -
- (4,200.00) - - (4,200.00) -

- (1,500.00) - - (1,500.00) -

- (42,588.98) - - (42,588.98) -

- (5,900.00) - - (5,900.00) -
- (5,900.00) - - (5,900.00) -

- (1,920.00) - - (1,920.00) -
- (7,040.00) - - (7,040.00) -
- (35,905.99) - - (35,905.99) -
- (13,000.00) - - (13,000.00) -
- - - - - -
- (39,800.00) - - (39,800.00) -
- (28,842.24) - - (28,842.24) -
- (32,738.40) - - (32,738.40) -
- (8,125.00) - - (8,125.00) -
- (25,600.00) - - (25,600.00) -

- (2,499.00) - - (2,499.00) -
- - - - - -
- (6,120.00) - - (6,120.00) -
- (1,000.00) - - (1,000.00) -
- (1,410.00) - - (1,410.00) -
- (8,200.00) - - (8,200.00) -
- - - - - -
- (1,499.40) - - (1,499.40) -
- (83,044.26) - - (83,044.26) -
- (350.00) - - (350.00) -
- - - - - -
- (85,550.00) - - (85,550.00) -
- (1,800.00) - - (1,800.00) -
- (6,156.00) - - (6,156.00) -

- (1,175.00) - - (1,175.00) -

- (180,271.13) - - (180,271.13) -

- (70,053.00) - - (70,053.00) -
- (18,500.00) - - (18,500.00) -
- (3,000.00) - - (3,000.00) -

- (1,800.00) - - (1,800.00) -

- (1,700.00) - - (1,700.00) -
- (730.00) - - (730.00) -
- (13,890.55) - - (13,890.55) -
- (7,147.00) - - (7,147.00) -
- (21,234.00) - - (21,234.00) -

- (11,644.18) - - (11,644.18) -
- (41,958.91) - - (41,958.91) -
- - - - - -

- (133,604.01) - - (133,604.01) -
- (42,784.00) - - (42,784.00) -
- - - - - -
- - - - - -

- (3,029.22) - - (3,029.22) -
- (16,000.00) - - (16,000.00) -
- - - - - -
- (14,190.00) - - (14,190.00) -
- (44,900.00) - - (44,900.00) -
- (3,840.40) - - (3,840.40) -
- (2,400.00) - - (2,400.00) -
- (14,150.00) - - (14,150.00) -

- (118,560.00) - - (118,560.00) -
- (7,700.00) - - (7,700.00) -
- - - - - -
- (102,000.00) - - (102,000.00) -
- (3,000.00) - - (3,000.00) -
- (18,000.00) - - (18,000.00) -
- (10,500.00) - - (10,500.00) -
- (4,614.40) - - (4,614.40) -
- (216,173.50) - - (216,173.50) -
- (4,178.88) - - (4,178.88) -
- (4,590.00) - - (4,590.00) -
- - - - - -
- (24,340.00) - - (24,340.00) -

- - - - - -
- - - - - -
- (154,033.12) - - (154,033.12) -
- - - - - -

- (89,875.00) - - (89,875.00) -
- (7,310.00) - - (7,310.00) -
- - - - - -
- - - - - -

- (32,845.00) - - (32,845.00) -

- (55,301.00) - - (55,301.00) -
- (5,472.76) - - (5,472.76) -
- - - - - -

- (7,918.08) - - (7,918.08) -
- - - - - -
- (229,600.00) - - (229,600.00) -
- (136,684.30) - - (136,684.30) -
- (825.00) - - (825.00) -
- - - - - -
- (171,821.00) - - (171,821.00) -
- (2,000.00) - - (2,000.00) -
- - - - - -
- - - - - -
- - - - - -

- (32,088.47) - - (32,088.47) -
- (8,500.00) - - (8,500.00) -
- - - - - -
- - - - - -
- (2,500.00) - - (2,500.00) -
- - - - - -
- - - - - -
- (5,925.00) - - (5,925.00) -
- (25,000.00) - - (25,000.00) -
- - - - - -
- - - - - -
- - - - - -

- - - - - -

- - - - - -

- (9,661.64) - - (9,661.64) -
- - - - - -
- (7,659.60) - - (7,659.60) -

- - - - - -

- (18,160.00) - - (18,160.00) -
- (42,000.00) - - (42,000.00) -
- (12,500.00) - - (12,500.00) -
- - - - - -
- - - - - -
- - - - - -
88,287.70 (103,587.70) - - (103,587.70) -
- - - - - -
- (162,494.96) - - (162,494.96) -
- (52,206.60) - - (52,206.60) -

- (16,133.50) - - (16,133.50) -

- (56,350.00) - - (56,350.00) -

- - - - - -
- - - - - -
- (9,790.00) - - (9,790.00) -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
88,287.70 (5,407,724.40) 144,000.00 - (5,263,724.40) 585.00
88,287.70 (5,407,724.40) 144,000.00 (5,263,724.40) 585.00
- - - - - -

12,935.00 - 238-80 144,000.00 -


- 88,287.70 238-172
238-69
238-375
December

(Cr) YTD
- (78.00) -

- (1,748.50) -

- (3,436.10) -

- (58,631.93) -

- (700.00) -

- (0.30) -

- (14,572.80) -
- - -
- (3,274.13) -
- (8,619.01) -

- (2,000.00) -
- (2,988.83) -
- (3,388.00) -
- (41,475.00) -
- (2,920.00) -
- (122,328.50) -
- (850.00) -
- (43,500.00) -

- (51,476.83) -
- (6,326.30) -
- (690.00) -
- (99,200.00) -
- (1,229.75) -
- (16,686.00) (12,670.20)
- (9,550.00) -
- (2,786.50) -
- (5,295.39) 1,162.39
- (43,460.50) -
- (7,000.00) -
- - -
- (4,910.00) -
- (5,300.00) -
- (5,467.00) -
- (1,000.00) -
- (600.00) -
- (1,840.86) -
240,000.00 (241,500.00) 240,000.00
- (24,145.00) -
- 0.00 -
- (31,000.00) -
- (3,435.00) -
- (3,495.98) -

- - -
- (470,697.53) -
- (1,100.00) -
- (5,000.00) -
- (14,824.25) -
- (1,800.00) -
- (16,947.00) -
- (6,468.00) -
- (4,800.00) -

- (800.00) -

- (15,790.00) -
- (30,897.00) 30,897.00
- (4,490.00) -
- (2,250.00) -
- (42,100.00) -
- (1,259.32) -
- (2,000.00) -

- (3,500.00) -

- (38,820.60) (19,062.81)
- (2,050.00) -
- (1,300.00) -
- (4,845.00) -
- (400.00) -
- (1,165.00) -
- (5,856.36) -
- - -
- (8,700.00) -
- (1,394.40) -
- (26,975.00) -
- (94,722.24) -
- (8,900.00) -
- (51,796.15) -
- (13,083.48) -
- (1,000.00) -
- (2,000.00) -
- (7,000.00) -

- 12,520.62 -
- (6,634.55) -
- (230,027.10) -
- (14,472.20) -
- (3,921.50) -

- (57,114.31) -

- (224,160.00) -
- (5,000.00) -
- (5,200.00) -
- (1,000.00) -
- (1,312.89) -
- (5,000.00) -
- 332.40 (7,287.55)
- (85,000.00) -

- (4,802.15) -

- (1,000.00) -
- (0.00) -
- (29,120.00) -
- - -
- (4,200.00) -

- (1,500.00) -

- (42,588.98) -

- (5,900.00) -
- (5,900.00) -

- (1,920.00) -
- (7,040.00) -
- (35,905.99) -
- (13,000.00) -
- - -
- (39,800.00) -
- (28,842.24) -
- (32,738.40) -
- (8,125.00) -
- (25,600.00) -

- (2,499.00) -
- - -
- (6,120.00) -
- (1,000.00) -
- (1,410.00) -
- (8,200.00) -
- - -
- (1,499.40) -
- (83,044.26) -
- (350.00) (72,490.00)
- - -
- (85,550.00) -
- (1,800.00) -
- (6,156.00) -

- (1,175.00) -

- (180,271.13) -

- (70,053.00) -
- (18,500.00) -
- (3,000.00) -

- (1,800.00) -

- (1,700.00) -
- (730.00) -
- (13,890.55) (123,198.95)
- (7,147.00) -
- (21,234.00) -

- (11,644.18) -
- (41,958.91) -
- - -

- (133,604.01) -
- (42,784.00) -
- - -
- - -

- (3,029.22) -
- (16,000.00) -
- - (27,156.20)
- (14,190.00) -
- (44,900.00) -
- (3,840.40) -
- (2,400.00) -
- (14,150.00) (94,932.00)

- (118,560.00) -
- (7,700.00) -
- - -
- (102,000.00) -
- (3,000.00) -
- (18,000.00) -
- (10,500.00) -
- (4,614.40) -
- (216,173.50) -
- (4,178.88) -
- (4,590.00) -
- - (13,380.00)
- (24,340.00) -

- - -
- - -
- (154,033.12) -
- - -

- (89,875.00) -
- (7,310.00) -
- - -
- - -

- (32,845.00) -

- (55,301.00) -
- (5,472.76) -
- - -

- (7,918.08) -
- - -
- (229,600.00) -
- (136,684.30) -
- (825.00) -
- - -
- (171,821.00) -
- (2,000.00) -
- - -
- - -
- - -

- (32,088.47) (30,023.03)
- (8,500.00) -
- - -
- - -
- (2,500.00) -
- - -
- - -
- (5,925.00) -
- (25,000.00) -
- - -
- - -
- - -

- - -

- - -

- (9,661.64) -
- - -
- (7,659.60) -

- - -

- (18,160.00) -
- (42,000.00) -
- (12,500.00) -
- - (49,632.50)
- - -
- - -
- (103,587.70) 103,587.70
- - -
- (162,494.96) -
- (52,206.60) 8,375.00

- (16,133.50) -

- (56,350.00) -

- - -
- - -
- (9,790.00) 9,790.00
8,400.00 (8,400.00) 8,400.00
- - -
- f
- - -
248,400.00 (5,511,539.40) 5,511,539.40
248,400.00 (5,511,539.40) -
- -

585.00 -
240,000.00
8,400.00
Beginning Balance January

Dr (Cr)
NEW ZEALAND
239 INSURANCE (NZI) (3,850.75) - -
239-02 UNION DUES (9,245.00) - 29,200.00
634 IDCI HOUSE & LOT
239-03 AMORTIZATION (14,137.50) 7,833.50 21,971.00
239-04 ZIFC - - -

239-05 UNUSED UMAP FUNDS (22,337.00) - -


KOFC RODOLFO C.
239-07 CARTAGENA (283.34) - -

239-08 13TH MONTH PAYABLE (25,610.70) - -


REFUND
SALARIES/OT/OTHER
239-09 ALLOWANCE (1,444,119.37) 1,878.58 -

TAX REFUND/UNCLAIMED
WITHHOLDING TAX
239-10 REFUND (245,108.30) - -
GSIS PREMIUM IN
239-11 ARREARS (13,914.72) - -
239-13 BACKWAGES (2.30) - -
239-15 - - -
239-16 ZCWD COOP LOANS (20,085.74) - -

239-18 ZCWD COOP LOANS- COLA (874.99) - -


PROVIDENT FUND-EL
239-19 EMERGENCY LOAN 28,769.20 116,854.44 115,470.09
ZCWD COOP GROCERY &
239-20 OTHER PAYABLES 168,124.76 55,710.55 28,563.30
PROVIDENT FUND- APL
239-21 (ALL PURPOSE LOAN) (12,946.20) 598,575.07 590,102.28
PROVIDENT FUND- ESL
239-22 (EDU SALARY LOAN) (17,218.76) 474,926.12 466,802.43
PROVIDENT FUND-
239-23 MOTORCYCLE LOAN (198.30) - -
PROVIDENT FUND-
239-24 CALAMITY LOAN - 968.02 968.02
PROVIDENT FUND-
239-25 APPLIANCE LOAN (12,833.05) 66,577.59 71,918.30
239-27 CASH GIFT PAYABLE (3,884.34) - -
239-29 - - -
CLOTHING ALLOW
239-30 REDUCTIONS (331,771.00) - -

PRIOR YEARS LEAVE


239-32-00 CREDIT LIABILITY (OGM) (3,359,447.23) - -
PRIOR YEARS LEAVE
239-32-01 CREDIT LIABILITY (FAG) (6,306,373.34) - -
PRIOR YEARS LEAVE
239-32-02 CREDIT LIABILITY (4,073,905.65) - -
239-32-03 PY LEAVE - TSG (4,038,257.45) - -
239-32-04 PY LEAVE - OG (6,853,292.14) - -

ALOHA SECURITY AGENCY


239-33 (LOST RADIO- F.GASPAR) - - -

PROVIDENT FUND SPECIAL


LOAN (FOR GSIS PREM IN
239-34 ARREARS) - - -
1 % NATIONAL WEALTH
239-35 TAX (6,622,425.17) 1,386,013.62 -
REFUND - COLLECTION
239-36 OVERDEPOSIT - - -
EXCESS REFUND OF CASH
239-37 ADVANCE (27,274.57) - -
239-38 - - -
239-39 - - -
239-40 AQUINO, JUDY L. (2,625.00) - -
### SL (33,265,127.95)
### 2,709,337.49 1,324,995.42
GL (33,265,127.95) 2,709,337.49 1,324,995.42
Discrepancy - - -

239-02 -
239-03 7,833.50
239-09 1,878.58
239-19 116,854.44
239-20 55,710.55
239-21 598,575.07
239-22 474,926.12
239-25 66,577.59
239-35 1,386,013.62
239-24 968.02
anuary February March

YTD Dr (Cr) YTD Dr (Cr)

(3,850.75) - - (3,850.75) - -
(38,445.00) 58,900.00 29,500.00 (9,045.00) 29,600.00 29,700.00

(28,275.00) 7,833.50 7,833.50 (28,275.00) - -


- - - - - -

(22,337.00) - - (22,337.00) - -

(283.34) - - (283.34) - -

(25,610.70) - - (25,610.70) - -

(1,442,240.79) - - (1,442,240.79) - -

(245,108.30) - - (245,108.30) - -

(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - - - -
(20,085.74) - - (20,085.74) - -

(874.99) - - (874.99) - -

30,153.55 140,901.94 139,517.59 31,537.90 159,110.73 160,243.66

195,272.01 29,250.55 34,664.55 189,858.01 41,019.00 38,640.35

(4,473.41) 652,658.93 660,288.48 (12,102.96) 656,699.70 658,192.72

(9,095.07) 491,608.76 494,094.52 (11,580.83) 525,022.12 554,244.84

(198.30) - - (198.30) - -

- 968.02 968.02 - 968.02 968.02

(18,173.76) 62,086.88 56,653.26 (12,740.14) 70,164.78 59,172.42


(3,884.34) - - (3,884.34) - -
- - - - - -

(331,771.00) - - (331,771.00) - -

(3,359,447.23) 798,586.74 - (2,560,860.49) 15,926.94 -


(6,306,373.34) 1,284,259.65 - (5,022,113.69) 76,817.06 -

(4,073,905.65) 752,669.08 - (3,321,236.57) 282,522.33 -


(4,038,257.45) 415,811.84 - (3,622,445.61) 102,211.47 -
(6,853,292.14) 1,478,562.65 - (5,374,729.49) 213,254.80 -

- - - - - -

- - - - - -

(5,236,411.55) - - (5,236,411.55) - -

- - - - - -

(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(31,880,785.88)
### 6,174,098.54 1,423,519.92 (27,130,207.26)
### 2,173,316.95 1,501,162.01
(31,880,785.88) 6,174,098.54 1,423,519.92 (27,130,207.26) 2,173,316.95 1,501,162.01
- - - - - -

29,200.00 239-02 58,900.00 29,500.00 239-02 29,600.00


21,971.00
239-19 140,901.94 115,008.64
115,470.09 239-20 29,250.55 34,664.55 239-19 159,110.73
28,563.30 239-21 652,658.93 633,650.55 239-20 41,019.00
590,102.28 239-22 491,608.76 471,207.57 239-21 656,699.70
466,802.43 239-25 62,086.88 51,074.47 239-22 525,022.12
71,918.30 239-32-00 798,586.74 - 239-25 70,164.78
- 239-32-01 1,284,259.65 - 239-32-00 15,926.94
968.02 239-32-02 752,669.08 - 239-32-01 76,817.06
239-32-03 415,811.84 - 239-32-02 282,522.33
239-32-04 1,478,562.65 - 239-32-03 102,211.47
239-24 968.02 968.02 239-32-04 213,254.80
239-03 7,833.50 7,833.50 239-24 968.02
239-19 2,723.11 239-19
239-21 26,306.43 239-19
239-19 7,900.38 239-19
239-22 22,110.03 239-25
239-19 12,962.56 239-25
239-25 1,134.34 239-25
239-19 922.90 239-22
239-21 331.50 239-22
239-22 776.92
239-25 4,444.45
March April May

YTD Dr (Cr) YTD Dr (Cr)

(3,850.75) - - (3,850.75) - -
(9,145.00) 29,300.00 29,400.00 (9,245.00) 82,900.00 83,100.00

(28,275.00) - - (28,275.00) - -
- - - - - -

(22,337.00) - - (22,337.00) - -

(283.34) - - (283.34) - 1,898.16

(25,610.70) - - (25,610.70) - -

(1,442,240.79) - - (1,442,240.79) - -

(245,108.30) - - (245,108.30) - -

(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - - -
(20,085.74) - - (20,085.74) - -

(874.99) - - (874.99) - -

30,404.97 156,852.58 143,794.75 43,462.80 220,540.53 205,732.17

192,236.66 31,904.30 19,756.45 204,384.51 50,991.75 55,329.65

(13,595.98) 660,460.29 967,381.88 (320,517.57) 790,244.57 691,677.89

(40,803.55) 530,987.97 532,595.48 (42,411.06) 832,684.10 800,991.36

(198.30) - - (198.30) - -

- 968.02 968.02 - 17,424.04 17,424.04

(1,747.78) 50,936.47 48,939.01 249.68 50,490.96 44,742.15


(3,884.34) - - (3,884.34) - -
- - - - - 295.23

(331,771.00) - - (331,771.00) - 367,451.00

(2,544,933.55) 20,270.65 - (2,524,662.90) 70,174.17 -


(4,945,296.63) 8,786.75 - (4,936,509.88) 230,354.90 -

(3,038,714.24) 41,436.62 - (2,997,277.62) 47,201.93 -


(3,520,234.14) 9,359.52 - (3,510,874.62) 49,826.41 -
(5,161,474.69) - - (5,161,474.69) 93,791.43 -

- - - - - -

- - - - - -

(5,236,411.55) - 1,849,032.95 (7,085,444.50) - -

- - - - - -

(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(26,458,052.32)
### 1,541,263.17 3,591,868.54 (28,508,657.69)
### 2,536,624.79 2,268,641.65
(26,458,052.32) 1,541,263.17 3,591,868.54 (28,508,657.69) 2,536,624.79 2,268,641.65
- (0.00) - (0.00) - -

29,700.00 239-02 29,300.00 29,400.00 239-02 82,900.00


239-03 - - 239-03 -
239-04 - - 239-04 -
121,278.97 239-05 - - 239-05 -
38,640.35 239-06 - - 239-06 -
658,192.72 239-07 - - 239-07 -
499,509.10 239-08 - - 239-08 -
45,202.33 239-09 - -
- 239-10 - - 239-10 -
- 239-11 - - 239-11 -
- 239-12 - - 239-12 -
- 239-13 - - 239-13 -
- 239-14 - - 239-14 -
968.02 239-15 -
6,796.70 239-16 - - 239-16 -
19,243.76 239-17 - - 239-17 -
12,924.23 239-18 - - 239-18 -
756.23 239-19 156,852.58 117,869.63 239-19 220,540.53
6,611.93 239-20 31,904.30 19,756.45 239-20 50,991.75
6,601.93 239-21 660,460.29 656,255.10 239-21 790,244.57
21,674.03 239-22 530,987.97 510,932.96 239-22 832,684.10
33,061.71 239-23 - - 239-23 -
239-24 968.02 968.02 239-24 17,424.04
239-25 50,936.47 36,047.85 239-25 50,490.96
239-26 - - 239-26 -
239-27 - - 239-27 -
239-28 - - 239-28 -
239-29 - - 239-29 -
239-30 - - 239-30 -
239-31 - - 239-31 -
239-32 - - 239-32 -
239-32-00 20,270.65 - 239-32-00 70,174.17
239-32-01 8,786.75 - 239-32-01 230,354.90
239-32-02 41,436.62 - 239-32-02 47,201.93
239-32-03 9,359.52 - 239-32-03 49,826.41
239-32-04 - - 239-32-04 93,791.43
239-33 - - 239-19
239-34 - - 239-25
239-35 - 1,849,032.95 239-25
239-22 776.92 239-19
239-21 331.50 239-19
239-25 7,682.25 239-19
239-25 1,134.34 239-22
239-19 12,962.56 239-19
13,770.70 239-21
6,611.93 239-19
239-19 12,962.56 239-24

239-21 93,093.67 239-21


239-21 216,044.11 239-22
239-25 4,074.57 239-19
239-22 3,884.60 239-19
239-21 1,657.50 239-25
239-22 17,001.00 239-25
239-19
May June July

YTD Dr (Cr) YTD Dr (Cr)

(3,850.75) - - (3,850.75) - -
(9,445.00) 29,400.00 29,500.00 (9,545.00) 29,600.00 29,700.00

(28,275.00) - - (28,275.00) - -
- - - - - -

(22,337.00) - - (22,337.00) - -

(2,181.50) - - (2,181.50) - -

(25,610.70) - - (25,610.70) - -

(1,442,240.79) - - (1,442,240.79) - -

(245,108.30) - - (245,108.30) - -

(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - -
(20,085.74) - - (20,085.74) - -

(874.99) - - (874.99) - -

58,271.16 105,502.77 119,388.23 44,385.70 147,558.29 174,020.13

200,046.61 34,512.36 35,571.46 198,987.51 17,187.00 15,967.40

(221,950.89) 1,016,147.03 1,020,601.63 (226,405.49) 649,705.74 699,922.22

(10,718.32) 703,218.87 709,065.99 (16,565.44) 499,825.30 503,767.63

(198.30) - - (198.30) - -

- - - - - -

5,998.49 20,663.90 21,798.24 4,864.15 26,732.94 36,485.02


(3,884.34) - - (3,884.34) - -
(295.23) - - - -

(699,222.00) - - (699,222.00) 221,876.00 -

(2,454,488.73) - - (2,454,488.73) - -
(4,706,154.98) 91,167.66 - (4,614,987.32) 127,800.77 -

(2,950,075.69) 45,227.95 - (2,904,847.74) 301,103.28 -


(3,461,048.21) 17,201.45 - (3,443,846.76) - -
(5,067,683.26) 191,817.05 - (4,875,866.21) - -

- - - - - -

- - - - - -

(7,085,444.50) 2,489,290.51 1,118,435.67 (5,714,589.66) 1,118,435.67 1,510,350.75

- - - - - -

(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(28,240,674.55)
### 4,744,149.55 3,054,361.22 (26,550,886.22)
### 3,139,824.99 2,970,213.15
(28,240,674.55) 4,744,149.55 3,054,361.22 (26,550,886.22) 3,139,824.99 2,970,213.15
(0.00) - - (0.00) - -

83,100.00 239-02 29,400.00 29,500.00 239-02 29,600.00


- 239-03 - - 239-03 -
- 239-04 - - 239-04 -
- 239-05 - - 239-05 -
- 239-06 - - 239-06 -
1,898.16 239-07 - - 239-07 -
- 239-08 - - 239-08 -

- 239-10 - - 239-10 -
- 239-11 - - 239-11 -
- 239-12 - - 239-12 -
- 239-13 - - 239-13 -
- 239-14 - - 239-14 -
- 239-15 - - 239-15 -
- 239-16 - - 239-16 -
- 239-17 - - 239-17 -
- 239-18 - - 239-18 -
115,100.93 239-19 105,502.77 106,425.67 239-19 147,558.29
55,329.65 239-20 34,512.36 35,571.46 239-20 17,187.00
651,758.02 239-21 1,016,147.03 636,778.41 239-21 649,705.74
520,537.47 239-22 703,218.87 497,316.42 239-22 499,825.30
- 239-23 - - 239-23 -
968.02 239-24 - - 239-24 -
31,039.64 239-25 20,663.90 21,798.24 239-25 26,732.94
- 239-26 - - 239-26 -
- 239-27 - - 239-27 -
- 239-28 - - 239-28 -
295.23 239-29 - - 239-29 -
367,451.00 239-30 - - 239-30 221,876.00
- 239-31 - - 239-31 -
- 239-32 - - 239-32 -
- 239-32-00 - - 239-32-00 -
- 239-32-01 91,167.66 - 239-32-01 127,800.77
- 239-32-02 45,227.95 - 239-32-02 301,103.28
- 239-32-03 17,201.45 - 239-32-03 -
- 239-32-04 191,817.05 - 239-32-04 -
12,189.68 239-33 - - 239-33 -
2,240.70 239-34 - - 239-34 -
3,688.38 239-35 2,489,290.51 1,118,435.67 239-35 1,118,435.67
7,121.81 239-21 38,659.71 239-25
922.90 239-19 12,962.56 239-19
9,662.07 239-22 83,224.10 239-22
25,723.63 239-21 42,333.17 239-21
10,193.42 239-21 296,011.28 239-19
34,866.31 239-22 127,748.55 239-19
13,770.70 239-22 776.92 239-25
16,456.02 239-21 331.50 239-19

5,053.56 239-21 5,053.56 239-19


254,730.26 239-21 1,434.00 239-19
19,243.60 239-19
12,147.68 239-25
2,240.70 239-21
5,532.73 239-19
5,379.38 239-21
239-25
July August September

YTD Dr (Cr) YTD Dr (Cr)

(3,850.75) - - (3,850.75) - -
(9,645.00) 29,800.00 29,700.00 (9,545.00) 58,900.00 58,900.00

(28,275.00) - - (28,275.00) - -
- - - - - -

(22,337.00) - - (22,337.00) - -

(2,181.50) - - (2,181.50) - -

(25,610.70) - - (25,610.70) - -

(1,442,240.79) - - (1,442,240.79) - -

(245,108.30) - - (245,108.30) - -

(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
- - - - 2,810.87
(20,085.74) - - (20,085.74) - -

(874.99) - - (874.99) - -

17,923.86 129,316.58 139,456.64 7,783.80 133,102.64 115,905.40

200,207.11 11,300.40 9,958.35 201,549.16 9,578.00 6,839.90

(276,621.97) 942,075.97 712,276.55 (46,822.55) 716,633.95 675,205.26

(20,507.77) 501,154.17 591,342.91 (110,696.51) 586,987.36 533,997.55

(198.30) - - (198.30) - -

- - - - - -

(4,887.93) 31,502.96 20,616.54 5,998.49 14,596.96 6,244.13


(3,884.34) - - (3,884.34) - -
- - - -

(477,346.00) - - (477,346.00) 146,225.00 -

(2,454,488.73) 92,577.88 - (2,361,910.85) - -


(4,487,186.55) 86,324.15 - (4,400,862.40) 18,295.52 -

(2,603,744.46) - - (2,603,744.46) - -
(3,443,846.76) 15,781.69 - (3,428,065.07) - -
(4,875,866.21) 56,416.19 - (4,819,450.02) 56,455.23 -

- - - - - -

- - - - - -

(6,106,504.74) - - (6,106,504.74) - 995,685.99

- - - - - -

(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(26,381,274.38)
### 1,896,249.99 1,503,350.99 (25,988,375.38)
### 1,740,774.66 2,395,589.10
(26,381,274.38) 1,896,249.99 1,503,350.99 (25,988,375.38) 1,740,774.66 2,395,589.10
(0.00) - - (0.00) - -

29,700.00 239-02 29,800.00 29,700.00 239-02 58,900.00


- 239-03 - - 239-03 -
- 239-04 - - 239-04 -
- 239-05 - - 239-05 -
- 239-06 - - 239-06 -
- 239-07 - - 239-07 -
- 239-08 - - 239-08 -
239-09 - - 239-09 -
- 239-10 - - 239-10 -
- 239-11 - - 239-11 -
- 239-12 - - 239-12 -
- 239-13 - - 239-13 -
- 239-14 - - 239-14 -
- 239-15 -
- 239-16 - - 239-16 -
- 239-17 - - 239-17 -
- 239-18 - - 239-18 -
110,117.27 239-19 129,316.58 110,486.43 239-19 133,102.64
15,967.40 239-20 11,300.40 9,958.35 239-20 9,578.00
646,886.09 239-21 942,075.97 647,502.51 239-21 716,633.95
502,990.71 239-22 501,154.17 501,154.17 239-22 586,987.36
- 239-23 - - 239-23 -
- 239-24 - - 239-24 -
21,532.26 239-25 31,502.96 20,616.54 239-25 14,596.96
- 239-26 - - 239-26 -
- 239-27 - - 239-27 -
- 239-28 - - 239-28 -
- 239-29 - - 239-29 -
- 239-30 - - 239-30 146,225.00
- 239-31 - - 239-31 -
- 239-32 - - 239-32 -
- 239-32-00 92,577.88 - 239-32-00 -
- 239-32-01 86,324.15 - 239-32-01 18,295.52
- 239-32-02 - - 239-32-02 -
- 239-32-03 15,781.69 - 239-32-03 -
- 239-32-04 56,416.19 - 239-32-04 56,455.23
- 239-21 25,576.79 239-33 -
- 239-19 5,537.40 239-34 -
1,510,350.75 239-19 9,662.07 239-35 -
756.23 239-21 33,566.73 239-25
14,572.17 239-22 90,188.74 239-19
776.92 239-19 13,770.74 239-21
331.50 239-21 5,630.52 239-25
11,326.01 239-21
8,819.69 239-22
4,444.45 239-19
5,379.38 239-22
239-22
2,723.15 239-19
9,662.07
10,497.49
8,258.37
5,630.52
922.90
47,074.11
1,493.71
ptember October November

YTD Dr (Cr) YTD Dr (Cr)

(3,850.75) - - (3,850.75) - -
(9,545.00) 29,200.00 29,600.00 (9,945.00) 29,000.00 29,000.00

(28,275.00) - - (28,275.00) - -
- - - - - -

(22,337.00) - - (22,337.00) - -

(2,181.50) - - (2,181.50) - -

(25,610.70) - - (25,610.70) - -

(1,442,240.79) - 1,662.22 (1,443,903.01) - 88,863.36

(245,108.30) - - (245,108.30) - -

(13,914.72) - - (13,914.72) - -
(2.30) - - (2.30) - -
(2,810.87) - - (2,810.87) - -
(20,085.74) - - (20,085.74) - -

(874.99) - - (874.99) - -

24,981.04 157,215.26 148,395.57 33,800.73 192,362.12 207,126.54

204,287.26 7,637.75 7,714.00 204,211.01 28,114.43 32,400.78

(5,393.86) 678,843.84 681,041.08 (7,591.10) 715,643.96 791,553.87

(57,706.70) 546,759.01 557,037.10 (67,984.79) 514,042.21 517,507.62

(198.30) - - (198.30) - -

- - - - - -

14,351.32 6,006.04 6,006.04 14,351.32 6,503.33 6,503.33


(3,884.34) - - (3,884.34) - -
- - - -

(331,121.00) - - (331,121.00) - -

(2,361,910.85) - - (2,361,910.85) - -
(4,382,566.88) 24,482.07 - (4,358,084.81) - -

(2,603,744.46) 12,974.78 - (2,590,769.68) - -


(3,428,065.07) - - (3,428,065.07) - -
(4,762,994.79) 47,536.14 - (4,715,458.65) - -

- - - - - -

- - - - - -

(7,102,190.73) 1,389,006.88 - (5,713,183.85) - -

- - - - - -

(27,274.57) - - (27,274.57) - -
- - - - - -
- - - - - -
(2,625.00) - - (2,625.00) - -
(26,643,189.82)
### 2,899,661.77 1,431,456.01 (25,174,984.06)
### 1,485,666.05 1,672,955.50
(26,643,189.82) 2,899,661.77 1,431,456.01 (25,174,984.06) 1,485,666.05 1,672,955.50
(0.00) - - (0.00) - -

58,900.00 239-02 29,200.00 29,600.00 239-02 29,000.00


- 239-03 - - 239-03 -
- 239-04 - - 239-04 -
- 239-05 - - 239-05 -
- 239-06 - - 239-06 -
- 239-07 - - 239-07 -
- 239-08 - - 239-08 -
- 239-09 -
- 239-10 - - 239-10 -
- 239-11 - - 239-11 -
- 239-12 - - 239-12 -
- 239-13 - - 239-13 -
- 239-14 - - 239-14 -
2,810.87 239-15 - -
- 239-16 - - 239-16 -
- 239-17 - - 239-17 -
- 239-18 - - 239-18 -
105,239.91 239-19 157,215.26 108,902.70 239-19 192,362.12
6,839.90 239-20 7,637.75 7,714.00 239-20 28,114.43
662,381.95 239-21 678,843.84 681,041.08 239-21 715,643.96
496,798.72 239-22 546,759.01 510,037.10 239-22 514,042.21
- 239-23 - - 239-23 -
- 239-24 - - 239-24 -
2,268.68 239-25 6,006.04 6,006.04 239-25 6,503.33
- 239-26 - - 239-19
- 239-27 - - 239-19
- 239-28 - - 239-19
- 239-29 - - 239-21
- 239-30 - - 239-22
- 239-31 - - 239-21
- 239-32 - - 239-09
- 239-32-00 - - 239-19
- 239-32-01 24,482.07 - 239-19
- 239-32-02 12,974.78 - 239-19
- 239-32-03 - - 239-21
- 239-32-04 47,536.14 - 239-19
- 239-33 - -
- 239-34 - -
995,685.99 239-35 1,389,006.88 -
1,134.34 239-19 12,810.62
922.90 239-09 1,662.22
12,491.81 239-19 18,481.23
2,841.11 239-19 8,201.02
331.50 239-22 27,000.00
776.92 239-22 20,000.00
922.90
25,219.48
11,202.43
8,819.69
64,663.08
ovember December

YTD Dr (Cr) YTD

(3,850.75) - - (3,850.75)
(9,945.00) 29,300.00 33,800.00 (14,445.00)

(28,275.00) - - (28,275.00)
- - - -

(22,337.00) - - (22,337.00)

(2,181.50) - - (2,181.50)

(25,610.70) - - (25,610.70)

(1,532,766.37) - - (1,532,766.37)

(245,108.30) - - (245,108.30)

(13,914.72) - - (13,914.72)
(2.30) - - (2.30)
(2,810.87) - - (2,810.87)
(20,085.74) - - (20,085.74)

(874.99) - - (874.99)

19,036.31 61,401.02 131,788.71 (51,351.38)

199,924.66 27,547.85 23,531.50 203,941.01

(83,501.01) 35,038.15 723,825.90 (772,288.76)

(71,450.20) 14,411.71 551,547.11 (608,585.60)

(198.30) - - (198.30)

- - - -

14,351.32 - 1,134.41 13,216.91


(3,884.34) - - (3,884.34)
- -

(331,121.00) - - (331,121.00)

(2,361,910.85) - 1,219,684.02 (3,581,594.87)


(4,358,084.81) 3,024.94 2,306,595.70 (6,661,655.57)

(2,590,769.68) 42,194.32 1,409,563.92 (3,958,139.28)


(3,428,065.07) 92,089.61 1,820,783.95 (5,156,759.41)
(4,715,458.65) 354,906.33 2,568,925.70 (6,929,478.02)

- - - -

- - - -

(5,713,183.85) - 1,524,300.68 (7,237,484.53)

- - - -

(27,274.57) - - (27,274.57)
- - - -
- - - -
(2,625.00) - - (2,625.00)
(25,362,273.51)
### 659,913.93 12,315,481.60 (37,017,841.18)
###
(25,362,273.51) 659,913.93 12,315,481.60 (37,017,841.18) 37,017,841.18
(0.00) - - - -

29,000.00 239-02 29,300.00 33,800.00


- 239-03 - -
- 239-04 - -
- 239-05 - -
- 239-06 - -
- 239-07 - -
- 239-08 - -
- 239-09 - -
- 239-10 - -
- 239-11 - -
- 239-12 - -
- 239-13 - -
- 239-14 - -

- 239-16 - -
- 239-17 - -
- 239-18 - -
112,171.40 239-19 61,401.02 109,010.52
32,400.78 239-20 27,547.85 23,531.50
687,282.27 239-21 35,038.15 694,287.72
505,517.46 239-22 14,411.71 512,993.01
- 239-23 - -
- 239-24 - -
6,503.33 239-25 - 1,134.41
6,885.35 239-26 - -
44,878.38 239-27 - -
13,885.46 239-28 - -
1,379.00 239-29 - -
11,990.16 239-30 - -
26,535.14 239-31 - -
88,863.36 239-32 - -
922.90 239-32-00 - 1,219,684.02
7,113.81 239-32-01 3,024.94 2,306,595.70
17,712.34 239-32-02 42,194.32 1,409,563.92
76,357.46 239-32-03 92,089.61 1,820,783.95
3,556.90 239-32-04 354,906.33 2,568,925.70
300,080.26 239-33 - -
239-34 - -
44,878.38 239-35 - 1,524,300.68
239-21 29,538.18
239-22 8,144.46
239-19 12,193.19
239-19 9,662.10
239-22 30,409.64
239-19 922.90
Beginning Balance 2015 2016

Dr (Cr) YTD Dr
DEPOSIT ON ILLEGAL
242 CONNECTION (1,777,436.36) (1,777,436.36)

REVERSION OF RETIREMENT
242-2 FUND BR # 014 (1-20-98) (6,969,008.94) (6,969,008.94)

OTHER DEFERED CREDITS


242-3 JOSEPH LABUNG- LABOR & (4,622.70) (4,622.70)
FLASHING

OTHER DEFERED CREDITS


242-4 (FIZUPGEHA HYDROTEST) (17,523.40) (17,523.40)
OTHER DEFERED CREDITS
242-5 SUNRISE PLYWOOD CORP (4,468.00) (4,468.00)
OTHER DEFERED CREDITS
242-7 PARAISO HOMES (9,139.00) (9,139.00)

242-8 ANNA LAND DEVELOPMENT (12,040.93) (12,040.93)

COMMERCIAL LENDING
242-9 HOUSE KRISTINA SUBDIVISION (8,505.92) (8,505.92)

A & W SUBDIVISION
242-10 (HYDROTESTING) (21,761.54) (21,761.54)
242-11 HENRY I. CHEW (6,372.60) (6,372.60)
242-12 VALLE ROSE SUBDIVISION (6,724.25) (6,724.25)
242-13 RAYMOND OJEDA HYDROTEST (12,320.00) (12,320.00)

242-17 SHIO WUN LAM HYDROTEST (100.00) (100.00)


242-18 DM W & A INC. HYDROTEST (8,270.50) (8,270.50)
ZAMBO. LIM BROS CORP.
242-19 HYDROTESTING (4,173.00) (4,173.00)
HILLTOP SUBDIVISION
242-20 HYDROTESTING (2,368.00) (2,368.00)
242-21 DPWH HYDROTESTING (13,466.86) (13,466.86)
242-22 ASIACTIC TRADING (300.00) (300.00)
242-23 COA- DISALLOWANCE- PIB (113,407.55) (113,407.55)
COA ALLOWANCE-
242-24 ANNELIORATION (7,000.00) (7,000.00)
COA DISALLOWANCE-
242-25 MEDICAL ALLOWANCE (10,000.00) (10,000.00)

242-26 PHILIPPINES HYDRO (PH) INC. (61,600.00) (61,600.00)


HDMF INCENTIVE
242-27 FEE/REBATES (21,345.57) (21,345.57)
COA DISALLOWANCE- COLA
242-28 W/ HELD FOR TERMINAL (40,276.10) (40,276.10)
LEAVE

242-29 PHIL HYDRO ML. HYDROTEST 544,661.15 544,661.15


CANELAR PRESA WATER DIST.
242-31 LINE PROJECT (572,381.15) (572,381.15)
CONGRESSIONAL FUND

242-32 COA DISALLOWANCE CAN (15,283.76) (15,283.76)


CITY TREASURER'S OFFICE-
242-42 ZAMBO WOOD WATER (998,580.00) (998,580.00)
SYSTEM
PILAR L. SAAVEDRA (LAND
242-44 CONVERSION DEPOSIT) (390,040.00) (390,040.00) 390,040.00
GSIS EXTRA
242-45 RENUMERATION/REBATES (78,487.43) (78,487.43)
242-47 RONG TIAN HONG SHI (230,000.00) (230,000.00)
LUMBANGAN PIPELAYING
242-48 PROJ- DEF INC. (344,792.13) (344,792.13)
GOV. CAMINS PIPELINE -
242-49 BENDIMIL (521,488.38) 521,488.38
242-50 FINANCIAL SUBSIDY

242-100 VEHICLE INSURANCE CLAIMS 15,727.00


SL (11,217,134.54) (11,738,622.92)
GL (11,217,134.54) (11,738,622.92)
Discrepancy - -

249-49 FINANCIAL SUBSIDY (13,333.00)


SL (13,333.00)
GL (13,333.00)
Discrepancy -

RENTAL OF DISTRICT
506 PROPERTY (525,810.67)
SL (525,810.67)
GL (525,810.67)
Discrepancy -
2016

(Cr) YTD
(1,777,436.36)

(6,969,008.94)

(4,622.70)

(17,523.40)

(4,468.00)

(9,139.00)

(12,040.93)

(8,505.92)

(21,761.54)
(6,372.60)
(6,724.25)
(12,320.00)

(100.00)
(8,270.50)
(4,173.00)

(2,368.00)
(13,466.86)
(300.00)
(113,407.55)
(7,000.00)

(10,000.00)

(61,600.00)

(21,345.57)

(40,276.10)

544,661.15

(572,381.15)

(15,283.76)
(998,580.00)

(78,487.43)
(230,000.00)
(344,792.13)

-
-
(15,727.00) -
(10,827,094.54)
(10,827,094.54) No Change 2017
-

You might also like