EXTRA ITEM STATEMENT

Province : Punjab
Branch: B&R
Name of Work Construction of M/Road Chak No. 6/G to Chak No. 24/G Tehsil Chishtian District Bahawal Nagar NA-189
Contractor Name: M/S Muhammad Asad & Co., Government Contractor Premium: E/W 5% Below & All other work 2.80% Above (as already allowed by the Chief Office)
Agreement No. CE.CZ/LHR/Agt/569/2012-13

As Per Actual How the

How the Expenditure
Sr. No. Rate Arrived Remarks
Amount in will be meet with
Item of Works Qty Rate In Rupees Unit at
Rupees
Dismentaling brick or brick tiles
flooring upto 4-1/2" (114mm)
thick without concrete bed
S/R 2012
including stacking salvaged The Extra Item is Croped
i-42/P-343 Cost will be met from over
Extra-1 20000 Cft 408.93 %Sft 81786.00 up due to requirement of
meterial (serviceable) and Rs. 397.80 + all adjustment of scheme
Site
2.80% Above
dsposing of surplus stuff as
directed within three chains
(91.5m)
Laying Sub Base of brick ballast
2" to 1-1/2" gage available at
site in layers not exceeding 6" in
depth I/C breaking the bricks in (A/R) The Extra Item is Croped
Cost will be met from over
Extra-2 10000 Cft 1825.60 %Cft 182560.00 Rs. 1775.88 + 2.80% up due to requirement of
Bats and consolidation by all adjustment of scheme
Above Site
approved mechanical means to
required grad and cmaber etc
and mixing the sand in sub base
TOTAL 264346.00

Extra Item submitted for Rs. 264346/- (Rupees Two Hundred Sixty Fourt Thousand Three Hundred Forty Six Only)
 Financial Implication
A/A 15000000
T/S Estimate Cost 14978800
Agreement Amount 14339874

Expenditure Incurred 13385827

Total Cost Of Agreement Items 13340194
Likely Expediture on agreementalNIL
Total Cost oF Extra Items 264346
Likely Completion Cost Of Work 13604540

Likely Savings s (After Completion of Work)

a) vis-a-vis the A/A Amount 1395460
b) vis-a-vis the T/S Amount 1374260
c) vis-a-vis the Agreemental Cost 735334

Assistant Executive Engineer-II Executive Engineer

Central Civil Division Central Civil Division
Pak. PWD. Bahawalpur Pak. PWD. Bahawalpur