ESTIMATE

DIVISION : R & B DIVISION, PATAN

SUB DIVISION : R & B SUB DIVISION, PATAN

Approved Estimate Year : 2023-24

: Construction of Approach Road between

Ch. 11/800 To 12/000 on Lanva-Manund-
Sander-Balisana Road

Main Head :-
Service Head :- :

Probable Expenditure Estimated Cost Rs. : 20511100.00

Prepared by Division office : Executive Engineer, R&B Division, Patan

Addministrative approval received :

Technical Sanction Received :

Estimate Prepared by. : Shri K.P.Patel (AE)

Estimate Checket by. : Shri M.K.Patel (AE)

GENERAL DESCRIPTION

Honerable Chief Minister of Gujarat State Shri Bhupendrabhai Patel visiting Khat
Muhurt programme of Khodaldham Temple on Dt. 22/10/2023, Village : Sander Ta &
Dist. Patan. To provided access to Hon'ble C.M. Sir from Helipad to Programme venue
there is need to Construct approach road between chaiange : 11/800 to 12/000 on Lanva
- Manud - Sander - Balisana road. So that above work it is required to be done in
emergency which included earth work, GSB, WMM, BT work, CD Work & road furniture
work.

The rates are adopted in this estimates as per SOR 2023-24 & Non-Schedulte Items are
supported herewith.

Dy. Executive Engineer

R & B Sub Division
Patan
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-
Manund-Sander-Balisana Road

RECAPITULATION SHEET

Estimates Amount of Rs.

Estimate-1 : 16792138.96
(Construction of Approach Road between
Ch. 11/800 To 12/000 on Lanva-Manund-
Sander-Balisana Road)

Add 18% GST = 3022585.01

Total Estimated Cost Rs. 19814723.97

Add 1 % for Quality Control (Rs.) = 198147.24

Add 1% contingencies (Rs.) = 198147.24

Add for survey and Consulatancy Charge = 300000.00
Total (Rs.) = 20511018.45
SAY (Rs.) = 20511100.00

Dy. Executiv Engineer Executiv Engineer

R&B Sub Division R&B Division
Patan Patan
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana Road

ABSTRACT
It. Add Net
Qty Item of Work Rate Unit Amount
No. 1% LC Rate
1 2 3 4 5 6.00 7 8
1 3.93 Clearing and grubbing road land including uprooting rank
vegetation grass bushes,shrubs,sapling and trees girth up to
300 mm removal of stumps of trees cut earlier and disposal of
unserviceable materials(D) By mechanical means in area of
thorny jungle
(SOR 2023-24 It Code 27117D Pg. 236) 34451.77 344.52 34796.29 Hect 136592.83
2 120.00 Hire charges For Providing Motor grader For cleaning and
levelling ground as per instruction of engineer in charge
(SOR 23-24,Item Code H019 Pg. 60) 1309.32 13.09 1322.41 Hour 158689.58
3 10126.48 Earthwork for embankment including breaking clods,dressing
with all lead and lift (excluding watering and consolidation)(C)
From Borrow area within 1.0 Km.lead
(SOR 23-24,Item Code 26B001C Pg.251) 212.72 2.13 214.85 Cu.mt. 2175644.80
4 10126.48 Rolling & Watering of earthwork in layers with power roller
including filling in depressions which occur during the process.
(more than 10 ton)
(SOR 23-24 Item Code 26002A +26003 Pg.187) 22.26 0.22 22.48 Cu.mt. 227669.49
5 1264.00 Construction of granular sub-base (Gr : VI) by providing coarse
graded material combition of gravel and Sand spreading in
uniform layers with motor grader on prepared surface, mixing
by mix in place method with rotavator at OMC, and compacting
with vibratory roller to achieve the desired density, complete as
per clause 401. (Table:- 400- 2) Grading : VI
(RA-1) 1272.93 12.73 1285.66 Cu.mt. 1625077.58
6 1593.00 Construction of granular sub-base (Gr : II) by providing coarse
graded material combition of B.T.M.C. aggregates and Sand
spreading in uniform layers with motor grader on prepared
surface, mixing by mix in place method with rotavator at OMC,
and compacting with vibratory roller to achieve the desired
density, complete as per clause 401. (Table:- 400- 2) Grading :
II
(RA-2) 1474.54 14.75 1489.28 Cu.mt. 2372429.21
7 1836.00 Providing, laying, spreading and compacting graded stone
aggregate to wet mix macadam specification including
premixing the Material with water at OMC in mechanical mix
plant carriage of mixed Material by tipper to site, laying in
uniform layers with paver in sub- base / base course on well
prepared surface and compacting with vibratory roller to
achieve the desired density.
(RA-3) 1547.00 15.47 1562.47 Cu.mt. 2868694.92
8 7427.00 Providing and applying primer coat with bitumen emulsion SS-1
on prepared surface of granular sub base including clearing
the road surface and spraying primer of the rate of 7.50 Kg. /
10 Sq.Mt.
(RA-4) 43.57 0.44 44.00 Sq.mt. 326792.83
9 817.00 Providing & laying 50 mm thick B.M. with B.T. aggregates as
per M.O.R.T.&H. specification & asphalt for tack coat at the
rate of 2.5 kg./ 10 Sqm. with michanical sprayer & bitumin
grade 60/700 ( VG - 30) for mixing at the rate of 34 Kg./M.T.
i.e.3.40% of total weight of mix including heating the aggregare
& asphalt in continuous batching drum mix plant and spreading
the same by paver finisher and consolidation with vibratory
roller including paving all materials equipments, tools & plants,
fire wood, oil, kerosene, labour charges etc complete using
contractor's own machinery drum mix plant & paver finisher etc.
complete.
(RA-5) 3431.52 34.32 3465.83 MT 2831585.40

Page 3 of 35
It. Add Net
Qty Item of Work Rate Unit Amount
No. 1% LC Rate
1 2 3 4 5 6.00 7 8
10 535.00
Providing & laying 30 mm. thick Compacted Asphaltic Concrete
with BT aggregate as per MORT&H gradation & specification
with asphalt (VG-30) for mixing at the rate of 55 Kg./M.T. i.e.
5.50% of total weight of total mix including heating the
aggregate & asphalt in continuous batching drum mix plant &
spreading the same by paver finisher & consolidation with
vibratory roller & flushing sand @ 0.30 Cum/ 100 Smt.
including providing all materials equipments, tools & plants, fire
wood, oil, kerosene, labour charges etc complete using
constrictor’s own machinery drum mix plant & paver finisher etc
complete.(Without Tack Coat)
(RA-6)
4450.62 44.51 4495.13 MT 2404894.50
11 544.00 Supplying , Stacking and Spreading of Quarry Spalls on site of
work for hard side shoulders including Rolling & Watering as
directed by the Engineer incharge.
(RA-7) 1188.00 11.88 1199.88 Cu.mt. 652734.72
12 4.00

Regulatory / Mandatory Sign :-Providing and fixing sign

boards made out of 2mm aluminium sheet / 4mm ACP
(Aluminum composite Panel); size 60 cms. Dia Circle as
per design of IRC-67-2012. Pre treated with phospheting
process & acid etching; coated with one coat of epoxy
primer and two coats of best quality epoxy paint ;
reflectorised with High Intensity Prismatic Grade retro
refiectivesheeting of Type-4 as per ASTM D-4956 and
latest M.O.S.T.Specifications; 3.6mtr long stand post of
Iron Angle 75 x 75 x 6mm / 65NB Circular MS Pipe as
required and frame fabricated from suitable size iron
angle of 35 x 35 x 3mm; painted with bestquality epoxy
coatings in black and white bends. The details of symbol
for each board shall be as per the instruction of engineer
in charge. The fixing at site shall be in 1:2:4 CC blockof
size 45 x 45 x 60 Cms. for each leg including excavation,
curing etc.complete under the supervision of engineer in
charge. A warranty for 7 years for the Retro reflective
sheeting from original manufacturer & a certified copy of 3
year outdoor exposure test report from third party test lab
for the product offered shall be submitted by contractor.
(B) Class-B Type-4 Retro Reflective sheeting.
(SOR 23-24,It code 26094B Pg.205)

3505.07 35.05 3540.12 Nos. 14160.48

Page 4 of 35
It. Add Net
Qty Item of Work Rate Unit Amount
No. 1% LC Rate
1 2 3 4 5 6.00 7 8
13 14.00

Cautionary Warning Sign :-Providing and fixing sign

boards made out of 2mm aluminium sheet / 4mm ACP
(Aluminum composite Panel); size 90 x 90 x 90 cms.
equilateral triangle as per design of IRC-67-2012. Pre
treated with phospheting process & acid etching; coated
with one coat of epoxy primer and two coats of best
quality epoxy paint ; reflectorised with High Intensity
Prismatic Grade retro refiectivesheeting of Type-4 as per
ASTM D-4956 and latest M.O.S.T.Specifications; 3.6mtr
long stand post of Iron Angle 75 x 75 x 6mm / 65NB
Circular MS Pipe as required and frame fabricated from
suitable size iron angle of 35 x 35 x 3mm; painted with
bestquality epoxy coatings in black and white bends. The
details of symbol for each board shall be as per the
instruction of engineer in charge. The fixing at site shall
be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each
leg including excavation, curing etc.complete under the
supervision of engineer in charge. A warranty for 7 years
for the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year outdoor
exposure test report from third party test lab for the
product offered shall be submitted by contractor. (B)
Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 It Code 26092B Pg.202)

3867.51 38.68 3906.19 Nos. 54686.59

14 10.00
Chevron sign :-Providing and fixing sign boards made out
of 1.5mm aluminium sheet / 3mm ACP (Aluminum
composite Panel); size 60x50cm rectangular as per
design of IRC-67-2012. Pre treated with phospheting
process & acid etching; coated with one coat of epoxy
primer and two coats of best quality epoxy paint ;
reflectorised with High Intensity Prismatic Grade retro
refiectivesheeting of Type-4 as per ASTM D-4956 and
latest M.O.S.T.Specifications; 3.3 mtr long stand post of
Iron Angle 75 x 75 x 6mm / 65NB Circular MS Pipe as
required and frame fabricated from suitable size iron
angle of35x35x3mm; painted with bestquality epoxy
coatings in black and white bends. the details of symbol
or inscription / numerals for each board shall be as per
the instruction of engineer in charge. The fixing at site
shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for
each leg including excavation, curing etc.complete under
the supervision of engineer in charge. A warranty for 7
years for the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year outdoor
exposure test report from third party test lab for the
product offered shall be submitted by contractor. (A)
Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 It Code 26171B Pg. 249)
3675.00 36.75 3711.75 Nos. 37117.50

Page 5 of 35
It. Add Net
Qty Item of Work Rate Unit Amount
No. 1% LC Rate
1 2 3 4 5 6.00 7 8
15 4.00

Place Identification Sign :-Providing and fixing sign

boards made out of 2mm aluminium sheet / 4mm ACP
(Aluminum composite Panel); size 150x90 cms.
rectangular as per design of IRC-67-2012. Pre treated
with phospheting process & acid etching; coated with one
coat of epoxy primer and two coats of best quality epoxy
paint ; reflectorised with High Intensity Prismatic Grade
retro refiectivesheeting of Type-4 as per ASTM D-4956
and latest M.O.S.T.Specifications; 4.0mtr (2 Nos.) long
stand post of Iron Angle 75 x 75 x 6mm /
65NB Circular MS Pipe as required and frame fabricated
from suitable size iron angle of 35 x 35 x 3mm; painted
with bestquality epoxy coatings in black and white bends.
The details of symbol for each board shall be as per the
instruction of engineer in charge. The fixing at site shall
be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each
leg including excavation, curing etc.complete under the
supervision of engineer in charge. A warranty for 7 years
for the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year outdoor
exposure test report from third party test lab for the
product offered shall be submitted by contractor. (B)
Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 Item code 26100B Pg.214)

12219.33 122.19 12341.52 Nos. 49366.09

16 731.00
Road marking with hot applied thermoplastic paints with
reflectorising glass beads on bitumin surface providing
and laying a hot applied thermoplastic compound 2.5 mm
thick including reflectorising glass beads @ 250gms per
sqm area, thickness of 2.5mm is excluding of surface
applied glass beds as per IRC:35-2015. The finished
surface to be level, uniform and free from streaks and
holes. zebra patta /bump patta lane/center line/ edge
line/cut patta. The white color marking should provide
liminance coefficinet on cemend road shalll be min 130
mcd/m2/lux and Asphalt road shall be min 100
mcd/m2/lux during the service life during the day time.
The marking should meet the performance criteria for
night time reflectivity, wet reflectivity and skid resistance
as mentioned in the section-15 of IRC 35-2015. Warranty
for the Retro reflectivity should be two years.
(RA-8) Sq.Mt
680.13 6.80 686.93 . 502146.78

Page 6 of 35
It. Add Net
Qty Item of Work Rate Unit Amount
No. 1% LC Rate
1 2 3 4 5 6.00 7 8
17 513.00
Cat Eye / Road Stud / RPM: Supplying of Molded Twin
Shanks Raised Pavement Markers made of
polycarbonate and ABS moulded body and reflective
panels with micro prismatic lens capable of providing total
internal reflection of the light entering the lens face and
shall support a load of 13635 kgs. tested in accordance to
ASTM D 4280 Type H and complying to Specifications of
Category A of MORTH Circular No RW/NH/33023/10-97
DO III Dt 11.06. 1997. The height, width and length shall
not exceed 20 mm, 130 mm and 130 mm and with
minimum reflective area of 13 Sqcm on each side and the
slope to the base shall be 35 +/- 5 degree. The strength
of detachment of the integrated cylindrical shanks, (of
diameter not less than 19 +/- 2 mm and height not less
than 30+/- 2 mm) from the body is to be a minimum value
of 500 Kgf. Fixing will be by drilling holes on the road for
the shanks to go inside, without nails and using epoxy
resin based adhesive as per manufacturers
recommendation and The color of the marker should be
as per the IRC 35-2015 and as directed by Engineer-in-
charge.Charge.
(SOR 23-24 Item code 26162A Pg.245)
381.00 3.81 384.81 Nos. 197407.53
18 70.00 Providing and fixing indicator stone of approved stone as
per I.R.C. type design in C.C. 1:4:8 including white
washing etc. complete.(ii) Fixing in C.C. 1:5:10
(SOR 23-24 Item Code 26053B Pg. No 195) 339.87 3.40 343.27 Nos 24028.81
19 4.00 Providing and fixing Hectometer as per I.R.C. type design
including painting, lettering etc. complete.(ii) Fixing in
C.C. 1:5:10
(SOR 23-24 Item Code 26044B Pg. No 194) 352.97 3.53 356.50 Nos 1426.00
20 2.00
STOP Sign :-Providing and fixing sign boards made out of
2mm aluminium sheet / 4mm ACP (Aluminum composite
Panel); size 90 cms. Octagonal as per design of IRC-67-
2012. Pre treated with phospheting process & acid
etching; coated with one coat of epoxy primer and two
coats of best quality epoxy paint ; reflectorised with High
Intensity Prismatic Grade retro refiectivesheeting of Type-
4 as per ASTM D-4956 and latest M.O.S.T.Specifications;
3.6mtr long stand post of Iron Angle 75 x 75 x 6mm /
65NB Circular MS Pipe as required and frame fabricated
from suitable size iron angle of 35 x 35 x 3mm; painted
with bestquality epoxy coatings in black and white bends.
The details of symbol for each board shall be as per the
instruction of engineer in charge. The fixing at site shall
be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each
leg including excavation, curing etc.complete under the
supervision of engineer in charge. A warranty for 7 years
for the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year outdoor
exposure test report from third party test lab for the
product offered shall be submitted by contractor. (B)
Class-B Type-4 Retro Reflective sheeting.
(SOR 23-24 Item Code 26095B Pg. No 206)
6637.98 66.38 6704.36 Nos 13408.72

Page 7 of 35
It. Add Net
Qty Item of Work Rate Unit Amount
No. 1% LC Rate
1 2 3 4 5 6.00 7 8
21 4.00
Village name Sign :-Providing and fixing sign boards
made out of 2mm aluminium sheet / 4mm ACP
(Aluminum composite Panel); size 90x60 cms.
rectangular as per design of IRC-67-2012. Pre treated
with phospheting process & acid etching; coated with one
coat of epoxy primer and two coats of best quality epoxy
paint ; reflectorised with High Intensity Prismatic Grade
retro refiectivesheeting of Type-4 as per ASTM D-4956
and latest M.O.S.T.Specifications; 3.3mtr long stand post
of Iron Angle 75 x 75 x 6mm / 65NB Circular MS Pipe as
required and frame fabricated from suitable size iron
angle of 35 x 35 x 3mm; painted with bestqual ity epoxy
coatings in black and white bends. the details of symbol
or inscription / numerals for each board shall be as per
the instruction of engineer in charge. The fixing at site
shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for
each leg including excavation, curing etc.complete under
the supervision of engineer in charge. A warranty for 7
years for the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year outdoor
exposure test report from third party test lab for the
product offered shall be submitted by contractor. (B)
Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 Item Code 26101B Pg. No 215)
6334.09 63.34 6397.43 Nos 25589.72
22 35.00 Providing and fixing guard stone as per I.R.C. type
design including white washing etc. complete.(ii) Fixing
in C.C. 1:5:10
(SOR 23-24 Item Code 26045B Pg. No 195) 345.65 3.46 349.11 Nos 12218.73
23 9.97 Providing and casting in situ ordinary cement concrete M.
150 mix and providing necessary pin headers including
shuttering scaffolding laying vibrating curing and finishing
complete. Without V-Grooves. (A) Height from 0.0 M to
5.0. M Cu.mt
(RA-9) 3645.00 36.45 3681.45 . 36694.85
24 12.50
Supplying and fixing reinforced concrete heavy duty non-
pressure pipes with collars for culverts carrying heavy
traffic as per IS 458-1991 specifications including setting
the pipes in C.M. 1:2 watering and laying (to level or
slopes) of class NP3 of following internal daimeters.(v)
900mm dia.
(SOR 23-24It Code 26089EA Pg. 200)
3412.38 34.12 3446.50 Rmt 43081.30
Total 16792138.96

Patan
Patan
R&B Sub Division
R&B Division
Dy. Executive Engineer
Executive Engineer

Page 8 of 35
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana Road

MEASUREMENT
Item
No
1 Clearing and grubbing road land including uprooting rank vegetation grass bushes,shrubs,sapling and trees girth up to 300 mm removal of
stumps of trees cut earlier and disposal of unserviceable materials(D) By mechanical means in area of thorny jungle
(SOR 2023-24 It Code 27117D Pg. 236)
1 X 750.00 X 30.00 = 22500.00 Sq.mt.
1 X 180.00 X 30.00 = 5400.00 Sq.mt.
1 X 28.50 X 30.00 = 855.00 Sq.mt.
1 X 29.00 X 30.00 = 870.00 Sq.mt.
1 X 205.00 X 30.00 = 6150.00 Sq.mt.
1 X 116.00 X 30.00 = 3480.00 Sq.mt.
Total = 39255.00 Sq.mt.

i.e. = 3.93 Hector

2 Hire charges For Providing Motor grader For cleaning and levelling ground as per instruction of engineer in charge

2 X 1.00 X 20.00 = 40.00 Hrs

2 X 1.00 X 20.00 = 40.00 Hrs
2 X 1.00 X 20.00 = 40.00 Hrs
Total = 120.00 Hrs

3 Earthwork for embankment including breaking clods,dressing with all lead and lift (excluding watering and consolidation)(C) From Borrow
area within 1.0 Km.lead
(SOR 23-24,Item Code 26B001C Pg.251)
Approach Road 1 X 750.00 X 10.00 + 11.20 X 1.20 = 9540.00 Cu.Mt
2.00
1 X 180.00 X 12.00 + 13.20 X 1.20 = 2721.60 Cu.Mt
2.00
1 X 28.50 X 7.00 + 8.00 X 1.20 = 256.50 Cu.Mt
2.00
1 X 29.00 X 8.00 + 9.00 X 1.20 = 295.80 Cu.Mt
2.00
1 X 205.00 X 8.00 + 8.50 X 1.10 = 1860.38 Cu.Mt
2.00
1 X 16.00 X 8.00 + 8.50 X 1.10 = 145.20 Cu.Mt
2.00
Total. = 14819.48 Cu.Mt

GSB = 1264.00 Cu.Mt

GSB = 1593.00 Cu.Mt
WMM = 1836.00 Cu.Mt
Total = 4693.00 Cu.Mt
Net = 10126.48 Cu.Mt

4 Rolling of earthwork in layers with power roller including filling in depressions which occur during the process. (more than 10 ton)

Total Item No 2 = 10126.48 Cu.Mt

5 Construction of granular sub-base (Gr : VI) by providing coarse graded material combition of gravel and Sand spreading in uniform layers
with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with vibratory roller to
achieve the desired density, complete as per clause 401. (Table:- 400- 2) Grading : VI
(RA-1)
Approach Road 1 x 1 x 670.00 x 10.00 x 0.125 = 837.50 Cu.Mt
1 x 1 x 180.00 x 11.50 x 0.125 = 258.75 Cu.Mt
1 x 1 x 70.00 x 10.00 x 0.125 = 87.50 Cu.Mt
JN 1 x 1 x 10.00 x 20.05 x 0.125 = 25.06 Cu.Mt
1 x 1 x 11.50 x 8.75 x 0.125 = 12.58 Cu.Mt
1 x 1 x 17.00 x 6.50 x 0.125 = 13.81 Cu.Mt
1 x 1 x 10.00 x 10.25 x 0.125 = 12.81 Cu.Mt
1 x 1 x 19.00 x 6.50 x 0.125 = 15.44 Cu.Mt
Total = 1263.45 Cu.Mt

Say = 1264.00 Cu.Mt

Page 9 of 35
6 Construction of granular sub-base (Gr : II) by providing coarse graded material combition of B.T.M.C. aggregates and Sand spreading in
uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with vibratory
roller to achieve the desired density, complete as per clause 401. (Table:- 400- 2) Grading : II
(RA-2)
Approach Road 1 x 1 x 670.00 x 6.90 x 0.15 = 693.45 Cu.Mt
1 x 1 x 180.00 x 11.20 x 0.15 = 302.40 Cu.Mt
1 x 1 x 70.00 x 10.30 x 0.15 = 108.15 Cu.Mt
JN 1 x 1 x 10.00 x 20.05 x 0.15 = 30.08 Cu.Mt
1 x 1 x 11.50 x 8.75 x 0.15 = 15.09 Cu.Mt
1 x 1 x 17.00 x 6.30 x 0.15 = 16.06 Cu.Mt
1 x 1 x 10.00 x 10.25 x 0.15 = 15.38 Cu.Mt
1 x 1 x 19.00 x 6.30 x 0.15 = 17.96 Cu.Mt
1 x 1 x 15.00 x 10.25 x 0.25 = 38.44 Cu.Mt
1 x 1 x 190.00 x 6.50 x 0.25 = 308.75 Cu.Mt
1 x 1 x 16.00 x 11.60 x 0.25 = 46.40 Cu.Mt
Total = 1592.15 Cu.Mt

Say = 1593.00 Cu.Mt

7 Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the Material
with water at OMC in mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform layers with paver in sub- base /
base course on well prepared surface and compacting with vibratory roller to achieve the desired density.
(RA-3)

Approach Road 1 x 1 x 670.00 x 6.40 x 0.20 = 857.60 Cu.Mt

1 x 1 x 180.00 x 11.00 x 0.20 = 396.00 Cu.Mt
1 x 1 x 70.00 x 10.00 x 0.20 = 140.00 Cu.Mt
JN 1 x 1 x 10.00 x 20.05 x 0.20 = 40.10 Cu.Mt
1 x 1 x 11.50 x 8.75 x 0.20 = 20.13 Cu.Mt
1 x 1 x 17.00 x 6.00 x 0.20 = 20.40 Cu.Mt
1 x 1 x 10.00 x 10.25 x 0.20 = 20.50 Cu.Mt
1 x 1 x 19.00 x 6.00 x 0.20 = 22.80 Cu.Mt
1 x 1 x 15.00 x 10.25 x 0.20 = 30.75 Cu.Mt
1 x 1 x 190.00 x 6.00 x 0.20 = 228.00 Cu.Mt
1 x 1 x 16.00 x 11.60 x 0.20 = 37.12 Cu.Mt
1 x 1 x 20.00 x 5.50 x 0.20 = 22.00 Cu.Mt
Total = 1835.40 Cu.Mt

Say = 1836.00 Cu.Mt

8 Providing and applying primer coat with bitumen emulsion SS-1 on prepared surface of granular sub base including clearing the road
surface and spraying primer of the rate of 7.50 Kg. / 10 Sq.Mt.
Approach Road 1 x 1.00 x 670.00 x 5.50 = 3685.00 Sqmt
1 x 1.00 x 60.00 x 6.35 = 381.00 Sqmt
1 x 1.00 x 60.00 x 8.00 = 480.00 Sqmt
1 x 1.00 x 60.00 x 7.00 = 420.00 Sqmt
1 x 1.00 x 70.00 x 7.00 = 490.00 Sqmt
1 x 1.00 x 10.00 x 20.05 = 200.50 Sqmt
1 x 1.00 x 11.50 x 8.75 = 100.63 Sqmt
1 x 1.00 x 17.00 x 5.50 = 93.50 Sqmt
1 x 1.00 x 10.00 x 10.25 = 102.50 Sqmt
1 x 1.00 x 19.00 x 5.50 = 104.50 Sqmt
1 x 1.00 x 15.00 x 10.25 = 153.75 Sqmt
1 x 1.00 x 190.00 x 5.50 = 1045.00 Sqmt
1 x 1.00 x 16.00 x 10.62 = 169.92 Sqmt
Total = 7426.30 Sqmt

Say = 7427.00 Sqmt

Page 10 of 35
9 Providing & laying 50 mm thick B.M. with B.T. aggregates as per M.O.R.T.&H. specification & asphalt for tack coat at the rate of 2.5 kg./
10 Sqm. with michanical sprayer & bitumin grade 60/700 ( VG - 30) for mixing at the rate of 34 Kg./M.T. i.e.3.40% of total weight of mix
including heating the aggregare & asphalt in continuous batching drum mix plant and spreading the same by paver finisher and consolidation
with vibratory roller including paving all materials equipments, tools & plants, fire wood, oil, kerosene, labour charges etc complete using
contractor's own machinery drum mix plant & paver finisher etc. complete.
(RA-5)

Approach Road 1 x 1.00 x 670.00 x 5.50 = 3685.00 Sqmt

1 x 1.00 x 60.00 x 6.35 = 381.00 Sqmt
1 x 1.00 x 60.00 x 8.00 = 480.00 Sqmt
1 x 1.00 x 60.00 x 7.00 = 420.00 Sqmt
1 x 1.00 x 70.00 x 7.00 = 490.00 Sqmt
1 x 1.00 x 10.00 x 20.05 = 200.50 Sqmt
1 x 1.00 x 11.50 x 8.75 = 100.63 Sqmt
1 x 1.00 x 17.00 x 5.50 = 93.50 Sqmt
1 x 1.00 x 10.00 x 10.25 = 102.50 Sqmt
1 x 1.00 x 19.00 x 5.50 = 104.50 Sqmt
1 x 1.00 x 15.00 x 10.25 = 153.75 Sqmt
1 x 1.00 x 190.00 x 5.50 = 1045.00 Sqmt
1 x 1.00 x 16.00 x 10.62 = 169.92 Sqmt
Total = 7426.30 Sqmt
As per Area of BM
considering density 2.20 Gm / CC
7426.30 X 0.050 X 2.20 = 816.89 MT

Say = 817.00 MT

10 Providing & laying 30 mm. thick Compacted Asphaltic Concrete with BT aggregate as per MORT&H gradation & specification with
asphalt (VG-30) for mixing at the rate of 55 Kg./M.T. i.e. 5.50% of total weight of total mix including heating the aggregate & asphalt in
continuous batching drum mix plant & spreading the same by paver finisher & consolidation with vibratory roller & flushing sand @ 0.30
Cum/ 100 Smt. including providing all materials equipments, tools & plants, fire wood, oil, kerosene, labour charges etc complete using
constrictor’s own machinery drum mix plant & paver finisher etc complete.(Without Tack Coat)
(RA-6)

Approach Road 1 x 1.00 x 670.00 x 5.50 = 3685.00 Sqmt

1 x 1.00 x 60.00 x 6.35 = 381.00 Sqmt
1 x 1.00 x 60.00 x 8.00 = 480.00 Sqmt
1 x 1.00 x 60.00 x 7.00 = 420.00 Sqmt
1 x 1.00 x 70.00 x 7.00 = 490.00 Sqmt
1 x 1.00 x 10.00 x 20.05 = 200.50 Sqmt
1 x 1.00 x 11.50 x 8.75 = 100.63 Sqmt
1 x 1.00 x 17.00 x 5.50 = 93.50 Sqmt
1 x 1.00 x 10.00 x 10.25 = 102.50 Sqmt
1 x 1.00 x 19.00 x 5.50 = 104.50 Sqmt
1 x 1.00 x 15.00 x 10.25 = 153.75 Sqmt
1 x 1.00 x 190.00 x 5.50 = 1045.00 Sqmt
1 x 1.00 x 16.00 x 10.62 = 169.92 Sqmt
Total = 7426.30 Sqmt

As per Area of BM
considering density 2.20 Gm / CC
7426.30 X 0.030 X 2.40 = 534.69 MT

Say = 535.00 MT

11 Supplying , Stacking and Spreading of Quarry Spalls on site of work for hard side shoulders including Rolling & Watering as directed by
the Engineer incharge.
(RA-7)
Approach Road 1 x 2.00 x 670.00 x 2.25 x 0.10 = 301.50 Cu.Mt
1 x 2.00 x 60.00 x 2.25 x 0.10 = 27.00 Cu.Mt
1 x 2.00 x 60.00 x 2.25 x 0.10 = 27.00 Cu.Mt
1 x 2.00 x 60.00 x 2.25 x 0.10 = 27.00 Cu.Mt
1 x 2.00 x 70.00 x 2.25 x 0.10 = 31.50 Cu.Mt
1 x 2.00 x 10.00 x 2.25 x 0.10 = 4.50 Cu.Mt
1 x 2.00 x 11.50 x 2.25 x 0.10 = 5.18 Cu.Mt
1 x 2.00 x 17.00 x 2.25 x 0.10 = 7.65 Cu.Mt
1 x 2.00 x 10.00 x 2.25 x 0.10 = 4.50 Cu.Mt
1 x 2.00 x 19.00 x 2.25 x 0.10 = 8.55 Cu.Mt
1 x 2.00 x 15.00 x 2.25 x 0.10 = 6.75 Cu.Mt
1 x 2.00 x 190.00 x 2.25 x 0.10 = 85.50 Cu.Mt
1 x 2.00 x 16.00 x 2.25 x 0.10 = 7.20 Cu.Mt
Total = 543.83 Cu.Mt

Page 11 of 35
 Say = 544.00 Cu.Mt

12 Regulatory / Mandatory Sign :-Providing and fixing sign boards made out of 2mm aluminium sheet / 4mm ACP (Aluminum
composite Panel); size 60 cms. Dia Circle as per design of IRC-67-2012. Pre treated with phospheting process & acid etching;
coated with one coat of epoxy primer and two coats of best quality epoxy paint ; reflectorised with High Intensity Prismatic
Grade retro refiectivesheeting of Type-4 as per ASTM D-4956 and latest M.O.S.T.Specifications; 3.6mtr long stand post of Iron
Angle 75 x 75 x 6mm / 65NB Circular MS Pipe as required and frame fabricated from suitable size iron angle of 35 x 35 x 3mm;
painted with bestquality epoxy coatings in black and white bends. The details of symbol for each board shall be as per the
instruction of engineer in charge. The fixing at site shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each leg including
excavation, curing etc.complete under the supervision of engineer in charge. A warranty for 7 years for the Retro reflective
sheeting from original manufacturer & a certified copy of 3 year outdoor exposure test report from third party test lab for the
product offered shall be submitted by contractor. (B) Class-B Type-4 Retro Reflective sheeting.
(SOR 23-24,It code 26094B Pg.205)

Approach Road 1 x 1 x 4 = 4.00 Nos.

13 Cautionary Warning Sign :-Providing and fixing sign boards made out of 2mm aluminium sheet / 4mm ACP (Aluminum
composite Panel); size 90 x 90 x 90 cms. equilateral triangle as per design of IRC-67-2012. Pre treated with phospheting
process & acid etching; coated with one coat of epoxy primer and two coats of best quality epoxy paint ; reflectorised with High
Intensity Prismatic Grade retro refiectivesheeting of Type-4 as per ASTM D-4956 and latest M.O.S.T.Specifications; 3.6mtr long
stand post of Iron Angle 75 x 75 x 6mm / 65NB Circular MS Pipe as required and frame fabricated from suitable size iron angle
of 35 x 35 x 3mm; painted with bestquality epoxy coatings in black and white bends. The details of symbol for each board shall
be as per the instruction of engineer in charge. The fixing at site shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each
leg including excavation, curing etc.complete under the supervision of engineer in charge. A warranty for 7 years for the Retro
reflective sheeting from original manufacturer & a certified copy of 3 year outdoor exposure test report from third party test lab
for the product offered shall be submitted by contractor. (B) Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 It Code 26092B Pg.202)

Approach Road 2 x 7 = 14.00 Nos.

14 Chevron sign :-Providing and fixing sign boards made out of 1.5mm aluminium sheet / 3mm ACP (Aluminum composite Panel);
size 60x50cm rectangular as per design of IRC-67-2012. Pre treated with phospheting process & acid etching; coated with one
coat of epoxy primer and two coats of best quality epoxy paint ; reflectorised with High Intensity Prismatic Grade retro
refiectivesheeting of Type-4 as per ASTM D-4956 and latest M.O.S.T.Specifications; 3.3 mtr long stand post of Iron Angle 75 x
75 x 6mm / 65NB Circular MS Pipe as required and frame fabricated from suitable size iron angle of35x35x3mm; painted with
bestquality epoxy coatings in black and white bends. the details of symbol or inscription / numerals for each board shall be as
per the instruction of engineer in charge. The fixing at site shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each leg
including excavation, curing etc.complete under the supervision of engineer in charge. A warranty for 7 years for the Retro
reflective sheeting from original manufacturer & a certified copy of 3 year outdoor exposure test report from third party test lab
for the product offered shall be submitted by contractor. (A) Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 It Code 26171B Pg. 249)

Approach Road 1 x 10 = 10.00 Nos.

15 Place Identification Sign :-Providing and fixing sign boards made out of 2mm aluminium sheet / 4mm ACP (Aluminum
composite Panel); size 150x90 cms. rectangular as per design of IRC-67-2012. Pre treated with phospheting process & acid
etching; coated with one coat of epoxy primer and two coats of best quality epoxy paint ; reflectorised with High Intensity
Prismatic Grade retro refiectivesheeting of Type-4 as per ASTM D-4956 and latest M.O.S.T.Specifications; 4.0mtr (2 Nos.) long
stand post of Iron Angle 75 x 75 x 6mm /
65NB Circular MS Pipe as required and frame fabricated from suitable size iron angle of 35 x 35 x 3mm; painted with
bestquality epoxy coatings in black and white bends. The details of symbol for each board shall be as per the instruction of
engineer in charge. The fixing at site shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each leg including excavation,
curing etc.complete under the supervision of engineer in charge. A warranty for 7 years
for the Retro reflective sheeting from original manufacturer & a certified copy of 3 year outdoor exposure test report from third
party test lab for the product offered shall be submitted by contractor. (B) Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 Item code 26100B Pg.214)

Approach Road 1 x 4 = 4.00 Nos.

16 Road marking with hot applied thermoplastic paints with reflectorising glass beads on bitumin surface providing and laying a hot
applied thermoplastic compound 2.5 mm thick including reflectorising glass beads @ 250gms per sqm area, thickness of
2.5mm is excluding of surface applied glass beds as per IRC:35-2015. The finished surface to be level, uniform and free from
streaks and holes. zebra patta /bump patta lane/center line/ edge line/cut patta. The white color marking should provide
liminance coefficinet on cemend road shalll be min 130 mcd/m2/lux and Asphalt road shall be min 100 mcd/m2/lux during the
service life during the day time. The marking should meet the performance criteria for night time reflectivity, wet reflectivity and
skid resistance as mentioned in the section-15 of IRC 35-2015. Warranty for the Retro reflectivity should be two years.
(RA-8)

Edge Line 1x 2 x 208.00 x 1.00 x 0.15 = 62.40 Sq.mt.

Stopline 1x 1 x 21 x 1.00 x 0.15 = 3.15 Sq.mt.
Centerline 1 x 1 x 10 x 1.00 x 0.15 = 1.50 Sq.mt.
1 x 2 x 3.00 x 1.00 x 0.15 = 0.90 Sq.mt.
Rumbble 1 x 2 x 12.00 x 5.00 x 0.30 = 36.00 Sq.mt.
Edgeline 1 x 2 x 930.00 x 1.00 x 0.15 = 279.00 Sq.mt.
2 x 4 x 31.00 x 1.00 x 0.15 = 37.20 Sq.mt.

Page 12 of 35
 1 x 1 x 100.00 x 1.00 x 0.15 = 15.00 Sq.mt.
Stopline 1 x 1 x 43.00 x 1.00 x 0.15 = 6.45 Sq.mt.
Centerline 1 x 1 x 18.00 x 1.00 x 0.15 = 2.70 Sq.mt.
Zibra 1 x 1 x 8.00 x 3.00 x 0.50 = 12.00 Sq.mt.
Rumbble 1 x 2 x 6.00 x 6.50 x 0.30 = 23.40 Sq.mt.
1 x 2 x 6.00 x 5.00 x 0.30 = 18.00 Sq.mt.
1 x 1 x 57.00 x 3.00 x 0.15 = 25.65 Sq.mt.
1 x 1 x 25.00 x 3.00 x 0.50 = 37.50 Sq.mt.
1 x 1 x 5.00 x 3.00 x 0.10 = 1.50 Sq.mt.
1 x 1 x 52.00 x 1.00 x 0.10 = 5.20 Sq.mt.
Rumbble 1 x 2 x 12.00 x 6.50 x 0.30 = 46.80 Sq.mt.
1 x 2 x 12.00 x 6.50 x 0.30 = 46.80 Sq.mt.
1 x 1 x 207.00 x 1.00 x 0.10 = 20.70 Sq.mt.
1 x 1 x 186.00 x 1.00 x 0.10 = 18.60 Sq.mt.
1 x 1 x 43.00 x 1.00 x 0.10 = 4.30 Sq.mt.
1 x 1 x 3.00 x 1.00 x 0.10 = 0.30 Sq.mt.
1 x 1 x 36.00 x 3.00 x 0.10 = 10.80 Sq.mt.
1 x 1 x 50.00 x 3.00 x 0.10 = 15.00 Sq.mt.
Total = 730.85 Sq.mt.

Say = 731.00 Sq.mt.

17 Cat Eye / Road Stud / RPM: Supplying of Molded Twin Shanks Raised Pavement Markers made of polycarbonate and ABS
moulded body and reflective panels with micro prismatic lens capable of providing total internal reflection of the light entering
the lens face and shall support a load of 13635 kgs. tested in accordance to ASTM D 4280 Type H and complying to
Specifications of Category A of MORTH Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997. The height, width and length
shall not exceed 20 mm, 130 mm and 130 mm and with minimum reflective area of 13 Sqcm on each side and the slope to the
base shall be 35 +/- 5 degree. The strength of detachment of the integrated cylindrical shanks, (of diameter not less than 19 +/-
2 mm and height not less than 30+/- 2 mm) from the body is to be a minimum value of 500 Kgf. Fixing will be by drilling holes
on the road for the shanks to go inside, without nails and using epoxy resin based adhesive as per manufacturers
recommendation and The color of the marker should be as per the IRC 35-2015 and as directed by Engineer-in-charge.Charge.
(SOR 23-24 Item code 26162A Pg.245)

= 810.00 = 810.00 Rmt.

Total = 810.00 Rmt.

center line @ 30 mt 120 = 20.00 x 4 .= 80.00 Nos

6

Side line Both side

c/c @ 18 mt
2 x 1315 = 293.00 .= 293.00 Nos
9

Zibra @ Bump 1 x 2 x 15 .= 30.00 Nos

1 x 2 x 15 .= 30.00 Nos
JN 1 x 2 x 40 .= 80.00 Nos
Total .= 513.00 Nos

Say 513.00 Nos

18 Providing and fixing indicator stone of approved stone as per I.R.C. type design in C.C. 1:4:8 including white washing etc.
complete.(ii) Fixing in C.C. 1:5:10
(SOR 23-24 Item Code 26053B Pg. No 195)
Approach Road 1 x 70 = 70.00 Nos.

19 Providing and fixing Hectometer as per I.R.C. type design including painting, lettering etc. complete.(ii) Fixing in C.C. 1:5:10
(SOR 23-24 Item Code 26044B Pg. No 194)
Approach Road 1 x 4 = 4.00 Nos.

20 STOP Sign :-Providing and fixing sign boards made out of 2mm aluminium sheet / 4mm ACP (Aluminum composite Panel);
size 90 cms. Octagonal as per design of IRC-67-2012. Pre treated with phospheting process & acid etching; coated with one
coat of epoxy primer and two coats of best quality epoxy paint ; reflectorised with High Intensity Prismatic Grade retro
refiectivesheeting of Type-4 as per ASTM D-4956 and latest M.O.S.T.Specifications; 3.6mtr long stand post of Iron Angle 75 x
75 x 6mm / 65NB Circular MS Pipe as required and frame fabricated from suitable size iron angle of 35 x 35 x 3mm; painted
with bestquality epoxy coatings in black and white bends. The details of symbol for each board shall be as per the instruction of
engineer in charge. The fixing at site shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for each leg including excavation,
curing etc.complete under the supervision of engineer in charge. A warranty for 7 years for the Retro reflective sheeting from
original manufacturer & a certified copy of 3 year outdoor exposure test report from third party test lab for the product offered
shall be submitted by contractor. (B) Class-B Type-4 Retro Reflective sheeting.
(SOR 23-24 Item Code 26095B Pg. No 206)
Approach Road 1 x 2 = 2.00 Nos.

Page 13 of 35
21 Village name Sign :-Providing and fixing sign boards made out of 2mm aluminium sheet / 4mm ACP (Aluminum composite
Panel); size 90x60 cms. rectangular as per design of IRC-67-2012. Pre treated with phospheting process & acid etching;
coated with one coat of epoxy primer and two coats of best quality epoxy paint ; reflectorised with High Intensity Prismatic
Grade retro refiectivesheeting of Type-4 as per ASTM D-4956 and latest M.O.S.T.Specifications; 3.3mtr long stand post of Iron
Angle 75 x 75 x 6mm / 65NB Circular MS Pipe as required and frame fabricated from suitable size iron angle of 35 x 35 x 3mm;
painted with bestqual ity epoxy coatings in black and white bends. the details of symbol or inscription / numerals for each board
shall be as per the instruction of engineer in charge. The fixing at site shall be in 1:2:4 CC blockof size 45 x 45 x 60 Cms. for
each leg including excavation, curing etc.complete under the supervision of engineer in charge. A warranty for 7 years for the
Retro reflective sheeting from original manufacturer & a certified copy of 3 year outdoor exposure test report from third party
test lab for the product offered shall be submitted by contractor. (B) Class-B Type-4 Retro Reflective sheeting
(SOR 23-24 Item Code 26101B Pg. No 215)

Approach Road 1 x 4 = 4.00 Nos.

22 Providing and fixing guard stone as per I.R.C. type

design including white washing etc. complete.(ii) Fixing
in C.C. 1:5:10
(SOR 23-24 Item Code 26045B Pg. No 195)
Approach Road 1 x 35 = 35.00 Nos.

23 Providing and casting in situ ordinary cement concrete M. 150 mix and providing necessary pin headers including
shuttering scaffolding laying vibrating curing and finishing complete. Without V-Grooves. (A) Height from 0.0 M to
5.0. M
(RA-9)

1 x 1 x 12.50 x 1.80 x 0.60 = 13.50 Cu.mt.

Deeuction -0.785 x 1 x 12.50 x 0.60 x 0.60 = -3.53 Cu.mt.
Total = 9.97 Cu.mt.

24 Supplying and fixing reinforced concrete heavy duty non-pressure pipes with collars for culverts carrying heavy traffic as per IS 458-1
(SOR 23-24It Code 26089EA Pg. 200)

1 x 5 x 2.50 12.50 Rmt

Patan
R&B Sub Division
Asssistant Engineer

Page 14 of 35
Page 15 of 35
Page 16 of 35
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana Road
SHEDULE - B

Quantities Total amount

It Tendered Rates
according to
estimated Item of Work Unit
No. but may
Rs. In In Words estimated
Figures. quantities
be more
1 3.93 Clearing and grubbing road land including uprooting
rank vegetation grass bushes,shrubs,sapling and Rupees Thirty Four
trees girth up to 300 mm removal of stumps of trees
cut earlier and disposal of unserviceable
Thousand Seven
materials(D) By mechanical means in area of thorny Hundred Ninety Six And
jungle 34796.29 Paise Twenty Nine Only Hect 136592.83
2 120.00 Hire charges For Providing Motor grader For
cleaning and levelling ground as per instruction of Rupees One Thousand
engineer in charge Three Hundred Twenty
Two And Paise Forty
1322.41 One Only Hour 158689.58
3 10126.48 Earthwork for embankment including breaking
clods,dressing with all lead and lift (excluding Rupees Two Hundred
watering and consolidation)(C) From Borrow area Fourteen And Paise
within 1.0 Km.lead 214.85 Eighty Five Only Cu.mt. 2175644.80
4 10126.48 Rolling & Watering of earthwork in layers with power Rupees Twenty Two
roller including filling in depressions which occur
during the process.
And Paise Forty Eight
22.48 Only Cu.mt. 227669.49
5 1264.00 Construction of granular sub-base (Gr : VI) by
providing coarse graded material combition of
gravel and Sand spreading in uniform layers with
motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC, and
compacting with vibratory roller to achieve the Rupees One Thousand
desired density, complete as per clause 401. Two Hundred Eighty
(Table:- 400- 2) Grading : VI Five And Paise Sixty
1285.66 Six Only Cu.mt. 1625077.58
6 1593.00 Construction of granular sub-base (Gr : II) by
providing coarse graded material combition of
B.T.M.C. aggregates and Sand spreading in uniform
layers with motor grader on prepared surface, mixing
by mix in place method with rotavator at OMC, and
compacting with vibratory roller to achieve the Rupees One Thousand
desired density, complete as per clause 401. Four Hundred Eighty
(Table:- 400- 2) Grading : II Nine And Paise Twenty
1489.28 Eight Only Cu.mt. 2372429.21
7 1836.00 Providing, laying, spreading and compacting graded
stone aggregate to wet mix macadam specification
including premixing the Material with water at OMC
in mechanical mix plant carriage of mixed Material
by tipper to site, laying in uniform layers with paver in
sub- base / base course on well prepared surface Rupees One Thousand
and compacting with vibratory roller to achieve the Five Hundred Sixty Two
desired density. And Paise Forty Seven
1562.47 Only Cu.mt. 2868694.92
8 7427.00 Providing and applying primer coat with bitumen
emulsion SS-1 on prepared surface of granular sub
base including clearing the road surface and
spraying primer of the rate of 7.50 Kg. / 10 Sq.Mt. 44.00 Rupees Forty Four Only Sq.mt. 326792.83
9 817.00 Providing & laying 50 mm thick B.M. with B.T.
aggregates as per M.O.R.T.&H. specification &
asphalt for tack coat at the rate of 2.5 kg./ 10 Sqm.
with michanical sprayer & bitumin grade 60/700 ( VG
- 30) for mixing at the rate of 34 Kg./M.T. i.e.3.40%
of total weight of mix including heating the aggregare
& asphalt in continuous batching drum mix plant and
spreading the same by paver finisher and
consolidation with vibratory roller including paving all
materials equipments, tools & plants, fire wood, oil, Rupees Three
kerosene, labour charges etc complete using Thousand Four
contractor's own machinery drum mix plant & paver Hundred Sixty Five And
finisher etc. complete.
Paise Eighty Three
3465.83 Only MT 2831585.40
10 535.00 Providing & laying 30 mm. thick Compacted
Asphaltic Concrete with BT aggregate as per
MORT&H gradation & specification with asphalt
(VG-30) for mixing at the rate of 55 Kg./M.T. i.e.
5.50% of total weight of total mix including heating
the aggregate & asphalt in continuous batching drum
mix plant & spreading the same by paver finisher &
consolidation with vibratory roller & flushing sand @
0.30 Cum/ 100 Smt. including providing all materials
equipments, tools & plants, fire wood, oil, kerosene,
labour charges etc complete using constrictor’s own Rupees Four Thousand
machinery drum mix plant & paver finisher etc Four Hundred Ninety
complete.(Without Tack Coat)
Five And Paise Thirteen
4495.13 Only MT 2404894.50
11 544.00 Supplying , Stacking and Spreading of Quarry
Spalls on site of work for hard side shoulders Rupees One Thousand
including Rolling & Watering as directed by the One Hundred Ninety
Engineer incharge. Nine And Paise Eighty
1199.88 Eight Only Cu.mt. 652734.72
12 4.00 Regulatory / Mandatory Sign :-Providing and
fixing sign boards made out of 2mm aluminium
sheet / 4mm ACP (Aluminum composite Panel);
size 60 cms. Dia Circle as per design of IRC-67-
2012. Pre treated with phospheting process &
acid etching; coated with one coat of epoxy
primer and two coats of best quality epoxy paint
; reflectorised with High Intensity Prismatic
Grade retro refiectivesheeting of Type-4 as per
ASTM D-4956 and latest
M.O.S.T.Specifications; 3.6mtr long stand post
of Iron Angle 75 x 75 x 6mm / 65NB Circular MS
Pipe as required and frame fabricated from
suitable size iron angle of 35 x 35 x 3mm;
painted with bestquality epoxy coatings in black
and white bends. The details of symbol for each
board shall be as per the instruction of engineer
in charge. The fixing at site shall be in 1:2:4 CC
blockof size 45 x 45 x 60 Cms. for each leg
including excavation, curing etc.complete under
the supervision of engineer in charge. A
warranty for 7 years for the Retro reflective
sheeting from original manufacturer & a certified
copy of 3 year outdoor exposure test report
from third party test lab for the product offered Rupees Three
shall be submitted by contractor. (B) Class-B Thousand Five
Type-4 Retro Reflective sheeting. Hundred Forty And
3540.12 Paise Twelve Only Nos. 14160.48
13 14.00 Cautionary Warning Sign :-Providing and fixing
sign boards made out of 2mm aluminium sheet /
4mm ACP (Aluminum composite Panel); size 90
x 90 x 90 cms. equilateral triangle as per design
of IRC-67-2012. Pre treated with phospheting
process & acid etching; coated with one coat of
epoxy primer and two coats of best quality
epoxy paint ; reflectorised with High Intensity
Prismatic Grade retro refiectivesheeting of
Type-4 as per ASTM D-4956 and latest
M.O.S.T.Specifications; 3.6mtr long stand post
of Iron Angle 75 x 75 x 6mm / 65NB Circular MS
Pipe as required and frame fabricated from
suitable size iron angle of 35 x 35 x 3mm;
painted with bestquality epoxy coatings in black
and white bends. The details of symbol for each
board shall be as per the instruction of engineer
in charge. The fixing at site shall be in 1:2:4 CC
blockof size 45 x 45 x 60 Cms. for each leg
including excavation, curing etc.complete under
the supervision of engineer in charge. A
warranty for 7 years for the Retro reflective
sheeting from original manufacturer & a certified
copy of 3 year outdoor exposure test report
from third party test lab for the product offered Rupees Three
shall be submitted by contractor. (B) Class-B Thousand Nine
Type-4 Retro Reflective sheeting Hundred Six And Paise
3906.19 Nineteen Only Nos. 54686.59
14 10.00 Chevron sign :-Providing and fixing sign boards
made out of 1.5mm aluminium sheet / 3mm
ACP (Aluminum composite Panel); size
60x50cm rectangular as per design of IRC-67-
2012. Pre treated with phospheting process &
acid etching; coated with one coat of epoxy
primer and two coats of best quality epoxy paint
; reflectorised with High Intensity Prismatic
Grade retro refiectivesheeting of Type-4 as per
ASTM D-4956 and latest
M.O.S.T.Specifications; 3.3 mtr long stand post
of Iron Angle 75 x 75 x 6mm / 65NB Circular MS
Pipe as required and frame fabricated from
suitable size iron angle of35x35x3mm; painted
with bestquality epoxy coatings in black and
white bends. the details of symbol or inscription
/ numerals for each board shall be as per the
instruction of engineer in charge. The fixing at
site shall be in 1:2:4 CC blockof size 45 x 45 x
60 Cms. for each leg including excavation,
curing etc.complete under the supervision of
engineer in charge. A warranty for 7 years for
the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year Rupees Three
outdoor exposure test report from third party Thousand Seven
test lab for the product offered shall be Hundred Eleven And
submitted by contractor. (A) Class-B Type-4 Paise Seventy Five
Retro Reflective sheeting 3711.75 Only Nos. 37117.50
15 4.00 Place Identification Sign :-Providing and fixing
sign boards made out of 2mm aluminium sheet /
4mm ACP (Aluminum composite Panel); size
150x90 cms. rectangular as per design of IRC-
67-2012. Pre treated with phospheting process
& acid etching; coated with one coat of epoxy
primer and two coats of best quality epoxy paint
; reflectorised with High Intensity Prismatic
Grade retro refiectivesheeting of Type-4 as per
ASTM D-4956 and latest
M.O.S.T.Specifications; 4.0mtr (2 Nos.) long
stand post of Iron Angle 75 x 75 x 6mm /
65NB Circular MS Pipe as required and frame
fabricated from suitable size iron angle of 35 x
35 x 3mm; painted with bestquality epoxy
coatings in black and white bends. The details
of symbol for each board shall be as per the
instruction of engineer in charge. The fixing at
site shall be in 1:2:4 CC blockof size 45 x 45 x
60 Cms. for each leg including excavation,
curing etc.complete under the supervision of
engineer in charge. A warranty for 7 years
for the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year
outdoor exposure test report from third party Rupees Twelve
test lab for the product offered shall be Thousand Three
submitted by contractor. (B) Class-B Type-4 Hundred Forty One And
Retro Reflective sheeting 12341.52 Paise Fifty Two Only Nos. 49366.09
16 731.00 Road marking with hot applied thermoplastic
paints with reflectorising glass beads on bitumin
surface providing and laying a hot applied
thermoplastic compound 2.5 mm thick including
reflectorising glass beads @ 250gms per sqm
area, thickness of 2.5mm is excluding of surface
applied glass beds as per IRC:35-2015. The
finished surface to be level, uniform and free
from streaks and holes. zebra patta /bump patta
lane/center line/ edge line/cut patta. The white
color marking should provide liminance
coefficinet on cemend road shalll be min 130
mcd/m2/lux and Asphalt road shall be min 100
mcd/m2/lux during the service life during the
day time. The marking should meet the
performance criteria for night time reflectivity,
wet reflectivity and skid resistance as
mentioned in the section-15 of IRC 35-2015.
Warranty for the Retro reflectivity should be two
years. Rupees Six Hundred
Eighty Six And Paise
686.93 Ninety Three Only Sq.Mt. 502146.78
17 513.00 Cat Eye / Road Stud / RPM: Supplying of
Molded Twin Shanks Raised Pavement
Markers made of polycarbonate and ABS
moulded body and reflective panels with micro
prismatic lens capable of providing total internal
reflection of the light entering the lens face and
shall support a load of 13635 kgs. tested in
accordance to ASTM D 4280 Type H and
complying to Specifications of Category A of
MORTH Circular No RW/NH/33023/10-97 DO
III Dt 11.06. 1997. The height, width and length
shall not exceed 20 mm, 130 mm and 130 mm
and with minimum reflective area of 13 Sqcm on
each side and the slope to the base shall be 35
+/- 5 degree. The strength of detachment of the
integrated cylindrical shanks, (of diameter not
less than 19 +/- 2 mm and height not less than
30+/- 2 mm) from the body is to be a minimum
value of 500 Kgf. Fixing will be by drilling holes
on the road for the shanks to go inside, without
nails and using epoxy resin based adhesive as
per manufacturers recommendation and The
color of the marker should be as per the IRC
35-2015 and as directed by Engineer-in-
charge.Charge.
Rupees Three Hundred
Eighty Four And Paise
384.81 Eighty One Only Nos. 197407.53
18 70.00 Providing and fixing indicator stone of approved
stone as per I.R.C. type design in C.C. 1:4:8
Rupees Three Hundred
including white washing etc. complete.(ii) Fixing
Forty Three And Paise
in C.C. 1:5:10
343.27 Twenty Seven Only Nos 24028.81
19 4.00 Providing and fixing Hectometer as per I.R.C. Rupees Three Hundred
type design including painting, lettering etc. Fifty Six And Paise Fifty
complete.(ii) Fixing in C.C. 1:5:10 356.50 Only Nos 1426.00
20 2.00 STOP Sign :-Providing and fixing sign boards
made out of 2mm aluminium sheet / 4mm ACP
(Aluminum composite Panel); size 90 cms.
Octagonal as per design of IRC-67-2012. Pre
treated with phospheting process & acid
etching; coated with one coat of epoxy primer
and two coats of best quality epoxy paint ;
reflectorised with High Intensity Prismatic Grade
retro refiectivesheeting of Type-4 as per ASTM
D-4956 and latest M.O.S.T.Specifications;
3.6mtr long stand post of Iron Angle 75 x 75 x
6mm / 65NB Circular MS Pipe as required and
frame fabricated from suitable size iron angle of
35 x 35 x 3mm; painted with bestquality epoxy
coatings in black and white bends. The details
of symbol for each board shall be as per the
instruction of engineer in charge. The fixing at
site shall be in 1:2:4 CC blockof size 45 x 45 x
60 Cms. for each leg including excavation,
curing etc.complete under the supervision of
engineer in charge. A warranty for 7 years for
the Retro reflective sheeting from original
manufacturer & a certified copy of 3 year
outdoor exposure test report from third party
test lab for the product offered shall be Rupees Six Thousand
submitted by contractor. (B) Class-B Type-4 Seven Hundred Four
Retro Reflective sheeting. And Paise Thirty Six
6704.36 Only Nos 13408.72
21 4.00 Village name Sign :-Providing and fixing sign
boards made out of 2mm aluminium sheet /
4mm ACP (Aluminum composite Panel); size
90x60 cms. rectangular as per design of IRC-
67-2012. Pre treated with phospheting process
& acid etching; coated with one coat of epoxy
primer and two coats of best quality epoxy paint
; reflectorised with High Intensity Prismatic
Grade retro refiectivesheeting of Type-4 as per
ASTM D-4956 and latest
M.O.S.T.Specifications; 3.3mtr long stand post
of Iron Angle 75 x 75 x 6mm / 65NB Circular MS
Pipe as required and frame fabricated from
suitable size iron angle of 35 x 35 x 3mm;
painted with bestqual ity epoxy coatings in black
and white bends. the details of symbol or
inscription / numerals for each board shall be as
per the instruction of engineer in charge. The
fixing at site shall be in 1:2:4 CC blockof size 45
x 45 x 60 Cms. for each leg including
excavation, curing etc.complete under the
supervision of engineer in charge. A warranty
for 7 years for the Retro reflective sheeting from
original manufacturer & a certified copy of 3
year outdoor exposure test report from third Rupees Six Thousand
party test lab for the product offered shall be Three Hundred Ninety
submitted by contractor. (B) Class-B Type-4 Seven And Paise Forty
Retro Reflective sheeting 6397.43 Three Only Nos 25589.72
 22 35.00 Providing and fixing guard stone as per I.R.C.
type
design including white washing etc. complete.(ii)
Fixing Rupees Three Hundred
in C.C. 1:5:10 Forty Nine And Paise
349.11 Eleven Only Nos 12218.73
23 9.97 Providing and casting in situ ordinary cement
concrete M. 150 mix and providing necessary
pin headers including shuttering scaffolding
laying vibrating curing and finishing complete. Rupees Three
Without V-Grooves. (A) Height from 0.0 M to Thousand Six Hundred
5.0. M Eighty One And Paise
3681.45 Forty Five Only Cu.mt. 36694.85
24 12.50 Supplying and fixing reinforced concrete heavy
duty non-pressure pipes with collars for culverts
carrying heavy traffic as per IS 458-1991
specifications including setting the pipes in C.M.
1:2 watering and laying (to level or slopes) of Rupees Three
class NP3 of following internal daimeters.(v) Thousand Four
900mm dia. Hundred Forty Six And
3446.50 Paise Fifty Only Rmt 43081.30
Total Rs. 16792138.96

I / We am / are willing to carry out the work at……………….% Above / below percent (should be written in
figure
and words) of the estimated rates mentioned above Amount of my / our tender works out as under.

Estimated Amount Estimated Amount

Put to Tender Rs. …………………. Put to Tender Rs. …………………

Deduct ……% Below Rs. …………………. Add………… Rs. …………………

% Above
Net Rs. …………………. Total Rs. …………………
In Words………………………………………………. In Words……………………………………..

Signature of Dy. Executive Engineer

Contractor Exe Dy. Executive Engineer R&B DivisionExecutive Engineer
cuti R&B Sub Division Patan R&B Division
ve Patan Patan
Eng
ine
er
R&
B
Sub
Divi
sio
n
Pat
an
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-
Sander-Balisana Road

Rate Analysis 1
Ref. to
MoRT
It-5 Description Unit Quantity Rate Rs Cost Rs
H
401 Granular Sub-Base with Coarse
Spec.
Graded Material
Construction (Table:-
of granular 400- 2)(Gr :
sub-base
VI) by providing coarse graded material
combition of gravel and Sand spreading
in uniform layers with motor grader on
prepared surface, mixing by mix in place
method with rotavator at OMC, and
compacting with vibratory roller to
achieve the desired density, complete as
per clause 401. (Table:- 400- 2) Grading :
VI
(RA-1)

Unit = cum
Taking output = 300 cum
a) Labour
Mate (SOR 23-24 ) day 0.480 480.00 230.40
Mazdoor skilled (SOR 23-24 ) day 2.000 493.00 986.00
Mazdoor (SOR 23-24) day 10.000 493.00 4930.00
b) Machinery
Mortar Grader 110 HP @ 100 cum per hour hour 6.000 1309.32 7855.92
(SOR 23-24
Tractor H019 Pg.@60)
with rotovator 25 Cu.M. / Hour hour 12.000 207.63 2491.56
(SOR 23-24
Vibratory rollerH022
8 -10Pg. 61)
tonne hour 6.000 842.37 5054.22
(SOR 23-24 H020 Pg. 60)
c) Material
For coarse graded Granular sub-base
Materials per Material
For grading-I table 400-1
53 mm to 26.5 mm @ 20 per cent cum 76.800 1031.26 79200.77
26.5 mm to 4.75 mm @ 40 per cent cum 153.600 835.69 128361.98
2.36 mm below @ 40 per cent (Coarse Sand) cum 153.600 763.69 117302.78
Cost of water (NH SOR 2022-23 M189) KL 30.000 25.00 750.00
Total 347163.63
Rate per cum for grading-I Material
Contractor's profit @ 10 % on (a+b+c+d) 34716.36
Cost for 300 cum = a+b+c+d+e 381879.99
Rate per cum = (a+b+c+d+e)/300 1272.93
say 1272.93

Patan Patan
R&B Sub Division R&B Division
Dy. Executive Engineer Executive Engineer
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-
Sander-Balisana Road

Ref. to Rate Analysis 3

IT-7 MoRTH Description Unit Quantity Rate Rs Cost Rs
4.12 Spec.
406 Wet Mix Macadam
Providing, laying, spreading and compacting
graded stone aggregate to wet mix macadam
specification including premixing the Material
with water at OMC in mechanical mix plant
carriage of mixed Material by tipper to site,
laying in uniform layers with paver in sub-
base / base course on well prepared surface
and compacting with vibratory roller to achieve
the desired density.
As per R.A.
Unit = cum
Taking output = 225 cum (495 tonnes)
a) Labour
Mate (SOR 23-24 ) day 0.480 480.00 230.40
Mazdoor skilled (SOR 23-24 ) day 2.000 493.00 986.00
Mazdoor (SOR 23-24) day 10.000 493.00 4930.00
b) Machinery
Wet mix plant of 100 tonne hourly capacity
(It Code P&M 17003 NH SOR 22-23 ) hour 6.000 855.00 5130.00

Hydraulic Excavator 1 cum bucket capacity @ hour 6.000 711.86 4271.16

60 cumGrader
Mortar per hour
110 HP @ 100 cum per hour hour 6.000 1309.32 7855.92
(SOR 23-24
Tipper (NH) H019 Pg. 60) hour 24.000 220.00 5280.00
Vibratory roller 8 -10 tonne hour 3.900 842.37 3285.24
(SOR
Water 23-24
tankerH020
6 KL Pg. 60)
capacity hour 12.000 169.49 2033.88
(SOR
add 1023-24
% of M673
cost ofPg. 35) to cover cost of
carriage 528.00
loading and unloading
c) Material ( Table 400-11)
45 mm to 22.4 mm@ 30 per cent cum 89.100 958.69 85419.28
22.4 mm to 2.36 mm @ 40 per cent cum 118.800 1056.69 125534.77
2.36 mm to 75 micron@ 30 per cent cum 89.100 763.69 68044.78
TOTAL 313529.43
d) Contractor's profit @ 10 % on (a+b+c+d) 31352.94
e) 1 % water charge 3135.29
Cost for 225 cum = a+b+c+d+e 348017.67
Rate per cum = (a+b+c+d+e)/225 1546.75
say 1547.00

Patan Patan
R&B Sub Division R&B Division
Dy. Executive Engineer Executive Engineer
 Rate Analysis 2
Ref. to
MoRT
It-6 Description Unit Quantity Rate Rs Cost Rs
H
401 Granular Sub-Base with Coarse
Spec.
Graded Material
Construction (Table:-
of granular 400- 2)(Gr : II)
sub-base
by providing coarse graded material
combition of B.T.M.C. aggregates and
Sand spreading in uniform layers with
motor grader on prepared surface, mixing
by mix in place method with rotavator at
OMC, and compacting with vibratory
roller to achieve the desired density,
complete as per clause 401. (Table:- 400-
2) Grading : II

Unit = cum
Taking output = 300 cum
a) Labour
Mate (SOR 23-24 ) day 0.480 480.00 230.40
Mazdoor skilled (SOR 23-24 ) day 2.000 493.00 986.00
Mazdoor (SOR 23-24) day 10.000 493.00 4930.00
b) Machinery
Mortar Grader 110 HP @ 100 cum per hour hour 6.000 1309.32 7855.92
(SOR 23-24
Tractor H019 Pg.@60)
with rotovator 25 Cu.M. / Hour hour 12.000 207.63 2491.56
(SOR 23-24
Vibratory rollerH022
8 -10Pg. 61)
tonne hour 6.000 842.37 5054.22
(SOR 23-24 H020 Pg. 60)
c) Material
For coarse graded Granular sub-base
Materials per Material
For grading-I table 400-1
53 mm to 26.5 mm @ 35 per cent cum 134.400 1031.26 138601.34
26.5 mm to 4.75 mm @ 45 per cent cum 172.800 1056.69 182596.03
2.36 mm below @ 20 per cent (Coarse Sand) cum 76.800 763.69 58651.39
Cost of water (NH SOR 2022-23 M189) KL 30.000 25.00 750.00
Total 402146.86
Rate per cum for grading-I Material
Contractor's profit @ 10 % on (a+b+c+d) 40214.69
Cost for 300 cum = a+b+c+d+e 442361.55
Rate per cum = (a+b+c+d+e)/300 1474.54
say 1474.54

Patan Patan
R&B Sub Division R&B Division
Dy. Executive Engineer Executive Engineer
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-
Sander-Balisana Road

Rate Analysis 4
It Ref. of Description Unit Qty. Rate Cost
8 MORT2 &H 3 4 5 6 7
Spec.

Providing and applying primer coat

with bitumen emulsion SS-1 on
prepared surface of granular sub
base including clearing the road
surface and spraying primer of the
rate of 7.50 Kg. / 10 Sq.Mt.

(A) Material
Cost of Emulsion asphalt
Sq.Mt. 0.75 51361.80 38.52
1000.00

(B) Labour charges

For Priming coat @ 10 Kg. / 10
Sq.Mt. 1.00 6.62 6.62
Sq.Mt.
(SOR 23-24 ,It Code 26024 Pg. 192)
Deduction :-
(10.00 Kg. - 7.50 Kg. ) Kg. 2.50 0.63 -1.58
(SOR 23-24 ,It Code 26025 Pg. 192)

Cost per Sq.Mt. 43.57

Rs. / Sq.Mt.

Patan
R&B Sub Division Patan
Dy. Executive Engineer R&B Division
Executive Engineer
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana Road

Rate Analysis No-5

Item No. 9
Providing & laying 50 mm thick B.M. with B.T. aggregates as per M.O.R.T.&H. specification & asphalt for
tack coat at the rate of 2.5 kg./ 10 Sqm. with michanical sprayer & bitumin grade 60/700 ( VG - 30) for
mixing at the rate of 34 Kg./M.T. i.e.3.40% of total weight of mix including heating the aggregare & asphalt
in continuous batching drum mix plant and spreading the same by paver finisher and consolidation with
vibratory roller including paving all materials equipments, tools & plants, fire wood, oil, kerosene, labour
charges etc complete using contractor's own machinery drum mix plant & paver finisher etc. complete.

Cost of Aggregate
(1) Basic Rate
(A) Material B.T.Chip Qty. Rate Per Amount
1 19 to 26.5 mm 0.033 1056.69 Cmt. 34.87
2 13.2 to 19 mm 0.152 1056.69 Cmt. 160.62
3 4.75 to 13.2 mm 0.304 965.69 Cmt. 293.57
4 2.36 to 4.75 mm 0.099 935.69 Cmt. 92.63
5 0.075 to 2.36 mm 0.072 763.69 Cmt. 54.99
Total 636.68 Rs./Cmt.
Cost of Aggreegate for 1 M.T. i.e. (1000-34.00) x Rs. 636.68 = 615.03 /M.T…A
1000
B Cost of Asphalt :
1 M.T. will cover = 9.09 Smt

Asphalt for Tack Coat @ 2.5 kg/10 Smt. = 2.27 Kg.

Asphalt required for mixing @3.4 % = 34.00 Kg.
36.27 Kg.

Cost of Asphalt 55551.16

cost of Asphalt = 2.27 x 55551.16 = 126.25 ….B
1000.00
Cost of Asphalt 55551.16
cost of Asphalt = 34.00 x 55551.16 = 1888.74 ….C
1000.00

C Labour Charges 489.54 /M.T….D

(SOR 23-24 Item Code 26036.P-194)

Total Rate per M.T. = A + B + C + D = 3119.56

Total = 3119.56 ../M.T.

Total Rs. = 3119.56 / M.T.

Add 10% Contractor Profit = 311.96 / M.T.
Net 3431.52 / M.T.

Dy. Executive Engineer Executive Engineer

R&B SubDivision R&B Division
Patan Patan
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana Road

RATE ANALYSIS No-6

Item No.10
Providing & laying 30 mm. thick Compacted Asphaltic Concrete with BT aggregate as per MORT&H gradation & specification
with asphalt (VG-30) for mixing at the rate of 55 Kg./M.T. i.e. 5.50% of total weight of total mix including heating the
aggregate & asphalt in continuous batching drum mix plant & spreading the same by paver finisher & consolidation with
vibratory roller & flushing sand @ 0.30 Cum/ 100 Smt. including providing all materials equipments, tools & plants, fire wood,
oil, kerosene, labour charges etc complete using constrictor’s own machinery drum mix plant & paver finisher etc complete.
(Without Tack Coat)
(RA-6)

For 30 mm. thick B.C with 5.50 % binder for mixing.

Rate for 1 M.T. workout as under :-

A) Cost of materials :-
Sieve Designation Qty. Basic Rate Amount
19.02 to 13.2 mm. 0.0700 x 1056.69 = 73.968
13.2 to 9.5 mm. 0.0700 x 1056.69 = 73.968
9.75 to 4.75 0.1120 x 935.69 = 104.797
2.56 to 4.75 mm. 0.0790 x 929.69 = 73.446
0.075 to 2.36 mm 0.3160 x 763.69 = 241.326
Below 0.300 mm 0.0130 x 763.69 = 9.928
0.6600
Cum.

i.e. for One M.T. of aggregate = Rs. 577.43 ………….(i)

Cost of aggregate for 1 M.T. = 577.43 X 1000.00 - 55.00

= 545.67 / M.T. ….(A)
1000.00

Cost of Asphalt
B
:

1 M.T. will cover = 13.88 Smt

Asphalt required for mixing @5.5 % = 55.00 Kg.

Cost of Asphalt 55551.16

cost of Asphalt = 55.00 55551.16 = 3055.31 MT (B)

Labour charges = Rs. = 489.54 / M.T..(C)

(SOR 23-24 Item Code 26036.P-194)

Total cost of 1 M.T. of mix = (A) + (B) + (C )

Total Rs. = 4090.53 / M.T.

Add 10% Contractor Profit = 360.10 / M.T.
Net 4450.62 / M.T.

Dy. Executive Engineer Executive Engineer

R&B Sub Division R&B Division
Patan Patan
 Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-
Manund-Sander-Balisana Road

Rate Analysis No.7 for Quarry Spalls

Item No.11
Supplying , Stacking and Spreading of Quarry Spalls on site of work for hard
side shoulders including Rolling & Watering as directed by the Engineer
incharge.
For 1 Cmt

Sr.No Lead Quarry Spalls

1 Quarry Samdhi

2 Effective Lead 91.00

3 Basic Rate 95.00

4 Up to 5.0 Kms. 80.35

5 Above 5.0 Kms. 86 6.69 575.34

750.69

Cost of Quarry Spall

1 including conveyance 1.16 750.69 870.80
(16 % Voids)

2 Spreading 1.16 146.01 169.37

(SOR 23-24, item code
26020A,Pg No-191)
3 Rolling of Quarry Spall 6.66 22.14 147.45
(SOR 23-24, item code
26021,Pg No-191)
Total Rs. 1187.62
Say Rs 1188.00

Patan Patan
R&B Sub Division R&B Division
Dy. Executive Engineer Executive Engineer
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana
Road

Rate Analysis No-8

16 Road marking with hot applied thermoplastic paints strictly of Automark, Asian or Cattalin brand
with reflectorising glass beads on bitumin surface providing and laying a hot applied
thermoplastic compound 2.5 mm thick including reflectorising glass beads of Potters or
equivalent brand @ 250gms per sqm area, thickness of 2.5mm is excluding of surface applied
glass beds as per IRC:35-2015. The finished surface to be level, uniform and free from streaks
and holes. zebra patta /bump patta lane/center line/ edge line/cut patta. The white color
marking should provide liminance coefficinet on cemend road shalll be min 130 mcd/m2/lux and
Asphalt road shall be min 100 mcd/m2/lux during the service life during the day time. The
marking should meet the performance criteria for night time reflectivity, wet reflectivity and skid
resistance as mentioned in the section-15 of IRC 35-2015.
(RA-1)

Cost for 1.0 Sq.mt.

1 Material
Thermoplastic Paint 1 x 5.00 = 5.00 x 97.05 = 485.25 ……1
Kg. Rs./Kg,

Glass Beads 1 x 0.250 = 0.25 x ### = 30.00 ……2

Kg. Rs./Kg,
Total = 515.25 (A)

2 Add Labour charges = 103.05 (B)

20% Total = 618.30
Add 10% Contractor Profit = 61.83
Total = 680.13 / Sq.mt.

Patan
Dy. Executive Engineer
R&B Sub Division
R&B Division
Patan Executive Engineer
 Name of Work :-
Construction of Approach Road at Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana Road
For Hon. CM Programme

RATE ANALYSIS No.9

It.No RA No Descripti No L B H/D Total Unit Rate Amount
on of
Item
Providing and casting in situ ordinary cement concrete M. 150 mix and providing necessary pin
headers including shuttering scaffolding laying vibrating curing and finishing complete.
23 9 Without V-Grooves. (A) Height from 0.0 M to 5.0. M
(RA-2)

A SOR item no 27052AA P-261

1 1 1 1 Cmt 3278.88 3278.88

Add Cement Different

290 - 220 70 5.23 366.10 366.10

(M143
Kg Pg.10)

Total Rs. 1 Cmt 3644.98

Say 3645.00
Cmt

Patan Patan
R&B Sub Division R&B Division
Dy. Executive Engineer Executive Engineer
d
betw
een
Ch.
11/8
00
To
12/0 Material Rate Analysis
00
on
Sr. Item Rate on Quarry Site Lead Av. Lead Conveyance for Conveyance for remaining Km. Total Cost Say
Lan
No.
va-
Km. 1st 5 Km.
Man BM
und-
Sand
1 26.5 mm to 19.00mm 401 = 401.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 1056.69 1057.00
er-
Balis
2 19.00 mm to 13.20 mm
ana 401 = 401.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 1056.69 1057.00
Roa
d 3 13.20 mm to 4.75 mm 340 + 280 = 310.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 965.69 966.00
2
4 2.36 mm to 4.75 mm 280 = 280.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 935.69 936.00

5 Stone dust 108 = 108.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 763.69 764.00
SDBC
1 9.50 to 13.2mm 401 = 401.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 1056.69 1057.00

2 4.75 to 9.50mm 280 = 280.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 935.69 936.00

3 2.36 to 4.75mm 280 = 274.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 929.69 930.00

Material
Sr. Item Rate on Quarry Site Lead Av. Lead Conveyance for Conveyance for remaining Km. Total Cost Say
No. Km. 1st 5 Km.
4 0.075 to 2.36 mm 108 = 108.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 763.69 764.00

3 Stone dust 108 = 108.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 763.69 764.00

GSB VI
1 53mm to 26.5 mm 303 = 303.00 91.00 91.00 89.28 86.00 x 7.43 = 638.98 1031.26 1031.00
gravel
2 26.50 mm to 4.75 mm 180 = 180.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 835.69 836.00
(Gravel)

3 Below 2.36 mm 108 = 108.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 763.69 764.00

GSB I
1 53mm to 26.5 mm 303 = 303.00 91.00 91.00 89.28 86.00 x 7.43 = 638.98 1031.26 1031.00

14 26.50 mm to 4.75 mm 401 + 401 = 401.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 1056.69 1057.00
2
3 Below 2.36 mm 108 = 108.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 763.69 764.00

WBM Grading II

1 M.C.B.T. 40 TO 63 MM 303 = 303.00 91.00 91.00 89.28 86.00 x 7.43 = 638.98 1031.26 1031.00

2 Grit 13.2mm Size 340 + 280 = 310.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 965.69 966.00
2
3 Stone Dust 108 = 108.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 763.69 764.00

WMM (225 Cum)

1 45mm to 22.4mm 303 = 303.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 958.69 959.00

2 22.4mm to 2.36 401 + 401 = 401.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 1056.69 1057.00

Material
Sr. Item Rate on Quarry Site Lead Av. Lead Conveyance for Conveyance for remaining Km. Total Cost Say
No. Km. 1st 5 Km.
2
3 2.36mm to 75micron 108 = 108.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 763.69 764.00

1 Asphalt VG-10 0.00 = 0.00 238.00 238.00 197.00 233.00 x 4.60 = 1071.80 1268.80 1269.00

1 Asphalt VG-30 54282.36 = 54282.36 238.00 238.00 197.00 233.00 x 4.60 = 1071.80 55551.16 55551.00

1 Emulsion RS-1 0.00 = 0.00 238.00 238.00 197.00 233.00 x 4.60 = 1071.80 1268.80 1269.00

1 Emulsion SS-1 50093.00 = 50093.00 238.00 238.00 197.00 233.00 x 4.60 = 1071.80 51361.80 51362.00

1 Quarry Spaull 95 = 95.00 91.00 91.00 80.35 86.00 x 6.69 = 575.34 750.69 751.00

1 Sand 203 = 196.00 51.00 51.00 80.35 46.00 x 6.69 = 307.74 584.09 584.00

10 Un Screened gravel 135 = 135.00 51.00 51.00 80.35 46.00 x 6.69 = 307.74 523.09 523.00

Patan Patan
R&B Sub Division R&B Division
Dy. Executive Engineer Executive Engineer

Material
Name of Work: -
Construction of Approach Road between Ch. 11/800 To 12/000 on Lanva-Manund-Sander-Balisana Road

LEAD CHART

Aggregates Asphalt Sand Quarry Spaull

Ambaghata Koyli Refinery Banas river Ambaghata

Ambaghata to Patan 85 Km Koyali to Patan 231 Km Banas to road side 51 Km Ambaghata to Patan 85 Km

Patan to work site 21 Km Patan to work site 21 Km Patan to work site 21 Km

0 1 Km

Total Km. 106 Km. Total Km. 253 Km. Total Km. 51 Km. Total Km. 106 Km.
15 Km. 15 15
Say Km. 91 Km. Total Km. 238 Km. Total Km. 51 Km. Total Km. 91 Km.

This is to certify that shortest lead is considered in this Estimate as under

Aggregates 91.00 Km.
Asphalt 238.00 Km. Patan Patan
R&B Sub Division R&B Division
Sand 51.00 Km. Dy. Executive Engineer Executive Engineer
Quarry Spaull 91.00 Km.