S.No Name of The Work Est - Cost (Rs - in Lakhs) : Abstract Estimate

ABSTRACT ESTIMATE
Est.Cost (Rs.in
S.No Name Of The Work
Lakhs)
Laying of CC road from P.No.1 to 222 at Sripuram Colony, Sagar Complex and Near Saheb
Nagar Grave Yard (for widening portion) and other lanes in Ward.No.14 B.N.Reddy Nagar
of Hayath Nagar Circle-3, GHMC.(Rs.86.00 Lakh)
Laying of CC road at Rajyalaxmi Colony, Wadderabasthi Colony & Venkatramana Colony

(Mansoorabad)in Ward.No.11 Nagole of Hayath Nagar Circle-3, GHMC.(Rs.72.00 Lakh)
17 412.00
Laying of CC roads by lanes at Various locations at Veerabhadra Nagar, Vijaya Nagar
colony, Judges Colony in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC.
(Rs.115.00 Lakh)
Laying of CC roads at Andra Bank Enclave, Padmavathi Colony, Srinivasa Colony, Rama
Krishna Nagar and othre locations in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3,
GHMC.(Rs.139.00 Lakh)
S.NO. Discription Quantity Rate Per Amount
Cutting BT Surface including stacking of exacavated
1
materials for finished work
Sub Estimate 1 Ward.No.14 107.63
Sub Estimate 2 Ward.No.11 -
Total 180.19 992.00 1 cum 178746.00
Excavation for roadway in soil by mechanical means

including cutting and pushing the earth to site of
embankment upto a distance of 100 m, including
2 trimming bottom and side slopes in accordance with
requirements of lines, grades and cross-sections as per
Technical Specification Clause 302.3 MORD / 301
MORTH.

Total 4150.45 43.03 1 Cum 178594.00
Providing, laying, spreading and compacting graded

stone aggregate to wet mix macadam specification
including premixing the material with water at OMC
in mechanical mixer (Pug Mill), carriage of mixed
material by tipper to site, laying in uniform layers in
sub-base/base course on a well prepared sub-base and
3 compacting with smooth wheel roller of 80 to 100kN /
Vibratory Roller 80-100 kN weight to achieve the
desired density including lighting, barricading and
maintenance of diversion, etc as per Tables 400.11 &
400.12 and Technical Specification Clause 406 MORD
/ MORTH.

Total 605.25 1828.38 1 Cum 1106627.00
Filling with Good Gravel soil, including supply and
delivery of good gravel for filling, including cost of
gravel, and conveyance to site, filling charges,
4 watering, tamping and rammming and all labour
charges and operational charges complete as directed
by the Departmental officers.
Total 1944.36 421.72 1 Cum 819975.00
Collection & stacking of carted earth / debris up to a
lead of 5kms including cost & conveyance of all
5 materials including labour charges stocking to deptl.
Guage etc., complete for base.
Total 180.00 85.5 1 Cum 0.00
Filling with Crusher Stone dust finer than 3mm with
not more than 10% passing 0.075 sieve, including
supply and delivery of crusher stone dust finer than
3mm for filling, including cost of crusher stone dust,
6 and conveyance to site, filling charges, watering,
tamping and rammming and all labour charges and
operational charges complete as directed by the
Departmental officers.

Total 1769.95 879.66 1 Cum 1556952.00
Engaging of Diesel road roller of 10 t including hire,
7 fuel and operational charges etc., complete.
Total 248.00 1268.44 1 Hour 0.00
Supply and placing of Ready Mix Concrete M 10 as

per IS-4926:2003 of following grades with minimum
cement content as per IS-456:2000 and Standard mix
design as per IS-10262:1982, with coarse aggregate of
nominal size 20mm and fine aggregate of Zone II as
per the mix design approved by the Department from
Standard suppliers including cost and conveyance,
vertical pumping and Horizontal pumping on all
8 materials, etc., works for basic cost including leveling,
grading, spreading, curing for 14 days, centring,
vibrating, compacting, finishing etc., as required
including, material taxes, pumping, transportation,
approved admixture etc., complete.(RMC-M10)
Note: 1. The rate of RMC is worked out with 100%
Cement and 100% River Sand. Only river sand and
cement shall be used.

Total 1727.32 4576.54 1 Cum 7905126.00


Total 3676.45 5016.55 1 Cum 18443095.00


Total 139.80 5346.56 1 Cum 747449.00
Supply of 25mm thick high performance premoulded
expansion joint filler board (SILFLEX CAPCELL
HD-100 or equivalent make), placing the same 25 mm
below top of pavement slab, sealing with bituminous
11 hot sealing compound (Grade 'A' ISI)/polysulphide at
50 m interval in CC pavement including cost and
conveyance of all materials for expansion joints
conforming to MORTH specification No. 602 - 1 Rmt
of joint length for 100 mm thick slab B287
Sub Estimate 4 Ward.No.13
Total 458.60 127.75 1 Rmt 58586.00

hot sealing compound (Grade 'A' ISI)/polysulphide at

Total 225.00 178.87 1 Rmt 40246.00
Raising of existing manhole upto 0.3mt depth with

Flyash Bricks in Cm(1:4) including Internal plastering
20 mm thick in CM(1:3) and External Plastering 12
12 mm thick in CM(1:3) and top benching in CC(1:2:4)
including cost and conveyance of all materials and
labour, Seigonarage charges, Curing and all taxes etc.
complete.

Total 222.00 1406.78 Each 0.00
Carting of excavated surplus earth to an initial lead of
13 5.00 km from site of work including loading,
unloading & conveyance charges etc., complete

Total 2182.85 85.5 1 Cum 186634.00
Supplying and delivary of Separation Membrane
14 polyethyline sheet of 125 microns including C/C
etc.complete
Total 32777.00 14.00 1 Sqm 458878.00
Sub Total 31680908.00
15 Add 12% GST 3801709.00
16 Add 1% for Quality Control Charges 316809.00
17 Add 0.1% NAC 31681.00
18 seignorage charges 740375.00
19 Add L.S for U/F Item 1828518.00
20 GRAND TOTAL 38400000.00
ABSTRACT ESTIMATE
Est.Cost (Rs.in
Lakhs)
Laying of CC road from P.No.1 to 222 at Sripuram Colony, Sagar Complex and Near Saheb
Nagar Grave Yard (for widening portion) and other lanes in Ward.No.14 B.N.Reddy Nagar
of Hayath Nagar Circle-3, GHMC.(Rs.86.00 Lakh)
Laying of CC road at Rajyalaxmi Colony, Wadderabasthi Colony & Venkatramana Colony

(Mansoorabad)in Ward.No.11 Nagole of Hayath Nagar Circle-3, GHMC.(Rs.72.00 Lakh)
17 412.00
Laying of CC roads by lanes at Various locations at Veerabhadra Nagar, Vijaya Nagar
colony, Judges Colony in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC.
(Rs.115.00 Lakh)
Laying of CC roads at Andra Bank Enclave, Padmavathi Colony, Srinivasa Colony, Rama
Krishna Nagar and othre locations in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3,
GHMC.(Rs.139.00 Lakh)
S.NO. Discription Quantity Rate Per Amount
Cutting BT Surface including stacking of exacavated
1
materials for finished work
Total 180.19 992.00 1 cum 178746.00
Excavation for roadway in soil by mechanical means

including cutting and pushing the earth to site of
embankment upto a distance of 100 m, including
2 trimming bottom and side slopes in accordance with
requirements of lines, grades and cross-sections as per
Technical Specification Clause 302.3 MORD / 301
MORTH.

Total 4150.45 43.03 1 Cum 178594.00
Providing, laying, spreading and compacting graded

stone aggregate to wet mix macadam specification
including premixing the material with water at OMC
in mechanical mixer (Pug Mill), carriage of mixed
material by tipper to site, laying in uniform layers in
sub-base/base course on a well prepared sub-base and
3 compacting with smooth wheel roller of 80 to 100kN /
Vibratory Roller 80-100 kN weight to achieve the
desired density including lighting, barricading and
maintenance of diversion, etc as per Tables 400.11 &
400.12 and Technical Specification Clause 406 MORD
/ MORTH.

Total 605.25 1828.38 1 Cum 1106627.00
Filling with Good Gravel soil, including supply and
delivery of good gravel for filling, including cost of
gravel, and conveyance to site, filling charges,
4 watering, tamping and rammming and all labour
charges and operational charges complete as directed
by the Departmental officers.
Total 1944.36 421.72 1 Cum 819975.00
Collection & stacking of carted earth / debris up to a
lead of 5kms including cost & conveyance of all
5 materials including labour charges stocking to deptl.
Guage etc., complete for base.
Total 180.00 85.5 1 Cum 0.00
Filling with Crusher Stone dust finer than 3mm with
not more than 10% passing 0.075 sieve, including
supply and delivery of crusher stone dust finer than
3mm for filling, including cost of crusher stone dust,
6 and conveyance to site, filling charges, watering,
tamping and rammming and all labour charges and
operational charges complete as directed by the
Departmental officers.

Total 1769.95 879.66 1 Cum 1556952.00
Engaging of Diesel road roller of 10 t including hire,
7 fuel and operational charges etc., complete.
Total 248.00 1268.44 1 Hour 0.00


Total 1727.32 4576.54 1 Cum 7905126.00


Total 3676.45 5016.55 1 Cum 18443095.00


Total 139.80 5346.56 1 Cum 747449.00
11 hot sealing compound (Grade 'A' ISI)/polysulphide at
Total 458.60 127.75 1 Rmt 58586.00

hot sealing compound (Grade 'A' ISI)/polysulphide at

Total 225.00 178.87 1 Rmt 40246.00
Raising of existing manhole upto 0.3mt depth with

Flyash Bricks in Cm(1:4) including Internal plastering
20 mm thick in CM(1:3) and External Plastering 12
12 mm thick in CM(1:3) and top benching in CC(1:2:4)
including cost and conveyance of all materials and
labour, Seigonarage charges, Curing and all taxes etc.
complete.

Total 222.00 1406.78 Each 0.00
Carting of excavated surplus earth to an initial lead of
13 5.00 km from site of work including loading,
unloading & conveyance charges etc., complete

Total 2182.85 85.5 1 Cum 186634.00
Supplying and delivary of Separation Membrane
14 polyethyline sheet of 125 microns including C/C
etc.complete
Total 32777.00 14.00 1 Sqm 458878.00
Sub Total 31680908.00
15 Add 12% GST 3801709.00
17 Add 0.1% NAC 31681.00
20 GRAND TOTAL 38400000.00
ABSTRACT ESTIMATE
Est.Cost (Rs.in
Lakhs)
Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12

Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 200 Lakhs)
Laying of BT roads at Subramanya Colony, Shanthi Vanam Township, Ushodaya
Colony and Other internal lanes in Ward.No.13 Hayath Nagar of Hayath Nagar
Circle-3, GHMC. (Rs. 105 Lakhs)
Strengthening and Recarpeting BT roads from P.No.112 to 119 (Road.No.3C),

P.No.150 to 129 and other internal lanes at Harihara puram, P.No.159 to 44 and
other lanes at Padmavathi Bank Colony, P.No.31 to 45 and other lanes at Sagar
Housing Complex and Saheb Nagar Village in Ward.No.14 B.N.Reddy Nagar of
Hayath Nagar Circle-3, GHMC. (Rs. 166 Lakhs)
Strengthening and Recarpeting BT roads from STP Plant to Pl.No.907 at Narsimha

Swamy Colony Main Road (Plastic Road) (Rs. 65 Lakhs)
6 784.50
Laying, Strengthening and Recarpeting of damaged BT road from Ammadaya
Colony GHMC park to Community Hall and Police Station Canteen to
Ep.No.9/4094 at Vasavi Colony, from Chatrapath Shivaji Colony to H.No.3-14-
116/3691 at Judges Colony and ME Reddy Back side compound wall to near
masjid at Sainath Colony in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3,
GHMC. (Rs. 65 Lakhs)
Laying of BT roads at Sri Chaitanya School lane, Defence Colony and Anand
Nagar in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3, GHMC. (Rs. 56.50
Lakhs)
Laying of BT roads (Plastic Road) Plot.No.586 to 365 and Plot.No.392 to 430 and
other lanes at Teacher's Colony Phase-I and Phase-II, Plot.No.230 to 385 and other
lanes at Sripuram Colony, Sama Nagar Colony and other internal lanes in
Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127 Lakhs)
S.NO. Description Quantity Rate Per Amount
Excavation for roadway in soil by mechanical

means including cutting and pushing the earth to
site of embankment upto a distance of 100 m,
including trimming bottom and side slopes in
1 accordance with requirements of lines, grades
and cross-sections as per Technical Specification
Clause 302.3 MORD / 301 MORTH.Excavation
in Soil with Dozer with lead upto 100m

1728.00
650.25
1459.00
589.50
281.75
389.50
1780.20
Total 295969.00
6878.20 43.03 1 Cum
Excavation for roadway in soil by mechanical

means including cutting and pushing the earth to
site of embankment upto a distance of 100 m,
including trimming bottom and side slopes in
2 accordance with requirements of lines, grades
and cross-sections as per Technical Specification
Clause 302.3 MORD / 301 MORTH.Excavation
in Soil with Dozer with lead upto 100m

Total 3127.90 43.03 1 Cum 134594.00
3 Carting of excavated surplus earth to an

initial lead of 5.00 km from site of work

Total 792.90 85.50 1 Cum 67793.00
Plain Cement concrete (1:4:8) using 40 mm
4 metal with hand mixing upto Plinth level
( Level for Cross Pipe)

Total 33.12 4698.58 1 Cum 155617.00
MANUFACTURE SUPPLY AND DELIVERY

OF 450MM DIA RCC SOCKET AND
5 SPIGOT PIPES (NP-3) CONFIRMING TO
BIS 458/2003 INCLUDING
TRANSPORTATION UP TO A LEAD OF
10KMS

Total 120.00 1909.70 1 Rmt 229164.00
MANUFACTURE SUPPLY AND DELIVERY

OF RUBBER RINGS TO SUIT 450MM DIA
6 RCC SOCKET AND SPIGOT NP3 PIPES
CONFIRMING TO BIS 5382/1985 (RATE
PER EACH RUBBER RING) INCLUDING
TRANSPORTATION

Total 38.40 210.00 Each 8064.00
LOWERING OF THE 450MM RCC S/S

PIPES CAREFULLY INTO THE TRENCHES
LAYING THEM TRUE TO ALIGNMENT
7 AND GRADIENT, JOITING WITH RUBBER
RINGS AND TESTING INCLUDING
LABOUR CHARGES EXCLUDING COST
FOR RUBBER RINGS AS PER BIS
No.783/1985.

Total 120.00 147.75 1 Rmt 17730.00
Filling with Earth filling (ordinary soil) useful
excavated earth (excluding rock) in
trenches, sides of foundations and
basement with initial lead in layers not
exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming
8 including cost and conveyance of water to
work site and all operational, incidental,
labour charges, hire charges of T & P etc.,
complete for finished item of work. (APSS
NO. 309 & 310)

Total 2304.00 32.87 1 Cum 75732.00
Construction of granular sub-base by
providing well graded material / Close
graded material, spreading in uniform layers
with motor grader on prepared surface,
mixing by mix in place method with rotavator
at OMC, and compacting with smooth
9 wheel roller 80-100 kN / Vibratory Roller to
achieve the desired density, complete as
per Technical Specification Clause 401
MORD / MORTH.

Total 2233.13 1416.28 1 cum 3162737.00
Providing, laying, spreading and compacting

graded stone aggregate to wet mix
macadam specification including premixing
the material with water at OMC in
mechanical mixer (Pug Mill), carriage of
mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a
10 well prepared sub-base and compacting with
smooth wheel roller of 80 to 100kN /
Vibratory Roller 80-100 kN weight to achieve
the desired density including lighting,
barricading and maintenance of diversion,
etc as per Tables 400.11 & 400.12 and
Technical Specification Clause 406 MORD /
MORTH.

Total 7871.40 1828.38 1 Cum 14391910.00
Providing and applying primer coat with

bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning
11 of road surface and spraying primer at the
rate of 0.70-1.0 kg/sqm using mechanical
means as per Technical Specification
Clause 502 MORD

Total 34827.50 40.89 1 Sqm 1424096.00
Providing and applying tack coat with
Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per
sqm on the prepared dry and hungry
12 bituminous surface cleaned with Hydraulic
broom as per Technical Specification Clause
503 MORD.

Total 60253.75 9.83 1 Sqm 592294.00
Providing and laying dense graded bituminous

macadam with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per
hour using crushed aggregates of specified
grading, premixed with bituminous binder @
4.5 % by weight of total mix and filler,
13 transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control
to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction
as per MoRTH specification clause No. 507
complete in all respects.

Total 3067.69 6463.62 1 Cum 19828366.00
Providing and applying tack coat with
bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg per sqm on
14 the prepared bituminous/granular surface
cleaned with mechanical broom as per
Tech. specification No 503 MORTH

7555.00
4460.00
Total 56788.75 7.79 1 Sqm 442384.00
Providing and laying bituminous concrete
with 100-120 TPH batch type hot mix plant
producing an average output of 75 tonnes
per hour using crushed aggregates of
specified grading, premixed with bituminous
binder @ 5.4 per cent of mix and filler (for
Grading-II (13.2 mm nominal size),
transporting the hot mix to work site, laying
with a hydrostatic paver finisher with sensor
control to the required grade, level and
15 alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the
desired compaction as per MORTH
specification clause No. 507 complete in all
respectscomplete as per MORTH
specification No. 507 (Table No 500-17)
complete in all respects for finished item of
work

Total 1207.79 7218.67 1 Cum 8718619.00
Supplying of hot applied thermoplastic road marking
compound 2.5mm thick including reflectorising glass
beads @ 250 gms with Reflectorising Glass Beads on
Bituminous Surface at 250 gms per sqm area, thickness
of 2.5mm is exclusive of surface applied glass bead as
per MORTH section 803.4 and IRC 35-2015, the
material should satisfy the requirements as per MORTH
specifications 803.4 and must comply with the following.
A) White index for the product should be in the range of
60-70 when measured against standard reference. The
applied panel 7/8 number must be submitted for
checking up the white index in the department lab. In
case the department approves the white Index of any
vendor, the department engineer may carryout random
checking of the applied products at site against the
approved panel. In case of any major deviation, beyond
acceptance limit, department reserve the right to cancel
or reject the total supplied consignment of the said
material and will compell the vendor has to replace the
full consignment by the desired material as per approved
panel at his own cost and additional demurrages may be
claimed due to loss of man days (as per the rules of the
department) b) Luminance factor of the material should
be in the range of 80-85% at 45 degree centigrade as
per AASTHOM 249 c) Crack resistance: the applied
panel cured for 7 days under ambient condition and then
should be tested as per BS3262 part-I 1989 and should
pass as the range of ‘0’ degree centigrade to ‘-10’
degree centrigrade D) Adhesion: Strong E) softening
point:102 degree centigrade F)Dried film finish: smooth
and uniform G) Night vision: high as directed by the
Engineer-in Charge and confirming to IS:164-1961 (1st
16 revision reaffirmed in 1986) and clause confirming to
IRC:35-2015 and MORTH section 803.4
Total 840.00 702.00 1 Sqm 589680.00
Supplying & fixing of molded shanks Raised
Pavement Markers made of plastic body
molded from HIPS(HI-Impact Polysterene)
or ABS or ASA (Acrylic Strene Acrylonitrite
and reflective panels with micro prismatic
lens capable of providing total internal
reflection of the light entering the lens face
and shall support a load of 13635 kg tested
in accordance to ASTM D 4280 Type H and
complying to Specifications of Category A of
MORTH Circular No. RW/NH/33023/10-97 –
DO III Dt 11.06.1997. the height and width
17 shall not exceed 20 mm and 130 mm with
minimum reflective area of 13 Sqcm on each
side and the slope to the base shall be 35
+/- 5 degree. The strength of detachment of
the integrated cylindrical shanks, (of
diameter not less than 19 +/- 2mm and
height not less than 30 +/-2 mm) from the
body is to be a minimum value of 700 kgs.
Fixing will be by drilling holes on the road for
the twin shanks to go inside, without nails
and using epoxy resin based adhesive as
per manufacturer’s recommendation and
complete as directed by the engineer.

Total 900.00 316.00 Each 284400.00
Providing and laying bituminous concrete
using 8% of plastic waste (Dry Process)
with 100-120 TPH batch type hot mix plant
producing an average output of 75 tonnes
per hour using crushed aggregates of
specified grading, premixed with bituminous
binder @ 5.4% per cent of mix and filler,
transporting the hot mix to work site, laying
18 with a hydrostatic paver finisher with sensor
control to the required grade, level and
alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the
desired compaction as per MORTH
specification clause No. 509 complete in all
respects

Total 630.55 7211.94 1 Cum 4547489.00
Filling with Crusher Stone dust finer than 3mm

with not more than 10% passing 0.075 sieve,
including supply and delivery of crusher stone
dust finer than 3mm for filling, including cost of
19 crusher stone dust, seinourage charges and
conveyance to site, filling charges, watering,
tamping and rammming and all labour charges
and operational charges complete as directed by
the Departmental officers.

Total 739.69 879.66 1 Cum 650676.00

design as per IS-10262:1982, with coarse aggregate
of nominal size 20mm and fine aggregate of Zone II
as per the mix design approved by the Department
from Standard suppliers including cost and
conveyance, vertical pumping and Horizontal
20 pumping on all materials, etc., works for basic cost
including leveling, grading, spreading, curing for 14
days, centring, vibrating, compacting, finishing etc.,
as required including, material taxes, pumping,
transportation, approved admixture etc., complete.
(RMC-M10)

Total 579.75 4576.54 1 Cum 2653249.00
Supply and placing of Ready Mix Concrete M 20

as per IS-4926:2003 of following grades with
minimum cement content as per IS-456:2000
and Standard mix design as per IS-10262:1982,
with coarse aggregate of nominal size 20mm
and fine aggregate of Zone II as per the mix
design approved by the Department from
Standard suppliers including cost and
conveyance, vertical pumping and Horizontal
21 pumping on all materials, etc., works for basic
cost including leveling, grading, spreading,
curing for 14 days, centring, vibrating,
compacting, finishing etc., as required including,
material taxes, pumping, transportation,
Note: 1. The rate of RMC is worked out with
100% Cement and 100% River Sand. Only river
sand and cement shall be used.

345.60
147.38
75.00
131.00
213.60
49.50
123.00
Total 5443333.00
1085.08 5016.55 1 Cum
Raising of existing manhole upto 0.3mt depth
with Flyash Bricks in Cm(1:4) including Internal
plastering 20 mm thick in CM(1:3) and External
22 Plastering 12 mm thick in CM(1:3) and top
benching in CC(1:2:4) including cost and
conveyance of all materials and labour,
Seigonarage charges, Curing and all taxes etc.
complete.
Total 140.00 1646.64 Each 230530.00
Raising of existing manhole upto 0.2mt depth

with Flyash Bricks in Cm(1:4) including Internal
plastering 20 mm thick in CM(1:3) and External
23 Plastering 12 mm thick in CM(1:3) and top
benching in CC(1:2:4) including cost and
conveyance of all materials and labour,
Seigonarage charges, Curing and all taxes etc.
complete.

Total 50.00 902.87 Each 45144.00
Carting of excavated surplus earth to an

23 initial lead of 5.00 km from site of work
including loading, unloading & conveyance
charges etc., complete (table drain)

Total 3927.21 85.5 1 Cum 335776.00
Sub Total 64325346.00
24 Add 12% GST 7719042.00
26 Add 0.1% NAC 64325.00
78450000.00
DEVIATION STATEMENT
Greater Hyderabad Municipal Corporation: Hayathnagar Circle
Name of work:-Package No.6 : 1.Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 200 Lakhs). 2.Laying of BT roads at Subramanya Colony, Shanthi Vanam Township, Ushodaya Colony and
Other internal lanes in Ward.No.13 Hayath Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 105 Lakhs).3.Strengthening and Recarpeting BT roads from P.No.112 to 119 (Road.No.3C), P.No.150 to 129 and other internal lanes at Harihara puram, P.No.159 to 44 and other
lanes at Padmavathi Bank Colony, P.No.31 to 45 and other lanes at Sagar Housing Complex and Saheb Nagar Village in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 166 Lakhs).4.Strengthening and Recarpeting BT roads from STP Plant to
Pl.No.907 at Narsimha Swamy Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying, Strengthening and Recarpeting of damaged BT road from Ammadaya Colony GHMC park to Community Hall and Police Station Canteen to Ep.No.9/4094 at Vasavi Colony,
from Chatrapath Shivaji Colony to H.No.3-14-116/3691 at Judges Colony and ME Reddy Back side compound wall to near masjid at Sainath Colony in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 65 Lakhs). 6.Laying of BT roads at Sri Chaitanya
School lane, Defence Colony and Anand Nagar in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3, GHMC. (Rs. 56.50 Lakhs). 7.Laying of BT roads (Plastic Road) Plot.No.586 to 365 and Plot.No.392 to 430 and other lanes at Teacher's Colony Phase-I and
Phase-II, Plot.No.230 to 385 and other lanes at Sripuram Colony, Sama Nagar Colony and other internal lanes in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127 Lakhs).Total 784.50
Agency : M/S. Krushi Infra India Pvt Ltd.,
Amount of Estimate : Rs.784.50 Lakhs `
Date of markout :
Sl.N As per the sanctioned estimate As per the work done
Particulars Excess Less Remarks
o. Qty Rate Unit Amount Qty Rate Unit Amount
Excavation for roadway in soil by mechanical means including cutting and pushing the earth to site of
embankment upto a distance of 100 m, including trimming bottom and side slopes in accordance with
requirements of lines, grades and cross-sections as per Technical Specification Clause 302.3 MORD /
1 301 MORTH.Excavation in Soil with Dozer with lead upto 100m 6878.20 43.03 1 Cum 295969.00 4914.23 43.03 1 Cum 211459.32 0.00 84509.68
Excavation for roadway in soil by mechanical means including cutting and pushing the earth to site of
embankment upto a distance of 100 m, including trimming bottom and side slopes in accordance with
requirements of lines, grades and cross-sections as per Technical Specification Clause 302.3 MORD /
2 3127.90 43.03 1 Cum 134594.00 0.00 43.03 1 Cum 0.00 0.00 134594.00 ###
301 MORTH.Excavation in Soil with Dozer with lead upto 100m
Carting of excavated surplus earth to an initial lead of 5.00 km from site of work including loading,
3 unloading & conveyance charges etc., complete 792.90 85.50 1 Cum 67793.00 0.00 85.5 1 Cum 0.00 0.00 67793.00 ###
Plain Cement concrete (1:4:8) using 40 mm metal with hand mixing upto Plinth level ( Level for Cross
4 Pipe) 33.12 4698.58 1 Cum 155617.00 22.69 4698.58 1 Cum 106610.78 0.00 49006.22
Manufacture supply and delivery of 450mm dia RCC socket and spigot pipes (NP-3) confirming to BIS
5 458/2003 including transportation up to a lead of 10kms, 120.00 1909.70 1 Rmt 229164.00 172.50 1909.7 1 Rmt 329423.25 100259.25 0.00
Manufacture supply and delivery of rubber rings to suit 450mm dia RCC socket and spigot NP3 pipes
6 confirming to BIS 5382/1985 (rate per each rubber ring) including transportation 38.40 210.00 Each 8064.00 54.00 210 Each 11340.00 3276.00 0.00
Lowering of the 450mm RCC s/s pipes carefully into the trenches laying them true to alignment and
gradient, jointing with rubber rings including labour charges excluding cost for rubber rings as per BIS
7 no.783/1985. 120.00 147.75 1 Rmt 17730.00 168.80 147.75 1 Rmt 24940.20 7210.20 0.00
Filling with Earth filling (ordinary soil) useful excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming including cost and conveyance of water to work site and all
8 operational, incidental, labour charges, hire charges of T & P etc., complete for finished item of work. 2304.00 32.87 1 Cum 75732.00 113.37 32.87 1 Cum 3726.47 0.00 72005.53
(APSS NO. 309 & 310)
Construction of granular sub-base by providing well graded material / Close graded material, spreading
in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with smooth wheel roller 80-100 kN / Vibratory Roller to achieve the
9 desired density, complete as per Technical Specification Clause 401 MORD / MORTH. 2233.13 1416.28 1 cum 3162737.00 1890.28 1416.28 1 cum 2677165.76 0.00 485571.24
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification
including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed
material by tipper to site, laying in uniform layers in sub-base/base course on a well prepared sub-base
and compacting with smooth wheel roller of 80 to 100kN / Vibratory Roller 80-100 kN weight to
10 achieve the desired density including lighting, barricading and maintenance of diversion, etc as per 7871.40 1828.38 1 Cum 14391910.00 5785.23 1828.38 1 Cum 10577598.83 0.00 3814311.17
Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD / MORTH.
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base
including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical
11 means as per Technical Specification Clause 502 MORD 34827.50 40.89 1 Sqm 1424096.00 28041.11 40.89 1 Sqm 1146600.99 0.00 277495.01
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate
of 0.25 to 0.30 kg per sqm on the prepared dry and hungry bituminous surface cleaned with Hydraulic
12 broom as per Technical Specification Clause 503 MORD. 60253.75 9.83 1 Sqm 592294.00 38914.45 9.83 1 Sqm 382529.04 0.00 209764.96
Providing and laying dense graded bituminous macadam with 100-120 TPH batch type HMP producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed with
bituminous binder @ 4.5 % by weight of total mix and filler, transporting the hot mix to work site,
laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment,
13 rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per 3067.69 6463.62 1 Cum 19828366.00 1940.51 6463.62 1 Cum 12542719.25 0.00 7285646.75
MoRTH specification clause No. 507 complete in all respects.
Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the rate
of 0.20 kg per sqm on the prepared bituminous/granular surface cleaned with mechanical broom as per
14 Tech. specification No 503 MORTH 56788.75 7.79 1 Sqm 442384.00 33620.79 7.79 1 Sqm 261905.95 0.00 180478.05
Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing an
average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed with
bituminous binder @ 5.4 per cent of mix and filler (for Grading-II (13.2 mm nominal size),
transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
15 achieve the desired compaction as per MORTH specification clause No. 507 complete in all 1207.79 7218.67 1 Cum 8718619.00 1274.35 7218.67 1 Cum 9199112.11 480493.11 0.00
respectscomplete as per MORTH specification No. 507 (Table No 500-17) complete in all respects for
finished item of work
Supplying of hot applied thermoplastic road marking compound 2.5mm thick including reflectorising
glass beads @ 250 gms with Reflectorising Glass Beads on Bituminous Surface at 250 gms per sqm
area, thickness of 2.5mm is exclusive of surface applied glass bead as per MORTH section 803.4 and
IRC 35-2015, the material should satisfy the requirements as per MORTH specifications 803.4 and
must comply with the following. A) White index for the product should be in the range of 60-70 when
measured against standard reference. The applied panel 7/8 number must be submitted for checking up
the white index in the department lab. In case the department approves the white Index of any vendor,
the department engineer may carryout random checking of the applied products at site against the
approved panel. In case of any major deviation, beyond acceptance limit, department reserve the right
to cancel or reject the total supplied consignment of the said material and will compell the vendor has to
16 840.00 702.00 1 Sqm 589680.00 0.00 702 1 Sqm 0.00 0.00 589680.00
replace the full consignment by the desired material as per approved panel at his own cost and
additional demurrages may be claimed due to loss of man days (as per the rules of the department) b)
Luminance factor of the material should be in the range of 80-85% at 45 degree centigrade as per
AASTHOM 249 c) Crack resistance: the applied panel cured for 7 days under ambient condition and
then should be tested as per BS3262 part-I 1989 and should pass as the range of ‘0’ degree centigrade to
‘-10’ degree centrigrade D) Adhesion: Strong E) softening point:102 degree centigrade F)Dried film
finish: smooth and uniform G) Night vision: high as directed by the Engineer-in Charge and confirming
to IS:164-1961 (1st revision reaffirmed in 1986) and clause confirming to IRC:35-2015 and MORTH
section 803.4
Supplying & fixing of molded shanks Raised Pavement Markers made of plastic body molded from
HIPS(HI-Impact Polysterene) or ABS or ASA (Acrylic Strene Acrylonitrite and reflective panels with
micro prismatic lens capable of providing total internal reflection of the light entering the lens face and
shall support a load of 13635 kg tested in accordance to ASTM D 4280 Type H and complying to
Specifications of Category A of MORTH Circular No. RW/NH/33023/10-97 – DO III Dt 11.06.1997.
the height and width shall not exceed 20 mm and 130 mm with minimum reflective area of 13 Sqcm on
each side and the slope to the base shall be 35 +/- 5 degree. The strength of detachment of the integrated
17 cylindrical shanks, (of diameter not less than 19 +/- 2mm and height not less than 30 +/-2 mm) from the 900.00 316.00 Each 284400.00 0.00 316 Each 0.00 0.00 284400.00
body is to be a minimum value of 700 kgs. Fixing will be by drilling holes on the road for the twin
shanks to go inside, without nails and using epoxy resin based adhesive as per manufacturer’s
recommendation and complete as directed by the engineer.
Providing and laying bituminous concrete using 8% of plastic waste (Dry Process) with 100-120 TPH 630.55 7211.94 1 Cum 4547489.00
batch type hot mix plant producing an average output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 5.4% per cent of mix and filler, transporting
the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required
18 grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the 0.00 7211.94 1 Cum 0.00 0.00 4547489.00
desired compaction as per MORTH specification clause No. 509 complete in all respects
Filling with Crusher Stone dust finer than 3mm with not more than 10% passing 0.075 sieve, including
supply and delivery of crusher stone dust finer than 3mm for filling, including cost of crusher stone
dust, seinourage charges and conveyance to site, filling charges, watering, tamping and rammming and
19 all labour charges and operational charges complete as directed by the Departmental officers. 739.69 879.66 1 Cum 650676.00 195.12 879.66 1 Cum 171639.26 0.00 479036.74
Supply and placing of Ready Mix Concrete M 10 as per IS-4926:2003 of following grades with
minimum cement content as per IS-456:2000 and Standard mix design as per IS-10262:1982, with
coarse aggregate of nominal size 20mm and fine aggregate of Zone II as per the mix design approved
by the Department from Standard suppliers including cost and conveyance, vertical pumping and
Horizontal pumping on all materials, etc., works for basic cost including leveling, grading, spreading,
curing for 14 days, centring, vibrating, compacting, finishing etc., as required including, material taxes,
20 pumping, transportation, approved admixture etc., complete.(RMC-M10) 579.75 4576.54 1 Cum 2653249.00 160.08 4576.54 1 Cum 732626.25 0.00 1920622.75
Note: 1. The rate of RMC is worked out with 100% Cement and 100% River Sand. Only river sand and
Supply and placing of Ready Mix Concrete M 20 as per IS-4926:2003 of following grades with
minimum cement content as per IS-456:2000 and Standard mix design as per IS-10262:1982, with
coarse aggregate of nominal size 20mm and fine aggregate of Zone II as per the mix design approved
by the Department from Standard suppliers including cost and conveyance, vertical pumping and
Horizontal pumping on all materials, etc., works for basic cost including leveling, grading, spreading,
21 curing for 14 days, centring, vibrating, compacting, finishing etc., as required including, material taxes, 1085.08 5016.55 1 Cum 5443333.00 319.14 5016.55 1 Cum 1600981.77 0.00 3842351.23
pumping, transportation, approved admixture etc., complete.(RMC-M20)
Note: 1. The rate of RMC is worked out with 100% Cement and 100% River Sand. Only river sand and
Raising of existing manhole upto 0.3mt depth with Flyash Bricks in Cm(1:4) including Internal
plastering 20 mm thick in CM(1:3) and External Plastering 12 mm thick in CM(1:3) and top benching
22 140.00 1646.64 Each 230530.00 0.00 1646.64 Each 0.00 0.00 230530.00
in CC(1:2:4) including cost and conveyance of all materials and labour, Seigonarage charges, Curing
and all taxes etc. complete.
Raising of existing manhole upto 0.2mt depth with Flyash Bricks in Cm(1:4) including Internal
plastering 20 mm thick in CM(1:3) and External Plastering 12 mm thick in CM(1:3) and top benching
23 50.00 902.87 Each 45144.00 0.00 902.87 Each 0.00 0.00 45144.00 ###
in CC(1:2:4) including cost and conveyance of all materials and labour, Seigonarage charges, Curing
and all taxes etc. complete.
Carting of excavated surplus earth to an initial lead of 5.00 km from site of work including
24 3927.21 85.50 1 Cum 335776.00 2527.26 85.5 1 Cum 216080.73 0.00 119695.27
loading, unloading & conveyance charges etc., complete (table drain)
Sub Total 64325346.00 40196460.00 591239.00 24720125.00 ###

Deduct Tender Percentage@ (-)11.79% Less Deduct @ (-)11.79% Less 4739163 4739163
25 Sub Total 64325346.0 35457297.4 591239 29459288
26 Add 12% GST 7719042.00 4254875.7 0.00 3464166.32
27 Add NAC 0.10% 64325.00 35457.3 0.00 28867.70
28 Add QCC @ 1% 643253.00 354573.0 0.00 288680.03
29 Add Seigniorage charges 1671432.00 800000.0 0.00 871432.00
30 Add L.S. for Price Escalation 4026602.00 474206.2 0.00 3552395.79
Total 78450000.00 41376409.5 591239 37664829
As per ECV 64325346 Less 29459288

AS Per Work Done 35457297.4 Excess 591239
Difference 28868048.63 Difference 28868048.63
As Per estmate 78450000 Less 37664829

As Per Total Work Done 41376409.5 Excess 591239
Difference 37073590.47 Difference 37073590.47
A.E.E's/A.E's DY.E.E's Executive Engineer SE(M) CE

Hayathnagar Nagar LB Nagar,GHMC GHMC
Aug-19 Jul-19 Jun-19 May-19 Apr-19 Mar-19
1 01.08.2019 71.93 1 01.07.2019 70.05 1 5 72.29 1 02.05.2019 72.47 1 01.04.2019 71.86 1 01.03.2019 72.95
2 02.08.2019 71.93 2 02.07.2019 70.11 2 02.06.2019 72.08 2 03.05.2019 72.47 2 02.04.2019 71.86 2 04.03.2019 73.41
3 03.08.2019 71.93 3 03.07.2019 70.11 3 03.06.2019 71.64 3 04.05.2019 72.5 3 03.04.2019 71.86 3 05.03.2019 73.52
4 04.08.2019 71.88 4 04.07.2019 70.11 4 04.06.2019 71.42 4 05.05.2019 72.44 4 04.04.2019 71.91 4 06.03.2019 73.52
5 05.08.2019 71.88 5 05.07.2019 70.11 5 05.06.2019 71.42 5 06.05.2019 72.44 5 05.04.2019 71.91 5 07.03.2019 73.52
6 06.08.2019 71.88 6 06.07.2019 72.67 6 06.06.2019 71.05 6 07.05.2019 72.44 6 08.04.2019 71.88 6 08.03.2019 73.41
7 07.08.2019 71.88 7 07.07.2019 72.67 7 07.06.2019 70.71 7 08.05.2019 72.44 7 09.04.2019 71.88 7 11.03.2019 73.3
8 08.08.2019 71.76 8 08.07.2019 72.57 8 10.06.2019 70.15 8 09.05.2019 72.36 8 10.04.2019 71.88 8 12.03.2019 73.23
9 09.08.2019 71.62 9 09.07.2019 72.46 9 11.06.2019 70.15 9 10.05.2019 72.26 9 11.04.2019 71.88 9 13.03.2019 73.23
10 10.08.2019 71.5 10 10.07.2019 72.46 10 12.06.2019 70.15 10 11.05.2019 72.06 10 12.04.2019 71.97 10 14.03.2019 73.17
11 11.08.2019 71.33 11 11.07.2019 72.3 11 13.06.2019 70.09 11 12.05.2019 71.87 11 15.04.2019 72.05 11 15.03.2019 73.06
12 12.08.2019 71.27 12 12.07.2019 72.19 12 14.06.2019 69.91 12 13.05.2019 71.73 Average 71.92 Average 73.32
13 13.08.2019 71.27 13 13.07.2019 72.19 13 15.06.2019 69.91 13 14.05.2019 71.6
14 14.08.2019 71.27 14 14.07.2019 72.19 Average 70.86 14 15.05.2019 71.6
15 15.08.2019 71.27 15 15.07.2019 72.19 Average 72.2 1 18.03.2019 72.73
Average 71.64 Average 71.64 1 16.06.2019 69.55 1 16.04.2019 72.1 2 19.03.2019 72.61
2 17.06.2019 69.55 1 16.05.2019 71.66 2 17.04.2019 72.1 3 20.03.2019 72.61
1 16.08.2019 71.27 1 16.07.2019 72.19 3 18.06.2019 69.55 2 17.05.2019 71.71 3 18.04.2019 72.1 4 21.03.2019 72.52
2 17.08.2019 71.22 2 17.07.2019 72.19 4 19.06.2019 69.55 3 18.05.2019 71.71 4 19.04.2019 72.1 5 22.03.2019 72.44
3 18.08.2019 71.08 3 18.07.2019 72.19 5 20.06.2019 69.49 4 19.05.2019 71.71 5 20.04.2019 72.19 6 23.03.2019 72.39
4 19.08.2019 71.00 4 19.07.2019 72.19 6 21.06.2019 69.49 5 20.05.2019 71.87 6 21.04.2019 72.19 7 24.03.2019 72.39
5 20.08.2019 70.92 5 20.07.2019 72.19 7 22.06.2019 69.49 6 21.05.2019 71.97 7 22.04.2019 72.26 8 25.03.2019 72.27
6 21.08.2019 70.92 6 21.07.2019 72.19 8 24.06.2019 69.62 7 22.05.2019 71.97 8 23.04.2019 72.26 9 26.03.2019 72.27
7 22.08.2019 70.92 7 22.07.2019 72.19 9 25.06.2019 69.62 8 23.05.2019 72.07 9 24.04.2019 72.26 10 27.03.2019 72.27
8 23.08.2019 70.92 8 23.07.2019 72.19 10 26.06.2019 69.62 9 24.05.2019 72.24 10 25.04.2019 72.45 11 28.03.2019 72.16
9 24.08.2019 70.98 9 24.07.2019 72.19 11 27.06.2019 69.67 10 25.05.2019 72.37 11 26.04.2019 72.43 12 29.03.2019 72.06
10 25.08.2019 71.08 10 25.07.2019 72.12 12 28.06.2019 69.74 11 26.05.2019 72.45 12 27.04.2019 72.43 Average 72.4
11 26.08.2019 71.18 11 26.07.2019 72.12 13 28.06.2019 69.85 12 27.05.2019 72.45 13 28.04.2019 72.43
12 27.08.2019 71.18 12 27.07.2019 72.12 14 30.06.2019 69.93 13 28.05.2019 72.5 14 29.04.2019 72.48
13 28.08.2019 71.18 13 28.07.2019 72.12 Average 69.64 14 29.05.2019 72.5 15 30.04.2019 72.53
14 29.08.2019 71.13 14 29.07.2019 72.00 15 30.05.2019 72.44 Average 72.3
15 30.08.2019 71.07 15 30.07.2019 71.93 16 31.05.2019 72.31
16 31.08.2019 71.07 16 31.07.2019 71.93 Average 72.14
Average 71.08 Average 72.14
Feb-19 Jan-19 Dec-18 Nov-18 Oct-18 Sep-18
1 01.02.2019 71.39 1 02.01.2019 68.16 1 01.12.2018 73.24 1 01.11.2018 80.31 1 01.10.2018 81.75 1 03.09.2018 77.48
2 05.02.2019 71.17 2 03.01.2019 68.16 2 02.12.2018 72.87 2 02.11.2018 80.18 2 02.10.2018 81.92 2 04.09.2018 77.69
3 06.02.2019 71.17 3 04.01.2019 67.92 3 03.12.2018 72.47 3 05.11.2018 79.69 3 04.10.2018 82.12 3 06.09.2018 77.92
4 07.02.2019 71.22 4 07.01.2019 67.7 4 04.12.2018 72.17 4 06.11.2018 79.59 4 05.10.2018 79.4 4 07.09.2018 78.48
5 08.02.2019 71.22 5 08.01.2019 67.7 5 05.12.2018 72.17 5 12.11.2018 78.76 5 06.10.2018 79.72 5 10.09.2018 79.31
6 11.02.2019 71.29 6 09.01.2019 67.7 6 06.12.2018 71.71 6 13.11.2018 78.63 6 07.10.2018 80.03 6 11.09.2018 79.46
7 12.02.2019 71.29 7 10.01.2019 68.01 7 07.12.2018 71.26 7 15.11.2018 78.52 7 08.10.2018 80.35 7 12.09.2018 79.46
8 13.02.2019 71.29 8 11.01.2019 68.32 8 10.12.2018 70.47 Average 79.4 8 09.10.2018 80.66 8 13.09.2018 79.58
9 14.02.2019 71.34 9 14.01.2019 69.81 9 11.12.2018 70.24 9 10.10.2018 80.92 9 14.09.2018 79.82
10 15.02.2019 71.41 Average 68.18 10 12.12.2018 70.24 1 16.11.2018 78.35 10 11.10.2018 81.22 10 15.09.2018 80.08
Average 71.28 11 13.12.2018 70.24 2 19.11.2018 77.76 11 12.10.2018 81.52 Average 78.94
1 16.01.2019 70.25 12 14.12.2018 70.14 3 20.11.2018 77.63 12 13.10.2018 81.84
1 18.02.2019 71.82 2 17.01.2019 70.46 Average 71.44 4 21.11.2018 77.63 13 14.10.2018 82.04 1 16.09.2018 80.28
2 19.02.2019 71.9 3 18.01.2019 70.67 5 22.11.2018 77.31 14 15.10.2018 82.13 2 17.09.2018 80.34
3 20.02.2019 71.9 4 21.01.2019 71.47 1 17.12.2018 70.03 6 23.11.2018 76.86 Average 81.12 3 18.09.2018 80.44
4 22.02.2019 72.23 5 22.01.2019 71.68 2 18.12.2018 70.11 7 26.11.2018 75.48 4 20.09.2018 80.44
5 25.02.2019 72.58 6 23.01.2019 71.68 3 19.12.2018 70.11 8 27.11.2018 75.05 1 16.10.2018 82.38 5 21.09.2018 80.44
6 26.02.2019 72.71 7 24.01.2019 71.68 4 20.12.2018 70.11 9 28.11.2018 74.61 2 18.10.2018 82.26 6 23.09.2018 80.55
7 27.02.2019 71.71 8 25.01.2019 71.69 5 21.12.2018 69.95 10 29.11.2018 74.22 3 19.10.2018 82.15 7 24.09.2018 80.6
8 28.02.2019 72.8 9 28.01.2019 71.79 6 24.12.2018 69.34 11 30.11.2018 73.27 4 20.10.2018 82.02 8 25.09.2018 80.71
Average 72.22 10 30.01.2019 71.67 7 25.12.2018 69.34 Average 76.2 5 22.10.2018 81.54 9 27.09.2018 80.84
11 31.01.2019 71.67 8 26.12.2018 69.34 6 23.10.2018 81.47 10 28.09.2018 81.04
Average 71.34 9 27.12.2018 69.26 7 24.10.2018 81.47 11 30.09.2018 81.44
10 28.12.2018 69.11 8 25.10.2018 81.41 Average 80.66
11 31.12.2018 68.28 9 26.10.2018 80.34
Average 69.56 10 29.10.2018 80.38
11 30.10.2018 80.31
12 31.10.2018 80.31
Average 81.34
Aug-18 Jul-18 Jun-18 May-18 Apr-18 Mar-18

1 02.08.2018 73.93 1 05.07.2018 73.41 1 01.06.2018 75.26 1 14.05.2018 71.93 1 02.04.2018 70.31 1 01.03.2018 67.93
2 03.08.2018 74.03 2 06.07.2018 73.58 2 02.06.2018 75.16 2 15.05.2018 72.17 2 03.04.2018 70.46 2 02.03.2018 68.38
3 06.08.2018 74.49 3 09.07.2018 74.03 3 03.06.2018 75.06 Average 72.06 3 04.04.2018 70.46 3 05.03.2018 68.45
4 07.08.2018 74.55 4 10.07.2018 74.2 4 04.03.2018 75.01 4 05.04.2018 70.5 4 06.03.2018 68.45
Average 74.26 5 12.07.2018 74.28 5 05.06.2018 74.91 5 09.04.2018 70.58 5 07.03.2018 68.45
6 13.07.2018 74.42 6 06.06.2018 74.82 1 16.05.2018 72.40 6 10.04.2018 70.62 6 08.03.2018 68.4
1 16.08.2018 74.86 Average 74.00 7 07.06.2018 74.74 2 17.05.2018 72.64 7 12.04.2018 70.58 7 09.08.2018 68.37
2 17.08.2018 74.94 8 08.06.2018 74.58 3 18.05.2018 71.93 8 13.04.2018 70.62 8 12.03.2018 68.36
3 20.08.2018 75.15 9 09.06.2018 74.26 4 21.05.2018 73.76 Average 70.52 9 13.03.2018 68.33
4 21.08.2018 75.22 1 16.07.2018 74.47 10 10.06.2018 74.06 5 22.05.2018 74.04 10 14.03.2018 68.33
5 24.08.2018 75.30 2 19.07.2018 74.38 11 11.06.2018 73.9 6 23.05.2018 74.32 11 15.03.2018 68.36
6 25.08.2018 71.08 3 20.07.2018 74.25 12 12.06.2018 73.79 7 24.05.2018 74.53 1 16.04.2018 70.86 Average 68.36
7 26.08.2018 71.81 4 23.07.2018 73.88 13 15.06.2018 73.79 8 25.08.2018 74.77 2 19.04.2018 70.95
8 27.08.2018 75.26 5 24.07.2018 73.77 Average 74.58 9 26.05.2018 74.93 3 20.04.2018 71 1 16.03.2018 68.29
9 28.08.2018 75.77 6 30.07.2018 73.72 10 27.05.2018 75.1 4 23.04.2018 71.47 2 19.03.2018 68.20
10 29.08.2018 75.92 7 31.07.2018 73.8 1 17.06.2018 73.71 11 28.05.2018 75.22 5 24.04.2018 71.67 3 20.03.2018 68.28
11 30.08.2018 76.12 Average 74.04 2 19.06.2018 73.71 12 29.05.2018 75.38 Average 71.2 4 22.03.2018 68.37
12 31.08.2018 76.42 3 21.06.2018 73.6 13 31.05.2018 75.31 5 23.03.2018 68.51
Average 74.84 4 22.06.2018 73.6 Average 74.18 6 26.03.2018 69.22
5 23.06.2018 73.53 7 27.03.2018 69.33
6 24.06.2018 73.45 8 29.03.2018 69.5
7 25.06.2018 73.39 9 30.03.2018 69.74
8 26.06.2018 73.28 Average 68.84
Average 73.54
Feb-18 Jan-18 Dec-17 Nov-17 Oct-17 Sep-17

1 01.02.2018 69.63 1 01.01.2018 64.93 1 01.12.2017 63.44 1 01.11.2017 62.72 1 02.10.2017 63.86 1 01.9.2017 62.06
2 02.02.2018 69.63 2 02.01.2018 64.92 2 05.12.2017 63.55 2 02.11.2017 62.82 2 03.10.2017 64.21 2 04.09.2017 62.31
3 05.02.2018 69.66 3 03.01.2018 65.07 3 06.12.2017 63.5 3 03.11.2017 62.93 3 04.10.2017 61.81 3 05.09.2017 62.42
4 06.02.2018 69.75 4 05.01.2018 65.2 4 07.12.2017 63.5 4 06.11.2017 63.26 4 05.10.2017 61.78 4 06.09.2017 62.42
5 07.02.2018 69.75 5 08.01.2018 65.79 5 08.12.2017 63.49 5 07.11.2017 63.29 5 06.10.2017 61.87 5 07.09.2017 62.57
6 08.02.2018 69.68 6 09.01.2018 65.92 6 11.12.2017 63.49 6 09.11.2017 63.35 6 09.10.2017 61.89 6 08.09.2017 62.78
7 09.02.2018 69.63 7 10.01.2018 66.07 7 12.12.2017 63.38 7 10.11.2017 63.42 7 10.10.2017 61.93 7 11.09.2017 63.66
8 12.02.2018 69.1 8 11.01.2018 66.26 8 13.012.2017 63.36 8 13.11.2017 63.42 8 11.10.2017 61.96 8 12.09.2017 63.79
9 13.02.2018 68.97 9 12.01.2018 66.46 9 14.12.2017 63.37 9 14.11.2017 63.38 9 12.10.2017 61.9 9 13.09.2017 63.77
10 14.02.2018 68.97 10 15.01.2018 67.05 10 15.12.2017 63.42 10 15.11.2017 63.36 10 13.10.2017 61.94 10 14.09.2017 63.82
11 15.02.2018 68.77 Average 65.78 Average 63.46 Average 63.20 Average 62.32 11 15.09.2017 63.89
1 16.01.2018 67.21 1 18.12.2017 63.68 1 16.11.2017 63.35 1 16.10.2017 61.79
1 16.02.2018 68.45 2 17.01.2018 67.4 2 19.12.2017 63.79 2 17.11.2017 63.35 2 17.10.2017 61.75 1 19.09.2017 63.92
2 19.02.2018 67.82 3 18.01.2018 67.61 3 20.12.2017 63.9 3 20.11.2017 63.45 3 18.10.2017 61.79 2 20.09.2017 63.87
3 20.02.2018 67.65 4 19.01.2018 67.82 4 21.12.2017 63.93 4 21.11.2017 63.37 4 24.10.2017 62.02 3 21.09.2017 63.74
4 21.02.2018 67.66 5 22.01.2018 68.44 5 22.12.2017 64 5 22.11.2017 63.34 5 25.10.2017 62.09 4 22.09.2017 63.77
5 22.02.2018 67.65 6 23.01.2018 68.64 6 26.12.2017 64.51 6 23.11.2017 63.34 6 26.10.2017 62.16 5 25.09.2017 63.78
6 23.02.2018 67.57 7 24.01.2018 68.84 7 27.12.2017 64.51 7 24.11.2017 63.37 7 30.10.2017 62.59 6 26.09.2017 63.75
7 26.02.2018 67.52 8 25.01.2018 69 8 28.12.2017 64.61 8 27.11.2017 63.46 8 31.10.2017 62.69 7 27.09.2017 63.73
8 27.02.2018 67.50 9 29.01.2018 69.44 9 29.12.2017 64.71 9 28.11.2017 63.41 Average 62.12 8 28.09.2017 63.78
9 28.02.2018 67.50 10 30.01.2018 69.51 Average 64.20 10 29.11.2017 63.49 Average 63.80
Average 67.72 Average 68.4 11 30.11.2017 63.43
Average 63.40
Aug-17 Jul-17 Jun-17 Sep-19

1 01.08.2017 60.43 1 03.07.2017 58.29 1 01.06.2017 61.04 1 01.09.2019 71.07
2 02.08.2017 60.44 2 04.07.2017 58.21 2 02.09.2019 71.07
3 04.08.2017 60.95 3 05.07.2017 58.25 3 03.09.2019 71.07
4 07.08.2017 61.55 4 06.07.2017 58.39 1 07.06.2017 58.83 4 04.09.2019 71.07
5 08.08.2017 61.62 5 07.07.2017 58.61 2 20.06.2017 58.73 5 05.09.2019 71.05
6 09.08.2017 61.69 6 10.07.2017 59.46 3 21.06.2017 58.77 6 06.09.2019 70.99
7 10.08.2017 61.72 7 11.07.2017 59.62 4 22.06.2017 58.70 7 07.09.2019 70.93
8 11.08.2017 61.90 8 12.07.2017 59.67 5 23.06.2017 58.61 8 08.09.2019 70.93
9 14.08.2017 62.24 9 13.07.2017 59.57 6 26.06.2017 58.3 9 09.09.2019 70.93
Average 61.40 10 14.07.2017 59.54 7 27.06.2017 58.26 10 10.09.2019 70.99
Average 58.98 8 28.06.2017 58.3 11 11.09.2019 70.99
9 29.06.2017 58.25 12 12.09.2019 71.04
1 16.08.2017 62.31 1 17.07.2017 59.94 10 30.06.2017 58.23 13 13.09.2019 71.14
2 17.08.2017 62.35 2 18.07.2017 59.95 Average 58.50 14 14.09.2019 71.24
3 18.08.2017 62.23 3 19.07.2017 59.99 15 15.09.2019 71.3
4 21.08.2017 61.98 4 20.07.2017 60 Average 71.06
5 22.08.2017 61.98 5 21.07.2017 59.93
6 23.08.2017 62.03 6 24.07.2017 59.88
7 24.07.2017 61.98 7 25.07.2017 59.89
8 28.07.2017 62.00 8 26.07.2017 59.85
9 29.08.2017 61.94 9 27.07.2017 59.84
10 30.07.2017 91.98 10 28.07.2017 59.93
11 31.08.2017 62.03 11 31.07.2017 60.45
Sl No Description of Item Unit Quantity MB No Page No D.O.M
Clearing of jungle sqm 3720 A/55/2017-18 1 26.08.2017
Drilling of borewell Rmt 92 A/55/2017-18 2 30.08.2017
S & F 180mm Casing pipe Rmt 15 A/55/2017-18 3 30.08.2017
S & F 5.00 HP Submersible pump Each 1 A/55/2017-18 3 30.08.2017
S & F 500 Nominal GI Pipe Rmt 75 A/55/2017-18 4 30.08.2017
S & F Control Panel Each 1 A/55/2017-18 4 30.08.2017
S & F 3 Core 2.50 Sq mm Flat copper

cable Rmt 65 A/55/2017-18 4 30.08.2017
1 Earth work excavation Cum 500.60 A/56/2017-18 6 05.09.2017
2 PCC(1:4:8) Cum 23.61 A/56/2017-18 8 20.09.2017
3 HYSD Steel Kgs 11797.9536 A/56/2017-18 17 20.09.2017
3 VRCC M 20 Grade
Footings Cum 85.11 A/56/2017-18 20 07.10.2017
Pedastal Cum 11.26 A/56/2017-18 20 07.10.2017
Columns Upto Plinth Cum 14.184 A/56/2017-18 25 07.10.2017
4 Earth work excavation Cum 85.49 A/56/2017-18 29 14.10.2017
5 Filling with earth Cum 373.56 A/56/2017-18 27 14.10.2017
6 PCC(1:5:10) Cum 12.19 A/56/2017-18 31 14.10.2017
7 RR Masonry Cum 131.93 A/56/2017-18 40 26.10.2017
8 Collection of Gravel Cum 1188 A/56/2017-18 54 26.10.2017

9 Filling with Gravel Cum 753.22 A/56/2017-18 56 05.11.2017
10 PCC(1:5:10) Cum 6.33 A/56/2017-18 60 05.11.2017
11 HYSD Steel Kgs 4936.73 A/56/2017-18 66 12.11.2017
12 VRCC M 20 Grade
Plinth Beam Cum 40.19 A/56/2017-18 71 28.11.2017
13 Filling with Gravel Cum 230.87 A/56/2017-18 73 28.11.2017

14 PCC(1:5:10) Cum 66.23 A/56/2017-18 76 05.12.2017
15 VRCC M 20 Grade
Columns Cum 3.2 A/56/2017-18 77 05.12.2017
16 Anti termite treatment Sqm 1339.93 A/56/2017-18 81 31.12.2017
17 HYSD Steel Kgs 5869.61 A/57/2017-18 4 29.01.2018
18 VRCC M 20 Grade
Columns Cum 2.601 A/57/2017-18 6 05.02.2018
Beams Cum 2.807 A/57/2017-18 12 10.02.2018
Sunshades Rmt 36.8 A/57/2017-18 13 10.02.2018
Stair case Slab Sqm 12.363 A/57/2017-18 13 10.02.2018
Mid Landing Beam Cum 0.284 A/57/2017-18 13 10.02.2018
Columns Cum 23.336 A/57/2017-18 15 10.02.2018
19 RCC M20 Nominal Mix Cum 0.877 A/57/2017-18 15 10.02.2018
20 HYSD Steel Kgs 17524.68 A/57/2017-18 55 18.02.2018
21 VRCC M 20 Grade
Roof Beams Cum 50.458 A/57/2017-18 64 26.02.2018
Roof Slab Sqm 739.7 A/57/2017-18 65 26.02.2018
Columns Cum 3.627 A/57/2017-18 66 26.02.2018
Staircase Sqm 6.675 A/57/2017-18 66 26.02.2018
22 Impervious Coat Sqm 739.7 A/57/2017-18 68 28.02.2018
23 M 20 Nominal Mix Cum 0.877 A/57/2017-18 68 28.02.2018
BM in Super Structure Cum 81.891 A/55/2017-18 9 01.03.2018
HYSD Steel Kgs 815.95 A/55/2017-18 15 01.03.2018
S & F of Medium Teakwood Door

frames
MD - 2.70m x 2.70m Each 1.00 A/55/2017-18 15 01.03.2018
Door D 1.50m X 2.10m Each 3.00 A/55/2017-18 15 01.03.2018
Door D1 1.20m X 2.10m Each 7.00 A/55/2017-18 16 01.03.2018
Door D2 0.75m X 1.90m Each 1.00 A/55/2017-18 16 01.03.2018
PCC M 20 Grade Cum 1.43 A/55/2017-18 17 01.03.2018
VRCC M 20 Grade
Lintels Cum 3.97 A/55/2017-18 20 05.03.2018
Sunshades Rmt 65.60 A/55/2017-18 21 05.03.2018
24 HYSD Steel Kgs 257.61 A/57/2017-18 70 20.03.2018

10.23 A/55/2017-18 33 26.03.2018
RR Masonry Cum 11.1 A/55/2017-18 32 26.03.2018
Collection and supply of good gravel Cum 6 A/55/2017-18 34 26.03.2018
25 VRCC M 20 Grade
Columns Cum 1.24 A/57/2017-18 72 26.03.2018
26 HYSD Steel Kgs 457.67 A/57/2017-18 74 26.03.2018
PCC (1:4:8) Cum 5.85 A/55/2017-18 36 08.04.2018
Filling with gravel in trenches Cum 4.58 A/55/2017-18 37 08.04.2018
12 mm thick Plastering Sqm 1637.01 A/55/2017-18 41 12.04.2018
27 VRCC M 20 Grade
Head Room Beam Cum 1.588 A/57/2017-18 75 18.04.2018
Slab Sqm 24.55 A/57/2017-18 76 18.04.2018
28 Vitrified Tile flooring Sqm 43.09 A/57/2017-18 76 18.04.2018
20mm thick Plastering Sqm 1349.665 A/55/2017-18 60 15.05.2018

FF 48.8 A/55/2017-18 60 15.05.2018
Vitrified Tile flooring Sqm 567.18 A/57/2017-18 78 25.05.2018
29 Vitrified tile Skirting Sqm 25.936 A/57/2017-18 79 25.05.2018
Gypsum board false ceiling Sqm 514.96 A/55/2017-18 63 31.05.2018
30 Ceramic Tile flooring Sqm 13.26 A/57/2017-18 81 06.06.2018
31 Dadooing to walls Sqm 129.22 A/57/2017-18 82 06.06.2018
32 Impervious coat to slab Sqm 19.38 A/57/2017-18 83 06.06.2018
33 12mm thick plastering Sqm 39.47 A/57/2017-18 83 06.06.2018
34 Sythetic Wall putty Sqm 1880.034 A/57/2017-18 89 12.06.2018
Gypsum board falseceiling Sqm 77.67 A/57/2017-18 91 30.06.2018
Granite Flooring Sqm 28.04 A/55/2017-18 65 10.07.2018
Granite Skirting Sqm 8.81 A/55/2017-18 67 10.07.2018
Granite Flooring Sqm 63.11 A/55/2017-18 70 10.07.2018
Granite Skirting Sqm 11.55 A/55/2017-18 72 10.07.2018
S & F SS Hand Railing Rmt 21.85 A/55/2017-18 74 10.07.2018

S & F Ventilator Lowers Sqm 4.2 A/55/2017-18 76 10.07.2018
S & F Teak wood Door 2.7m x 2.7 m Each 1 A/55/2017-18 78 10.07.2018
S & F Teak wood Flush Door 1.5m x

2.10 m Each 3 A/55/2017-18 79 10.07.2018

2.10 m Each 7 A/55/2017-18 80 10.07.2018

2.10 m Each 1 A/55/2017-18 81 10.07.2018

2.10 m Each 5 A/55/2017-18 82 10.07.2018

1.90 m Each 1 A/55/2017-18 82 10.07.2018
S & F of fixed window 1.8m x 1.20m Each 1 A/55/2017-18 83 10.07.2018
S & F of Collapsible steel gate Sqm 10.53 A/55/2017-18 83 10.07.2018
Collection of Gravel Cum 408 A/57/2017-18 97 01.08.2018
Painting to New wood work Sqm 53.25 A/55/2017-18 85 05.08.2018
Painting to New iron work Sqm 23.7 A/55/2017-18 86 05.08.2018
Filling with gravel Cum 323.13 A/57/2017-18 99 10.08.2018
Sanitation
1 CPVC Pipes 15.90mm Rmt 45 A/125/2017-18 1 20.03.2018
4 CPVC Pipes 40mm Rmt 45 A/125/2017-18 2 20.03.2018
White vitreous Orissa Pan Each 2 A/125/2017-18 3 20.05.2018
Floor Mounted EWC Each 4 A/125/2017-18 4 20.05.2018
TV Shape Mirror Each 5 A/125/2017-18 5 20.05.2018
UPVC SWR Pipes-75 mm Rmt 46 A/125/2017-18 6 20.05.2018

Hand Basin Each 5 A/125/2017-18 8 20.05.2018
Flat Bowl Urinal Each 5 A/125/2017-18 9 20.05.2018
457.2mm X 457.2mm BM Inspection

Chamber Each 5 A/125/2017-18 10 20.05.2018
Gully Traps Each 5 A/125/2017-18 10 20.05.2018
904mm X 904mm BM Inspection

Chamber Each 15 A/125/2017-18 11 20.05.2018
3" Nahni Trap Each 18 A/125/2017-18 12 20.05.2018
Aluminium Rod Each 5 A/125/2017-18 13 20.05.2018
15mm Angle Stop Cock Each 18 A/125/2017-18 14 20.05.2018
EWE in Loamy Soils Rmt 49 A/125/2017-18 15 20.05.2018
S & F 15mm brass body Bib Tap Screw

type full turn Each 5 A/125/2017-18 16 20.05.2018
S & F 15mm brass body Bib Tap with

quarter turn spindle Each 4 A/125/2017-18 17 20.05.2018
S & F 15mm brass body Self closing

tap Each 4 A/125/2017-18 17 20.05.2018
S & F 110mm dia vent Cowl Each 4 A/125/2017-18 18 20.05.2018
S & F 110mm single T UPVC SWR

Pipe Each 4 A/125/2017-18 18 20.05.2018
S & F 110mm dia plain bend 87.5

Degree UPVC/SWR pipe fittings Each 19 A/125/2017-18 19 06.06.2018
S & F 110mm dia door bend 87.5

S & F 110mm dia single Y with door

UPVC/SWR pipe fittings Each 18 A/125/2017-18 20 06.06.2018
S & F 110mm dia single Y

S & F 110mm dia 45 degree bend

S & F 75mm dia single-T Each 2 A/125/2017-18 21 06.06.2018

S & F 75mm dia plain bend 87.5
S & F 75mm dia door bend 87.5

S & F 75mm dia 45 degree bend

S & F 75mm dia single Y with door

S & F 75mm dia single-Y Each 5 A/125/2017-18 22 06.06.2018
S & F 75mm dia vent cowl-UPVC/SWR Each 3 A/125/2017-18 22 06.06.2018
S &F NP Soap dish heavy type Each 5 A/125/2017-18 23 06.06.2018
Supply, Laying jointing & testing

152.4mm SWG pipe Rmt 85 A/125/2017-18 24 06.06.2018
Supply, Laying jointing & testing

110mm SWG pipe Rmt 48 A/125/2017-18 24 06.06.2018
S & F Bib cock health faucet Each 4 A/125/2017-18 25 06.06.2018
S & F 40mm CPVC Ball Valve Each 4 A/125/2017-18 25 06.06.2018
S & F 40mm union joint Each 4 A/125/2017-18 25 06.06.2018
S & F 25 mm union joint Each 2 A/125/2017-18 26 06.06.2018
S & F Pedastal Wash hand basin Each 5 A/125/2017-18 27 20.06.2018
EWE For Septic tank Cum 46.91 A/125/2017-18 28 20.06.2018

EWE For RWH Cum 12 A/125/2017-18 28 20.06.2018
PCC M 7.5 Cum 2.79 A/125/2017-18 29 20.06.2018
230mm Thick BM Cum 11.62 A/125/2017-18 31 10.07.2018

230mm Thick BM Cum 0.77 A/125/2017-18 31 10.07.2018
HYSD Steel Kgs 143.88 A/125/2017-18 32 10.07.2018
M 20 Grade Design Mix

Slab Sqm 25.31 A/125/2017-18 34 25.07.2018
230mm Thick BM Cum 0.277 A/125/2017-18 34 10.07.2018
20mm Thick plastering Sqm 98.16 A/125/2017-18 35 10.07.2018

20mm Thick plastering Sqm 11.16 A/125/2017-18 35 10.07.2018
S & F of Manholes Each 2 A/125/2017-18 36 30.07.2018
S & F of RCC Rings Each 10 A/125/2017-18 36 30.07.2018
S & F SWG inlet and outlet Rmt 3.6 A/125/2017-18 36 30.07.2018
Plastic Water tank Litres 3000 A/125/2017-18 38 30.07.2018
Proving filter media Cum 12.38 A/125/2017-18 38 30.07.2018
Painting to new walls with 2 Coats

Water proof Cement Paint Sqm 3035.58 A/125/2017-18 60 05.08.2018
S & F Precast RCC Cover Each 1 A/125/2017-18 61 10.08.2018
S & F CI Frame and cover Each 5 A/125/2017-18 61 10.08.2018
Electrical Items
25mm Dia PVC Pipe in roof slab Rmt 600 A/124/2017-18 1 18.02.2018
25mm Dia 1.8mm thick PVC Pipe in

walls Rmt 1050 A/124/2017-18 3 20.03.2018
2 run of 14/0.3mm (1 Sq mm) Nos 234 A/124/2017-18 5 20.05.2018
S & F 6 A 3 Pin Wall plug Nos 38 A/124/2017-18 6 20.05.2018
2 run of 56/0.3mm (4 Sq mm) Rmt 1080 A/124/2017-18 6 20.05.2018
S & F 16 A 3 Pin Wall plug Nos 32 A/124/2017-18 7 20.05.2018
2 run of 66/0.3mm (6 Sq mm) Rmt 180 A/124/2017-18 7 20.05.2018
2 run of 36/0.3mm FRLS Rmt 1350 A/124/2017-18 8 20.05.2018
2 run of 14/0.3mm FRLS Rmt 3240 A/124/2017-18 9 20.05.2018
16 A Modular Switch Each 13 A/124/2017-18 10 20.05.2018
4 Way SPN DB with IP 20 Each 4 A/124/2017-18 11 12.06.2018
S & F 1 x 36/40 box type Tube light Each 46 A/124/2017-18 12 12.06.2018
S & F 1x 36/40 W Fluorscent Street

light luminare Each 5 A/124/2017-18 13 12.06.2018
S & F 1200 MM Sweep Ceiling Fan Each 35 A/124/2017-18 14 12.06.2018

S & F Stepped Modular Regulator Each 35 A/124/2017-18 15 12.06.2018
S & F 9" Light duty Exhaust Fan Each 5 A/124/2017-18 16 12.06.2018
S & F Batien Holder Each 21 A/124/2017-18 17 12.06.2018
S & F Ding Dong Bell Each 4 A/124/2017-18 18 12.06.2018
2 of 2.5 Sq mm WPSC Alluminium Wire Rmt 50 A/124/2017-18 19 12.06.2018
Supply of 25 Sq mm 3.5 Core all Cable Rmt 25 A/124/2017-18 19 12.06.2018
Independent Earthing Each 1 A/124/2017-18 20 12.06.2018
SWG GI Wire Rmt 50 A/124/2017-18 20 12.06.2018
Labour Charges for fixing fan Each 35 A/124/2017-18 21 28.06.2018
Labour charges for fixing exhaust fan Each 5 A/124/2017-18 22 28.06.2018
S & F 3 Pahse meter Board Each 1 A/124/2017-18 22 28.06.2018
S & F Roof light Each 127 A/124/2017-18 22 28.06.2018
S & F TPN Distribution box Each 1 A/124/2017-18 23 28.06.2018
LDPE insulated PVC armoured under

ground cable 3.05 Core 70.00 Sq MM Rmt 30 A/124/2017-18 23 30.07.2018
S & Tranportation of 18W LED Surface

mounted Lumens Each 40 A/124/2017-18 25 30.07.2018
S & Tranportation of 36W LED Surface

mounted Lumens Each 10 A/124/2017-18 26 30.07.2018
PRICE ESCALATION ABSTRACT
Name of the Work: Improvement of Roads (Preventive Periodic
Maintenance) at various locations in Rajendranagar Circle-XI
(Package-II)
S no. Items Amount
PRICE ESCALATION OF POL
Name of the Work: Package No.6 : 1.Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC.
(Rs. 200 Lakhs). 2.Laying of BT roads at Subramanya Colony, Shanthi Vanam Township, Ushodaya Colony and Other internal lanes in Ward.No.13 Hayath Nagar
of Hayath Nagar Circle-3, GHMC. (Rs. 105 Lakhs).3.Strengthening and Recarpeting BT roads from P.No.112 to 119 (Road.No.3C), P.No.150 to 129 and other
internal lanes at Harihara puram, P.No.159 to 44 and other lanes at Padmavathi Bank Colony, P.No.31 to 45 and other lanes at Sagar Housing Complex and Saheb
Nagar Village in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 166 Lakhs).4.Strengthening and Recarpeting BT roads from STP Plant to
Pl.No.907 at Narsimha Swamy Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying, Strengthening and Recarpeting of damaged BT road from Ammadaya
Colony GHMC park to Community Hall and Police Station Canteen to Ep.No.9/4094 at Vasavi Colony, from Chatrapath Shivaji Colony to H.No.3-14-116/3691 at
Judges Colony and ME Reddy Back side compound wall to near masjid at Sainath Colony in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 65
Lakhs). 6.Laying of BT roads at Sri Chaitanya School lane, Defence Colony and Anand Nagar in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3, GHMC.
(Rs. 56.50 Lakhs). 7.Laying of BT roads (Plastic Road) Plot.No.586 to 365 and Plot.No.392 to 430 and other lanes at Teacher's Colony Phase-I and Phase-II,
Plot.No.230 to 385 and other lanes at Sripuram Colony, Sama Nagar Colony and other internal lanes in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3,
GHMC. (Rs. 127 Lakhs).Total 784.50
Technical sanction date - 14/02/18
Rate before Percentage of

Rate Fortnight work
Workdone Fortnight 28 days of % of Fuel
S.No adopted for Eligible % Eligibility for PV done Amount POL value
period Technical Difference Component
PV (R)
sanction (Pf)
1 April 1-15(2018) 68.97 70.52 2.25% -2.75% 0 NOT ELIGIBLE 15.00% 1891816.45 -
2 May 1-15(2018) 68.97 72.06 4.48% -0.52% 0 NOT ELIGIBLE 15.00% 4690916.25 -
3 May 15-31(2018) 68.97 74.18 7.55% 2.55% 1 ELIGIBLE 15.00% 865674.41 3,316.41
4 June 1-15(2018) 68.97 74.58 8.13% 3.13% 1 ELIGIBLE 15.00% 75346.81 354.20
5 June 15-30(2018) 68.97 73.54 6.63% 1.63% 1 ELIGIBLE 15.00% 2327280.55 5,676.48
6 July 1-15(2018) 68.97 74.00 7.29% 2.29% 1 ELIGIBLE 15.00% 2940150.59 10,112.76
7 Aug 1-15(2018) 68.97 74.26 7.67% 2.67% 1 ELIGIBLE 15.00% 3299036.46 13,212.65
8 Aug 15-31(2018) 68.97 74.84 8.51% 3.51% 1 ELIGIBLE 15.00% 1880609.41 9,904.08
9 Sep 1-15(2018) 68.97 78.94 14.46% 9.46% 1 ELIGIBLE 15.00% 2042847.18 28,974.40
10 Sep 15-30(2018) 68.97 80.66 16.95% 11.95% 1 ELIGIBLE 15.00% 47976.28 859.93
11 Oct 1-15(2018) 68.97 81.12 17.62% 12.62% 1 ELIGIBLE 15.00% 1815635.53 34,360.05
106,770.96
PRICE ESCALATION OF BITUMEN AND EMULSION
NAME OF WORK : Package No.6 : 1.Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 200 Lakhs). 2.Laying of BT roads at Subramanya Colony, Shanthi Vanam Township,
Ushodaya Colony and Other internal lanes in Ward.No.13 Hayath Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 105 Lakhs).3.Strengthening and Recarpeting BT roads from P.No.112 to 119 (Road.No.3C), P.No.150 to 129 and other internal lanes at
Harihara puram, P.No.159 to 44 and other lanes at Padmavathi Bank Colony, P.No.31 to 45 and other lanes at Sagar Housing Complex and Saheb Nagar Village in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 166
Lakhs).4.Strengthening and Recarpeting BT roads from STP Plant to Pl.No.907 at Narsimha Swamy Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying, Strengthening and Recarpeting of damaged BT road from Ammadaya Colony GHMC park
to Community Hall and Police Station Canteen to Ep.No.9/4094 at Vasavi Colony, from Chatrapath Shivaji Colony to H.No.3-14-116/3691 at Judges Colony and ME Reddy Back side compound wall to near masjid at Sainath Colony in Ward.No.12
Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 65 Lakhs). 6.Laying of BT roads at Sri Chaitanya School lane, Defence Colony and Anand Nagar in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3, GHMC. (Rs. 56.50 Lakhs). 7.Laying of BT
roads (Plastic Road) Plot.No.586 to 365 and Plot.No.392 to 430 and other lanes at Teacher's Colony Phase-I and Phase-II, Plot.No.230 to 385 and other lanes at Sripuram Colony, Sama Nagar Colony and other internal lanes in Ward.No.14 B.N.Reddy
Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127 Lakhs).Total 784.50
Coeff/ Rate Allowable

Workdone Fortnight Total Estimate Rate Rate as on Workdone
S.No Items Qty Unit KG per Unit Variation % Eligibility Amount Pb R PV Amount
period Qty (Bo) Execution (Bi) amount
Cum (Bi-Bo)/Bo Variation
1 2 3 4 5 6 7 8 9 10 13 14 15 16 17 18 19 20 21
1 1-May-2018 Prime Coat 7715.98 Sqm 0.00085 6.53 MT 38670.00 53475.00 38.29% 33.29% 1 Eligible 252341.65 5329584.49 0.047 4690916.25 73,927.88
Tack coat 0.25 to

2 1-May-2018 9048.49 Sqm 0.00027 2.48 MT 22780.00 28544.00 25.30% 20.30% 1 Eligible 56537.03 5329584.49 0.011 4,690,916.25 10,103.12
0.30 Kg/Sqm
3 1-May-2018 DGBM 450.01 Sqm 0.10385 46.73 MT 27650.00 27250.00 -1.45% -1.45% 0 Not eligible 0.00 5329584.49 0.000 4,690,916.25 -
Tack coat with
bitumen emulsion
4 1-May-2018 6798.40 Sqm 0.0002 1.36 MT 22780.00 28544.00 25.30% 20.30% 1 Eligible 30973.51 5329584.49 0.006 4690916.25 5,534.94
at the rate of 0.20
kg per sqm
Bituminious
5 1-May-2018 272.00 Cum 0.12723 34.61 MT 27650.00 27250.00 -1.45% -1.45% 0 Eligible 0.00 5329584.49 0.000 4690916.25 -
Concrete
Tack coat with
bitumen emulsion
6 16-May-2018 2122.15 Sqm 0.0002 0.42 MT 22780.00 28544.00 25.30% 20.30% 1 Eligible 9668.52 983535.98 0.010 865674.41 1,727.75
at the rate of 0.20
kg per sqm
Bituminious
7 16-May-2018 85.44 Cum 0.12723 10.87 MT 27650.00 26530.00 -4.05% -4.05% 0 Eligible 0.00 983535.98 0.000 865674.41 -
Concrete
8 1-Aug-2018 Prime Coat 7664.70 Sqm 0.00085 6.48 MT 38670.00 55903.00 44.56% 39.56% 1 Eligible 250664.60 3748200.27 0.067 3299036.46 87,289.18
Tack coat 0.25 to

9 1-Aug-2018 10247.83 Sqm 0.00027 2.81 MT 22780.00 30911.00 35.69% 30.69% 1 Eligible 64030.78 3748200.27 0.017 3,299,036.46 17,298.20
0.30 Kg/Sqm
10 1-Aug-2018 DGBM 512.37 Sqm 0.10385 53.21 MT 27650.00 30950.00 11.93% 6.93% 1 Eligible 1471191.63 3748200.27 0.393 3,299,036.46 89,799.48
11 16-Aug-2018 Prime Coat 652.69 Sqm 0.00085 0.55 MT 38670.00 55722.00 44.10% 39.10% 1 Eligible 21345.42 2136654.38 0.010 1880609.41 7,345.20
12 1-Sep-2018 Prime Coat 3574.32 Sqm 0.00085 3.02 MT 38670.00 56380.00 45.80% 40.80% 1 Eligible 116893.74 2320980.82 0.050 2042847.18 41,975.13
Tack coat 0.25 to

13 1-Sep-2018 6517.51 Sqm 0.00027 1.79 MT 22780.00 30732.00 34.91% 29.91% 1 Eligible 40722.89 2320980.82 0.018 2,042,847.18 10,719.82
0.30 Kg/Sqm
14 1-Sep-2018 DGBM 326.56 Sqm 0.10385 33.91 MT 27650.00 29760.00 7.63% 2.63% 1 Eligible 937666.80 2320980.82 0.404 2,042,847.18 21,714.54
367,435.24
PRICE ESCALATION OF CEMENT
Name of the Work:Package No.6 : 1.Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 200 Lakhs). 2.Laying of BT roads at Subramanya Colony, Shanthi Vanam
Township, Ushodaya Colony and Other internal lanes in Ward.No.13 Hayath Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 105 Lakhs).3.Strengthening and Recarpeting BT roads from P.No.112 to 119 (Road.No.3C), P.No.150 to 129 and other
internal lanes at Harihara puram, P.No.159 to 44 and other lanes at Padmavathi Bank Colony, P.No.31 to 45 and other lanes at Sagar Housing Complex and Saheb Nagar Village in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC.
(Rs. 166 Lakhs).4.Strengthening and Recarpeting BT roads from STP Plant to Pl.No.907 at Narsimha Swamy Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying, Strengthening and Recarpeting of damaged BT road from Ammadaya Colony
GHMC park to Community Hall and Police Station Canteen to Ep.No.9/4094 at Vasavi Colony, from Chatrapath Shivaji Colony to H.No.3-14-116/3691 at Judges Colony and ME Reddy Back side compound wall to near masjid at Sainath Colony in
Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 65 Lakhs). 6.Laying of BT roads at Sri Chaitanya School lane, Defence Colony and Anand Nagar in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3, GHMC. (Rs. 56.50
Lakhs). 7.Laying of BT roads (Plastic Road) Plot.No.586 to 365 and Plot.No.392 to 430 and other lanes at Teacher's Colony Phase-I and Phase-II, Plot.No.230 to 385 and other lanes at Sripuram Colony, Sama Nagar Colony and other internal lanes
in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127 Lakhs).Total 784.50
Month Cement rate at

Date of M.Book Nos. Coeff/KG per Estimate % variation Allowable % Amount
S.No Page Nos. Items Qty Unit Total Qty MT adopted for 28 days prior to Eligibility
Recording Cum Rate in rate Variation (in Rs/-)
PV date of recording
1 2 3 4 5 6 7 8 9 10 11 12 15 16 17 19
CEMENT
1 21.01.2019 229/2018 19.00 RMC M 10 Grade 46.63 Cum 220.00 10.258 MT 4700.00 Aug-18 4750 1.06% 0.00% 0 Not eligible 0.00
2 24.01.2019 229/2018 26.00 RMC M 20 Grade 94.53 Cum 220.00 20.797 MT 4700.00 Sep-18 4750 1.06% 0.00% 0 Not eligible 0.00
Total -
PRICE ESCALATION OF STEEL
Name of the Work:
Name of the Contractor
Est amount
Tender Premium
Cement rate at
Date of M.Book Nos. Coeff/KG per Estimate Month adopted % variation Allowable % Amount
S.No Page Nos. Items Qty Unit Total Qty MT 28 days prior to Eligibility
Recording Cum Rate for PV in rate Variation (in Rs/-)
date of recording
1 2 3 4 5 6 7 8 9 10 17
Steel
1 14.10.2014 05/15986/13-14 15 HYSD Fe 415 0.308 MT 1.00 0.308 MT 45000 47500 Sep-14 5.56% 0.56% 1 Eligible 77.00
2 09.02.2015 05/15986/13-14 59 HYSD Fe 415 5.873 MT 1.00 5.873 MT 45000 44000 Jan-15 -2.22% -2.22% 0 NOT ELIGIBLE 0.00
3 11.03.2015 05/15986/13-14 63 HYSD Fe 415 0.458 MT 1.00 0.458 MT 45000 44000 Feb-15 -2.22% -2.22% 0 NOT ELIGIBLE 0.00
4 28.03.2015 05/15986/13-14 77,80 HYSD Fe 415 18.129 MT 1.00 18.129 MT 45000 44000 Feb-15 -2.22% -2.22% 0 NOT ELIGIBLE 0.00
5 29.03.2015 05/15986/13-14 83 HYSD Fe 415 7.369 MT 1.00 7.369 MT 45000 43000 Mar-15 -4.44% -4.44% 0 NOT ELIGIBLE 0.00
6 13.10.2015 05/15986/13-14 105 HYSD Fe 415 1.131 MT 1.00 1.131 MT 45000 33000 Sep-15 -26.67% -26.67% 1 Err:508 -13572.00
7 30.04.2016 05/15986/13-14 118, 119, 120 HYSD Fe 415 0.482 MT 1.00 0.482 MT 45000 32000 Apr-16 -28.89% -28.89% 1 Err:508 -6266.00
Total -19761.00
Name of work:-Package No.6 : 1.Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 200 Lakhs). 2.Laying of BT roads at Subramanya Colony, Shanthi Vanam Township, Ushodaya Colony and Other internal lanes in Ward.No.13 Hayath Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 105 Lakhs).3.Strengthening and
Recarpeting BT roads from P.No.112 to 119 (Road.No.3C), P.No.150 to 129 and other internal lanes at Harihara puram, P.No.159 to 44 and other lanes at Padmavathi Bank Colony, P.No.31 to 45 and other lanes at Sagar Housing Complex and Saheb Nagar Village in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 166 Lakhs).4.Strengthening and Recarpeting BT
roads from STP Plant to Pl.No.907 at Narsimha Swamy Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying, Strengthening and Recarpeting of damaged BT road from Ammadaya Colony GHMC park to Community Hall and Police Station Canteen to Ep.No.9/4094 at Vasavi Colony, from Chatrapath Shivaji Colony to H.No.3-14-116/3691 at Judges Colony and ME Reddy Back side
compound wall to near masjid at Sainath Colony in Ward.No.12 Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 65 Lakhs). 6.Laying of BT roads at Sri Chaitanya School lane, Defence Colony and Anand Nagar in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3, GHMC. (Rs. 56.50 Lakhs). 7.Laying of BT roads (Plastic Road) Plot.No.586 to 365 and Plot.No.392 to 430 and other
lanes at Teacher's Colony Phase-I and Phase-II, Plot.No.230 to 385 and other lanes at Sripuram Colony, Sama Nagar Colony and other internal lanes in Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127 Lakhs).Total 784.50
Prime Coat Tack Coat with Dense grade Tack Coat with Laying P.C.C 1:4:8 Filling with Earth work Providing, Manufacture, Lowering of Filling with Manufactur Supply and Supply and Carting of Granular Sub-
with Bitumin Bitumen bitumin Bitumen emulsion bituminous excavated with laying, supply and 450mm RCC Crusher supply & placing of placing of Excavated base
Emulsion emulsion 0.25- mecadam (RS-1) 0.2kg/Sqm Conctrete earth mechanical spreading and delivery of NP3 S/S pipe Stone dust delivery of Ready Mix Ready Mix surpluse
0.3Kg/Sqm mean compacting 450mm dia … Rubber Ring Concrete M 10 Concrete M 20
graded stone RCC SOCKET to as per IS- as per IS-
aggregate to wet Spigot suit450mm 4926:2003 4926:2003
mix macadam pipe(NP3) dia RCC NP3
Execution
Sno Date M.B No Page No
3 2 9 1 4 5 6 7 8 10 11 12 13 14 15 16 17
Sqm Sqm (CUM) Sqm (CUM) (CUM) (CUM) (CUM) (CUM) Rmts Rmts (CUM) No.s (CUM) (CUM) Cum Cum
1 08.04.2018 87/18 8 679.16
12.04.2018 87/18 14 1159.59
0.00 0.00 0.00 0.00 0.00 0.00 0.00 679.16 1159.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0 0 0 0 29224.2548 2120172.32379 0 0 0 0 0 0 0 0
2 04.05.2018 87/18 18 3660.288
04.05.2018 87/18 23 3618.83
04.05.2018 87/18 28 179.36
07.05.2018 87/18 33 4055.69
07.05.2018 87/18 37 5429.66
07.05.2018 87/18 43 270.65
15.05.2018 87/18 50 6798.4
15.05.2018 80/18 8 272.00
7715.98 9048.49 450.01 6798.4 272 0 0 0 0 0 0 0 0 0 0 0 0
315506.4222 88946.6567 2908693.6362 52959.536 1963478.24 0 0 0 0 0 0 0 0 0 0 0 0
3 21.05.2018 80/18 11 2122.15

21.05.2018 80/18 14 85.44
24.05.2018 293/17 2 120.00
24.05.2018 293/17 2 40.00
28.05.2018 293/17 4 140.98
30.05.2018 293/17 5 22.69
0.00 0.00 0.00 2122.15 85.44 22.69 0.00 140.98 0.00 120.00 0.00 0.00 40.00 0.00 0.00 0.00 0.00
0 0 0 16531.5485 616763.1648 106610.7802 0 6066.3694 0 229164.12 0 0 8400 0 0 0 0
4 01.06.2018 293/17 6 116.30

04.06.2018 80/18 15 407.49
6.06.2018 293/17 7 113.37
13.06.2018 293/17 9 693.82
0.00 0.00 0.00 0.00 0.00 0.00 113.37 693.82 0.00 0.00 116.30 0.00 0.00 0.00 0.00 407.49 0.00
0 0 0 0 0 0 3726.4719 29855.0746 0 0 17183.325 0 0 0 0 34840.395 0
5 21.06.2018 293/17 14 1841.83

21.06.2018 293/17 14 416.29
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 416.29 1841.83
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35592.795 2608546.9924
6 06.07.2018 293/17 19 1827.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1827.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0 0 0 0 0 3340452.087 0 0 0 0 0 0 0 0
7 03.08.2018 97/18 7 7664.701

04.08.2018 97/18 13 2583
04.08.2018 97/18 19 129.15
07.08.2018 97/18 22 3665.076
07.08.2018 97/18 26 183.24
09.08.2018 11/18 3 518.00
13.08.2018 97/18 30 3999.75
13.08.2018 97/18 33 199.98
7664.7 10247.83 512.37 0 0 0 0 518 0 0 0 0 0 0 0 0 0
313409.583 100736.1689 3311764.9794 0 0 0 0 22289.54 0 0 0 0 0 0 0 0 0
8 20.08.2018 137/18 3 152.49

20.08.2018 11/18 4 52.50
20.08.2018 11/18 4 56.70
21.08.2018 137/18 4 91.49
24.08.2018 11/18 5 52.50
24.08.2018 11/18 5 14.00
24.08.2018 137/18 5 48.45
27.08.2018 11/18 9 881.94
27.08.2018 11/18 9 518.00
27.08.2018 137/18 7 139.11
29.08.2018 137/18 11 56.00
30.08.2018 137/18 13 652.69
652.69 0 0 0 0 0 0 265.19 1021.05 52.5 52.5 0 14 0 0 609.49 48.45
26688.4941 0 0 0 0 0 0 11411.1257 1866868.42005 100259.3025 7756.875 0 2940 0 0 52111.395 68618.766
Execution
9 02.09.2018 11/18 12 3574.32

03.09.2018 11/18 15 3574.32
03.09.2018 11/18 17 178.71
04.09.2018 137/18 19 2943.19
04.09.2018 137/18 25 147.85
3574.32 6517.51 326.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
146153.9448 64067.1233 2110759.7472 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 20.09.2018 125/18 7 1266.75

0.00 0 0 0 0 0 0 1266.75 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 54508.2525 0 0 0 0 0 0 0 0 0
11 01.10.2018 125/18 12 1128.23

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1128.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0 0 0 0 0 2062834.29563 0 0 0 0 0 0 0 0
12 15.11.2018 419/2018-19 4 807.675

15.11.2018 419/2018-19 7 40.38
23.11.2018 125/18 17 5018.40
28.11.2018 125/18 22 4959.46
28.11.2018 125/18 28 247.97
5018.4 5767.14 288.35 0 0 0 0 0 0 0 0 0 0 0 0 0 0
205202.376 56690.9862 1863784.827 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13 11.12.2018 125/18 30 324.25

0 0 0 0 0 0 0 324.25 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 13952.4775 0 0 0 0 0 0 0 0 0
14 16.01.2019 229/2018 5 214.29

18.01.2019 229/2018 12 57.36
21.01.2019 229/2018 19 46.63
24.01.2019 229/2018 26 94.53
24.01.2019 229/2018 28 139.66
28.01.2019 229/2018 32 38.81
30.01.2019 229/2018 37 30.84
0 0 0 0 0 0 0 353.95 0 0 0 96.18 0 77.47 94.53 0 0
0 0 0 0 0 0 0 15230.4685 0 0 0 84605.6988 0 354544.5538 474214.4715 0 0
15 01.02.2019 229/2018 42 62.45

01.02.2019 229/2018 44 161.14
01.02.2019 125/18 31 954.60
04.02.2019 229/2018 49 46.45
06.02.2019 229/2018 55 37.87
07.02.2019 125/18 34 329.18
07.02.2019 125/18 35 1441.732
08.02.2019 229/2018 61 74.27
08.02.2019 229/2018 63 195.50
09.02.2019 229/2018 68 52.49
11.02.2019 229/2018 74 43.89
13.02.2019 229/2018 80 87.88
1441.73 0 0 0 0 0 0 356.64 329.18 0 0 98.94 0 81.75 224.61 954.6 0
58952.3397 0 0 0 0 0 0 15346.2192 601866.45758 0 0 87033.5604 0 374132.145 1126767.2955 81618.3 0
16 21.02.2019 125/18 38 1357.974

21.02.2019 125/18 41 67.90
0 1357.97 67.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 13348.8451 438879.798 0 0 0 0 0 0 0 0 0 0 0 0 0 0
23.05.2019 125/18 47 3713.256

23.05.2019 125/18 50 148.53
31.05.2019 80/18 30 1914.94
31.05.2019 80/18 34 92.26
0 1914.94 92.26 3713.26 148.53 0 0 0 0 0 0 0 0 0 0 0 0
0 18823.8602 596333.5812 28926.2954 1072189.0551 0 0 0 0 0 0 0 0 0 0 0 0
17 01.06.2019 80/18 36 927.56

01.06.2019 80/18 40 46.38
04.06.2019 80/18 42 962.87
04.06.2019 80/18 45 37.24
07.06.2019 80/18 48 1172.92
07.06.2019 80/18 50
07.06.2019 520/2018-19 2 58.65
10.06.2019 520/2018-19 4 776.36
Execution
10.06.2019 520/2018-19 7 31.95
0.00 2100.48 105.03 1739.23 69.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 20647.7184 678874.0086 13548.6017 499387.5906 0 0 0 0 0 0 0 0 0 0 0 0
18 04.07.2019 419/2018-19 11 232.32

08.07.2019 419/2018-19 13 191.76
08.07.2019 419/2018-19 15 1372.542
15.07.2019 419/2018-19 17 1371.792
15.07.2019 419/2018-19 20 68.62
1372.54 1371.79 68.62 0 0 0 0 232.32 191.76 0 0 0 0 0 0 0 0
56123.1606 13484.6957 443533.6044 0 0 0 0 9996.7296 350610.34056 0 0 0 0 0 0 0 0
19 18.07.2019 419/2018-19 21 139.39

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 139.39 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11917.845 0
20 24.12.2019 71/19 8 5058.58

24.12.2019 71/19 16 204.72
28.12.2019 71/19 20 2667.15
28.12.2019 71/19 24 106.56
0 0 0 7725.73 311.28 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 60183.4367 2247027.5976 0 0 0 0 0 0 0 0 0 0 0 0
21 06.01.2020 122/19 11 7304.298

06.01.2020 122/19 17 219.11
10.01.2020 137/19 8 3629.22
10.01.2020 137/19 13 145.27
0 0 0 10933.52 364.38 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 85172.1208 2630338.9746 0 0 0 0 0 0 0 0 0 0 0 0
22 06.02.2020 71/19 25 83.17

11.02.2020 71/19 27 128.42
13.02.2020 71/19 29 600.75
600.75 0 0 0 0 0 0 83.17 128.42 0 0 0 0 0 0 0 0
24564.6675 0 0 0 0 0 0 3578.8051 234800.68802 0 0 0 0 0 0 0 0
23 19.02.2020 71/19 31 588.3

19.02.2020 71/19 33 29.41
23.02.2020 71/19 35 588.5
23.02.2020 71/19 37 23.54
0 588.3 29.41 588.5 23.54 0 0 0 0 0 0 0 0 0 0 0 0
0 5782.989 190095.0642 4584.415 169927.4918 0 0 0 0 0 0 0 0 0 0 0 0
Total Quantity 28041.11 38914.45 1940.51 33620.79 1274.35 22.69 113.37 4914.23 5785.23 172.50 168.80 195.12 54.00 159.22 319.14 2527.26 1890.28
Rate 40.89 9.83 6463.62 7.79 7218.67 4698.58 32.87 43.03 1828.38 1909.70 147.75 879.66 210.00 4576.54 5016.55 85.50 1416.28
Amount 1146600.9879 382529.0435 12542719.2462 261905.9541 9199112.1145 106610.7802 3726.4719 211459.3169 10577604.61263 329423.42 24940.2 171639.2592 11340 728676.6988 1600981.767 216080.73 2677165.7584
Package No.6 : 1.Laying of BT Road (with Plastic BT) at
Name of the work: Pochampally road in Ward.No.12 Mansoorabad of Hayath
Nagar Circle-3, GHMC. (Rs. 200 Lakhs). 2.Laying of BT
roads at Subramanya Colony, Shanthi Vanam Township,
PRICE
Ushodaya ADJUSTMENT BILLinternal
Colony and Other : lanes in Ward.No.13
Estimate Amount: 784.50Lakhs
Hayath Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 105
Agency: M/S. Krushi Infra India and
Lakhs).3.Strengthening Pvt Recarpeting
Ltd., BT roads from
Tender percentage: P.No.112 to 119 (Road.No.3C), P.No.150 to 129 and other
internal lanes at Harihara puram, P.No.159 to 44 and other
For the Period from 1st April 2018 to 15th April 2018 lanes at Padmavathi Bank Colony, P.No.31 to 45 and other
lanes at Sagar Housing Complex and Saheb Nagar Village in
Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3,
S.No Item Quantity Rate Unit Amount
GHMC. (Rs. 166 Lakhs).4.Strengthening and Recarpeting BT
1 Earth work with mechanical mean roads679.16
from STP Plant 43.03
to Pl.No.907 at Cum
Narsimha Swamy 29224.08
Providing, laying, spreading and compacting graded stone Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying,
2 aggregate to wet mix macadam 1159.59 and Recarpeting
Strengthening 1828.38 of damaged
Cum BT road 2120163.18
from
Ammadaya Colony GHMC
Grand park to Community Hall
Total and
2149387.26 2149396.58
Deductions: Police Station Canteen to Ep.No.9/4094 at Vasavi Colony,
1. Overheads & Contractors Profit from13.62%
Chatrapath Shivaji Colony to H.No.3-14-116/3691 at
257570.81
Judges Colony and ME Reddy Back side compound wall to
2 Seginiorage charges near masjid at Sainath Colony 0.00in Ward.No.12 Mansoorabad
Total Deductions 257570.81
of Hayath Nagar Circle-3, GHMC. (Rs. 65 Lakhs). 6.Laying
of BTbill
R=Net roads at Sri Chaitanya
amount School lane, Defence Colony
1891816.45
and Anand Nagar in Ward.No.13 Hayath Nagar of Hayath
Nagar Cirlce-3, GHMC. (Rs. 56.50 Lakhs). 7.Laying of BT
roads (Plastic Road) Plot.No.586 to 365 and Plot.No.392 to
430 and other lanes at Teacher's Colony Phase-I and Phase-II,
Plot.No.230 to 385 and other lanes at Sripuram Colony, Sama
Nagar Colony and other internal lanes in Ward.No.14
B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127
Lakhs).Total 784.50
542532951.xlsx/apr 1-15-2018
Name of the work: Pochampally road in Ward.No.12 Mansoorabad of Hayath
Nagar Circle-3, GHMC. (Rs. 200 Lakhs). 2.Laying of BT
roads at Subramanya Colony, Shanthi Vanam Township,
PRICE
Ushodaya ADJUSTMENT BILLinternal
Colony and Other : lanes in Ward.No.13
Hayath Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 105
Agency: M/S. Krushi Infra India and
Lakhs).3.Strengthening Pvt Recarpeting
Ltd., BT roads from
Tender percentage: P.No.112 to 119 (Road.No.3C), P.No.150 to 129 and other
internal lanes at Harihara puram, P.No.159 to 44 and other
For the Period from 1st May 2018 to 15th May 2018 lanes at Padmavathi Bank Colony, P.No.31 to 45 and other
lanes at Sagar Housing Complex and Saheb Nagar Village in
Ward.No.14 B.N.Reddy Nagar of Hayath Nagar Circle-3,
GHMC. (Rs. 166 Lakhs).4.Strengthening and Recarpeting BT
1 Prime Coat with Bitumin Emulsion roads7715.98
from STP Plant 40.89
to Pl.No.907 at Sqm
Narsimha Swamy315506.42
Tack Coat with Bitumen emulsion 0.25- Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying,
2 0.3Kg/Sqm 9048.49 and Recarpeting
Strengthening 9.83 Sqm BT road from
of damaged 88946.66
3 Dense grade bitumin mecadam Ammadaya
450.01 Colony GHMC6463.62park to Community
(CUM) Hall and
2908693.64
Tack Coat with Bitumen emulsion (RS-1) Police Station Canteen to Ep.No.9/4094 at Vasavi Colony,
4 0.2kg/Sqm from6798.40
Chatrapath Shivaji Colony to H.No.3-14-116/3691
7.79 Sqm at
52959.54
5 Laying bituminous Concrete Judges Colony
272.00 and ME Reddy
7218.67 Back side
(CUM)compound wall to
1963478.24
near masjid at Sainath Colony in Ward.No.12 Mansoorabad
of Hayath Nagar Grand Total
Circle-3, 5329584.49
GHMC. (Rs. 65 Lakhs). 6.Laying 5329584.49
Deductions: of BT roads at Sri Chaitanya School lane, Defence Colony
1. Overheads & Contractors Profit 13.62%Nagar in Ward.No.13
and Anand 638668.24 Hayath Nagar of Hayath
2 Seginiorage charges Nagar Cirlce-3, GHMC. (Rs.0.00
56.50 Lakhs). 7.Laying of BT
roads (Plastic
Total DeductionsRoad) Plot.No.586
638668.24 to 365 and Plot.No.392 to
430 and other lanes at Teacher's Colony Phase-I and Phase-II,
R=Net bill amount
Plot.No.230 4690916.25
to 385 and other lanes at Sripuram Colony, Sama
Nagar Colony and other internal lanes in Ward.No.14
B.N.Reddy Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127
Lakhs).Total 784.50
542532951.xlsx/May 1-15-2018
Package No.6 : 1.Laying of BT Road (with Plastic
Name of the work: BT) at Pochampally road in Ward.No.12
Mansoorabad of Hayath Nagar Circle-3, GHMC.
(Rs.
PRICE200ADJUSTMENT
Lakhs). 2.LayingBILL
of BT
: roads at
Agency: M/S. Krushi Infra India Pvt Ltd.,
Tender percentage:
For the Period from 16th May 2018 to 30th May 2018

Tack Coat with Bitumen emulsion
1 (RS-1) 0.2kg/Sqm 2122.15 7.79 Sqm 16531.55
2 Laying bituminous Conctrete 85.44 7218.67 (CUM) 616763.16
3 P.C.C 1:4:8 22.69 4698.58 (CUM) 106610.78
4 Earth work with mechanical mean 140.98 43.03 (CUM) 6066.37
Manufacture, supply and delivery of
450mm dia RCC SOCKET Spigot
5 pipe(NP3) 120.00 1909.70 Rmts 229164.12
Manufactur supply & delivery of
Rubber Ring to suit450mm dia RCC
6 NP3 40.00 210.00 No.s 8400.00
Grand Total 983535.98
Deductions:
1. Overheads & Contractors Profit 13.62% 117861.57
2 Seginiorage charges 0.00
Total
Deductions 117861.57
R=Net bill amount 865674.41
983535.98
Package No.6 : 1.Laying of BT Road (with Plastic BT)
Name of the work: at Pochampally road in Ward.No.12 Mansoorabad of
Hayath Nagar Circle-3, GHMC. (Rs. 200 Lakhs).
2.Laying of BT roads at Subramanya
PRICE ADJUSTMENT BILL : Colony, Shanthi
Tender percentage:
For the Period from 1st June 2018 to 15th June 2018

1 Filling with excavated earth 113.37 32.87 (CUM) 3726.47
Lowering of 450mm RCC NP3 S/S
3 pipe … 116.30 147.75 Rmts 17183.33
4 Carting of Excavated surpluse 407.49 85.50 Cum 34840.40
Deductions:
Total
Deductions 10258.46
85605.27
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:
For the Period from 1st June 2018 to 15th June 2018

1 Carting of Excavated surpluse 416.29 85.50 (CUM) 35592.80
2 Granular Sub-base 1841.83 1416.28 (CUM) 2608546.99
Deductions:
Total
2644139.79
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:
For the Period from 1st July 2018 to 15th July 2018

Providing, laying, spreading and
compacting graded stone
1 aggregate to wet mix macadam 1827.00 1828.38 (CUM) 3340452.09
Grand Total 3340452.09 3340452.09
Deductions:
1. Overheads & Contractors Profi 13.62% 400301.50
Total
Tender percentage:
For the Period from 1st Augest 2018 to 15th Aug 2018

1 Prime Coat with Bitumin Emulsion 7664.70 40.89 Sqm 313409.58
2 0.25-0.3Kg/Sqm 10247.83 9.83 Sqm 100736.17
3 Dense grade bitumin mecadam 512.37 6463.62 (CUM) 3311764.98
Deductions:
Total
3748200.27
Package No.6 : 1.Laying of BT Road (with
Name of the work: Plastic BT) at Pochampally road in
Ward.No.12 Mansoorabad of Hayath Nagar
Circle-3, GHMC. (Rs. 200
PRICE ADJUSTMENT Lakhs).
BILL : 2.Laying
Agency: M/S. Krushi Infra India Pvt Lt
Tender percentage:
For the Period from 16th Augest 2018 to 31th Aug 2018

compacting graded stone aggregate to
3 wet mix macadam 1021.05 1828.38 (CUM) 1866868.42
Manufacture, supply and delivery of
450mm dia RCC SOCKET Spigot
4 pipe(NP3) 52.50 1909.70 Rmts 100259.30
Lowering of 450mm RCC NP3 S/S
5 pipe … 52.50 147.75 Rmts 7756.88
Manufactur supply & delivery of
Rubber Ring to suit450mm dia RCC
6 NP3 14.00 210.00 No.s 2940.00
8 Granular Sub-base 48.45 1416.28 Cum 68618.77
Grand Total 2136654.38 2136654.38
Deductions:
1. Overheads & Contractors Profit 13.62% ###
Total
Deduction
s ###
R=Net bill amount ###
Name of the work: Pochampally road in Ward.No.12 Mansoorabad of
Tender percentage:
For the Period from 1st Sep 2018 to 15th Sep 2018

Prime Coat with Bitumin
1 Emulsion 3574.32 40.89 Sqm 146153.94
Tack Coat with Bitumen
2 emulsion 0.25-0.3Kg/Sqm 6517.51 9.83 Sqm 64067.12

Deductions:
1. Overheads & Contractors Pro 13.62% 278133.64
Total
Deduction
s 278133.64
2320980.82
Name of the work: Plastic BT) at Pochampally road in Ward.No.12
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:
For the Period from 16th Sep 2018 to 31th Sep 2018

Earth work with mechanical
1 mean 1266.75 43.03 (CUM) 54508.25
Grand Total 54508.25 54508.25
Deductions:
Total
Deduction
s 6531.97
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Estimate Amount: 784.50 Lakhs
Tender percentage:
For the Period from 1st Oct 2018 to 15th Oct 2018

compacting graded stone aggregate to
1 wet mix macadam 1128.23 1828.38 (CUM) 2062834.30
Deductions:
Total
Deduction
s 247198.77
2062834.30
Name of the work: Plastic BT) at Pochampally road in
Ward.No.12 Mansoorabad of Hayath Nagar
Circle-3, GHMC. (Rs. 200
PRICE ADJUSTMENT Lakhs).
BILL : 2.Laying of
Agency: M/S. Krushi Infra India Pvt Lt
Tender percentage:
For the Period from 15th Nov 2018 to 30th Nov 2018

1 Emulsion 5018.40 40.89 Sqm 205202.38

Grand Total 2125678.19 2125678.19
Deductions:
1. Overheads & Contractors Pro 13.62% ###
Total
Deduction
s ###
R=Net bill amount ###
Tender percentage:
For the Period from 16th Sep 2018 to 31th Sep 2018

Earth work with
1 mechanical mean 324.25 43.03 (CUM) 13952.48
Grand Total 13952.48 13952.48
Deductions:
1. Overheads & Contracto 13.62% 1671.98
Total
Deductions 1671.98
Tender percentage:
For the Period from 15th JAN 2019 to 31th Jan 2019

1 Earth work with mechanical mean 353.95 43.03 Cum 15230.47
2 Filling with Crusher Stone dust 96.18 879.66 Cum 84605.70
Supply and placing of Ready Mix
Concrete M 10 as per IS-
3 4926:2003 77.47 4576.54 Cum 354544.55
Supply and placing of Ready Mix
Concrete M 20 as per IS-
4 4926:2003 94.53 5016.55 Cum 474214.47
Deductions:
Total
928595.19
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:
For the Period from 1st Feb 2019 to 15th Feb 2019

compacting graded stone aggregate to wet
3 mix macadam 329.18 1828.38 (CUM) 601866.46
4 Filling with Crusher Stone dust 98.94 879.66 (CUM) 87033.56
Supply and placing of Ready Mix Concrete
5 M 10 as per IS-4926:2003 81.75 4576.54 (CUM) 374132.15
Supply and placing of Ready Mix Concrete
6 M 20 as per IS-4926:2003 224.61 5016.55 (CUM) 1126767.30
Deductions:
Total
2345716.32
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:

1 0.25-0.3Kg/Sqm 1357.97 9.83 Sqm 13348.85
Deductions:
Total
Deductions 54192.60
452228.64
Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs.
200 Lakhs).
PRICE 2.Laying of BT
ADJUSTMENT roads
BILL : at Subramanya
Tender percentage:
For the Period from 15th May 2019 to 31th May 2019

Dense grade bitumin
2 mecadam 92.26 6463.62 (CUM) 596333.58
3 emulsion (RS-1) 0.2kg/Sqm 3713.26 7.79 Sqm 28926.30
Grand Total 1716272.79 1716272.79
Deductions:
Total
Tender percentage:
For the Period from 1st June 2019 to 15 th June 2019

1 0.25-0.3Kg/Sqm 2100.48 9.83 Sqm 20647.72
3 (RS-1) 0.2kg/Sqm 1739.23 7.79 Sqm 13548.60
Deductions:
Total
1212457.92
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:
For the Period from 1st July 2019 to 15th July 2019

Prime Coat with Bitumiun
1 Emulsion 1372.54 40.89 Sqm 56123.16
4 mean 232.32 43.03 (CUM) 9996.73

compacting graded stone
Deductions:
Total
873748.53
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:
For the Period from 16th July 2019 to 31th July 2019

Carting of Excavated
1 surpluse 139.39 85.50 Cum 11917.85
Grand Total 11917.85 11917.85
Deductions:
1. Overheads & Contractors P 13.62% 1428.16
Total
Deductions 1428.16
Tender percentage:
For the Period from 15th Dec 2019 to 31th Dec 2019

Deductions:
1. Overheads & Contractors Profi 13.62% 276483.54
Total
2307211.03
Tender percentage:
For the Period from 1st Jan 2020 to 15th Jan 2020

Deductions:
Total
2715511.10
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Agency: M/S. Krushi
Tender percentage:

1 Emulsion 600.75 40.89 Sqm 24564.67
2 mean 83.17 43.03 (CUM) 3578.81
Providing, laying, spreading

and compacting graded stone
Grand Total 262944.16 262944.16
Deductions:
1. Overheads & Contractors Prof 13.62% 31509.78
Total
Deductions 31509.78
Name of the work: Plastic BT) at Pochampally road in Ward.No.12
(Rs.
PRICE200ADJUSTMENT
of BT
: roads at
Tender percentage:
For the Period from 15th Feb 2020 to 29th Feb 2020

Dense grade bitumin
2 mecadam 29.41 6463.62 (CUM) 190095.06

Laying bituminous
4 Conctrete 23.54 7218.67 (CUM) 169927.49
Grand Total 370389.96 370389.96
Deductions:
1. Overheads & Contractors P 13.62% 44385.50
Total
Deductions 44385.50
Name of the work: IMPROVEMENT OF NANAKRAMGUDA EXPRESSWAY JUNCTION TO
PHOENIX INFO CITY VIA NANAKRAMGUDA VILLAGE (100'FT),
HYDERABAD
PRICE ADJUSTMENT BILL :
Agency: M/s VKA Constructions Pvt. Ltd., Hyderabad.
Tender percentage: `-19.01% Less over the Estimate Rates
For the Period from 16th Feb 2015 to 31st Feb 2015 MB No.05/15986/13-14
S.No Item Quantity Date Page Rate Unit Amount

1 Carting Err:509 2/16/2015 61 Err:509 Err:509
2 RMC M25 Err:509 2/16/2015 60 Err:509 Err:509
Grand Total Err:509
Deductions:
1. Overheads & Contractors Profit 14.00% Rs Err:509
3 Seginiorage charges Rs Err:509
Total Deductions Err:509
R=Net bill amount Err:509
Seigniorage charges: Quantity Co Efficient Material Qty Rate Amount

1 Carting Err:509 - - - - 0.00
2 RMC M25 Err:509 0.900 Metal Err:509 50.000 Err:509
Err:509 0.450 Sand Err:509 40.000 Err:509
Total Err:509
542532951.xlsx/Feb-15 16 to 28
Rate as on
Items eligible for Price adjustment: Technical
sanction
Rate as on Last
Date / Excess 5% Less 5% % of
S.No Type of Material measurement Eligibility
Rate Limit Limit Difference
date of the bill
Provided
1. POL in the
52.46 54.57 55.08 49.84 4.02 NOT ELIGIBLE
Estimate
As per G.O.Ms No: 252, T.R & B(R.I) Dept., Dt: 28.08.2008 (With effect from Dt: 01.03.2008) for POL and Bitumen
1 PRICE ADJUSTMENT FOR POL COMPONENT:
Vf = 1 X Pf / 100 X R X (Fi-fo) / Fo
Where
Increase or decrease in the cost of work done during the month under consideration due
Vf=
to the changes in the rate for POL
R= The value of work shall exclude Seigniorage charges, VAT and all oter overhead charges
Err:509
The value of wholesale price Index of high speed diesel ( HSD) on the date of Technical
Fo=
Sanction.
52.46
The value of wholesale price of high speed diesel ( HSD) on the day of last date of
Fi=
measurement recorded to which the particular bill payment is related.
54.57
Pf= Percentage of POL component of the work
15
Vf= Err:509
PRICE ADJUSTMENT ABSTRACT

S.No Items Amount
1 POL Err:509
TOTAL Err:509
542532951.xlsx/Feb-15 16 to 28
Name of the work: IMPROVEMENT OF NANAKRAMGUDA EXPRESSWAY JUNCTION TO PHOENIX INFO
CITY VIA NANAKRAMGUDA VILLAGE (100'FT), HYDERABAD
PRICE ADJUSTMENT BILL :

Agency: M/s VKA Constructions Pvt. Ltd., Hyderabad.
Tender percentage: `-19.01% Less over the Estimate Rates
For the Period from 01st May 2016 to 15th May 2016
S.No Item Quantity Date MB Page Rate Unit Amount

1 RMC M25 Err:509 5/2/2016 12/30/1899 121 Err:509 Cum Err:509
2 S&F of Pre-cast Cc blocks Err:509 5/2/2016 12/30/1899 122 Err:509 Nos Err:509
3 S&F of Pre-cast RCC kerbing blocks Err:509 5/2/2016 12/30/1899 122 Err:509 Nos Err:509
4 Painting two coats primer coat Err:509 5/2/2016 12/30/1899 123 107.87 Sqm Err:509
5 Providing & fixing of rfletorised sign boards Err:509 5/10/2016 12/30/1899 13 4400.70 Nos Err:509
6 Providing & fixing of rfletorised sign boards Err:509 5/10/2016 12/30/1899 14 9596.01 Nos Err:509
7 Providing & fixing of rfletorised studs Err:509 5/10/2016 12/30/1899 17 275.00 Nos Err:509
8 Providing & fixing of Median markers Err:509 5/10/2016 12/30/1899 19 500.00 Nos Err:509
Grand Total Err:509
Deductions:
1. Overheads & Contractors Profit 14.00% Rs Err:509
2 Seginiorage charges Rs Err:509
Total Deductions Err:509
R=Net bill amount Err:509
Seigniorage charges: Quantity Co Efficient Material Qty Rate Amount

1 RMC M25 Err:509 0.900 Metal Err:509 50.000 Err:509
Err:509 0.450 Sand Err:509 40.000 Err:509
Total Err:509
542532951.xlsx/May-16 01 to 15
Dism
ment
(cum
Pave
Flexi
Embakment (Cum)
antli
carting excavated
Providing, laying,
Excavator) - Cum
ble
ng
B.T Course Of
spreading WMM
Construction Of
s
Execution Date
Excavation for
Const of GSB
roadway soils
G.S.B Course
Primer Coat
rock (cum)
soils(cum)
Clearing &
(Hydraulic
excavated
Grubbing
Page No
M.B No
carting
(Cum)
(cum)
Sno
1 14/10/2011 65/9774 3 48.63

2 18/10/2011 65/9774 4 48.63
3 28/10/2011 65/9774 6 27333.30
4 9/11/2011 65/9774 11 5853.75
5 15/11/2011 65/9774 5853.75
6 28/11/2011 65/9774 16 12247.50
7 12/12/2011 65/9774 19 446.10
8 27/12/2011 65/9774 22 557.59
Grand Total For Ist Running Bill 48.63 0.00 5853.75 48.63 27333.3 5853.75 12247.5 446.10 557.59
1 5/7/2012 65/9774 24 8934.00

2 14/7/2012 65/9774 25
3 16/7/2012 65/9774 26,27 503.80 126.83
4 17/7/2012 65/9774 28 1079.17
5 27/11/2012 65/9774 32 5670.32
6 30/11/2012 65/9774 33
7 1/12/2012 65/9774 38 31827.77
8 3/12/2012 65/9774 41 717.90
9 5/12/2012 65/9774 43 461.12
10 5/12/2012 65/9774 44
11 10/12/2012 65/9774 46
12 11/12/2012 65/9774 51 5080.18
Dism
ment
(cum
Pave
Flexi
Embakment (Cum)
antli
carting excavated
Providing, laying,
Excavator) - Cum
ble
ng
B.T Course Of
spreading WMM
Construction Of
s
Execution Date
Excavation for
Const of GSB
roadway soils
G.S.B Course
Primer Coat
rock (cum)
soils(cum)
Clearing &
(Hydraulic
excavated
Grubbing
Page No
M.B No
carting
(Cum)
(cum)
Sno
13 15/12/2012 65/9774 52 4252.74

Grand Total For IInd Running Bill 552.43 126.83 10106.49 1127.80 5080.18 36267.30 11524.07 44075.27 1164.00 1018.71
28 3/8/2013 30/12-13 2
29 8/8/2013 30/12-13 4
30 12/8/2013 30/12-13 7
31 14/8/2013 30/12-13 9
32 16/08/2013 30/12-13 12
33 17/08/2013 30/12-13 14
34 20/08/2013 30/12-13 17
35 30/08/2013 30/12-13 19
36 1/10/2013 30/12-13 20
37 5/10/2013 30/12-13 22
38 11/10/2013 30/12-13 25
39 17/10/2013 30/12-13 27
40 19/10/2013 30/12-13 30
41 23/10/2013 30/12-13 32
42 26/10/2013 30/12-13 34
43 29/10/2013 30/12-13 36
44 1/11/2013 30/12-13 37
45 2/11/2013 30/12-13 38
46 5/11/2013 30/12-13 40
47 6/11/2013 30/12-13 42
48 7/11/2013 30/12-13 44
Dism
ment
(cum
Pave
Flexi
Embakment (Cum)
antli
carting excavated
Providing, laying,
Excavator) - Cum
ble
ng
B.T Course Of
spreading WMM
Construction Of
s
Execution Date
Excavation for
Const of GSB
roadway soils
G.S.B Course
Primer Coat
rock (cum)
soils(cum)
Clearing &
(Hydraulic
excavated
Grubbing
Page No
M.B No
carting
(Cum)
(cum)
Sno
49 9/11/2013 30/12-13 46
50 11/11/2013 30/12-13 48
51 13/11/2013 30/12-13 50
52 15/11/2013 30/12-13 51
53 16/11/2013 30/12-13 53
54 20/11/2013 30/12-13 55
55 21/11/2013 30/12-13 57
56 25/11/2013 30/12-13 59
57 26/11/2013 30/12-13 61
58 28/11/2013 30/12-13 63
59 30/11/2013 30/12-13 65
Drain -I
1 9/1/2013 32/12-13 3
2 11/1/2013 32/12-13 5
3 23/2/2013 32/12-13 17
4 25/2/2013 32/12-13 19
5 28/2/2013 32/12-13 22
6 4/3/2013 32/12-13 28
7 8/3/2013 32/12-13 29
8 26/7/2013 32/12-13 32
9 30/7/2013 32/12-13 35
10 8/8/2013 32/12-13 68
11 12/8/2013 32/12-13 71
12 14/8/2013 32/12-13 76
Dism
ment
(cum
Pave
Flexi
Embakment (Cum)
antli
carting excavated
Providing, laying,
Excavator) - Cum
ble
ng
B.T Course Of
spreading WMM
Construction Of
s
Execution Date
Excavation for
Const of GSB
roadway soils
G.S.B Course
Primer Coat
rock (cum)
soils(cum)
Clearing &
(Hydraulic
excavated
Grubbing
Page No
M.B No
carting
(Cum)
(cum)
Sno
13 16/8/2013 32/12-13 91
14 17/8/2013 32/12-13 92
15 19/8/2013 32/12-13 95
16 20/8/2013 32/12-13 98
17 27/8/2013 32/12-13 100
1 27/8/2013 18/12-13 2,6

2 28/8/2013 18/12-13 39
3 30/8/2013 18/12-13 43
4 2/9/2013 18/12-13 49
5 3/9/2013 18/12-13 63
6 4/9/2013 18/12-13 66
1 5/9/2013 31/12-13 4
2 6/9/2013 31/12-13 7
3 9/9/2013 31/12-13 18
4 10/9/2013 31/12-13 19, 22
5 12/9/2013 31/12-13 25
6 13/9/2013 31/12-13 41
7 16/9/2013 31/12-13 44
8 16/9/2013 31/12-13 46
9 23/9/2013 31/12-13 48
10 24/9/2013 31/12-13 50
11 26/9/2013 31/12-13 54
12 1/10/2013 31/12-13 62
Dism
ment
(cum
Pave
Flexi
Embakment (Cum)
antli
carting excavated
Providing, laying,
Excavator) - Cum
ble
ng
B.T Course Of
spreading WMM
Construction Of
s
Execution Date
Excavation for
Const of GSB
roadway soils
G.S.B Course
Primer Coat
rock (cum)
soils(cum)
Clearing &
(Hydraulic
excavated
Grubbing
Page No
M.B No
carting
(Cum)
(cum)
Sno
13 3/10/2013 31/12-13 66
14 4/10/2013 31/12-13 70
15 7/10/2013 31/12-13 81
16 8/10/2013 31/12-13 85
Grand Total For 3rd Running Bill 1190.18 680.87 10106.49 6502.98 12041.46 36267.30 18734.59 73151.67 9452.79 12065.33 6403.21
1 15/1/14 04/2013-14 4
2 17/2/2014 04/2013-14 13
3 21/2/2014 04/2013-14 16
4 2/1/2014 31/12-13 87
5 6/1/2014 31/12-13 90
6 8/1/2014 31/12-13 97
7 10/1/2014 31/12-13 100
Grand Total For 4th Running Bill 1266.18 809.87 10441.61 6502.98 12041.46 42027.30 18734.59 73151.67 9452.79 12065.33 20291.63
3 22/1/2014 03/2013-14 8
4 24/2/2014 03/2013-14 11
5 25/2/2014 03/2013-14 13
6 26/2/2014 03/2013-14 15
7 27/2/2014 03/2013-14 18
8 28/2/2014 03/2013-14 20 320.015
9 1/3/2014 03/2013-14 22, 36 1217.708 249.518
10 1/3/2014 03/2013-14 41, 45 863.04
Dism
ment
(cum
Pave
Flexi
Embakment (Cum)
antli
carting excavated
Providing, laying,
Excavator) - Cum
ble
ng
B.T Course Of
spreading WMM
Construction Of
s
Execution Date
Excavation for
Const of GSB
roadway soils
G.S.B Course
Primer Coat
rock (cum)
soils(cum)
Clearing &
(Hydraulic
excavated
Grubbing
Page No
M.B No
carting
(Cum)
(cum)
Sno
18 9/3/2014 03/2013-14 91, 95

19 10/3/2014 03/2013-14 97
20 11/3/2014 03/2013-14 99
1 1/3/2014 18/13-14 2
4 4/3/2014 18/13-14 8
5 5/3/2014 18/13-14 10
6 6/3/2014 18/13-14 11
7 7/3/2014 18/13-14 12
8 8/3/2014 18/13-14 14
1 9/4/2014 04/2013-14 19
2 10/4/2014 04/2013-14 22
3 15/4/2014 04/2013-14 25
4 19/4/2014 04/2013-14 28
5 21/4/2014 04/2013-14 34
6 24/4/2014 04/2013-14 40
7 26/4/2014 04/2013-14 43
8 28/4/2014 04/2013-14 48
9 30/4/2014 04/2013-14 51
10 3/5/2014 04/2013-14 54
11 5/5/2014 04/2013-14 61
Dism
ment
(cum
Pave
Flexi
Embakment (Cum)
antli
carting excavated
Providing, laying,
Excavator) - Cum
ble
ng
B.T Course Of
spreading WMM
Construction Of
s
Execution Date
Excavation for
Const of GSB
roadway soils
G.S.B Course
Primer Coat
rock (cum)
soils(cum)
Clearing &
(Hydraulic
excavated
Grubbing
Page No
M.B No
carting
(Cum)
(cum)
Sno
12 6/5/2014 04/2013-14 64
4 7/4/2014 20/2013-14 23 631.372

5 9/4/2014 20/2013-14 25
5 15/4/2014 29/2013-14 83, 86
1 12/8/2014 18/2012-13 73
2 14/8/2014 18/2012-13 80
3 16/8/2014 18/2012-13 88
4 19/8/2014 18/2012-13 96
8 9/6/2014 21/2013-14 38, 41
9 11/6/2014 21/2013-14 43
10 13/6/2014 21/2013-14 45
1 1/9/2014 22/2013-14 3
2 3/9/2014 22/2013-14 5
3 4/9/2014 22/2013-14 8
4 6/9/2014 22/2013-14 15
5 8/9/2014 22/2013-14 16, 18 220.25
6 9/9/2014 22/2013-14 20, 21
7 10/9/2014 22/2013-14 27, 33
9
8
Sno
Execution Date
12/9/2014
11/9/2014
M.B No
22/2013-14
22/2013-14
Page No
Grand Total For 8th Running Bill
45, 47
38, 42
Dism
antli
ng
B.T Course Of
Flexi
1266.18
ble
Pave
ment
G.S.B Course
s
(cum
)
809.87 10460.65
carting excavated
soils(cum)
carting
excavated
rock (cum)
Clearing &
Grubbing
6502.98 12041.46 42027.30
Excavation for
roadway soils
(Hydraulic
Excavator) - Cum
18734.59
Construction Of
Embakment (Cum)
Const of GSB
(Cum)
Providing, laying,
spreading WMM
(cum)
Primer Coat
83290.42 11105.59 13977.03 60862.24
Tack Coat
0.20/ Kg
DBM
BC
Dism Of Existing
448.55
(cum)
Const of median
below footpath
(Cum)
1417.58
Excavation for
roadway in
ordinary rock-
1740.00
(Cum)
Excavation for
roadway in hard
rock- (Cum)
3333.56
Manual means
Excavation
for roadway
in hard rock-
(Cum)
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
P.C.C (1:2:4)
HYSD BARS
VRCC M25 (Design

mix)
Supply and
instalation 110mm
weep holes
RMC M25 Raft

Concrete
RMC M25 Central

Median
RMC M25 Wall

Concrete
Tack Coat
0.20/ Kg
DBM
BC
Dism Of Existing
448.55
(cum)
Const of median
below footpath
(Cum)
1417.58
Excavation for
roadway in
ordinary rock-
(Cum)
Excavation for
roadway in hard
rock- (Cum)
1740.00 3333.56
Manual means
Excavation
for roadway
in hard rock-
(Cum)
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
P.C.C (1:2:4)
5.59
19.98
22.077
HYSD BARS
3218.82
1486.622
1005.237
3162.282
6499.787
3775.377
2544.859
4845.399
VRCC M25 (Design

mix)
Supply and
instalation 110mm
6.6
18.6
weep holes
RMC M25 Raft

Concrete
43.56
11.187
38.245
RMC M25 Central

Median
RMC M25 Wall

Concrete
43.56
30.189
Tack Coat
0.20/ Kg
DBM
BC
Dism Of Existing
(cum)
Const of median
below footpath
(Cum)
Excavation for
roadway in
ordinary rock-
(Cum)
Excavation for
roadway in hard
rock- (Cum)
Manual means
Excavation
for roadway
in hard rock-
(Cum)
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
P.C.C (1:2:4)
9.9
HYSD BARS
1375.9
2972.52
808.691
2587.208
1702.767
31872.501
10491.031
VRCC M25 (Design

mix)
Supply and
instalation 110mm
7.8
4.8
43.50
weep holes
RMC M25 Raft

Concrete
83.59
28.28
17.01
RMC M25 Central

Median
RMC M25 Wall

Concrete
46.78
7.797
138.32
20.412
Tack Coat
0.20/ Kg
DBM
BC
Dism Of Existing
(cum)
Const of median
below footpath
(Cum)
Excavation for
roadway in
ordinary rock-
(Cum)
Excavation for
roadway in hard
rock- (Cum)
Manual means
Excavation
for roadway
in hard rock-
(Cum)
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
P.C.C (1:2:4)
HYSD BARS
6394.457
7080.724
7811.586
16954.943
12777.422
32018.435
VRCC M25 (Design

mix)
Supply and
instalation 110mm
87.90
85.80
100.50
weep holes
RMC M25 Raft

Concrete
98.10
89.41
RMC M25 Central

Median
RMC M25 Wall

Concrete
150.9
147.88
Tack Coat
0.20/ Kg
DBM
320.16
20833.71 1745.92
BC
Dism Of Existing
(cum)
1026.68
1105.50
Const of median
below footpath
(Cum)
5022.84
Excavation for
roadway in
ordinary rock-
(Cum)
Excavation for
roadway in hard
rock- (Cum)
3027.15 7000.00
5022.84 3027.15 7051.30
Manual means
Excavation
for roadway
in hard rock-
(Cum)
2011.38
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
2011.38 11613.00
P.C.C (1:2:4)
HYSD BARS
6246.944
2961.696
7870.843
11613.00 57.55 169257.41
57.55 178466.05
VRCC M25 (Design

0.00
mix)
0.00
Supply and
instalation 110mm
487.20
131.70
weep holes
487.20
RMC M25 Raft

Concrete
46.99
535.74
126.36
582.73
RMC M25 Central

Median
173.07
137.52
0.00
RMC M25 Wall

Concrete
72.27
780.24
852.51
194.4
Tack Coat
0.20/ Kg
DBM
58598.12 4220.18
8255.14 536.584
BC
Dism Of Existing
(cum)
1124.54
Const of median
below footpath
(Cum)
Excavation for
roadway in
ordinary rock-
(Cum)
Excavation for
roadway in hard
rock- (Cum)
5022.84 3027.15 7051.30
Manual means
Excavation
for roadway
in hard rock-
(Cum)
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
2011.38 11613.00
P.C.C (1:2:4)
HYSD BARS
65.62 183350.34
3978.271
7456.108
1147.409
VRCC M25 (Design

mix)
0.00
Supply and
instalation 110mm
weep holes
6.60
493.80
RMC M25 Raft

Concrete
60.887
597.13
14.4
RMC M25 Central

Median
88.127
111.77
345.36
113.4648
34.77
RMC M25 Wall

Concrete
93.675
869.79
17.28
Tack Coat
0.20/ Kg
14442.635
DBM
364.25 23.675
14.3155
133987.83 9082.69
4512.435 274.528
116921.98 7972.45
6151.75 399.861
BC
577.695
Dism Of Existing
(cum)
1124.54
1124.54
Const of median
below footpath
(Cum)
Excavation for
roadway in
ordinary rock-
(Cum)
Excavation for
roadway in hard
rock- (Cum)
5022.84 3027.15 7051.30
5022.84 3027.15 7051.30
Manual means
Excavation
for roadway
in hard rock-
(Cum)
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
2011.38 12874.89
2011.38 12874.89
P.C.C (1:2:4)
HYSD BARS
65.62 194784.71
65.62 194784.71
VRCC M25 (Design

mix)
0.00
0.00
Supply and
instalation 110mm
weep holes
493.80
493.80
RMC M25 Raft

Concrete
658.02
658.02
RMC M25 Central

Median
14.271
871.01
82.618
96.907
32.764
658.72
RMC M25 Wall

Concrete
963.46
963.46
Tack Coat
0.20/ Kg
4439.57
11130.75
DBM
BC
182.476
445.23
Dism Of Existing
(cum)
164365.04 9120.68 1205.40 1124.54
Const of median
below footpath
(Cum)
Excavation for
roadway in
ordinary rock-
(Cum)
Excavation for
roadway in hard
rock- (Cum)
5022.84 3027.15 7051.30
Manual means
Excavation
for roadway
in hard rock-
(Cum)
Cantrol
blasting
Construction of
sub-grade&
earthen (Cum)
2011.38 12874.89
P.C.C (1:2:4)
HYSD BARS
65.62 194784.71
VRCC M25 (Design

mix)
0.00
Supply and
instalation 110mm
weep holes
493.80
RMC M25 Raft

Concrete
658.02
RMC M25 Central

Median
885.28
RMC M25 Wall

Concrete
963.46
RMC M25 slab
Concrete
Earth work
excavation (SDR &
Stone matrix)
RMC M10
Refilling
RR Masonry
Excavation for
roadway in hard
rock- (Cum)
Manual means
carting excavated
rock(cum)
Const of median
below footpath
(Cum)
RMC M25 slab
Concrete
34.32
27.93
Earth work
excavation (SDR &
378
94.92
326.44
Stone matrix)
RMC M10
Refilling
RR Masonry
Excavation for
roadway in hard
rock- (Cum)
Manual means
carting excavated
rock(cum)
Const of median
below footpath
(Cum)
RMC M25 slab
Concrete
14.742
28.28
8.814
Earth work
excavation (SDR &
168
540.1
182.7
Stone matrix)
RMC M10
102.90
34.80
Refilling
52.78
RR Masonry
Excavation for
roadway in hard
rock- (Cum)
Manual means
carting excavated
rock(cum)
Const of median
below footpath
(Cum)
RMC M25 slab
Concrete
98.1
89.41
83.59
Earth work
excavation (SDR &
435.96
633.78
552.39
Stone matrix)
RMC M10
36
155.52
120.72
69.216
Refilling
183.092
155.79
159.8
RR Masonry
Excavation for
roadway in hard
rock- (Cum)
445.71
Manual means
carting excavated
rock(cum)
445.71
Const of median
below footpath
392.59
514.21
(Cum)
450.688
RMC M25 slab
Concrete
511.19
126.00
46.99
Earth work
excavation (SDR &
303.53
Stone matrix)
3312.29
558.18 3615.82
RMC M10
519.16
67.7
34.6
37.2
57.82
790.97 Refilling
576.98 790.97
239.512
RR Masonry
0.00
59.883
0.00
Excavation for
roadway in hard
rock- (Cum)
445.71
Manual means
445.71 carting excavated

rock(cum)
445.71
445.71
Const of median
below footpath
196.45
(Cum)
1553.94
1553.94
RMC M25 slab
Concrete
12.48
Earth work
excavation (SDR &
Stone matrix)
570.66 3719.28
103.458
RMC M10
30
74.94
114.65
63.04
67.59
Refilling
31.68 RR Masonry
746.48 822.65 59.88

Excavation for
roadway in hard
rock- (Cum)
Manual means
445.71
carting excavated
rock(cum)
445.71
Const of median
below footpath
(Cum)
1553.94
RMC M25 slab
Concrete
60.887
Earth work
excavation (SDR &
Stone matrix)
437.15
RMC M10
120.114
4.117
14.847
28.187
38.368
Refilling
RR Masonry
69.607
631.54 4156.43 1253.37 822.65 59.88
631.54 4156.43 1066.70 822.65 59.88
Excavation for
roadway in hard
rock- (Cum)
Manual means
445.71
445.71
carting excavated
445.71 rock(cum)
445.71
Const of median
below footpath
(Cum)
1553.94
1553.94
RMC M25 slab
Concrete
Earth work
excavation (SDR &
Stone matrix)
RMC M10
Refilling
RR Masonry
631.54 4156.43 1272.33 822.65 129.49
Excavation for
roadway in hard
rock- (Cum)
Manual means
445.71
carting excavated
rock(cum)
445.71
Const of median
below footpath
(Cum)
1553.94
Name of the Work:Package No.6 : 1.Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12
Mansoorabad of Hayath Nagar Circle-3, GHMC. (Rs. 200 Lakhs). 2.Laying of BT roads at Subramanya Colony, Shanthi
Vanam Township, Ushodaya Colony and Other internal lanes in Ward.No.13 Hayath Nagar of Hayath Nagar Circle-3,
GHMC. (Rs. 105 Lakhs).3.Strengthening and Recarpeting BT roads from P.No.112 to 119 (Road.No.3C), P.No.150 to
129 and other internal lanes at Harihara puram, P.No.159 to 44 and other lanes at Padmavathi Bank Colony,
P.No.31 to 45 and other lanes at Sagar Housing Complex and Saheb Nagar Village in Ward.No.14 B.N.Reddy Nagar
of Hayath Nagar Circle-3, Greater
GHMC. Hyderabad Municipal Corporation:and
(Rs. 166 Lakhs).4.Strengthening Hayathnagar
RecarpetingCircle
BT roads from STP Plant to
Pl.No.907 at Narsimha Swamy Colony Main Road (Plastic Road) (Rs. 65 Lakhs). 5.Laying, Strengthening and
Recarpeting of damaged BT road from Ammadaya Colony GHMC park to Community Hall and Police Station Canteen
to Ep.No.9/4094 at Vasavi Colony, from Chatrapath Shivaji Colony to H.No.3-14-116/3691 at Judges Colony and ME
Reddy Back side compound wall to near masjid at Sainath Colony in Ward.No.12 Mansoorabad of Hayath Nagar
Circle-3, GHMC. (Rs. 65 Lakhs). 6.Laying of BT roads at Sri Chaitanya School lane, Defence Colony and Anand Nagar
in Ward.No.13 Hayath Nagar of Hayath Nagar Cirlce-3, GHMC. (Rs. 56.50 Lakhs). 7.Laying of BT roads (Plastic Road)
Plot.No.586 to 365 and Plot.No.392 to 430 and other lanes at Teacher's Colony Phase-I and Phase-II, Plot.No.230 to
385 and other lanes at Sripuram Colony, Sama Nagar Colony and other internal lanes in Ward.No.14 B.N.Reddy
Nagar of Hayath Nagar Circle-3, GHMC. (Rs. 127 Lakhs).Total 784.50
PRICE ESCALATION ABSTRACT
SI.No Item Amount Remarks
1 POL 106,770.96
2 Cement -
3 Bitumen 367,435.24
Total 474,206.20

S.No Name of The Work Est - Cost (Rs - in Lakhs) : Abstract Estimate

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

S.No Name of The Work Est - Cost (Rs - in Lakhs) : Abstract Estimate

Uploaded by

Copyright:

Available Formats

ABSTRACT ESTIMATE

Laying of CC road at Rajyalaxmi Colony, Wadderabasthi Colony & Venkatramana Colony

Excavation for roadway in soil by mechanical means

Sub Estimate 1 Ward.No.14 896.65

Providing, laying, spreading and compacting graded

Sub Estimate 1 Ward.No.14 -

Sub Estimate 1 Ward.No.14 493.99

Supply and placing of Ready Mix Concrete M 10 as

Sub Estimate 1 Ward.No.14 352.63

Supply and placing of Ready Mix Concrete M 20 as

Sub Estimate 1 Ward.No.14 544.75

Supply and placing of Ready Mix Concrete M 30 as

Sub Estimate 1 Ward.No.14 139.80

Supply of 25mm thick high performance premoulded

Sub Estimate 1 Ward.No.14

Raising of existing manhole upto 0.3mt depth with

Sub Estimate 1 Ward.No.14 30.00

Sub Estimate 1 Ward.No.14 555.95

Laying of CC road at Rajyalaxmi Colony, Wadderabasthi Colony & Venkatramana Colony

Excavation for roadway in soil by mechanical means

Sub Estimate 1 Ward.No.14 896.65

Providing, laying, spreading and compacting graded

Sub Estimate 1 Ward.No.14 -

Sub Estimate 1 Ward.No.14 493.99

Supply and placing of Ready Mix Concrete M 10 as

Sub Estimate 1 Ward.No.14 352.63

Supply and placing of Ready Mix Concrete M 20 as

Sub Estimate 1 Ward.No.14 544.75

Supply and placing of Ready Mix Concrete M 30 as

Sub Estimate 1 Ward.No.14 139.80

Supply of 25mm thick high performance premoulded

Sub Estimate 1 Ward.No.14

Raising of existing manhole upto 0.3mt depth with

Sub Estimate 1 Ward.No.14 30.00

Sub Estimate 1 Ward.No.14 555.95

Laying of BT Road (with Plastic BT) at Pochampally road in Ward.No.12

Strengthening and Recarpeting BT roads from P.No.112 to 119 (Road.No.3C),

Strengthening and Recarpeting BT roads from STP Plant to Pl.No.907 at Narsimha

S.NO. Description Quantity Rate Per Amount

Excavation for roadway in soil by mechanical

Sub Estimate 1 Ward.No.12

Excavation for roadway in soil by mechanical

Sub Estimate 1 Ward.No.12 576.00

3 Carting of excavated surplus earth to an

Sub Estimate 1 Ward.No.12 -

Sub Estimate 1 Ward.No.12 33.12

MANUFACTURE SUPPLY AND DELIVERY

Sub Estimate 1 Ward.No.12 120.00

MANUFACTURE SUPPLY AND DELIVERY

Sub Estimate 1 Ward.No.12 38.40

LOWERING OF THE 450MM RCC S/S

Sub Estimate 1 Ward.No.12 120.00

Sub Estimate 1 Ward.No.12 2304.00

Sub Estimate 1 Ward.No.12 2052.00

Providing, laying, spreading and compacting

Sub Estimate 1 Ward.No.12 2052.00

Providing and applying primer coat with

Sub Estimate 1 Ward.No.12 9120.00

Sub Estimate 1 Ward.No.12 13440.00

Providing and laying dense graded bituminous

Sub Estimate 1 Ward.No.12 672.00

Sub Estimate 1 Ward.No.12 9120.00

Sub Estimate 1 Ward.No.12 -