You are on page 1of 39

GENTS COMPARISON REPORTS 18-19 VS 19-20 AND TARGET PLAN FOR 20-20 (21-05-2020)

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21
BELT SANDLES 0-600 82.39 72.29 -12% 25% 90.00 25.48 53.19 109% 19.69 3.23 1.36 4.00
BELT SANDLES 601-1049 313.81 393.12 25% 17% 460.00 104.03 165.44 59% 122.50 3.02 2.38 4.00
BELT SANDLES 1050-1500 54.70 76.40 40% 11% 85.00 22.29 121.50 445% 29.17 2.45 0.63 3.50
BELT SANDLES 1501-2500 128.22 96.67 -25% 3% 100.00 57.31 73.77 29% 35.00 2.24 1.31 3.25
BELT SANDLES ABOVE 2500 145.22 166.21 14% 8% 180.00 62.26 63.51 2% 58.33 2.33 2.62 3.00
TOTAL 724.35 804.68 11% 14% 915.00 271.37 477.42 76% 264.69 2.67 1.69 4.15

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20 20-21
CUP TYPE 0-600 149.13 100.18 -33% 50% 150.00 40.99 16.62 -59% 40.22 3.64 6.03 4.00
CUP TYPE 601-1049 198.32 159.80 -19% 35% 215.00 91.75 64.41 -30% 70.71 2.16 2.48 4.00
CUP TYPE 1050-1500 119.27 136.05 14% 10% 150.00 36.26 64.97 79% 68.75 3.29 2.09 3.50
CUP TYPE 1501-2500 143.98 104.56 -27% 43% 150.00 60.31 68.69 14% 55.00 2.39 1.52 3.25
CUP TYPE ABOVE 2500 11.75 29.34 150% 19% 35.00 22.10 21.90 -1% 16.50 0.53 1.34 3.00
TOTAL 622.47 529.93 -15% 32% 700.00 251.41 236.59 -6% 251.18 2.48 2.24 3.34

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21
SINGLE STRAP 0-600 216.35 217.46 1% 15% 250.00 48.84 40.01 -18% 55.69 4.43 5.44 4.00
SINGLE STRAP 601-1049 169.08 252.67 49% 9% 275.00 89.05 121.88 37% 73.07 1.90 2.07 4.00
SINGLE STRAP 1050-1500 108.37 132.24 22% 13% 150.00 49.95 83.35 67% 44.00 2.17 1.59 3.50
SINGLE STRAP 1501-2500 162.90 156.90 -4% 12% 175.00 87.94 103.92 18% 52.25 1.85 1.51 3.25
SINGLE STRAP ABOVE 2500 18.51 52.15 182% 15% 60.00 15.49 32.18 108% 19.25 1.19 1.62 3.00
TOTAL 675.22 811.42 20% 12% 910.00 291.28 381.34 31% 244.26 2.32 2.13 4.47

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21
HAWAI 0-600 239.35 224.88 -6% 11% 250.00 76.22 168.03 120% 60.00 3.14 1.34 4.00
HAWAI 601-1049 43.09 110.43 156% 13% 125.00 53.75 50.04 -7% 34.29 0.80 2.21 4.00
HAWAI 1050-1500 84.68 103.73 22% 6% 110.00 44.32 47.88 8% 36.00 1.91 2.17 3.50
HAWAI 1501-2500 38.03 36.29 -5% 38% 50.00 13.08 12.09 -8% 14.00 2.91 3.00 3.25
HAWAI ABOVE 2500 65.43 82.99 27% 20% 100.00 40.77 31.83 -22% 30.00 1.61 2.61 3.00
TOTAL 470.58 558.34 19% 14% 635.00 228.14 309.86 36% 174.29 2.06 1.80 4.37

GENTS WITHOUT SPORTS 2,492.62 2,704.36 8% 17% 3,160.00 1,042.20 1,405.20 35% 934.42 2.39 1.92 4.06

NOTE FOR 10 MONTHS FY 20-21 TARGET IS Rs. 31.60 crores which is 17% hike on last year
FOR 10 MONTHS FY 20-21 TARGET IS Rs. 31.60 crores which is 40% hike on last year 10 months sale
CONSOLIDATED GENDER WISE STOCK, SALES AND STO OF 2019-20 AND TARGETS OF 2020-21 - 20/05/2020
SALES STOCK STO 6 MON ABV TARGET
FY19-20 FY20-21 FY19-20 FY20-21 FY19-20 FY20-21 FY19-20 FY20-21
GENDER SALE TARGET GROWTH CLS STK TARGET TARGET STOCK TARGET
GENTS 4054.39 4352.75 7% 2363.33 1348.54 1.7 3.2 1021.09 269.71
GENTS GENERAL 3339.19 3577.75 7% 1794.62 1106.54 1.9 3.2 835.54 221.31
GENTS SPORTS 715.20 775.00 8% 568.72 242.00 1.3 3.2 185.55 48.40

LADIES 1615.95 1750.00 8% 904.10 566.94 1.8 3.1 429.84 113.39

BOYS 436.84 481.05 10% 160.62 124.98 2.7 3.1 109.56 25.00
BOYS GENERAL 239.82 261.05 9% 115.60 84.93 2.1 3.1 64.59 16.99
BOYS SCHOOL 197.02 220.00 12% 45.02 40.05 4.4 5.5 44.97 8.01

GIRLS 176.91 190.00 7% 94.98 53.77 1.9 2.8 59.02 10.75


GIRLS GENERAL 99.09 110.00 11% 76.94 38.53 1.3 2.9 40.98 7.71
GIRLS SCHOOL 77.82 80.00 3% 18.05 15.24 4.3 5.2 18.04 3.05

KIDDIES 154.84 170.00 10% 82.72 60.84 1.9 2.8 55.98 12.17
KIDDIES GENERAL 118.38 132.00 12% 64.76 45.75 1.8 2.9 38.21 9.15
KIDDIES SCHOOL 36.45 38.00 4% 17.96 15.09 2.0 2.5 17.77 3.02

SCHOOL SHOES TOTAL 311.30 338.00 9% 81.02 70.38 3.8 4.8 80.78 14.08

UNISEX 492.76 550.00 12% 170.74 130.95 2.9 4.2 87.84 26.19

TOTAL 6931.69 7493.80 8% 3776.50 2286.02 1.8 3.3 1763.33 457.20


SNO. BRANCH NGENDER STYLE MINI STYL BRAND ITEM NAMQTY
204 H O BOYS SCHOOL S (NIL) CAMPUS LB-551 WH 242 601-1049
220 H O BOYS SCHOOL S NA FEETSCIENCHAMPION- 92 1501-2500
212 H O BOYS SCHOOL S NA CAMPUS LB-551 BL 207 0-600
246 H O BOYS SCHOOL S NA STRIKER 801 BLACK 179 0-600
221 H O BOYS SCHOOL S NA FEETSCIENCHAMPION- 56 1501-2500
223 H O BOYS SCHOOL S NA LEE COOPELC-2089 B 56 1501-2500
237 H O BOYS SCHOOL S NA SCHOOL TIA-7 BLACK 252 0-600
53 H O BOYS BELT SANDNA GUYS&DOLSPIKES N.B 183 0-600
201 H O BOYS SCHOOL C NA BATA TENNIS WH 265 0-600
242 H O BOYS SCHOOL S NA SPORTSKIN701 GOLA 202 0-600
238 H O BOYS SCHOOL S NA SCHOOL TIA-7 WHITE 171 0-600
344 H O BOYS SPORTS SHNA GUYS&DOLORBIT N/B 120 0-600
42 H O BOYS BELT SANDNA GUYS&DOLHORIZEN 188 0-600
218 H O BOYS SCHOOL S NA CAMPUS LB-851 WH 77 601-1049
225 H O BOYS SCHOOL S NA LEE COOPELJ-2090 BL 30 1501-2500
34 H O BOYS BELT SANDNA GUYS&DOLAVENGERS 90 0-600
222 H O BOYS SCHOOL S NA FEETSCIENCHAMPION- 22 1501-2500
245 H O BOYS SCHOOL S NA STRIKER 756 GOLA 117 0-600
33 H O BOYS BELT SANDNA GUYS&DOLAVENGERS 79 0-600
131 H O BOYS HALF SHOENA SPYKIDS 1123 BRO 53 601-1049
231 H O BOYS SCHOOL S NA PROFIT S-2001 WH 87 0-600
130 H O BOYS HALF SHOENA SPYKIDS 1120 BLUE 43 601-1049
52 H O BOYS BELT SANDNA GUYS&DOLSPIKES MH 62 0-600
343 H O BOYS SPORTS SHNA GUYS&DOLORBIT BLK 56 0-600
248 H O BOYS SINGLE ST NA AEROBLU 4115 BLUE 96 0-600
249 H O BOYS SINGLE ST NA AEROBLU 4115 TAN 96 0-600
244 H O BOYS SCHOOL S NA STRIKER 756 GOLA 63 0-600
230 H O BOYS SCHOOL S NA PROFIT S-2001 BL 64 0-600
227 H O BOYS SCHOOL S NA PROFIT 1001 WHIT 67 0-600
321 H O BOYS SPORTS SHNA FUEL XBA-03 PU 46 0-600
195 H O BOYS HAWAI NA ZOONEARS323 RED 81 0-600
19 H O BOYS BELT SANDNA CAMPUS AGS-206 B 48 0-600
224 H O BOYS SCHOOL S NA LEE COOPELJ-0100 BL 11 601-1049
247 H O BOYS SCHOOL S NA STRIKER DC-2001 B 29 0-600
398 H O BOYS SPORTS SHS/HEEL GUYS&DOLSPACER BL 31 0-600
354 H O BOYS SPORTS SHNA GUYS&DOLTASCO NAV 30 0-600
394 H O BOYS SPORTS SHNA STRIKER DRAGON-84 20 601-1049
332 H O BOYS SPORTS SHNA GUYS&DOLEDDY MHD 45 0-600
39 H O BOYS BELT SANDNA GUYS&DOLDISCOVER 45 0-600
360 H O BOYS SPORTS SHNA GUYS&DOLWALK RED 28 0-600
370 H O BOYS SPORTS SHNA RAPPO JR RP-0016 T 13 601-1049
357 H O BOYS SPORTS SHNA GUYS&DOLULTRA D.G 24 0-600
333 H O BOYS SPORTS SHNA GUYS&DOLFALONG BL 23 0-600
367 H O BOYS SPORTS SHNA RAPPO JR RP-0011 T 12 601-1049
371 H O BOYS SPORTS SHNA RAPPO JR RP-0018 B 12 601-1049
241 H O BOYS SCHOOL S NA SPORTSKIN701 GOLA 32 0-600
41 H O BOYS BELT SANDNA GUYS&DOLFLIPPER N 33 0-600
359 H O BOYS SPORTS SHNA GUYS&DOLVELOCITY 22 0-600
216 H O BOYS SCHOOL S NA CAMPUS LB-751 WH 12 601-1049
226 H O BOYS SCHOOL S NA PROFIT 1001 BLAC 33 0-600
202 H O BOYS SCHOOL C NA SPORTSKIN711 WHITE 28 0-600
358 H O BOYS SPORTS SHNA GUYS&DOLULTRA N/B 21 0-600
165 H O BOYS HAWAI NA PEAKANZ BHIM RED 49 0-600
334 H O BOYS SPORTS SHNA GUYS&DOLFALONG D. 19 0-600
348 H O BOYS SPORTS SHNA GUYS&DOLRANGER D. 20 0-600
339 H O BOYS SPORTS SHNA GUYS&DOLHYBRID GR 19 0-600
374 H O BOYS SPORTS SHNA RAPPO JR RP-0939 B 9 601-1049
270 H O BOYS SPORTS SHNA GUYS&DOLDOLLER-9 30 0-600
365 H O BOYS SPORTS SHNA PEAKANZ APOLLO-01 23 0-600
352 H O BOYS SPORTS SHNA GUYS&DOLSPACER N/ 17 0-600
323 H O BOYS SPORTS SHNA GUYS&DOLATLANTA 17 0-600
320 H O BOYS SPORTS SHNA FUEL XBA-03 PI 18 0-600
214 H O BOYS SCHOOL S NA CAMPUS LB-651 WH 15 0-600
351 H O BOYS SPORTS SHNA GUYS&DOLSPACER GR 15 0-600
229 H O BOYS SCHOOL S NA PROFIT 901 WHITE 22 0-600
340 H O BOYS SPORTS SHNA GUYS&DOLHYBRID N/ 14 0-600
325 H O BOYS SPORTS SHNA GUYS&DOLCANVO-1 N 22 0-600
44 H O BOYS BELT SANDNA GUYS&DOLRACER BRN 14 0-600
217 H O BOYS SCHOOL S NA CAMPUS LB-851 BL 9 601-1049
210 H O BOYS SCHOOL S NA BATA SCOUT WH 28 0-600
366 H O BOYS SPORTS SHNA RAPPO JR RP-0011 B 7 601-1049
326 H O BOYS SPORTS SHNA GUYS&DOLCOMMANDO 14 0-600
376 H O BOYS SPORTS SHNA SKECHERS 97680L BL 4 1050-1500
373 H O BOYS SPORTS SHNA RAPPO JR RP-0939 B 6 601-1049
264 H O BOYS SINGLE ST NA SPYKIDS 1709 BRO 9 0-600
95 H O BOYS CUP TYPE NA STAR KIDZ KSL-819 T 21 0-600
369 H O BOYS SPORTS SHNA RAPPO JR RP-0016 B 6 601-1049
213 H O BOYS SCHOOL S NA CAMPUS LB-551K W 9 601-1049
331 H O BOYS SPORTS SHNA GUYS&DOLDOLLER-9 17 0-600
272 H O BOYS SPORTS SHNA AIRWAY AIR-2 WT/ 16 0-600
335 H O BOYS SPORTS SHNA GUYS&DOLFLEXO-01 10 0-600
328 H O BOYS SPORTS SHNA GUYS&DOLDESIRE BL 7 0-600
349 H O BOYS SPORTS SHNA GUYS&DOLROCKLAND 8 0-600
372 H O BOYS SPORTS SHNA RAPPO JR RP-0018 T 5 601-1049
312 H O BOYS SPORTS SHNA COLUMBUSRUN-2 NA 9 0-600
134 H O BOYS HALF SHOENA SPYKIDS AP-21 TAN 7 0-600
120 H O BOYS HALF SHOENA RAPPO JR 0357 BLAC 4 1050-1500
68 H O BOYS BELT SANDNA PARAGON 8840B BLA 16 0-600
273 H O BOYS SPORTS SHNA AIRWAY AIR-2 WT/ 13 0-600
269 H O BOYS SPORTS SHNA GUYS&DOLCANVO-3 N 14 0-600
228 H O BOYS SCHOOL S NA PROFIT 901 BLACK 13 0-600
318 H O BOYS SPORTS SHNA FUEL XBA-02 BL 9 0-600
123 H O BOYS HALF SHOENA RAPPO JR RP-0901 B 4 601-1049
124 H O BOYS HALF SHOENA RAPPORT VS-C-02 BL 4 601-1049
277 H O BOYS SPORTS SHNA AIRWAY SPEED WT/ 13 0-600
45 H O BOYS BELT SANDNA GUYS&DOLRAINBOW 10 0-600
381 H O BOYS SPORTS SHNA SLV SPORT512 N.BLU 9 0-600
203 H O BOYS SCHOOL C NA TENNIS T.EXCUSLI 15 0-600
346 H O BOYS SPORTS SHNA GUYS&DOLPYRAMID G 9 0-600
117 H O BOYS HALF SHOENA RAPPO JR 0351 BLUE 3 1050-1500
119 H O BOYS HALF SHOENA RAPPO JR 0357 BEIG 3 1050-1500
387 H O BOYS SPORTS SHNA STAR KIDZ DONALDDU 7 0-600
173 H O BOYS HAWAI NA PEAKANZ NEW PEACK 14 0-600
316 H O BOYS SPORTS SHNA FUEL XBA-01 NA 7 0-600
380 H O BOYS SPORTS SHNA SLV SPORT512 BRN/O 7 0-600
69 H O BOYS BELT SANDNA PARAGON 8840B BR 11 0-600
356 H O BOYS SPORTS SHNA GUYS&DOLTRIGGER N 6 0-600
84 H O BOYS BELT SANDNA VKC 0528 BLUE 12 0-600
329 H O BOYS SPORTS SHNA GUYS&DOLDESIRE N/ 5 0-600
306 H O BOYS SPORTS SHNA CAMPUS RC-04 SKY 5 0-600
350 H O BOYS SPORTS SHNA GUYS&DOLSOCCER RE 6 0-600
368 H O BOYS SPORTS SHNA RAPPO JR RP-0016 B 3 601-1049
86 H O BOYS BELT SANDNA VKC 7424 B B 10 0-600
15 H O BOYS BELT SANDNA AIR FAX PUNCH-2 9 0-600
342 H O BOYS SPORTS SHNA GUYS&DOLMCALLEN- 6 0-600
80 H O BOYS BELT SANDNA STRIKER 7007B OLI 5 0-600
311 H O BOYS SPORTS SHNA COLUMBUSRUN-2 MA 5 0-600
355 H O BOYS SPORTS SHNA GUYS&DOLTRIGGER G 5 0-600
28 H O BOYS BELT SANDNA FUEL STAR MHD 8 0-600
239 H O BOYS SCHOOL S NA SCHOOL TISS-502 WH 8 0-600
112 H O BOYS HALF SHOENA ALDO ALD-601 B 3 601-1049
113 H O BOYS HALF SHOENA ALDO ALD-601 T 3 601-1049
314 H O BOYS SPORTS SHNA FOOT FUN CHAMP-12 3 601-1049
51 H O BOYS BELT SANDNA GUYS&DOLSPIKES BLK 5 0-600
353 H O BOYS SPORTS SHNA GUYS&DOLSTRIKER-1 5 0-600
208 H O BOYS SCHOOL S NA BATA 6987B BLA 8 0-600
121 H O BOYS HALF SHOENA RAPPO JR 0365 BLUE 2 1050-1500
122 H O BOYS HALF SHOENA RAPPO JR 0365 BRO 2 1050-1500
135 H O BOYS HALF SHOENA SPYKIDS AP-22 BLA 4 0-600
389 H O BOYS SPORTS SHNA STAR KIDZ KJJ-53-N 6 0-600
327 H O BOYS SPORTS SHNA GUYS&DOLCOMMANDO 5 0-600
168 H O BOYS HAWAI NA PEAKANZ BUBBLER R 11 0-600
167 H O BOYS HAWAI NA PEAKANZ BUBBLER G 11 0-600
207 H O BOYS SCHOOL S NA BATA 6987 BLAC 6 0-600
276 H O BOYS SPORTS SHNA AIRWAY SPEED WT/ 7 0-600
337 H O BOYS SPORTS SHNA GUYS&DOLFUSION BL 7 0-600
177 H O BOYS HAWAI NA PEAKANZ SUPER BIR 10 0-600
377 H O BOYS SPORTS SHNA SKECHERS 97858 NAV 1 1501-2500
375 H O BOYS SPORTS SHNA RAPPO JR RP-0954 T 2 601-1049
159 H O BOYS HAWAI NA BEANZ BZ-100292 4 0-600
290 H O BOYS SPORTS SHNA CAMPUS DURA-74 G 4 0-600
294 H O BOYS SPORTS SHNA CAMPUS NR-209 WT 4 0-600
304 H O BOYS SPORTS SHNA CAMPUS NR-789 BL 4 0-600
390 H O BOYS SPORTS SHNA STAR KIDZ KJJ-53-N 5 0-600
55 H O BOYS BELT SANDNA GUYS&DOLTRANCE NB 4 0-600
175 H O BOYS HAWAI NA PEAKANZ NEW PEAK 9 0-600
341 H O BOYS SPORTS SHNA GUYS&DOLHYBRID NA 4 0-600
114 H O BOYS HALF SHOENA RAPPO JR 0305 BLUE 2 601-1049
115 H O BOYS HALF SHOENA RAPPO JR 0305 TAN 2 601-1049
206 H O BOYS SCHOOL S NA BATA 6285 BLAC 5 0-600
150 H O BOYS HALF SHOENA SPYKIDS RPVJ-1001 2 601-1049
142 H O BOYS HALF SHOENA SPYKIDS RPAP-202 3 0-600
148 H O BOYS HALF SHOENA SPYKIDS RPST-612 3 0-600
384 H O BOYS SPORTS SHNA SPYKIDS RPSPT-904 3 0-600
385 H O BOYS SPORTS SHNA SPYKIDS RPSPT-904 3 0-600
317 H O BOYS SPORTS SHNA FUEL XBA-01 PI 4 0-600
63 H O BOYS BELT SANDNA HAPPY FEEFROOTI BL 6 0-600
85 H O BOYS BELT SANDNA VKC 1597B BLU 7 0-600
140 H O BOYS HALF SHOENA SPYKIDS RP-501 BL 3 601-1049
169 H O BOYS HAWAI NA PEAKANZ JOKER R/B 8 0-600
60 H O BOYS BELT SANDNA GUYS&DOLYONKERS 6 0-600
261 H O BOYS SINGLE ST NA PARAGON 6700B BLA 7 0-600
219 H O BOYS SCHOOL S NA DUNHILL A-2 WHITE 4 0-600
205 H O BOYS SCHOOL S NA BATA 6201 BLAC 2 601-1049
291 H O BOYS SPORTS SHNA CAMPUS DURA-84 G 2 601-1049
234 H O BOYS SCHOOL S NA SCHOOL TI1260 WHIT 3 0-600
281 H O BOYS SPORTS SHNA CAMPUS BR-423 SK 3 0-600
284 H O BOYS SPORTS SHNA CAMPUS BR-630 GR 3 0-600
310 H O BOYS SPORTS SHNA COLUMBUSRUN-2 D.G 3 0-600
65 H O BOYS BELT SANDNA HAPPY FEEFUNTOSH 5 0-600
12 H O BOYS BELT SANDNA AIR FAX AUTO-2 BL 5 0-600
49 H O BOYS BELT SANDNA GUYS&DOLRIYO BLAC 3 0-600
271 H O BOYS SPORTS SHNA AIR FAX VENOM-1 B 3 0-600
243 H O BOYS SCHOOL S NA SPORTSKIN701 GOLA 3 0-600
338 H O BOYS SPORTS SHNA GUYS&DOLGENIUS D. 3 0-600
397 H O BOYS SPORTS SHS/HEEL GUYS&DOLFLEXO-1 D 3 0-600
164 H O BOYS HAWAI NA PEAKANZ BHIM BLUE 7 0-600
13 H O BOYS BELT SANDNA AIR FAX AVENGER- 5 0-600
151 H O BOYS HALF SHOENA SPYKIDS RPVJ-1001 2 601-1049
81 H O BOYS BELT SANDNA STRIKER 7085 BLK/ 3 0-600
287 H O BOYS SPORTS SHNA CAMPUS BTC-02 SIL 2 601-1049
111 H O BOYS FULL SHOENA TOODS B-1004 TA 3 0-600
155 H O BOYS HALF SHOENA TOODS B-1003 BEI 3 0-600
83 H O BOYS BELT SANDNA VKC 0021 GREY 6 0-600
263 H O BOYS SINGLE ST NA SPYKIDS 1704 TAN 2 0-600
110 H O BOYS FULL SHOENA SPYKIDS ST-11 BR 2 601-1049
21 H O BOYS BELT SANDNA CAMPUS BRS-107 B 3 0-600
172 H O BOYS HAWAI NA PEAKANZ MARIO RE 6 0-600
324 H O BOYS SPORTS SHNA GUYS&DOLAVENGER 3 0-600
101 H O BOYS FULL SHOENA SPYKIDS RPAP-402 1 1050-1500
102 H O BOYS FULL SHOENA SPYKIDS RPAP-900 1 1050-1500
136 H O BOYS HALF SHOENA SPYKIDS RP-1120 C 1 1050-1500
137 H O BOYS HALF SHOENA SPYKIDS RP-1120 C 1 1050-1500
73 H O BOYS BELT SANDNA SPYKIDS 7203 BLUE 2 0-600
109 H O BOYS FULL SHOENA SPYKIDS RPVR-139 2 0-600
141 H O BOYS HALF SHOENA SPYKIDS RPAP-201 2 0-600
143 H O BOYS HALF SHOENA SPYKIDS RPAP-202 2 0-600
144 H O BOYS HALF SHOENA SPYKIDS RPHRD-61 2 0-600
152 H O BOYS HALF SHOENA SPYKIDS RPVR-115 2 0-600
78 H O BOYS BELT SANDNA SPYKIDS ZK-02 OLIV 3 0-600
64 H O BOYS BELT SANDNA HAPPY FEEFUNTOSH 4 0-600
47 H O BOYS BELT SANDNA GUYS&DOLRAINBOW 3 0-600
209 H O BOYS SCHOOL S NA BATA SCOUT BLA 6 0-600
27 H O BOYS BELT SANDNA FUEL RING MEH 4 0-600
362 H O BOYS SPORTS SHNA JUST GO JG-32 GRY 2 0-600
14 H O BOYS BELT SANDNA AIR FAX PUNCH-2 B 4 0-600
116 H O BOYS HALF SHOENA RAPPO JR 0351 BLAC 1 1050-1500
118 H O BOYS HALF SHOENA RAPPO JR 0351 TAN 1 1050-1500
307 H O BOYS SPORTS SHNA CAMPUS RK-301 WT 3 0-600
275 H O BOYS SPORTS SHNA AIRWAY GOLD STAR 4 0-600
16 H O BOYS BELT SANDNA CAMPUS 2K-514 BE 1 601-1049
125 H O BOYS HALF SHOENA RAPPORT VS-C-05 T 1 601-1049
129 H O BOYS HALF SHOENA RAPPORT VS-C-99 BL 1 601-1049
35 H O BOYS BELT SANDNA GUYS&DOLBASKET BA 2 0-600
79 H O BOYS BELT SANDNA STRIKER 7007B BLA 2 0-600
132 H O BOYS HALF SHOENA SPYKIDS AK-AP4 BL 2 0-600
157 H O BOYS HAWAI NA BEANZ BZ-100286 2 0-600
280 H O BOYS SPORTS SHNA CAMPUS BR-117 BL 2 0-600
283 H O BOYS SPORTS SHNA CAMPUS BR-627 SIL 2 0-600
298 H O BOYS SPORTS SHNA CAMPUS NR-217 BL 2 0-600
303 H O BOYS SPORTS SHNA CAMPUS NR-782 GR 2 0-600
313 H O BOYS SPORTS SHNA COLUMBUSRUN-3 NA 2 0-600
166 H O BOYS HAWAI NA PEAKANZ BOOMER R 5 0-600
174 H O BOYS HAWAI NA PEAKANZ NEW PEACK 5 0-600
82 H O BOYS BELT SANDNA STRIKER STR-030 B 2 0-600
302 H O BOYS SPORTS SHNA CAMPUS NR-578 BT 2 0-600
392 H O BOYS SPORTS SHNA STAR KIDZ KSJ-06N N 2 0-600
256 H O BOYS SINGLE ST NA AIR FAX EAGLE TAN 4 0-600
126 H O BOYS HALF SHOENA RAPPORT VS-C-09 BL 1 601-1049
128 H O BOYS HALF SHOENA RAPPORT VS-C-09 T 1 601-1049
138 H O BOYS HALF SHOENA SPYKIDS RP-1123 1 601-1049
139 H O BOYS HALF SHOENA SPYKIDS RP-409 BL 1 601-1049
147 H O BOYS HALF SHOENA SPYKIDS RPST-505 1 601-1049
319 H O BOYS SPORTS SHNA FUEL XBA-02 BL 2 0-600
336 H O BOYS SPORTS SHNA GUYS&DOLFRANKLIN 2 0-600
379 H O BOYS SPORTS SHNA SLV SPORT511 N/BLU 2 0-600
330 H O BOYS SPORTS SHNA GUYS&DOLDOLLER-9 3 0-600
61 H O BOYS BELT SANDNA HAPPY FEEARMY BLA 2 0-600
6HO BOYS BELT SANDNA AIR FAX ABOVE-1 3 0-600
40 H O BOYS BELT SANDNA GUYS&DOLDISCOVER 3 0-600
198 H O BOYS HAWAI NA ZOONEARS399 RED 4 0-600
127 H O BOYS HALF SHOENA RAPPORT VS-C-09 RE 1 601-1049
66 H O BOYS BELT SANDNA LIFE OK A-1 WT/GR 3 0-600
378 H O BOYS SPORTS SHNA SLV SPORT511 BLK/R 2 0-600
107 H O BOYS FULL SHOENA SPYKIDS RPST-7 B 1 601-1049
149 H O BOYS HALF SHOENA SPYKIDS RPST-907 1 601-1049
215 H O BOYS SCHOOL S NA CAMPUS LB-751 BL 1 601-1049
266 H O BOYS SINGLE ST NA SPYKIDS RP-5151 B 1 601-1049
382 H O BOYS SPORTS SHNA SPYKIDS 7103 CHIK 1 601-1049
22 H O BOYS BELT SANDNA CAMPUS BRS-314 G 2 0-600
24 H O BOYS BELT SANDNA CAMPUS TCS-16 OR 2 0-600
46 H O BOYS BELT SANDNA GUYS&DOLRAINBOW N 2 0-600
162 H O BOYS HAWAI NA BEANZ BZ-100372 2 0-600
279 H O BOYS SPORTS SHNA CAMPUS AGS-201 B 2 0-600
240 H O BOYS SCHOOL S NA SCHOOL TISS-601 WH 3 0-600
278 H O BOYS SPORTS SHNA CAMPUS 3G-7222B 1 601-1049
30 H O BOYS BELT SANDNA FUEL XKN-01 BL 2 0-600
265 H O BOYS SINGLE ST NA SPYKIDS 305 TAN 1 0-600
37 H O BOYS BELT SANDNA GUYS&DOLBOSTAN-0 2 0-600
98 H O BOYS FULL SHOENA SPYKIDS ALD-604 B 1 601-1049
99 H O BOYS FULL SHOENA SPYKIDS ALD-604 1 601-1049
100 H O BOYS FULL SHOENA SPYKIDS ALD-701 T 1 601-1049
106 H O BOYS FULL SHOENA SPYKIDS RPST-615 1 601-1049
154 H O BOYS HALF SHOENA SPYKIDS SN-421 TA 1 601-1049
288 H O BOYS SPORTS SHNA CAMPUS CG-01 GRY 1 601-1049
395 H O BOYS SPORTS SHNA STRIKER DRAGON-86 1 601-1049
88 H O BOYS BELT SANDS/HEEL FOOT FUN PHNTOM-1 2 0-600
191 H O BOYS HAWAI NA ZIPPERS CRANE VIO 2 0-600
179 H O BOYS HAWAI NA PEAKANZ WALKER R 3 0-600
286 H O BOYS SPORTS SHNA CAMPUS BTC-02 BL 1 601-1049
182 H O BOYS HAWAI NA SOLE THREDOODLE B 2 0-600
185 H O BOYS HAWAI NA SOLE THREJAWS B NA 2 0-600
393 H O BOYS SPORTS SHNA STRIKER DRAGON-84 1 601-1049
170 H O BOYS HAWAI NA PEAKANZ JOKER RED 3 0-600
233 H O BOYS SCHOOL S NA SCHOOL A L-S WHITE 4 0-600
72 H O BOYS BELT SANDNA SPYKIDS 5100 BLUE 1 0-600
77 H O BOYS BELT SANDNA SPYKIDS VK-143 B 1 0-600
103 H O BOYS FULL SHOENA SPYKIDS RPHRD-612 1 0-600
104 H O BOYS FULL SHOENA SPYKIDS RPST-101 1 0-600
105 H O BOYS FULL SHOENA SPYKIDS RPST-19 B 1 0-600
108 H O BOYS FULL SHOENA SPYKIDS RPVR-132 1 0-600
145 H O BOYS HALF SHOENA SPYKIDS RPSN-1 BE 1 0-600
146 H O BOYS HALF SHOENA SPYKIDS RPST-21 G 1 0-600
308 H O BOYS SPORTS SHNA COLUMBUSKF-08 BLK 1 0-600
309 H O BOYS SPORTS SHNA COLUMBUSKF-08 MRN 1 0-600
383 H O BOYS SPORTS SHNA SPYKIDS RPSN-8 B 1 0-600
260 H O BOYS SINGLE ST NA HAPPY FEESTARWARE 2 0-600
50 H O BOYS BELT SANDNA GUYS&DOLSKYBOLT 2 0-600
363 H O BOYS SPORTS SHNA JUST GO JG-32 NAV 1 0-600
67 H O BOYS BELT SANDNA LIFE OK A-1 WT/RE 2 0-600
97 H O BOYS FOAM NA TRUFIT PUBG-1 NA 1 0-600
259 H O BOYS SINGLE ST NA GUYS&DOLPU-003 TA 2 0-600
180 H O BOYS HAWAI NA PEAKANZ ZEBRA GRE 3 0-600
300 H O BOYS SPORTS SHNA CAMPUS NR-313 GR 1 0-600
57 H O BOYS BELT SANDNA GUYS&DOLWALTON N 1 0-600
58 H O BOYS BELT SANDNA GUYS&DOLWALTON-02 1 0-600
71 H O BOYS BELT SANDNA SPIDER MASMOEBN90 1 0-600
133 H O BOYS HALF SHOENA SPYKIDS AK-M1 TAN 1 0-600
153 H O BOYS HALF SHOENA SPYKIDS SN-201 TA 1 0-600
156 H O BOYS HAWAI NA BEANZ BZ-001011 1 0-600
158 H O BOYS HAWAI NA BEANZ BZ-100290 1 0-600
160 H O BOYS HAWAI NA BEANZ BZ-100294 1 0-600
161 H O BOYS HAWAI NA BEANZ BZ-100298 1 0-600
282 H O BOYS SPORTS SHNA CAMPUS BR-609 WT 1 0-600
289 H O BOYS SPORTS SHNA CAMPUS DURA-73 S 1 601-1049
293 H O BOYS SPORTS SHNA CAMPUS NR-208 D. 1 0-600
295 H O BOYS SPORTS SHNA CAMPUS NR-209V G 1 0-600
296 H O BOYS SPORTS SHNA CAMPUS NR-209V W 1 0-600
297 H O BOYS SPORTS SHNA CAMPUS NR-210 GR 1 0-600
299 H O BOYS SPORTS SHNA CAMPUS NR-221 GR 1 0-600
315 H O BOYS SPORTS SHNA FOOT FUN KSN-104 G 1 0-600
386 H O BOYS SPORTS SHNA SPYKIDS SN-4001 G 1 0-600
90 H O BOYS CUP TYPE NA AIR FAX APPROX-9 2 0-600
285 H O BOYS SPORTS SHNA CAMPUS BR-730 GR 1 0-600
91 H O BOYS CUP TYPE NA AIR FAX ARCH-17 2 0-600
196 H O BOYS HAWAI NA ZOONEARS340 FEROZ 2 0-600
7HO BOYS BELT SANDNA AIR FAX ACID-1 B B 2 0-600
262 H O BOYS SINGLE ST NA PARAGON 6700B BR 2 0-600
75 H O BOYS BELT SANDNA SPYKIDS 820 CHIKU 1 0-600
236 H O BOYS SCHOOL S NA SCHOOL TIA-3 WHITE 1 0-600
301 H O BOYS SPORTS SHNA CAMPUS NR-473 GR 1 0-600
305 H O BOYS SPORTS SHNA CAMPUS NRK-262 BL 1 0-600
62 H O BOYS BELT SANDNA HAPPY FEEARMY BLU 1 0-600
388 H O BOYS SPORTS SHNA STAR KIDZ DONALDDU 1 0-600
391 H O BOYS SPORTS SHNA STAR KIDZ KLJ-PLAYER 1 0-600
254 H O BOYS SINGLE ST NA AIR FAX ALSTONE 2 0-600
257 H O BOYS SINGLE ST NA ASIAN CLASACB-05 RE 2 0-600
347 H O BOYS SPORTS SHNA GUYS&DOLPYRAMID N 1 0-600
361 H O BOYS SPORTS SHNA GUYS&DOLZIPPER-2 N 1 0-600
251 H O BOYS SINGLE ST NA AIR FAX ALBERT-1 2 0-600
70 H O BOYS BELT SANDNA SLV SPORTKS-72 BLK/ 1 0-600
17 H O BOYS BELT SANDNA CAMPUS AGS-202 G 1 0-600
18 H O BOYS BELT SANDNA CAMPUS AGS-205 N 1 0-600
20 H O BOYS BELT SANDNA CAMPUS AGS-206 N 1 0-600
25 H O BOYS BELT SANDNA CAMPUS TCS-235 B 1 0-600
48 H O BOYS BELT SANDNA GUYS&DOLRAINBOW 1 0-600
54 H O BOYS BELT SANDNA GUYS&DOLTRACKER 1 0-600
74 H O BOYS BELT SANDNA SPYKIDS 820 BLUE 1 0-600
292 H O BOYS SPORTS SHNA CAMPUS NR-166 WT 1 0-600
23 H O BOYS BELT SANDNA CAMPUS BRS-522 G 1 0-600
322 H O BOYS SPORTS SHNA FUEL XST-01 PI 1 0-600
232 H O BOYS SCHOOL S NA SCHOOL A L-A WHITE 2 0-600
76 H O BOYS BELT SANDNA SPYKIDS RP-691 BL 1 601-1049
87 H O BOYS BELT SANDS/HEEL FOOT FUN PHNTOM-1 1 0-600
163 H O BOYS HAWAI NA JUMPS & JBC-6001 1 0-600
184 H O BOYS HAWAI NA SOLE THREGRASS FAB 1 0-600
190 H O BOYS HAWAI NA ZIPPERS CAR R/BLU 1 0-600
396 H O BOYS SPORTS SHNA VINTEX BULLET BL 1 0-600
31 H O BOYS BELT SANDNA GUYS&DOLAMERICAN 1 0-600
183 H O BOYS HAWAI NA SOLE THREDOODLE N 1 0-600
364 H O BOYS SPORTS SHNA PEAKANZ APOLLO-01 1 0-600
29 H O BOYS BELT SANDNA FUEL STAR NAVY 1 0-600
32 H O BOYS BELT SANDNA GUYS&DOLAMERICAN 1 0-600
56 H O BOYS BELT SANDNA GUYS&DOLTRENDY BL 1 0-600
36 H O BOYS BELT SANDNA GUYS&DOLBOOMERAN 1 0-600
43 H O BOYS BELT SANDNA GUYS&DOLHORIZEN N 1 0-600
59 H O BOYS BELT SANDNA GUYS&DOLYONKERS 1 0-600
235 H O BOYS SCHOOL S NA SCHOOL TIA-3 BLACK 1 0-600
94 H O BOYS CUP TYPE NA STAR KIDZ KSL-819 M 1 0-600
200 H O BOYS SCHOOL C NA BATA TENNIS N/ 1 0-600
345 H O BOYS SPORTS SHNA GUYS&DOLPOLO BLK/ 1 0-600
181 H O BOYS HAWAI NA SISCO 104K ORA 3 0-600
93 H O BOYS CUP TYPE NA STAR KIDZ KSL-722 B 1 0-600
274 H O BOYS SPORTS SHNA AIRWAY GOLD STAR 1 0-600
186 H O BOYS HAWAI NA SOLE THRESPLATTER 1 0-600
187 H O BOYS HAWAI NA SOLE THRESPLATTER 1 0-600
188 H O BOYS HAWAI NA SOLE THREST.BASIC 1 0-600
38 H O BOYS BELT SANDNA GUYS&DOLCAR BLU/F 1 0-600
9HO BOYS BELT SANDNA AIR FAX ACID-10 B 1 0-600
10 H O BOYS BELT SANDNA AIR FAX ACID-6 BL 1 0-600
92 H O BOYS CUP TYPE NA AIR FAX VOLVO-1 W 1 0-600
178 H O BOYS HAWAI NA PEAKANZ WALKER B 1 0-600
194 H O BOYS HAWAI NA ZOONEARS320 BLUE 1 0-600
8HO BOYS BELT SANDNA AIR FAX ACID-1 B 1 0-600
267 H O BOYS SINGLE ST NA VERTEX 6700B BLA 1 0-600
268 H O BOYS SINGLE ST NA VERTEX 6700B BR 1 0-600
192 H O BOYS HAWAI NA ZOONEARS305 BLUE 1 0-600
193 H O BOYS HAWAI NA ZOONEARS306 RED 1 0-600
197 H O BOYS HAWAI NA ZOONEARS397 BLUE 1 0-600
11 H O BOYS BELT SANDNA AIR FAX AQUA-2 GR 1 0-600
252 H O BOYS SINGLE ST NA AIR FAX ALBERT-2 1 0-600
255 H O BOYS SINGLE ST NA AIR FAX ALVARO B 1 0-600
250 H O BOYS SINGLE ST NA AIR FAX ALBERT-1 1 0-600
253 H O BOYS SINGLE ST NA AIR FAX ALBERT-2 1 0-600
176 H O BOYS HAWAI NA PEAKANZ SUPER BIR 1 0-600
171 H O BOYS HAWAI NA PEAKANZ MARIO GR 1 0-600
26 H O BOYS BELT SANDNA FUEL RING BLU/ 1 0-600
189 H O BOYS HAWAI NA SPORTSKINK-86 MULT 1 0-600
199 H O BOYS SCHOOL C NA BATA 1598B WHI 1 0-600
211 H O BOYS SCHOOL S NA BATA W-6187 BL 1 0-600
258 H O BOYS SINGLE ST NA GUYS&DOLJACK BLUE 1 0-600
96 H O BOYS FANCY SOCNA POKEMONKITKAT ASS 2 0-600
89 H O BOYS CONVENT NA INDRA KITKAT ASS 2 0-600
M.R.P. CL.VAL NEW MRP
799 501-800 1.89558 783.2975
1645 ABOVE 104 1.80175 1958.424
599 501-800 1.53193 740.0628
599 501-800 1.18621 662.6872
1749 ABOVE 104 1.01155 1806.339
1799 ABOVE 104 1.00744 1799
264 0-300 0.91492 363.0635
479 301-500 0.89157 487.1967
139 0-300 0.80096 302.2491
333 301-500 0.70378 348.4059
269 0-300 0.6656 389.2398
479 301-500 0.5748 479
319 301-500 0.55142 293.3085
650 501-800 0.54308 705.2987
1599 ABOVE 104 0.4797 1599
529 501-800 0.4769 529.8889
1749 ABOVE 104 0.4389 1995
323 301-500 0.43767 374.0769
529 501-800 0.42231 534.5696
699 501-800 0.41247 778.2453
440 301-500 0.38685 444.6552
699 501-800 0.32717 760.8605
479 301-500 0.30218 487.3871
479 301-500 0.26824 479
249 0-300 0.24384 254
249 0-300 0.24384 254
323 301-500 0.24225 384.5238
315 301-500 0.2411 376.7188
160 0-300 0.23265 347.2388
449 301-500 0.20296 441.2174
240 0-300 0.1986 245.1852
399 301-500 0.19152 399
999 801-1049 0.15589 1417.182
499 301-500 0.15391 530.7241
499 301-500 0.15209 490.6129
499 301-500 0.1463 487.6667
699 501-800 0.1398 699
299 0-300 0.13245 294.3333
319 301-500 0.13125 291.6667
429 301-500 0.12112 432.5714
899 801-1049 0.11687 899
479 301-500 0.11656 485.6667
479 301-500 0.11217 487.6957
899 801-1049 0.10788 899
899 801-1049 0.10788 899
266 0-300 0.10659 333.0938
319 301-500 0.10617 321.7273
479 301-500 0.10538 479
849 801-1049 0.10188 849
190 0-300 0.10184 308.6061
209 0-300 0.10151 362.5357
479 301-500 0.10119 481.8571
200 0-300 0.1011 206.3265
479 301-500 0.09611 505.8421
499 301-500 0.096 480
479 301-500 0.09241 486.3684
999 801-1049 0.08991 999
289 0-300 0.088 293.3333
325 301-500 0.08548 371.6522
479 301-500 0.08223 483.7059
479 301-500 0.07813 459.5882
449 301-500 0.07764 431.3333
599 501-800 0.07485 499
479 301-500 0.07265 484.3333
145 0-300 0.06851 311.4091
499 301-500 0.06806 486.1429
299 0-300 0.06598 299.9091
379 301-500 0.06526 466.1429
699 501-800 0.06444 716
299 0-300 0.06338 226.3571
899 801-1049 0.06293 899
449 301-500 0.06166 440.4286
1499 ABOVE 104 0.05996 1499
999 801-1049 0.05994 999
599 501-800 0.05991 665.6667
279 0-300 0.05859 279
899 801-1049 0.05394 899
799 501-800 0.05391 599
289 0-300 0.04943 290.7647
325 301-500 0.04934 308.375
279 0-300 0.0485 485
579 501-800 0.04653 664.7143
479 301-500 0.04552 569
899 801-1049 0.04495 899
499 301-500 0.04491 499
549 501-800 0.04443 634.7143
1099 ABOVE 104 0.04396 1099
269 0-300 0.04304 269
325 301-500 0.04269 328.3846
319 301-500 0.04266 304.7143
299 0-300 0.0405 311.5385
449 301-500 0.04041 449
999 801-1049 0.03996 999
999 801-1049 0.03996 999
305 301-500 0.03977 305.9231
379 301-500 0.0393 393
419 301-500 0.03831 425.6667
207 0-300 0.03765 251
399 301-500 0.03741 415.6667
1099 ABOVE 104 0.03297 1099
1099 ABOVE 104 0.03297 1099
449 301-500 0.03143 449
200 0-300 0.03 214.2857
449 301-500 0.02986 426.5714
419 301-500 0.02963 423.2857
269 0-300 0.02959 269
499 301-500 0.02914 485.6667
234 0-300 0.02898 241.5
579 501-800 0.02895 579
575 501-800 0.02875 575
449 301-500 0.02784 464
899 801-1049 0.02697 899
259 0-300 0.0259 259
279 0-300 0.02571 285.6667
449 301-500 0.02544 424
499 301-500 0.02495 499
499 301-500 0.02495 499
479 301-500 0.02435 487
319 301-500 0.02432 304
199 0-300 0.02416 302
799 501-800 0.02397 799
799 501-800 0.02397 799
799 501-800 0.02397 799
479 301-500 0.02395 479
479 301-500 0.02395 479
299 0-300 0.02392 299
1099 ABOVE 104 0.02198 1099
1099 ABOVE 104 0.02198 1099
549 501-800 0.02196 549
369 301-500 0.02194 365.6667
449 301-500 0.02185 437
173 0-300 0.02158 196.1818
173 0-300 0.02116 192.3636
349 301-500 0.02094 349
325 301-500 0.02093 299
299 0-300 0.02093 299
176 0-300 0.02044 204.4
1999 ABOVE 104 0.01999 1999
999 801-1049 0.01998 999
499 301-500 0.01996 499
499 301-500 0.01996 499
499 301-500 0.01996 499
499 301-500 0.01996 499
369 301-500 0.01995 399
479 301-500 0.01956 489
200 0-300 0.0195 216.6667
479 301-500 0.01916 479
899 801-1049 0.01898 949
899 801-1049 0.01898 949
379 301-500 0.01895 379
899 801-1049 0.01798 899
599 501-800 0.01797 599
599 501-800 0.01797 599
599 501-800 0.01797 599
599 501-800 0.01797 599
449 301-500 0.01796 449
299 0-300 0.01794 299
239 0-300 0.01713 244.7143
699 501-800 0.01711 570.3333
200 0-300 0.0169 211.25
289 0-300 0.01673 278.8333
229 0-300 0.01643 234.7143
250 0-300 0.0162 405
799 501-800 0.01598 799
799 501-800 0.01598 799
439 301-500 0.01497 499
499 301-500 0.01497 499
499 301-500 0.01497 499
499 301-500 0.01497 499
299 0-300 0.01495 299
279 0-300 0.01485 297
479 301-500 0.01457 485.6667
479 301-500 0.01457 485.6667
314 301-500 0.01444 481.3333
479 301-500 0.01437 479
479 301-500 0.01437 479
200 0-300 0.0143 204.2857
279 0-300 0.01425 285
699 501-800 0.01398 699
459 301-500 0.01377 459
675 501-800 0.0135 675
499 301-500 0.01347 449
449 301-500 0.01347 449
224 0-300 0.01344 224
599 501-800 0.01318 659
649 501-800 0.01298 649
429 301-500 0.01287 429
205 0-300 0.0127 211.6667
399 301-500 0.01227 409
1199 ABOVE 104 0.01199 1199
1199 ABOVE 104 0.01199 1199
1199 ABOVE 104 0.01199 1199
1199 ABOVE 104 0.01199 1199
599 501-800 0.01198 599
599 501-800 0.01198 599
599 501-800 0.01198 599
599 501-800 0.01198 599
599 501-800 0.01198 599
599 501-800 0.01198 599
399 301-500 0.01197 399
299 0-300 0.01196 299
379 301-500 0.01177 392.3333
249 0-300 0.01159 193.1667
319 301-500 0.01147 286.75
569 501-800 0.01138 569
279 0-300 0.01136 284
1099 ABOVE 104 0.01099 1099
1099 ABOVE 104 0.01099 1099
349 301-500 0.01047 349
270 0-300 0.01 250
999 801-1049 0.00999 999
999 801-1049 0.00999 999
999 801-1049 0.00999 999
499 301-500 0.00998 499
499 301-500 0.00998 499
499 301-500 0.00998 499
499 301-500 0.00998 499
499 301-500 0.00998 499
499 301-500 0.00998 499
499 301-500 0.00998 499
499 301-500 0.00998 499
499 301-500 0.00998 499
176 0-300 0.00987 197.4
190 0-300 0.0097 194
479 301-500 0.00958 479
475 301-500 0.0095 475
459 301-500 0.00918 459
229 0-300 0.00916 229
899 801-1049 0.00899 899
899 801-1049 0.00899 899
899 801-1049 0.00899 899
899 801-1049 0.00899 899
899 801-1049 0.00899 899
449 301-500 0.00898 449
449 301-500 0.00898 449
419 301-500 0.00898 449
289 0-300 0.00887 295.6667
429 301-500 0.00878 439
289 0-300 0.00877 292.3333
289 0-300 0.00877 292.3333
220 0-300 0.0086 215
850 801-1049 0.0085 850
289 0-300 0.00847 282.3333
419 301-500 0.00838 419
799 501-800 0.00799 799
799 501-800 0.00799 799
849 801-1049 0.00799 799
799 501-800 0.00799 799
799 501-800 0.00799 799
399 301-500 0.00798 399
399 301-500 0.00798 399
379 301-500 0.00798 399
399 301-500 0.00798 399
399 301-500 0.00798 399
238 0-300 0.00768 256
749 501-800 0.00749 749
449 301-500 0.00719 359.5
599 501-800 0.00719 719
349 301-500 0.00718 359
699 501-800 0.00699 699
699 501-800 0.00699 699
699 501-800 0.00699 699
699 501-800 0.00699 699
699 501-800 0.00699 699
699 501-800 0.00699 699
699 501-800 0.00699 699
349 301-500 0.00698 349
349 301-500 0.00698 349
230 0-300 0.0069 230
675 501-800 0.00675 675
329 301-500 0.00658 329
329 301-500 0.00658 329
649 501-800 0.00649 649
200 0-300 0.0062 206.6667
124 0-300 0.00604 151
599 501-800 0.00599 599
599 501-800 0.00599 599
599 501-800 0.00599 599
549 501-800 0.00599 599
599 501-800 0.00599 599
599 501-800 0.00599 599
599 501-800 0.00599 599
599 501-800 0.00599 599
599 501-800 0.00599 599
599 501-800 0.00599 599
599 501-800 0.00599 599
279 0-300 0.00598 299
289 0-300 0.00588 294
569 501-800 0.00569 569
289 0-300 0.00558 279
499 301-500 0.00539 539
269 0-300 0.00538 269
176 0-300 0.00535 178.3333
530 501-800 0.0053 530
479 301-500 0.00499 499
479 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
399 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
799 501-800 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
499 301-500 0.00499 499
249 0-300 0.00498 249
499 301-500 0.00485 485
239 0-300 0.00478 239
230 0-300 0.0047 235
219 0-300 0.00458 229
229 0-300 0.00458 229
399 301-500 0.0045 450
450 301-500 0.0045 450
450 301-500 0.0045 450
450 301-500 0.0045 450
429 301-500 0.00449 449
449 301-500 0.00449 449
449 301-500 0.00449 449
209 0-300 0.00448 224
230 0-300 0.00445 222.5
399 301-500 0.00429 429
329 301-500 0.00429 429
239 0-300 0.00428 214
389 301-500 0.00419 419
399 301-500 0.00399 399
399 301-500 0.00399 399
399 301-500 0.00399 399
399 301-500 0.00399 399
399 301-500 0.00399 399
399 301-500 0.00399 399
399 301-500 0.00399 399
499 301-500 0.00399 399
375 301-500 0.00375 375
369 301-500 0.00369 369
124 0-300 0.00363 181.5
699 501-800 0.0035 350
349 301-500 0.00349 349
349 301-500 0.00349 349
349 301-500 0.00349 349
349 301-500 0.00349 349
365 301-500 0.00335 335
319 301-500 0.00329 329
299 0-300 0.00329 329
325 301-500 0.00325 325
319 301-500 0.00319 319
319 301-500 0.00319 319
319 301-500 0.00319 319
319 301-500 0.00299 299
319 301-500 0.00299 299
289 0-300 0.00299 299
199 0-300 0.00299 299
279 0-300 0.00279 279
129 0-300 0.00279 279
399 301-500 0.00279 279
90 0-300 0.0027 90
259 0-300 0.00259 259
270 0-300 0.0025 250
249 0-300 0.00249 249
249 0-300 0.00249 249
249 0-300 0.00249 249
249 0-300 0.0024 240
219 0-300 0.00239 239
229 0-300 0.00239 239
239 0-300 0.00239 239
230 0-300 0.0023 230
220 0-300 0.0023 230
219 0-300 0.00229 229
229 0-300 0.00229 229
229 0-300 0.00229 229
220 0-300 0.0022 220
220 0-300 0.0022 220
220 0-300 0.0022 220
219 0-300 0.00219 219
219 0-300 0.00219 219
229 0-300 0.00219 219
239 0-300 0.00209 209
219 0-300 0.00209 209
176 0-300 0.00205 205
205 0-300 0.00195 195
319 301-500 0.0019 190
180 0-300 0.0019 190
179 0-300 0.00169 169
169 0-300 0.00169 169
215 0-300 0.0013 130
35 0-300 0.00098 49
28 0-300 0.00072 36
SAL TARGET
style price SALE 18-19 SALE 19-20 GROWTH % STK 18-19 STK 19-20 STK GRO%
FULL SHOES 0-600 12.98 25.94 100% 25.94 8.20 10.61 29%
FULL SHOES 601-1049 52.31 46.42 -11% 46.42 38.14 22.70 -40%
FULL SHOES 1050-1500 38.84 13.88 -64% 13.88 25.98 10.06 -61%
FULL SHOES 1501-2500 96.63 67.85 -30% 67.85 55.62 49.88 -10%
FULL SHOES ABOVE 2500 87.28 87.06 0% 87.06 96.37 59.97 -38%
TOTAL 288.05 241.14 -16% 241.14 224.30 153.22 -32%

SAL TARGET
style price SALE 18-19 SALE 19-20 GROWTH % STK 18-19 STK 19-20 STK GRO%
HALF SHOES 0-600 43.65 65.45 50% 65.45 15.35 22.25 45%
HALF SHOES 601-1049 105.57 114.93 9% 114.93 65.22 52.37 -20%
HALF SHOES 1050-1500 78.40 23.12 -71% 23.12 52.01 19.84 -62%
HALF SHOES 1501-2500 78.96 81.00 3% 81.00 83.89 58.81 -30%
HALF SHOES ABOVE 2500 104.58 109.19 4% 109.19 91.39 82.83 -9%
TOTAL 411.15 393.69 -4% 393.69 307.85 236.11 -23%

SAL TARGET
price SALE 18-19 SALE 19-20 GROWTH % STK 18-19 STK 19-20 STK GRO%

SPORTS SHOES
0-600 77.31 #DIV/0! 85 31.35 #DIV/0!
SPORTS SHOES
601-1049 #DIV/0! #DIV/0!
SPORTS SHOES
1050-1500 #DIV/0! #DIV/0!
SPORTS SHOES
1501-2500 #DIV/0! #DIV/0!
SPORTS SHOES
2501-5000 #DIV/0! #DIV/0!
SPORTS SHOES
5001-10000 #DIV/0! #DIV/0!
SPORTS SHOES
ABOVE 10000 #DIV/0! #DIV/0!
TARGET
STK TARGET STO 18-19 STO 19-20
STO 20-21 HO STK
10.08 1.58 2.44 3.09 3.58
18.33 1.37 2.04 3.04 1.60
6.60 1.49 1.38 2.52 3.33
30.80 1.74 1.36 2.64 4.21
32.08 0.91 1.45 3.26 3.79
97.90 1.28 1.57 2.96 16.50

STK TARGET STO 18-19 STO 19-20 TARGET


STO 20-21 HO STK
24.75 2.84 2.94 3.17 2.59
43.50 1.62 2.19 3.17 3.64
10.80 1.51 1.16 2.57 2.48
36.90 0.94 1.38 2.63 3.64
42.00 1.14 1.32 3.12 1.95
157.95 1.34 1.67 2.99 14.30

STK TARGET STO 18-19 STO 19-20 TARGET


STO 20-21 HO STK

21.25 #DIV/0! 2.47 4

0 #DIV/0! #DIV/0! 3.5

0 #DIV/0! #DIV/0! 3

0 #DIV/0! #DIV/0! 3

0 #DIV/0! #DIV/0! 3

0 #DIV/0! #DIV/0! 3

0 #DIV/0! #DIV/0! 2.5


GENTS COMPARISON REPORTS 18-19 VS 19-20 AND TARGET PLAN FOR 20-20 (21-05-2020)
TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21 HO STK
BELT SANDLES 0-600 82.39 72.29 -12% 72.29 25.48 53.19 109% 19.69 3.23 1.36 4.41 2.97
BELT SANDLES 601-1049 313.81 393.12 25% 393.12 104.03 165.44 59% 122.50 3.02 2.38 3.85 8.26
BELT SANDLES 1050-1500 54.70 76.40 40% 76.40 22.29 121.50 445% 29.17 2.45 0.63 3.14 3.55
BELT SANDLES 1501-2500 128.22 96.67 -25% 96.67 57.31 73.77 29% 35.00 2.24 1.31 3.31 3.06
BELT SANDLES ABOVE 2500 145.22 166.21 14% 166.21 62.26 63.51 2% 58.33 2.33 2.62 3.42 0.66
TOTAL 724.35 804.68 11% 804.68 271.37 477.42 76% 264.69 2.67 1.69 3.65 18.50

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20 20-21 HO STK
CUP TYPE 0-600 149.13 100.18 -33% 100.18 40.99 16.62 -59% 40.22 3.64 6.03 2.99 1.61
CUP TYPE 601-1049 198.32 159.80 -19% 159.80 91.75 64.41 -30% 70.71 2.16 2.48 2.71 5.04
CUP TYPE 1050-1500 119.27 136.05 14% 136.05 36.26 64.97 79% 68.75 3.29 2.09 2.37 4.54
CUP TYPE 1501-2500 143.98 104.56 -27% 104.56 60.31 68.69 14% 55.00 2.39 1.52 2.28 6.61
CUP TYPE ABOVE 2500 11.75 29.34 150% 29.34 22.10 21.90 -1% 16.50 0.53 1.34 2.13 3.13
TOTAL 622.47 529.93 -15% 529.93 251.41 236.59 -6% 251.18 2.48 2.24 2.53 20.94

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21 HO STK
SINGLE STRAP 0-600 216.35 217.46 1% 217.46 48.84 40.01 -18% 55.69 4.43 5.44 4.69 3.46
SINGLE STRAP 601-1049 169.08 252.67 49% 252.67 89.05 121.88 37% 73.07 1.90 2.07 4.15 3.99
SINGLE STRAP 1050-1500 108.37 132.24 22% 132.24 49.95 83.35 67% 44.00 2.17 1.59 3.61 6.48
SINGLE STRAP 1501-2500 162.90 156.90 -4% 156.90 87.94 103.92 18% 52.25 1.85 1.51 3.60 2.84
SINGLE STRAP ABOVE 2500 18.51 52.15 182% 52.15 15.49 32.18 108% 19.25 1.19 1.62 3.25 1.36
TOTAL 675.22 811.42 20% 811.42 291.28 381.34 31% 244.26 2.32 2.13 3.99 18.13

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21 HO STK
HAWAI 0-600 239.35 224.88 -6% 224.88 76.22 168.03 120% 60.00 3.14 1.34 4.50 6.91
HAWAI 601-1049 43.09 110.43 156% 110.43 53.75 50.04 -7% 34.29 0.80 2.21 3.87 0.85
HAWAI 1050-1500 84.68 103.73 22% 103.73 44.32 47.88 8% 36.00 1.91 2.17 3.46 1.52
HAWAI 1501-2500 38.03 36.29 -5% 36.29 13.08 12.09 -8% 14.00 2.91 3.00 3.11 0.27
HAWAI ABOVE 2500 65.43 82.99 27% 82.99 40.77 31.83 -22% 30.00 1.61 2.61 3.32 1.07
TOTAL 470.58 558.34 19% 558.34 228.14 309.86 36% 174.29 2.06 1.80 3.84 10.63

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21 HO STK
FULL SHOES 0-600 12.98 25.94 100% 25.94 8.20 10.61 29% 10.08 1.58 2.44 3.09 3.58
FULL SHOES 601-1049 52.31 46.42 -11% 46.42 38.14 22.70 -40% 18.33 1.37 2.04 3.04 1.60
FULL SHOES 1050-1500 38.84 13.88 -64% 13.88 25.98 10.06 -61% 6.60 1.49 1.38 2.52 3.33
FULL SHOES 1501-2500 96.63 67.85 -30% 67.85 55.62 49.88 -10% 30.80 1.74 1.36 2.64 4.21
FULL SHOES ABOVE 2500 87.28 87.06 0% 87.06 96.37 59.97 -38% 32.08 0.91 1.45 3.26 3.79
GENTS COMPARISON REPORTS 18-19 VS 19-20 AND TARGET PLAN FOR 20-20 (21-05-2020)
TOTAL 288.05 241.14 -16% 241.14 224.30 153.22 -32% 97.90 1.28 1.57 2.96 16.50

TARGET STO
style price SALE 18-19 SALE 19-20 GROWTH % SAL TARGET STK 18-19 STK 19-20 STK GRO% STK TARGET STO 18-19 STO 19-20
20-21 HO STK
HALF SHOES 0-600 43.65 65.45 50% 65.45 15.35 22.25 45% 24.75 2.84 2.94 3.17 2.59
HALF SHOES 601-1049 105.57 114.93 9% 114.93 65.22 52.37 -20% 43.50 1.62 2.19 3.17 3.64
HALF SHOES 1050-1500 78.40 23.12 -71% 23.12 52.01 19.84 -62% 10.80 1.51 1.16 2.57 2.48
HALF SHOES 1501-2500 78.96 81.00 3% 81.00 83.89 58.81 -30% 36.90 0.94 1.38 2.63 3.64
HALF SHOES ABOVE 2500 104.58 109.19 4% 109.19 91.39 82.83 -9% 42.00 1.14 1.32 3.12 1.95
TOTAL 411.15 393.69 -4% 393.69 307.85 236.11 -23% 157.95 1.34 1.67 2.99 14.30

GENTS WITHOUT SPORTS 3,191.81 3,339.20 5% 3,339.20 1,574.35 1,794.53 14% 1,190.27 2.03 1.86 3.37 99.01

NOTE FOR 10 MONTHS FY 20-21 TARGET IS Rs. 33.39crores which is 9% hike on last year 10 months sale
LADIES COMPARISON REPORTS 18-19 VS 19-20 AND TARGET PLAN FOR 20-20 (21-05-2020)

TARGET STO
SAL TARGET STK TARGET STO 18-19 STO 19-20 HO STK
style price SALE 18-19 SALE 19-20 GROWTH % SAL% STK 18-19 STK 19-20 STK GRO% 20-21
BELT SANDLES 0-300 39.90 38.71 -2.98% 40.00 3.34 15.82 10.71 -32% 11.57 2.52 3.62 3.46 1.66
BELT SANDLES 301-500 86.01 51.50 -40.13% 86.00 67.00 25.42 17.54 -31% 16.62 3.38 2.94 5.18 1.42
BELT SANDLES 501-800 48.68 85.01 74.63% 86.00 1.16 33.80 31.48 -7% 31.50 1.44 2.70 2.73 0.81
BELT SANDLES 801-1049 30.99 37.10 19.73% 38.00 2.43 15.17 24.42 61% 13.50 2.04 1.52 2.81 0.53
BELT SANDLES ABOVE 1049 35.27 36.44 3.29% 37.00 1.55 39.82 45.75 15% 14.73 0.89 0.80 2.51 2.55
240.85 248.75 3.28% 287.00 15.38 130.03 129.89 0% 87.91 1.85 1.92 3.26 6.98

SAL TARGET STK TARGET STO 18-19 STO 19-20 TARGET STO HO STK
style price SALE 18-19 SALE 19-20 GROWTH % SAL% STK 18-19 STK 19-20 STK GRO% 20-21
CUP TYPE 0-300 17.79 7.04 -60.42% 18.00 155.68 8.79 4.14 -53% 2.29 2.02 1.70 7.88 0.50
CUP TYPE 301-500 24.75 10.94 -55.79% 25.00 128.53 12.71 4.65 -63% 3.69 1.95 2.35 6.77 0.96
CUP TYPE 501-800 25.94 33.88 30.63% 34.00 0.35 16.76 11.56 -31% 11.67 1.55 2.93 2.91 0.18
CUP TYPE 801-1049 4.03 12.04 198.61% 13.00 7.98 4.88 10.67 119% 5.00 0.83 1.13 2.60 0.56
CUP TYPE ABOVE 1049 21.24 29.89 40.76% 30.00 0.36 21.35 45.80 114% 10.91 0.99 0.65 2.75 5.86
93.74 93.79 0.06% 120.00 27.94 64.49 76.82 19% 33.55 1.45 1.22 3.58 8.07
-
TARGET STO
SAL TARGET STK TARGET STO 18-19 STO 19-20 HO STK
style price SALE 18-19 SALE 19-20 GROWTH % SAL% STK 18-19 STK 19-20 STK GRO% 20-21
SINGLE STRAP 0-300 32.96 26.90 -18.37% 33.00 22.66 9.87 3.30 -67% 8.36 3.34 8.15 3.95 0.12
SINGLE STRAP 301-500 43.27 37.74 -12.78% 45.00 19.23 18.24 8.98 -51% 13.15 2.37 4.20 3.42 0.18
SINGLE STRAP 501-800 41.85 57.44 37.25% 58.00 0.98 22.34 28.86 29% 20.25 1.87 1.99 2.86 0.70
SINGLE STRAP 801-1049 12.38 21.21 71.30% 22.00 3.74 8.73 7.54 -14% 8.25 1.42 2.81 2.67 0.53
SINGLE STRAP ABOVE 1049 57.65 66.43 15.21% 67.00 0.86 48.31 80.16 66% 24.55 1.19 0.83 2.73 14.93
188.11 209.71 11.49% 225.00 7.29 107.49 128.84 20% 74.56 1.75 1.63 3.02 16.46
-
TARGET STO
SAL TARGET STK TARGET STO 18-19 STO 19-20 HO STK
style price SALE 18-19 SALE 19-20 GROWTH % SAL% STK 18-19 STK 19-20 STK GRO% 20-21
HAWAI 0-300 111.88 110.85 -0.92% 111.00 0.14 35.11 40.91 17% 32.21 3.19 2.71 3.45 2.76
HAWAI 301-500 66.78 72.38 8.38% 73.00 0.86 23.44 70.87 202% 23.69 2.85 1.02 3.08 4.19
HAWAI 501-800 10.39 31.10 199.41% 32.00 2.90 9.17 12.36 35% 11.00 1.13 2.52 2.91 0.35
HAWAI 801-1049 0.49 6.51 1221.79% 7.00 7.50 3.12 5.19 67% 2.75 0.16 1.25 2.55 0.41
HAWAI ABOVE 1049 18.76 41.55 121.48% 42.00 1.10 10.89 29.41 170% 14.67 1.72 1.41 2.86 2.87
208.30 262.38 25.97% 265.00 1.00 81.72 158.74 94% 84.32 2.55 1.65 3.14 10.57
SAL TARGET STK TARGET STO 18-19 STO 19-20 TARGET STO HO STK
style price SALE 18-19 SALE 19-20 GROWTH % SAL% STK 18-19 STK 19-20 STK GRO% 20-21
BELLYS 0-300 31.72 33.30 4.98% 34.00 2.10 14.41 8.45 -41% 10.54 2.20 3.94 3.22 1.80
BELLYS 301-500 38.11 53.26 39.76% 54.00 1.39 28.10 18.81 -33% 18.92 1.36 2.83 2.85 1.72
BELLYS 501-800 23.80 55.77 134.34% 56.00 0.40 19.93 44.70 124% 19.82 1.19 1.25 2.83 5.90
BELLYS 801-1049 11.92 5.73 -51.92% 6.00 4.67 10.82 6.74 -38% 2.05 1.10 0.85 2.93 0.38
BELLYS ABOVE 1049 26.94 37.29 38.42% 38.00 1.90 34.91 30.08 -14% 14.91 0.77 1.24 2.55 8.84
132.49 185.36 39.90% 188.00 1.43 108.17 108.77 1% 66.24 1.22 1.70 2.84 18.64

TARGET STO
SAL TARGET STK TARGET STO 18-19 STO 19-20 HO STK
style price SALE 18-19 SALE 19-20 GROWTH % SAL% STK 18-19 STK 19-20 STK GRO% 20-21
V SHAPE 0-300 124.80 100.48 -19.49% 125.00 24.40 32.92 16.70 -49% 30.86 3.79 6.02 4.05 2.76
V SHAPE 301-500 121.62 100.54 -17.33% 125.00 24.33 41.28 31.54 -24% 33.23 2.95 3.19 3.76 0.65
V SHAPE 501-800 186.35 247.12 32.61% 250.00 1.17 114.64 95.17 -17% 92.25 1.63 2.60 2.71 4.62
V SHAPE 801-1049 33.48 64.87 93.77% 65.00 0.20 22.11 40.83 85% 24.75 1.51 1.59 2.63 1.49
V SHAPE ABOVE 1049 119.07 102.93 -13.55% 120.00 16.58 89.29 116.79 31% 39.27 1.33 0.88 3.06 7.54
585.31 615.95 5.23% 685.00 11.21 300.24 301.02 0% 220.36 1.95 2.05 3.11 17.06
-
-
OVERALL LADIES GENDER 1,448.79 1,615.95 11.54% 1,770.00 9.53 792.15 904.08 14% 566.95 1.83 1.79 3.12 77.78

NOTE FOR 10 MONTHS FY 20-21 TARGET IS Rs. 16.16 crores which is 31% hike on last year 10 months sale
PURCHASE PLAN AND TARGETS FOR THE NEXT YEAR
STO 18- STO 19- TARGET STO
SAL TARGET STK TARGET
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO% 19 20 20-21
BELT SANDLES 0-300 17.69 27.43 55% 9% 30.00 9.97 14.33 44% 10.00 1.77 1.91 3
BELT SANDLES 301-500 48.14 31.66 -34% 58% 50.00 25.21 16.92 -33% 16.67 1.91 1.87 3
BELT SANDLES 501-800 5.02 14.80 195% 35% 20.00 5.70 10.35 82% 8.00 0.88 1.43 2.5
BELT SANDLES 801-1049 3.46 2.12 -39% 88% 4.00 2.30 1.63 -29% 1.60 1.51 1.30 2.5
74.32 76.01 2% 37% 104.00 43.17 43.23 0% 36.27 1.72 1.76 2.87

STO 18- STO 19- TARGET STO


SAL TARGET STK TARGET 19 20 20-21
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO%
CHAPPALS 0-300 20.79 15.33 -26% 63% 25.00 7.90 2.99 -62% 8.33 2.63 5.14 3
CHAPPALS 301-500 0.48 0.72 50% 109% 1.50 1.00 0.26 -74% 0.50 0.48 2.75 3
CHAPPALS 501-800 3.22 2.37 -26% 48% 3.50 6.97 3.64 -48% 1.40 0.46 0.65 2.5
CHAPPALS 801-1049 1.80 0.54 -70% 269% 2.00 1.45 0.63 -57% 0.80 1.23 0.86 2.5
26.29 18.96 -28% 69% 32.00 17.32 7.52 -57% 11.03 1.52 2.52 2.90

STO 18- STO 19- TARGET STO


SAL TARGET STK TARGET 19 20 20-21
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO%
SHOES 0-300 9.17 6.56 -28% 52% 10.00 7.44 2.59 -65% 3.33 1.23 2.54 3
SHOES 301-500 77.65 60.81 -22% 32% 80.00 45.38 28.50 -37% 26.67 1.71 2.13 3
SHOES 501-800 12.97 22.89 77% 9% 25.00 8.33 17.61 111% 10.00 1.56 1.30 2.5
SHOES 801-1049 5.39 2.75 -49% 118% 6.00 6.15 3.09 -50% 2.40 0.88 0.89 2.5
SHOES ABOVE 1049 1.92 2.71 42% 11% 3.00 1.65 2.07 25% 1.20 1.16 1.31 2.5
107.09 95.73 -11% 30% 124.00 68.94 53.86 -22% 43.60 1.55 1.78 2.84

STO 18- STO 19- TARGET STO


SAL TARGET STK TARGET
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO% 19 20 20-21
HAWAI 0-300 26.20 25.05 -4% 20% 30.00 18.43 5.59 -70% 10.00 1.42 4.48 3
HAWAI 301-500 18.50 19.53 6% 8% 21.00 17.30 5.24 -70% 7.00 1.07 3.73 3
HAWAI 501-800 1.42 4.54 219% 32% 6.00 12.25 0.16 -99% 2.40 0.12 27.87 2.5
46.12 49.11 6% 16% 57.00 47.98 11.00 -77% 19.40 0.96 4.47 2.94

OVERALL BOYS GENDER 253.82 239.82 -6% 32% 317.00 177.43 115.60 -35% 110 1.43 2.07 2.87

NOTE FOR 10 MONTHS FY 20-21 TARGET IS Rs. 3.17 crores which is 32% hike on last year sale
FOR 10 MONTHS FY 20-21 TARGET IS Rs. 3.17 crores which is 59% hike on last year 10 months sale
GIRLS TARGETS FOR THE NEXT YEAR 20-21
STO 18- STO 19- TARGET STO
SAL TARGET STK TARGET
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO% 19 20 20-21
BELT SANDLES 0-300 19.92 15.93 -20% 57% 25.00 12.29 8.44 -31% 8.33 1.62 1.89 3
BELT SANDLES 301-500 15.59 16.96 9% 18% 20.00 13.11 12.53 -4% 6.67 1.19 1.35 3
BELT SANDLES 501-800 6.85 13.69 100% 10% 15.00 16.21 13.99 -14% 6.00 0.42 0.98 2.5
BELT SANDLES 801-1049 3.98 1.44 -64% 74% 2.50 5.51 4.28 -22% 1.00 0.72 0.34 2.5
BELT SANDLES ABOVE 1049 0.38 0.29 -24% 71% 0.50 0.62 0.06 -91% 0.20 0.62 5.23 2.5
46.71 48.31 3% 30% 63.00 47.75 39.31 -18% 22.00 0.98 1.23 2.86

STO 18- STO 19- TARGET STO


SAL TARGET STK TARGET 19 20 20-21
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO%
CHAPPALS 0-300 10.00 8.82 -12% 36% 12.00 8.71 4.16 -52% 4.00 1.15 2.12 3
CHAPPALS 301-500 5.54 11.51 108% 30% 15.00 6.35 7.98 26% 5.00 0.87 1.44 3
CHAPPALS 501-800 1.97 5.16 161% 45% 7.50 5.30 6.43 21% 3.00 0.37 0.80 2.5
CHAPPALS 801-1049 2.07 0.24 -88% 944% 2.50 0.84 1.18 41% 1.00 2.47 0.20 2.5
20 25.73 31% 44% 37.00 21.20 19.75 -7% 13.00 0.92 1.30 2.85

STO 18- STO 19- TARGET STO


SAL TARGET STK TARGET 19 20 20-21
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO%
SHOES 0-300 2.97 2.86 -4% 40% 4.00 1.58 1.73 10% 1.33 1.88 1.65 3
SHOES 301-500 5.16 11.10 115% 35% 15.00 5.81 3.98 -31% 5.00 0.89 2.79 3
SHOES 501-800 1.76 2.56 46% 37% 3.50 1.04 2.29 120% 1.40 1.69 1.12 2.5
SHOES 801-1049 0.29 0.35 20% 182% 1.00 0.26 - -100% 0.40 1.11 2.5
SHOES ABOVE 1049 0.57 0.12 -79% 523% 0.75 1.18 0.44 -62% 0.30 0.48 0.27 2.5
11 17.00 58% 43% 24.25 9.88 8.45 -14% 8.43 1.09 2.01 2.88

STO 18- STO 19- TARGET STO


SAL TARGET STK TARGET
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO% 19 20 20-21
HAWAI 0-300 1.91 6.10 219% 23% 7.50 3.61 1.78 -51% 2.50 0.53 3.42 3
HAWAI 301-500 0.09 1.94 2058% 54% 3.00 0.37 7.65 1949% 1.00 0.24 0.25 3
2.00 8.05 302% 30% 10.50 3.99 9.44 137% 3.50 0.50 0.85 3.00

OVERALL BOYS GENDER 79.04 99.09 25% 36% 134.75 82.81 76.94 -7% 47 0.95 1.29 2.87

NOTE FOR 10 MONTHS FY 20-21 TARGET IS Rs. 1.34 crores which is 37% hike on last year sale
FOR 10 MONTHS FY 20-21 TARGET IS Rs. 1.34 crores which is 63% hike on last year 10 months sale
KIDS TARGETS FOR THE NEXT YEAR 20-21
SAL TARGET STK TARGET STO 18-19 STO 19-20 TARGET
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO% STO 20-21
BELT SANDLES 0-300 38.75 42.00 8% 19% 50.00 16.62 21.58 30% 16.67 2.33 1.95 3
BELT SANDLES 301-500 4.18 10.77 158% 21% 13.00 3.46 3.58 3% 4.33 1.21 3.01 3
BELT SANDLES 501-800 0.96 0.91 -6% 65% 1.50 2.97 1.99 -33% 0.60 0.32 0.45 2.5
BELT SANDLES 801-1049 2.35 0.98 -58% 154% 2.50 1.61 0.70 -56% 1.00 1.46 1.40 2.5
46.23 54.65 18% 23% 67.00 24.67 27.86 13% 22.60 1.87 1.96 2.96

TARGET
SAL TARGET STK TARGET STO 18-19 STO 19-20
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO% STO 20-21
SHOES 0-300 32.25 34.18 6% 17% 40.00 19.69 17.62 -11% 13.33 1.64 1.94 3
SHOES 301-500 6.23 6.20 0% 29% 8.00 4.53 4.86 7% 2.67 1.38 1.28 3
SHOES 501-800 0.36 1.06 193% 42% 1.50 1.17 0.62 -47% 0.60 0.31 1.69 2.5
SHOES 801-1049 2.82 2.15 -24% 39% 3.00 4.34 2.07 -52% 1.20 0.65 1.04 2.5
41.67 43.59 5% 20% 52.50 29.73 25.18 -15% 17.80 1.40 1.73 2.95

TARGET
SAL TARGET STK TARGET STO 18-19 STO 19-20 STO 20-21
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO%
HAWAI 0-300 18.44 19.41 5% 13% 22.00 14.48 9.44 -35% 7.33 1.27 2.06 3
HAWAI 301-500 1.26 0.73 -42% 105% 1.50 0.97 2.29 136% 0.50 1.30 0.32 3
19.70 20.14 2% 17% 23.50 15.45 11.73 -24% 7.83 1.27 1.72 3.00

OVERALL KIDS GENDER 107.60 118.38 10% 21% 143.00 69.85 64.76 -7% 48.23 1.54 1.83 2.96

NOTE FOR 10 MONTHS FY 20-21 TARGET IS Rs. 1.43 crores which is 21% hike on last year sale
FOR 10 MONTHS FY 20-21 TARGET IS Rs. 1.43 crores which is 45% hike on last year 10 months sale
PURCHASE PLAN AND TARGETS FOR THE NEXT YEAR 10.5 MONTHS
style ESTIMATED
GROWTH TAGET OF EXCESS
SALE VALUE SALE VALUE SALE CONT FOR NEXT NEXT YEAR TARGET CURRENT FRESH DISCOUNT AVG TARGET AVG MONTH
SALE ON
AVG MONTH
SALE ON FRESH
price OF 18-19 OF 19-20 GROWTH% % YR CLS STK CLS STK STOCK STOCK MONTH SALE FRESH STOCK EOSS STOCK STOCK
BELT SANDLES 0-300 0 4199544 77% 12% 4712000 1570667 2158403 1961748 196656 448762 429096 19666 391081
BELT SANDLES 301-500 1076707 20% 15% 1240000 496000 357928 314215 43713 118095 113724 4371 0
BELT SANDLES 501-800 90724 2% 37% 124000 49600 199447 102639 96809 11810 2129 9681 53039
BELT SANDLES 801-1049 98249 2% 26% 124000 49600 70090 35045 35045 11810 8305 3505 0
5465224 13% 6200000 2165867 2785868 2413646 372222 590476 553254 37222 444119

ESTIMATED
SALE VALUE GROWTH EXCESS
OF LAST SALE CONT FOR NEXT TAGET OF TARGET CURRENT FRESH DISCOUNT AVG TARGET AVG MONTH
SALE ON
AVG MONTH
SALE ON FRESH
price YEAR % YR NEXT YEAR CLS STK CLS STK STOCK STOCK MONTH SALE FRESH STOCK EOSS STOCK STOCK
SHOES 0-300 3417817 78% 10% 3744000 1248000 1762256 1530446 231810 356571 333390 23181 282446
SHOES 301-500 620225 14% 8% 672000 268800 486374 369120 117254 64000 52275 11725 100320
SHOES 501-800 105686 2% 36% 144000 57600 62488 33715 28774 13714 10837 2877 0
SHOES 801-1049 215078 5% 12% 240000 96000 206571 103785 102786 22857 12579 10279 7785
4358806 10% 4800000 1670400 2517689 2037066 480624 457143 409081 48062 390551

ESTIMATED
SALE VALUE GROWTH AVG MONTH AVG MONTH EXCESS
OF LAST SALE CONT FOR NEXT TAGET OF TARGET CURRENT FRESH DISCOUNT AVG TARGET SALE ON SALE ON FRESH
price YEAR % YR NEXT YEAR CLS STK CLS STK STOCK STOCK MONTH SALE FRESH STOCK EOSS STOCK STOCK
HAWAI 0-300 1940952 96% 9% 2112000 704000 943682 705254 238429 201143 177300 23843 1254
HAWAI 301-500 73223 4% 20% 88000 35200 229052 217976 11077 8381 7273 1108 182776
2014175 9% 2200000 739200 1172734 923229 249505 209524 184573 24951 184029

OVERALL KIDDIES
GENDER 11838205 12% 13200000 4575467 6476291 5373941 1102351 1257143 1146908 110235
SUFFICIENT
FOR
(MONTHS)
0.9
0.0
4.5
0.0

SUFFICIENT
FOR
(MONTHS)
0.8
1.6
0.0
0.3

SUFFICIENT
FOR
(MONTHS)

0.0
21.8
PURCHASE PLAN AND TARGETS FOR THE NEXT YEAR 10.5 MONTHS
SAL TARGET STK TARGET
style price SALE 18-19 SALE 19-20 GROWTH % HIKE% STK 18-19 STK 19-20 STK GRO%
BELT SANDLES 0-300 1991738 1592812 33% 7% 1705000 31% 568333 844437 703953 140484 162381 148333 14048
BELT SANDLES 301-500 1558514 1695809 35% 14% 1925000 35% 641667 1253449 1009136 244314 183333 158902 24431
BELT SANDLES 501-800 684695 1369013 28% 21% 1650000 30% 660000 1398993 1032608 366385 157143 120504 36639
BELT SANDLES 801-1049 397708 144036 3% 15% 165000 3% 66000 428313 230141 198173 15714 -4103 19817
BELT SANDLES ABOVE 1049 38499 29271 1% 88% 55000 1% 22000 5596 2798 2798 5238 4958 280
4671154 4830941 14% 5500000 1958000 3930788 2978635 952153 523810 428594 95215

ESTIMATED 0.29
SALE VALUE GROWTH
OF LAST SALE CONT FOR NEXT TAGET OF TARGET TARGET CURRENT FRESH DISCOUNT AVG TARGET AVG MONTH
SALE ON
AVG MONTH
SALE ON
price YEAR % YR NEXT YEAR CONT % CLS STK CLS STK STOCK STOCK MONTH SALE FRESH STOCK EOSS STOCK
CHAPPALS 0-300 999900 881605 34% 12% 986000 34% 328667 415504 310280 105224 93905 83382 10522
CHAPPALS 301-500 553739 1151012 45% 13% 1305000 45% 435000 798009 697194 100815 124286 114204 10082
CHAPPALS 501-800 197472 516188 20% 12% 580000 20% 232000 642811 489818 152994 55238 39939 15299
CHAPPALS 801-1049 206808 23952 1% 21% 29000 1% 11600 118379 90159 28221 2762 -60 2822
1957919 2572757 13% 2900000 1007267 1974703 1587450 387253 276190 237465 38725

ESTIMATED 0.18
SALE VALUE GROWTH
OF LAST SALE CONT FOR NEXT TAGET OF TARGET TARGET CURRENT FRESH DISCOUNT AVG TARGET AVG MONTH
SALE ON
AVG MONTH
SALE ON
price YEAR % YR NEXT YEAR CONT % CLS STK CLS STK STOCK STOCK MONTH SALE FRESH STOCK EOSS STOCK
SHOES 0-300 296717 286317 17% 7% 306000 17% 102000 173450 154225 19225 29143 27220 1923
SHOES 301-500 515672 1110364 65% 5% 1170000 65% 390000 398196 363035 35161 111429 107912 3516
SHOES 501-800 175565 256071 15% 5% 270000 15% 108000 228594 210995 17600 25714 23954 1760
SHOES 801-1049 29461 35461 2% 2% 36000 2% 14400 0 0 0 3429 3429 0
SHOES ABOVE 1049 56956 12039 1% 50% 18000 1% 7200 44373 37177 7197 1714 995 720
1074371 1700252 6% 1800000 621600 844613 765431 79182 171429 163510 7918

ESTIMATED 0.08
SALE VALUE GROWTH AVG MONTH AVG MONTH
OF LAST SALE CONT FOR NEXT TAGET OF TARGET TARGET CURRENT FRESH DISCOUNT AVG TARGET SALE ON SALE ON
price YEAR % YR NEXT YEAR CONT % CLS STK CLS STK STOCK STOCK MONTH SALE FRESH STOCK EOSS STOCK
HAWAI 0-300 191124 610474 76% -2% 600000 75% 200000 178282 117461 60821 57143 51061 6082
HAWAI 301-500 9001 194228 24% 3% 200000 25% 66667 765224 756848 8376 19048 18210 838
200125 804702 -1% 800000 266667 943506 874309 69197 76190 69271 6920

OVERALL GIRLS GENDER 7903569 9908652 11% 11000000 3853533 7693610 6205825 1487785 1047619 898841 148779
TARGET STO
STO 18-19 STO 19-20 20-21
135620 0.8
367469 2.0
372608 2.4
164141 10.4
0 0.0
1039837

EXCESS SUFFICIENT
FRESH FOR
STOCK (MONTHS)
0 0.0
262194 2.1
257818 4.7
78559 28.4
598570

EXCESS SUFFICIENT
FRESH FOR
STOCK (MONTHS)
52225 1.8
0 0.0
102995 4.0
0 0.0
29977 17.5
185196

EXCESS SUFFICIENT
FRESH FOR
STOCK (MONTHS)

0 0.0
690181 36.2
690181
1642727041
jwm951

adidas mail
20-21
SALE CONT
style price SALE 18-19 SALE 19-20 GROWTH % % HIKE % SAL TARGET HIKE%
FULL SHOES 0-600 12.98 25.94 100% 11% 17% 30.00 15.67
FULL FULL SHOES 601-1049 52.31 46.42 -11% 19% 18% 53.00 14.18
SHOES FULL SHOES 1050-1500 38.84 13.88 -64% 6% 19% 40.00 188.17
FULL SHOES 1501-2500 96.63 67.85 -30% 28% 13% 87.00 28.23
FULL SHOES ABOVE 250 87.28 87.06 0% 36% 11% 90.00 3.38
TOTAL 288.05 241.14 -16% 14% 300.00 24.41
SALE CONT
style price SALE 18-19 SALE 19-20 GROWTH % % HIKE % SAL TARGET HIKE%
HALF HALF SHOES 0-600 43.65 65.45 50% 17% 13% 70.00 6.96
SHOES HALF SHOES 601-1049 105.57 114.93 9% 29% 14% 125.00 8.76
HALF SHOES 1050-1500 78.40 23.12 -71% 6% 17% 50.00 116.30
HALF SHOES 1501-2500 78.96 81.00 3% 21% 14% 85.00 4.94
HALF SHOES ABOVE 250 104.58 109.19 4% 28% 15% 115.00 5.32
TOTAL 411.15 393.69 -4% 14% 445.00 13.03

ESTIMATED 7.75
SALE VALUE GROWTH
OF LAST SALE CONT FOR NEXT TAGET OF TARGET TARGET STO
price YEAR % YR NEXT YEAR CONT %
SPORTS SHOES 0-600 7731928 #DIV/0! -100% 0 11% 4
SPORTS SPORTS SHOES
601-1049 17570653 #DIV/0! -100% 0 25% 3.5
SHOES
SPORTS SHOES 1050-1500 10146039 #DIV/0! -100% 0 15% 3
SPORTS SHOES 1501-2500 9991917 #DIV/0! -100% 0 14% 3
SPORTS SHOES ABOVE 25026079253 #DIV/0! -100% 0 35% 3
TOTAL 71519790 -100% 0 #DIV/0!

SALE CONT
style price SALE 18-19 SALE 19-20 GROWTH % % HIKE % SAL TARGET HIKE%
SPORTS SPORTS SHOES 0-600 77.32 50% 17% 13% 70.00 -9.47
SHOES SPORTS SHOES 601-1049 175.71 9% 29% 14% 125.00 -28.86
SPORTS SHOES 1050-1500 101.46 -71% 6% 17% 50.00 -50.72
SPORTS SHOES 1501-2500 99.92 3% 21% 14% 85.00 -14.93
SPORTS SHOES ABOVE 2500 260.79 4% 28% 15% 115.00 -55.90
TOTAL 411.15 715.20 -4% 14% 445.00 -37.78
FRESH DISCOUNT AVG TARGET
8.75 STK 18-19 STK 19-20 STK GRO% STOCK STOCK MONTH SALE
0.00 0.00 0.00 0.00 8.20 10.61 29% -68657 68668 3
0.00 0.00 0.01 0.00 38.14 22.70 -40% -686372 686395 5
0.00 0.00 0.01 0.00 25.98 10.06 -61% -402283 402293 4
0.00 0.00 0.02 0.00 55.62 49.88 -10% -664856 664906 8
0.00 0.00 0.03 0.00 96.37 59.97 -38% -1398849 1398909 9
- 0.00 - - 224.30 153.22 -32% -3221017 3221171 29
FRESH DISCOUNT AVG TARGET
8.75 STK 18-19 STK 19-20 STK GRO% STOCK STOCK MONTH SALE
0.00 0.00 0.00 0.00 15.35 22.25 45% -164649 164671 7
0.00 0.00 0.01 0.00 65.22 52.37 -20% -1052888 1052941 12
0.00 0.00 0.01 0.00 52.01 19.84 -62% -727016 727036 5
0.00 0.00 0.02 0.00 83.89 58.81 -30% -1070486 1070544 8
0.00 0.00 0.03 0.00 91.39 82.83 -9% -1105040 1105123 11
- 0.00 - - 307.85 236.11 -23% -4120078 4120314 42

FRESH
STOCK
AVG MONTH AVG MONTH EXCESS
TARGET CURRENT DIS CON DISCOUNT AVG TARGET SALE ON SALE ON FRESH
ASP STORES CLS STK CLS STK STK STOCK MONTH SALE FRESH STOCK EOSS STOCK STOCK
400 95 0 3135030 2497838 637192 0 -63719 63719 2497838
850 95 0 6819135 5055697 1763438 0 -176344 176344 5055697
1300 60 0 5251693 3855236 1396457 0 -139646 139646 3855236
1999 60 0 5058855 4251333 807522 0 -80752 80752 4251333
3500 60 0 36606933 33170549 3436384 0 -343638 343638 33170549
0 56871646 48830653 8040993 0 -804099 804099 48830653

FRESH DISCOUNT AVG TARGET


8.75 STK 18-19 STK 19-20 STK GRO% STOCK STOCK MONTH SALE
0.00 0.00 0.00 0.00 15.35 22.25 45% -164649 164671 7
0.00 0.00 0.01 0.00 65.22 52.37 -20% -1052888 1052941 12
0.00 0.00 0.01 0.00 52.01 19.84 -62% -727016 727036 5
0.00 0.00 0.02 0.00 83.89 58.81 -30% -1070486 1070544 8
0.00 0.00 0.03 0.00 91.39 82.83 -9% -1105040 1105123 11
- 0.00 - - 307.85 236.11 -23% -4120078 4120314 42
AVG MONTH AVG MONTH EXCESS SUFFICIENT
SALE ON SALE ON FRESH FOR TARGET
FRESH STOCK EOSS STOCK STOCK (MONTHS) STK TARGET STO 18-19 STO 19-20
STO 20-21 HO STK
-6864 6867 #REF! #REF! 10.08 1.58 2.44 3.57 3.58
-68634 68639 #REF! #REF! 18.33 1.37 2.04 3.47 1.60
-40226 40229 #REF! #REF! 6.60 1.49 1.38 7.27 3.33
-66482 66491 #REF! #REF! 30.80 1.74 1.36 3.39 4.21
-139882 139891 #REF! #REF! 32.08 0.91 1.45 3.37 3.79
-322088 322117 #REF! 97.90 1.28 1.57 3.68 16.50
AVG MONTH AVG MONTH EXCESS SUFFICIENT
SALE ON SALE ON FRESH FOR TARGET
FRESH STOCK EOSS STOCK STOCK (MONTHS) STK TARGET STO 18-19 STO 19-20
STO 20-21 HO STK
-16460 16467 #REF! #REF! 24.75 2.84 2.94 3.39 2.59
-105282 105294 #REF! #REF! 43.50 1.62 2.19 3.45 3.64
-72699 72704 #REF! #REF! 10.80 1.51 1.16 5.56 2.48
-107046 107054 #REF! #REF! 36.90 0.94 1.38 2.76 3.64
-110501 110512 #REF! #REF! 42.00 1.14 1.32 3.29 1.95
-411989 412031 #REF! 157.95 1.34 1.67 3.38 14.30

SUFFICIENT
FOR
(MONTHS)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

AVG MONTH AVG MONTH EXCESS SUFFICIENT


SALE ON SALE ON FRESH FOR TARGET
FRESH STOCK EOSS STOCK STOCK (MONTHS) STK TARGET STO 18-19 STO 19-20
STO 20-21 HO STK
-16460 16467 #REF! #REF! 24.75 - 3.47 3.39 2.59
-105282 105294 #REF! #REF! 43.50 - 3.36 3.45 3.64
-72699 72704 #REF! #REF! 10.80 - 5.11 5.56 2.48
-107046 107054 #REF! #REF! 36.90 - 1.70 2.76 3.64
-110501 110512 #REF! #REF! 42.00 - 3.15 3.29 1.95
-411989 412031 #REF! 157.95 1.34 3.03 3.38 14.30

You might also like