Analisa-Sni SEMI MODEREN

DAFTAR HARGA SATUAN BAHAN
URAIAN BAHAN Keterangan HRG SATUAN SATUAN

MATERIAL SEMEN naik 5%
Semen PC / 50 kg 95,000.00 /zak
Semen Putih 40 kg (ex Tiga Roda) 113,000.00 /zak
Semen warna 15,000.00 /Kg
Semen Merah 246,000.00 /M3
MATERIAL MORTAR UTAMA (MU) naik 5%
Plester premium (MU 100) 85,000.00 /zak 40Kg
Plester trasraam (MU 101) 127,000.00 /zak 40Kg
Acian plesteran / beton expose (MU 200) 223,000.00 /zak 40Kg
Acian plesteran (MU 250) 136,000.00 /zak 40Kg
Acian profil (MU 260) 267,000.00 /zak 25Kg
Acian putih (MU 270) Perekat keramik area lembab 219,000.00 /zak 25Kg
Finish plester (MU 290) 136,000.00 /zak 40Kg
Pasangan bata (MU 300) 71,000.00 /zak 40Kg
Pasangan & plesteran bata (MU 301) 81,000.00 /zak 40Kg
Perekat bata ringan (MU 380) 211,000.00 /zak 40Kg
Perekat keramik dinding (MU 400) 191,000.00 /zak 25Kg
Pengisi naad keramik (MU 408) 17,000.00 /Kg
Perata lantai (MU 440) 76,000.00 /zak 40Kg
Perata lantai premium (MU 445) 139,000.00 /zak 40Kg
Perekat keramik lantai (MU450) 274,000.00 /zak 40Kg
Perekat keramik daerah basah (MU 460) 600,000.00 /zak 25Kg
Perekat keramik diatas keramik (MU 480) 323,000.00 /zak 25Kg
Multi Purpose Tile Adhesive (MU 485) 1,541,000.00 /40Kg set
Fast Setting Tile Adhesive (MU 490) 449,000.00 /zak 25Kg
Perekat mortar & beton / Bonding Agent (MU L-500) 281,000.00 / 2Kg
Pelapis kedap air (MU 600) 1,485,000.00 /30Kg set
Floor Hardener (MU 700) 193,000.00 /zak 25Kg
Non shrink grout (MU 800) 216,000.00 /zak 40Kg
Perbaikan permukaan beton (MU 830) 360,000.00 /zak 40Kg
Pengisi celah beton / Finish Coat Repair (MU 840) 449,000.00 / 25Kg set
MATERIAL PASIR, BATU & BATA naik 5%
Pasir beton 345,000.00 /M3
Pasir extra beton 349,000.00 /M3
Pasir Putih (Bangka) 402,000.00 /M3
Pasir Pasang 339,000.00 /M3
Kapur Padam 268,000.00 /M3
Pasir Urug darat 372,000.00 /M3
Sirtu 327,000.00 /M3
Batu pecah / Split ukuran 1-2 cm 342,000.00 /M3
Batu pecah / Split ukuran 2-3 cm 344,000.00 /M3
Koral beton 366,000.00 /M3
Batu kali belah 329,000.00 /M3
Makadam / batu pecah 5-7 cm 335,000.00 /M3
Abu batu 5 mm 309,000.00 /M3
Sreening 5-13 mm 327,000.00 /M3
Batu bata press mesin 1,000.00 /bh
Batu tela 3,000.00 /bh
Batu bata uk. 4 x 9.5 x 20 cm (ukuran kecil) proses tangan 1,000.00 /bh
Batu bata ringan (ex Hebel), 10x16x60 cm 1,136,000.00 /M3
11,000.00 /bh
Batu bata ringan (ex Hebel), 7x16x60 cm 1,136,000.00 /M3
8,000.00 /bh
Batu bata ringan (ex Broco), 10x16x60 cm 1,136,000.00 /M3
11,000.00 /bh
Batu bata ringan (ex Broco), 7x16x60 cm 1,124,000.00 /M3
8,000.00 /bh
Batako Semen (semen, pasir, abu batu) 9x19x39 cm 6,000.00 /bh
Batako Semen (semen, batu apung, pumis) 9x19x39 cm 7,000.00 /bh
Glassblock 20/20 41,000.00 /bh
Rooster beton 20x20x7 cm 8,000.00 /bh
Rooster bata merah 12x11,5x24 cm 7,000.00 /bh
Lempengan garis uk. 9x19x39 cm 5,000.00 /bh
Tanah merah 335,000.00 /M3
I j u k 41,000.00 /kg
MATERIAL BESI naik 5%
Besi beton polos 17,000.00 /kg
Besi beton ulir 17,000.00 /kg
Besi plat strip 19,000.00 /kg
Baja profil siku 19,000.00 /kg
Baja WF 17,000.00 /kg
Baja H Beam 19,000.00 /kg
RAB - 01
Baja Kanal C (Channal) 19,000.00 /kg
Besi plat hitam (segala ukuran) 21,000.00 /kg
Besi plat putih (segala ukuran) 19,000.00 /kg
Besi plat bordes 34,000.00 /kg
Kanal C galvaspan HI-TEN, type C 100.16 91,000.00 /M'
Besi Wire Mesh DM-8F1, 540 x 210 cm (11,34 M2) 567,541.00 /lembar 68,000.00 /M2
Besi Wire Mesh DM-7F1, 540 x 210 cm (11,34 M2) 434,542.00 /lembar 52,000.00 /M2
Besi Wire Mesh DM-6F1, 540 x 210 cm 319,271.00 /lembar 38,000.00 /M2
Besi Wire Mesh DM-5F1, 540 x 210 cm 224,381.00 /lembar 27,000.00 /M2
Besi Wire Mesh DM-4, 540 x 210 cm 166,126.00 /lembar 20,000.00 /M2
Kawat beton 20,212.50 /kg
Kawat Las 41,000.00 /m
Kawat duri 10 kg (60 m') 212,000.00 /roll
Paku halus (2 - 3 cm) 26,000.00 /kg
Paku ukuran sedang (4 - 5 cm) 24,000.00 /kg
Paku ukuran sedang (6 - 7 cm) 20,000.00 /kg
Paku ukuran (10-15 cm) 20,000.00 /kg
Seng Gelombang 180x90x0,05 61,000.00 /lmbr
Seng Gelombang 180x90x0,03 82,000.00 /lmbr
Plat Seng tebal 0,5 mm, lebar 90 cm 41,000.00 /M'
Plat Seng tebal 0,3 mm, lebar 90 cm 47,000.00 /M'
Paku Seng 34,000.00 /kg
Hollow 40x40 mm galvanized (tebal standart) Rgk plafond/Partisi 7,000.00 /M'
Hollow 20x40 mm galvanized (tebal standart) Rgk plafond/Partisi 7,000.00 /M'
Hollow 40x40 mm dimenie (tebal standart) Rgk plafond/Partisi 9,000.00 /M'
Hollow 20x40 mm dimenie (tebal standart) Rgk plafond/Partisi 7,000.00 /M'
Metal Furing 75 mm Rgk plafond/Partisi 13,000.00 /M'
Hollow 40x40x1 mm Rgk. Pintu besi/konstruksi 281,000.00 /btg/6m
Hollow 20x40x1 mm Rgk. Pintu besi/konstruksi 141,000.00 /btg/6m
Besi Hollow 40x40x1,2 (rangka utama) Rgk. Pintu besi/konstruksi 289,000.00 /btg/6m
Besi Hollow 20x40x1,2 (rangka pembagi) Rgk. Pintu besi/konstruksi 148,000.00 /btg/6m
Folding Gate :
- Folding Gate, bahan besi plate tbl. 0.3 mm lengkap dg finishing & kunci dll. 429,000.00 /m2
- Folding Gate, bahan galvalum, tbl. 0.3 mm lengkap dg finishing & kunci dll. 476,000.00 /m2
- Folding Gate, bahan galvalum, tbl. 0.4 mm lengkap dg finishing & kunci dll. 503,000.00 /m2
- Folding Gate, bahan galvalume, tbl. 0.5 mm lengkap dg finishing & kunci dll. 530,000.00 /m2
Rolling Door :
- Folding Gate, bahan Galvalum tbl. 0.3 mm lengkap dg finishing & kunci dll. 376,000.00 /m2
- Folding Gate, bahan Allumunium tbl. 0.3 mm lengkap dg finishing & kunci dll. 429,000.00 /m2
MATERIAL KAYU naik 5%
Kayu Meranti basah
- Balok Meranti basah (8/15,8/12,6/15,6/12, 5/10x400 cm) 4,288,000.00 /M3
- Kasau Meranti basah (5/7x400, 4/6x400 cm) 3,484,000.00 /M3
- Reng (3/4x400, 2/3x400) 3,350,000.00 /M3
- Papan Meranti basah (3/30, 3/20 & 2/30x400 cm) 5,359,000.00 /M3
Kayu Rimba Campuran (KRC) basah
- Balok (8/15,8/12,6/15,6/12, 5/10x400 cm) 3,082,000.00 /M3
- Kasau (5/7x400, 4/6x400 cm) 2,546,000.00 /M3
- Reng (3/4x400, 2/3x400) 2,412,000.00 /M3
- Papan (3/30, 3/20 & 2/30x400 cm) ( u/. Bekisting ) 3,886,000.00 /M3
- Kayu Dolken (kayu Galam 8-10cm, L=4m) ( u/. Bekisting ) 47,000.00 /btg
- Plastik cor ( u/. Bekisting ) 9,000.00 /M2
Kayu Terentang
- Papan uk. 3/30x400, 3/20x400 & 2/30x400 cm ( u/. Bekisting ) 3,618,000.00 /M3
Kayu Kamper Samarinda basah
- Balok (8/15,8/12,6/15,6/12, 5/10x400 cm) (u/. Rngk.Atap) 9,379,000.00 /M3
- Kasau (5/7x400, 4/6x400 cm) (u/. Rngk.Atap) 8,709,000.00 /M3
- Reng (3/4x400) (u/. Rngk.Atap) 6,699,000.00 /M3
- Papan (3/20 & 2/30x400 cm) (u/. Rngk.Atap) 10,852,000.00 /M3
Kayu Borneo/Meranti Super
- Balok Borneo/Meranti Super, kelas-3 (u/. Rngk.Atap) 6,029,000.00 /M3
- Kasau Borneo/Meranti Super (u/. Rngk.Atap) 5,694,000.00 /M3
Kayu Kruing
RAB - 02
Kayu Kamper Medan
Kayu Bengkirai
Kayu Kamper Singkil
Kayu Jati Kelas I (Jawa Timur)
- Balok Jati Jawa Timur, Kelas-I (u/. Kosen/pintu) 73,686,000.00 /M3
- Papan Jati Jawa Timur, Kelas-I (u/. Kosen/pintu) 77,036,000.00 /M3
- Balok Jati Jawa Timur, Super (u/. Kosen/pintu) 87,084,000.00 /M3
- Papan Jati Jawa Timur, Super (u/. Kosen/pintu) 90,433,000.00 /M3
Kayu Jati Kelas II Basah (Jawa Tengah)
- Balok uk. 6x15x100 - 190 cm 49,571,000.00 /M3
- Balok uk. 6x15x200 - 240 cm 60,289,000.00 /M3
- Balok uk. 6x15x240 - 290 cm 66,988,000.00 /M3
- Balok uk. 6x15x240 - 340 cm 66,988,000.00 /M3
- Balok uk. 6x15x340 - 390 cm 80,385,000.00 /M3
Kayu Kruing oven
- Balok Kamper Kruing (oven) (u/. Kosen/pintu) 8,039,000.00 /M3
- Balok Kamper Medan (oven) (u/. Kosen/pintu) 8,039,000.00 /M3
Kayu Kamper Singkil oven
- Balok Kamper Singkil (oven) (u/. Kosen/pintu) 10,049,000.00 /M3
- Papan Kamper Singkil (oven) (u/. Kosen/pintu) 10,384,000.00 /M3
Kayu Kamper Samarinda (kering oven)
- Balok (8/12 x400 & 6/15x400 cm) (u/. Kosen) 12,728,000.00 /M3
- Kasau (5/7x400, 4/6x400 cm) 11,790,000.00 /M3
- Reng (3/4x400) 9,111,000.00 /M3
- Papan (3/20x400 cm) 13,264,000.00 /M3
- Papan (4/30, 4/25x400 cm) (u/. Pintu) 13,264,000.00 /M3
- Balok Kamper Samarinda, super (oven) (u/. Kosen/pintu) 13,398,000.00 /M3
- Papan Kamper Samarinda, super (oven) (u/. Kosen/pintu) 14,068,000.00 /M3
- Papan Meranti oven (u/. Kosen/pintu) 8,039,000.00 /M3
Kayu Bengkirai
- Balok Bengkirai (u/. Kosen/pintu) 10,049,000.00 /M3
- Papan Bengkirai (u/. Kosen/pintu) 10,384,000.00 /M3
Kayu Merbau
- Balok Merbau (oven) (u/. Kosen/pintu) 13,398,000.00 /M3
- Papan Merbau (oven) (u/. Kosen/pintu) 13,733,000.00 /M3
MATERIAL MULTIPLEKS naik 5%
Multipleks, 1220x2440x25 mm 382,000.00 /lmbr
Teakwood 1220x2440x3 mm 134,000.00 /lmbr
Plywood Sungkai, uk. 1220x2440x3 mm 134,000.00 /lmbr
Plywood Sungkai, uk. 1220x2440x4 mm 141,000.00 /lmbr
Plywood Sungkai, uk. 1220x2440x18 mm (1 muka) 297,000.00 /lmbr
Plywood Sungkai, uk. 1220x2440x18 mm (2 muka) 345,000.00 /lmbr
Bloktik, uk. 1220x2440x18 mm (1 muka) 318,000.00 /lmbr
Melamin, uk. 1220x2440x3 mm (mengkilap) 106,000.00 /lmbr
Formika, 92 x 212 mm 114,000.00 /lmbr
HPL 4' x 8' 235,000.00 /lmbr
MATERIAL GYPSUM, CALSIUM, GRC naik 5%
Gypsum board 9 mm (water resistants) 148,000.00 /lmbr
Gypsum board 9 mm 85,000.00 /lmbr
Gypsum board 12 mm 106,000.00 /lmbr
Calcium Silikat 6 mm 142,000.00 /lmbr
Gypsum Tile 600x1200x9mm 25,000.00 /lmbr
AcousticTile 600x1200x15 mm Ex Armstrong 51,000.00 /lmbr
Profil allumunium Main Tee (p. 3,6m) 10,000.00 /m'
Profil allumunium Cross Tee (p. 1,2 m) 9,000.00 /m'
Profil allumunium Cross Tee (p. 0,60 m) 12,000.00 /m'
Gypsum bubuk (compound) 7,000.00 /kg
Paku skrup gypsum 57,000.00 /Kg
RAB - 03
Textile tape 25,000.00 /roll
List gypsum profil 5-10 cm 8,000.00 /m'
List plafond allumunium (Wall angle) 10,000.00 /m'
GRC BOARD, 1220x2440x5 mm 99,000.00 /lmbr
GRC SPR PANEL, 1220x2440x9 mm 246,000.00 /lmbr
Compound GRC (A +B) 81,000.00 /kg
Asbes plat 100x100x0,4 cm 68,000.00 /M2
Lem kayu 57,000.00 /Kg
MATERIAL KACA naik 5%
Kaca polos tempered 12 mm, ex Asahi Mas harga terpasang 863,000.00 / M2
Kaca warna tempered 12 mm, ex Asahi Mas harga terpasang 1,133,000.00 / M2
Kaca polos tempered 12 mm (lubang dll), khusus pintu harga terpasang 936,000.00 / M2
Kaca warna tempered 12 mm (lubang dll), khusus pintu harga terpasang 1,206,000.00 / M2
Kaca tempered 10 mm, ex Asahi Mas harga terpasang 778,000.00 / M2
Kaca polos 12 mm, ex Asahi Mas harga terpasang 622,000.00 / M2
Kaca polos 8 mm tempered, ex Asahi Mas harga terpasang 563,000.00 / M2
Kaca warna 8 mm, ex Asahi Mas harga terpasang 366,000.00 / M2
Kaca warna 8 mm, ex Asahi Mas (Reflective) harga terpasang 549,000.00 / M2
Kaca polos 6 mm tempered, ex Asahi Mas harga terpasang 329,000.00 / M2
Kaca warna 6 mm, ex Asahi Mas harga terpasang 256,000.00 / M2
Kaca Stopsol Plat Laminated, polos tebal 6 mm harga terpasang 585,000.00 / M2
Kaca Stopsol Plat Laminated, polos tebal 8 mm harga terpasang 987,000.00 / M2
Kaca Stopsol Plat Laminated, polos tebal 10 mm harga terpasang 1,499,000.00 / M2
MATERIAL ALLUMUNIUM naik 5%
ALLUMUNIUM PRODUK YKK
Profil kosen Allumunium 1 3/4 x 3", Silver Clear Anodized ex YKK 132,000.00 / M'
Profil kosen Allumunium 1 3/4 x 4", Silver Clear Anodized ex YKK 161,000.00 / M'
Profil Frame Allumunium Pintu kaca, Silver Clear Anodized ex YKK 147,000.00 / M'
Profil Frame Allumunium Jendela kaca, Silver Clear Anodized ex YKK 125,000.00 / M'
Profil kosen Allumunium 1 3/4 x 3", Black/Brown Anodized ex YKK 161,000.00 / M'
Profil kosen Allumunium 1 3/4 x 4", Black/Brown Anodized ex YKK 220,000.00 / M'
Profil Frame Allumunium Pintu kaca, Black/Brown Anodized ex YKK 205,000.00 / M'
Profil Frame Allumunium Jendela kaca, Black/Brown Anodized ex YKK 147,000.00 / M'
Profil kosen Allumunium 1 3/4 x 3", Powder Coating ex YKK 205,000.00 / M'
Profil kosen Allumunium 1 3/4 x 4", Powder Coating ex YKK 234,000.00 / M'
Profil Frame Allumunium Pintu kaca, Powder Coating ex YKK 226,000.00 / M'
Profil Frame Allumunium Jendela kaca, Powder Coating ex YKK 176,000.00 / M'
ALLUMUNIUM PRODUK ALEXINDO
Profil kosen Allumunium 1 3/4 x 3", Silver Clear Anodized ex Alexindo 74,000.00 / M'
Profil kosen Allumunium 1 3/4 x 4", Silver Clear Anodized ex Alexindo 95,000.00 / M'
Profil Frame Allumunium Pintu kaca, Silver Clear Anodized ex Alexindo 88,000.00 / M'
Profil Frame Allumunium Jendela kaca, Silver Clear Anodized ex Alexindo 74,000.00 / M'
Profil kosen Allumunium 1 3/4 x 3", Black/Brown Anodized ex Alexindo 95,000.00 / M'
Profil kosen Allumunium 1 3/4 x 4", Black/Brown Anodized ex Alexindo 110,000.00 / M'
Profil Frame Allumunium Pintu kaca, Black/Brown Anodized ex Alexindo 103,000.00 / M'
Profil Frame Allumunium Jendela kaca, Black/Brown Anodized ex alexindo 88,000.00 / M'
Profil kosen Allumunium 1 3/4 x 3", Powder Coating serat kayu, ex Alexindo 190,000.00 / M'
Profil kosen Allumunium 1 3/4 x 4", Powder Coating serat kayu, ex Alexindo 234,000.00 / M'
Profil Frame Allumunium Pintu kaca, Powder Coating serat kayu, ex Alexindo 220,000.00 / M'
Profil Frame Allumunium Jendela kaca, Powder Coating serat kayu, ex Alexindo 176,000.00 / M'
Sealant kaca 13,000.00 / M'
Karet kaca 5,000.00 / M'
Allumunium plat tebal 0,4 mm, uk. 1000x2000 mm 189,000.00 /lmbr
Allumunium Bordes tebal 2 mm, uk. 1000x2000 mm 1,091,000.00 /lmbr
Allumunium Bordes tebal 3 mm, uk. 1000x2000 mm 1,636,000.00 /lmbr
MATERIAL ATAP naik 5%
Genteng Plentong Glazur, ex Jatiwangi 7,000.00 /bh
Nok Genteng Plentong Glazur, ex Jatiwangi 11,000.00 /bh
Genteng Plentong tidak Glazur, ex Jatiwangi 6,000.00 /bh
Nok Genteng Plentong tidak Glazur, ex Jatiwangi 9,000.00 /bh
Genteng Keramik Glazur ex Kanmuri Standar Espanica Natural 18,000.00 /bh
Genteng Keramik Glazur ex Kanmuri Standar Espanica Medium 19,000.00 /bh
Genteng Keramik Glazur ex KIA Stadar Natural 19,000.00 /bh
Nok Genteng Keramik Glazur, ex KIA Stadar Natural 37,000.00 /bh
RAB - 04
Genteng Keramik ex Cisangkan type Victoria 18,000.00 /bh
Nok Genteng Keramik, ex Cisangkan 37,000.00 /bh
Genteng Morando Glazur, ex Jatiwangi 6,000.00 /bh
Genteng Morando tidak Glazur, ex Jatiwangi 6,000.00 /bh
Nok Genteng Morando tidak Glazur, ex Jatiwangi 15,000.00 /bh
Genteng Beton ex Karangpilang (berwarna) 18,000.00 /bh
Genteng Nok Beton Karangpilang (berwarna) 37,000.00 /bh
Djabes gelombang kecil (B100) uk. 300x105, tbl. 6mm 198,000.00 /Lbr
Djabes gelombang kecil (B100) uk. 300x105, tbl. 5mm 176,000.00 /Lbr
Djabes gelombang kecil (K200) uk. 300x105, tbl. 4mm 132,000.00 /Lbr
Skrup + ring 1,000.00 /bh
Atap Sirap 329,000.00 /M2
Paku sirap 44,000.00 /Kg
Atap Gelombang GALVALUME, type SPANDEK LYSAGHT, tebal 0,75 (ex. CV. Cipta Prima Sentosa) 248,000.00 /M2
Atap Gelombang GALVALUME, type SPANDEK LYSAGHT, tebal 0,50 (ex. CV. Cipta Prima Sentosa) 128,000.00 /M2
Atap Metal ZINCALUM, type ada sterofoam 5cm 293,000.00 /M2
Atap Metal Spandex Zincalum tebal 0,5 mm (ex. CV. Cipta Prima Sentosa) 170,000.00 /M2
MATERIAL WATERPROOFING
Lapisan Coating PF Primer waterproofing atap beton 18,375.00 /M2
Waterproofing Membrane, Sopralene 4 mm waterproofing atap beton 157,500.00 /M2
Waterproofing Membrane, Gardigum 4 mm waterproofing atap beton 141,750.00 /M2
Waterproofing jenis coating ex Sika/AM/setara 52,500.00 /Kg
MATERIAL KERAMIK, MARMER, GRANIT & HOMOGENOUS TILE
Granit Import
- Granit Import (Red China & Black China) jenis Slab 737,000.00 /M2
- Granit Import (Nero Absolute India) jenis slab 1,307,000.00 /M2
Homogenous Tile Niro Granite
- Niro Granite 80x80 Cm 329,000.00 /M2
- Niro Granite 60x60 Cm (un-polish) 268,000.00 /M2
Homogenous Tile Granito
- Granito Salsa 60x60 Cm (polished) W : Pearl White, Ivory 326,000.00 /M2
- Granito Salsa 60x60 Cm (polished) W : Water stone, White stone 400,000.00 /M2
- Granito group Diamon 60x60 Cm (polished) W : Water stone, White stone 348,000.00 /M2
- Granito Palazzo 60x60 Cm (polished) W : Sanrosa 423,000.00 /M2
- Granito Aurora group Silver 60x60 Cm (polished) W : Slamon type miror 385,000.00 /M2
- Granito Aurora Group Gold 60x60 Cm (polished) W : Astro 475,000.00 /M2
- Granito Lunar group Silver 60x60 Cm (un-polished) W : Terra, Zephyr type Rustic 332,000.00 /M2
- Granito Lunar group Gold 60x60 Cm (un-polished) W : Amber, Quartz type Rustic 393,000.00 /M2
- Granito Lunar group Bronze 60x60 Cm (un-polished) W : Solar, Helium type Rustic 317,000.00 /M2
- Granito Lunar 60x60 Cm (un-polished) W : Alumina, Oxide 457,000.00 /M2
- Granitto Aurora 30x60 Cm (polished), Group Silver W : Waffel, Latte type miror 397,000.00 /M2
- Granitto Lunar 30x60 Cm (Un-polished), Group Bronze W : Solar, Helium type Rustic 329,000.00 /M2
- Granitto Lunar 30x60 Cm (Un-polished), Group Silver W : Terra, Zephyr type Rustic 344,000.00 /M2
- Granitto Lunar 30x60 Cm (Un-polished), Group Gold W : Amber, Quartz type Rustic 393,000.00 /M2
- Granitto 40/40 Cm (polish) Group Silver, type Crystal W : Pearl White, Ivory, Mustand 219,000.00 /M2
- Granitto 40/40 Cm (polish) Group Silver W : Greystone, Line 253,000.00 /M2
- Granitto 40/40 Cm (polish) Group Gold, type Crysta W : Black 289,000.00 /M2
- Granitto 40/40 Cm (Un-polish) Group Gold, type Oasis W : Forest Green, Brick, Cocoa, Black 247,000.00 /M2
- Granitto Gastello 30x30 Cm (Un-polish) Group Silver, type rustic W : Capucino, expreso, crème 201,000.00 /M2
- Homogenous Tile 60x60 Cm, ex China 175,000.00 /M2
Homogenous Tile Inesa
- Inesa, 30/30,40/40, Onix (Un-Polished) 131,000.00 /M2
- Group A (Pearl, Opal, Agate, Cateye, Topaz, Zamrud)
Inesa, uk. 30/30 & 40/40 (Polished) 185,000.00 /M2
- Group A (Pearl, Opal, Agate, Cateye, Topaz, Zamrud)
Inesa, 30/30,40/40 UP (Onix, Phyrus, Ruby, Jade) Group C 169,000.00 /M2
- Inesa, 30/30, 40/40 P (Onix, Phyrus, Ruby, Jade) Group C 187,000.00 /M2
- Inesa, 40/40 Group A (Corypha polish) 217,000.00 /M2
- Inesa, 60 x 60 Group A (Corypha polish) 275,000.00 /M2
- Inesa, 40x40 (Polish), warna Topaz 203,000.00 /M2
- Inesa, 60/60 (P), Raphia 275,000.00 /M2
Homogenous Tile Essenza
- Essenza 30/30, Papper Grey (Un-Polished) 201,000.00 /M2
- Essenza 30/30, Papper Grey (Polished) 235,000.00 /M2
- Essenza Group A 40x40, Papper Grey (Un-Polished) 222,000.00 /M2
- Essenza Group A 40x40 polish warna : prince rubber, silver star 254,000.00 /M2
- Essenza 60x60, Blak Orchid (Polished) 369,000.00 /M2
- Essenza Group B 60x60 (Polished) warna : Corypha 384,000.00 /M2
- Essenza Group A 60x60 polish warna : prince rubber, silver star 312,000.00 /M2
Homogenous Tile Uero Grace
- Uero Grace 60/60, FHQ 6207 (pgnt Raphia) 228,000.00 /M2
- Uero Grace 30/30, FHQ 6207 168,000.00 /M2
- Uero Grace 60/60, Golden Black (pgnt Onix) 302,000.00 /M2
Marmer
RAB - 05
- Marmer Import Crema Evory Jenis slab 871,000.00 /M2
- Marmer Import Golden Perlanto Jenis slab 871,000.00 /M2
- Marmer Import Volacas Jenis slab 1,273,000.00 /M2
- Marmer Import Travertine Jenis slab 1,742,000.00 /M2
- Marmer Import Rossi Vietnam Jenis slab 804,000.00 /M2
- Marmer Tulung Agung, 60/60 cm 536,000.00 /M2
- Marmer Tulung Agung Jenis slab 637,000.00 /M2
- Marmer Ujung Pandang (acid wash), 600x600 mm Jenis slab 778,000.00 /M2
- Marmer ex Citatah, 30/30 218,000.00 /M2
- Marmer ex Citatah, 60/60 352,000.00 /M2
- Teralux Marmer 60x60 cm 469,000.00 /M2
Floor Hardener
- Floor Hardener (Gan's Floor) 13,000.00 /kg
- Epoxy Resin 17,000.00 /kg
Keramik Tile
- Porselen 11 x 11 cm 74,000.00 /M2
- Keramik Artistik 5x20 Cm 88,000.00 /M2
- Keramik lokal 10x20 Cm (ex Roman) 74,000.00 /M2
- Keramik lokal 20/20 Cm (ex Roman) Gol A 110,000.00 /M2
- Keramik lokal 30x30 Cm (ex Roman) Gol B 94,000.00 /M2
- Keramik lokal 33,3x33,3 Cm (ex Roman) Gol A 125,000.00 /M2
- Keramik lokal 30x60 Cm (ex Roman) Gol A Wall tile 173,000.00 /M2
- Keramik lokal 20x40 Cm (ex Roman) Gol A 108,000.00 /M2
- Keramik Homogenous 30/30 Cm (ex Roman Gress) Gol. D 124,000.00 /M2
- Keramik Homogenous 60/60 Cm (ex Roman Gress) Gol. B 226,000.00 /M2
MATERIAL LANTAI PARQUET
- Red Oak lam parquet uk. 1,5 x 6 x 30 cm 155,000.00 /M2
- Red Oak lam parquet uk. 1 x 5 x 30 cm 142,000.00 /M2
- Jati lem parquet uk. 1 x 5 x 30 cm 187,000.00 /M2
- Tg. Parquet Jati uk. 1,8 x 5 x 30 cm 138,000.00 /M2
- Graculad 223,000.00 /M2
- Gracewood 144 241,000.00 /M2
- Parkit (Kronospan) uk. 19 x 120 cm 242,000.00 /M2
- Parkit (Dream Wood) uk. 19 x 120 cm 242,000.00 /M2
- Underlayer / Rubber corrugated Dasaran lantai karpet 0.00 /M2
- Karpet Sheet ex Lokal Kualitas baik 0.00 /M2
- Carpet Tile 50x50, ex Leiko 0.00 /M2
- Vinyl tile 30x30 cm, ex ………….. 0.00 /M2
- Parket sintetis uk. 10 x 90 cm 101,000.00 /M2
MATERIAL BATU ALAM
- Batu Candi 20x40 cm 178,000.00 /M2
- Batu alur Candi 20x40 cm 209,000.00 /M2
- Batu Alam susun hitam 3x30 cm 211,000.00 /M2
- Batu alam Paliaman 20X40 197,000.00 /M2
- Batu acak Sukabumi 148,000.00 /M2
- Batu acak Garut 148,000.00 /M2
- Batu acak Purwakarta 148,000.00 /M2
- Batu alam Purwakarta 183,000.00 /M2
- Batu alam Andesit 20/20 & 15/30 cm 225,000.00 /M2
- Batu alam Andesit 20/30 cm 239,000.00 /M2
- Batu alam Andesit 20/40 s/d 30/40 cm 253,000.00 /M2
- Paras Jogja 20/30s/d40/40 (cream/putih) 134,000.00 /M2
- Paras Jogja 20/40s/d40/60 (cream/putih) 155,000.00 /M2
MATERIAL CONBLOCK / INTERBLOCK (Ex. INTERNUSA)
Interblock 16.6, warna abu-abu 134,000.00 /M2
Interblock 16.6, warna Mrh, Htm, Kng, Klasik 176,000.00 /M2
Interblock 16.6, warna Hijau 190,000.00 /M2
Interblock 16.8, warna abu-abu 183,000.00 /M2
Interblock 16.8, warna Mrh, Htm, Kng, Klasik 197,000.00 /M2
Interblock 16.8, warna Hijau 211,000.00 /M2
Zurich 12.6 / Tiga berlian 6, abu-abu 166,000.00 /M2
Zurich 12.6 / Tiga berlian 6, (Mrh, Htm, Kng, Klasik) 191,000.00 /M2
Zurich 12.6 / Tiga berlian 6, Hijau 211,000.00 /M2
Zurich 12.8 / Tiga berlian 8, abu-abu 194,000.00 /M2
Zurich 12.8 / Tiga berlian 8, (Mrh, Htm, Kng, Klasik) 219,000.00 /M2
Zurich 12.8 / Tiga berlian 8, Hijau 243,000.00 /M2
Grassblock 20.10.40 (abu-abu) 191,000.00 /M2
Grassblock 20.8.40 (abu-abu) 158,000.00 /M2
Kansteen 15 x 30 x 40 54,000.00 /Bh
MATERIAL BUIS BETON
Buis beton dia. 20 cm tanpa tulang, panjang 1 m 0.00 /Bh
Buis beton dia. 30 cm tanpa tulang, panjang 1 m 0.00 /Bh
Buis beton 1/2 dia. 20 cm tanpa tulang, panjang 0,50 m 0.00 /Bh
RAB - 06
Buis beton 1/2 dia. 30 cm tanpa tulang, panjang 0,50 m 0.00 /Bh
MATERIAL CAT
Cat Duco Danagloss 258,000.00 /Kg
Cat Duco Nippe 2000 145,000.00 /Kg
Dempul Duco Sanpolac 107,000.00 /Kg
Tinner Up 84,000.00 /Kg
Cat Tembok Catylac (Acrilyc Emulsion), putih 77,000.00 /Kg
Cat Tembok Dulux ICI (Acrilyc Emulsion) Dulux Pentalite warna standart 129,000.00 /Kg
Cat Tembok Dulux ICI (Acrilyc Emulsion) Dulux Pentalite warna khusus 149,000.00 /Kg
Cat Tembok Dulux ICI (Acrilyc Emulsion), warna tua 138,000.00 /Kg
Cat Tembok luar (ICI Dulux Weathershield) Warna standart 176,000.00 /Kg
Cat Tembok luar (ICI Dulux Weathershield) Warna khusus 234,000.00 /Kg
Cat Tembok luar (ICI Dulux Weathershield), warna tua 253,000.00 /Kg
Alkali Resistants Dulux ICI 133,000.00 /Kg
Cat Tembok Mowilex (Acrilyc Emulsion) 115,000.00 /Kg
Cat Tembok Mowilex (Wather Coat) 181,000.00 /Kg
Cat Tembok (cat minyak) ex Mowilex 0.00 /Kg
Cat Tembok Vinilex Super 61,000.00 /Kg
Plamur Tembok Matex (5 kg) 54,000.00 /Kg
Cat Kayu/besi (ICI Dulux Super Gloss) 168,000.00 /Kg
Cat Kayu/besi (ex Danapaint, Gloss) 153,000.00 /Kg
Cat Kayu / besi (kwalitas sedang, Ftalit, Kuda Terbang) 138,000.00 /Kg
Plamur kayu 77,000.00 /Kg
Pelitur 153,000.00 /Kg
Melamik Ultran 183,000.00 /Kg
Cat warna Ultran 153,000.00 /Kg
Sanding Ultran 160,000.00 /Kg
Filler Ultran 153,000.00 /Kg
Menie Kayu 69,000.00 /Kg
Residu 54,000.00 /Kg
Kuas Roll 107,000.00 /Bh
Kuas 46,000.00 /Bh
Ampelas 9,000.00 /Bh
DAFTAR UPAH TENAGA KERJA Jakarta, Juni 2013
DAFTAR PEKERJA BIDANG PEKERJAAN UPAH

Mandor Berlaku untuk keseluruhan 200,000.00 /org/hari
Kepala Tukang Kayu 185,000.00 /org/hari
Tukang Kayu (konstruksi) Pek. Rangka atap 175,000.00 /org/hari
Tukang Kayu halus Pek. Kosen, pintu & jendela 175,000.00 /org/hari
Tukang Kayu Mebel Pek. Furniture 175,000.00 /org/hari
Kepala Tukang Batu 185,000.00 /org/hari
Tukang batu Pek. Pasangan batu/bata 175,000.00 /org/hari
Tukang batu halus Pek. Finishing 175,000.00 /org/hari
Kepala Tukang Gypsum 185,000.00 /org/hari
Tukang Gypsum Pek. Plafond / Partisi 175,000.00 /org/hari
Kepala Tukang Besi Pembesian konstrusi beton 185,000.00 /org/hari
Tukang besi 175,000.00 /org/hari
Tukang Las konstruksi 175,000.00 /org/hari
Kepala Tukang Gali 185,000.00 /org/hari

Tukang Gali Pek. Galian tanah 175,000.00 /org/hari
Kepala Tukang Cat 185,000.00 /org/hari
Tukang Cat Finishing pengecatan 175,000.00 /org/hari
Tukang Pelitur/melamik 175,000.00 /org/hari
Kepala Tukang Allumunium 185,000.00 /org/hari
Tukang khusus allumunium 175,000.00 /org/hari
Kepala Tukang pipa 185,000.00 /org/hari

Tukang pipa 175,000.00 /org/hari
Pekerja Berlaku untuk keseluruhan 150,000.00 /org/hari
RAB - 07
ANALISA HARGA SATUAN PEKERJAAN, BERDASARKAN SNI
ANALISA HARGA BAHAN & UPAH

NO. URAIAN PEKERJAAN
kfsn sat hrg. sat. Total harga
I. PEK. PERSIAPAN & TAPAK

1 PEK. BOWPLANK / M'
Bahan : Kayu Kelas II papan 0.007 M3 5,770,000.00 38,082.00
Kayu Kelas II kaso 0.010 M3 3,751,000.00 36,103.38
Paku biasa 2"-5" 0.020 Kg 22,000.00 440.00
Upah : Kep. Tukang Kayu 0.010 Org 185,000.00 1,850.00
Tukang Kayu 0.100 Org 175,000.00 17,500.00
Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 109,975.38
2 PAGAR SEMENTARA dari Seng Gelombang tg. 2 m / M'

Bahan : Semen PC 2.500 Kg 1,900.00 4,750.00
Pasir beton 0.005 M3 372,000.00 1,860.00
Batu pecah/split 2/3 0.009 M3 371,000.00 3,339.00
Seng gelombang 3x6 ft BJLS 20 (0,2 mm) 1.200 lbr 65,000.00 78,000.00
Kayu dolken Ø 8-10/400 cm 1.250 btg 51,000.00 63,750.00
Kayu Kelas II kaso 0.014 M3 3,751,000.00 52,514.00
Paku biasa 2"-5" 0.060 Kg 22,000.00 1,320.00
Cat meni besi 0.450 Kg 74,000.00 33,300.00
Tukang Kayu 0.200 Org 175,000.00 35,000.00
Pekerja 0.400 Org 150,000.00 60,000.00
Mandor 0.020 Org 200,000.00 4,000.00
TOTAL Rp 341,533.00
3 PEMB. JALAN SEMENTARA, tebal 20 cm / M2

Bahan : Batu belah 15/20 0.150 M3 354,000.00 53,100.00
Batu pecah 5/7 0.090 M3 361,000.00 32,490.00
Pasir pasang 0.010 M3 365,000.00 3,650.00
Upah : Pekerja 1.000 Org 150,000.00 150,000.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 689,773.00
4 PEMB. KANTOR SEMENTARA, lantai plesteran, atap Seng / M2

Bahan : Kayu dolken Ø 8-10/400 cm 1.250 btg 51,000.00 63,750.00
Kayu Kelas II kaso 0.018 m³ 3,751,000.00 67,518.00
Paku biasa 2"-5" 0.850 kg 22,000.00 18,700.00
Besi pelat strip 1.100 kg 20,000.00 22,000.00
Semen portland 35.000 kg 1,900.00 66,500.00
Pasir pasang 0.150 m³ 365,000.00 54,750.00
Pasir beton 0.100 m³ 372,000.00 37,200.00
Batu pecah/split 2/3 0.150 m³ 371,000.00 55,650.00
Bata merah 30.000 bh 3,000.00 90,000.00
Seng gelombang 3x6 ft BJLS 20 (0,2 mm) 0.250 Lbr 65,000.00 16,250.00
Jendela nako (rangka) 7.000 daun 15,000.00 105,000.00
Kaca 3 mm 0.080 m² 75,000.00 6,000.00
Kunci tanam sederhana 0.150 bh 60,000.00 9,000.00
Teakwood 4x8 ft 3 mm 0.060 lbr 145,000.00 8,700.00
Tukang Kayu 2.000 Org 175,000.00 350,000.00
Tukang Batu 1.000 Org 175,000.00 175,000.00
Pekerja 1.000 Org 150,000.00 150,000.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 1,361,518.00
RAB - 08

5 GUDANG SEMEN & PERALATAN, lantai plesteran, atap Seng / M2

Bahan : Kayu dolken Ø 8-10/400 cm 1.700 btg 51,000.00 86,700.00
Kayu Kelas II kaso 0.021 m³ 3,751,000.00 78,771.00
Paku biasa 2"-5" 0.300 kg 22,000.00 6,600.00
Pasir beton 0.030 m³ 372,000.00 11,160.00
Seng gelombang 3x6 ft BJLS 20 (0,2 mm) 1.500 Lbr 65,000.00 97,500.00
Tukang Kayu 2.000 Org 175,000.00 350,000.00
Pekerja 1.000 Org 150,000.00 150,000.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 866,231.00
6 PAGAR PERIMETER, dari kawat duri tinggi 70 cm / M'

Bahan : Besi siku 6.750 kg 20,000.00 135,000.00
Pasir beton 0.005 m³ 372,000.00 1,860.00
Paku biasa 2"-5" 0.060 kg 22,000.00 1,320.00
Kawat duri (10kg/60m/rol) 0.050 kg 22,800.00 1,140.00
Tukang Kayu 0.200 Org 175,000.00 35,000.00
Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.020 Org 200,000.00 4,000.00
TOTAL Rp 234,159.00
II PEK. TANAH DILAKSANAKAN SECARA KONVENSIONAL

7 PEMBERSIHAN LAPANGAN dan PERATAAN / M2
Upah : Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 25,000.00
8 PENGUPASAN LAPISAN ATAS / M2
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.012 Org 200,000.00 2,400.00
TOTAL Rp 39,900.00
9 GALIAN TANAH BIASA, sedalam 1 m / M3
Upah : Pekerja 0.750 Org 150,000.00 112,500.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 117,500.00
Upah : Pekerja 0.900 Org 150,000.00 135,000.00
Mandor 0.045 Org 200,000.00 9,000.00
TOTAL Rp 144,000.00
Upah : Pekerja 1.050 Org 150,000.00 157,500.00
Mandor 0.067 Org 200,000.00 13,400.00
TOTAL Rp 170,900.00
12 GALIAN TANAH KERAS, sedalam 1 m / M3
Upah : Pekerja 1.000 Org 150,000.00 150,000.00
Mandor 0.032 Org 200,000.00 6,400.00
TOTAL Rp 156,400.00
13 GALIAN TANAH CADAS, sedalam 1 m / M3
Upah : Pekerja 1.500 Org 150,000.00 225,000.00
Mandor 0.060 Org 200,000.00 12,000.00
RAB - 09

TOTAL Rp 237,000.00
14 GALIAN TANAH LUMPUR, sedalam 1 m / M3
Upah : Pekerja 1.200 Org 150,000.00 180,000.00
Mandor 0.045 Org 200,000.00 9,000.00
TOTAL Rp 189,000.00
15 STRPPING TEBING, setinggi 1 m / M2
Upah : Pekerja 0.050 Org 150,000.00 7,500.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 8,500.00
16 MEMBUANG TANAH, sejauh 150 m / M3
Upah : Pekerja 0.516 Org 150,000.00 77,400.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 87,400.00
17 URUGAN TANAH KEMBALI / M3
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 39,100.00
18 PERATAAN & PEMADATAN URUGAN TANAH
Upah : meratakan & memadatkan
Pekerja 0.500 Org 150,000.00 75,000.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 85,000.00
19 URUGAN TANAH DARI LUAR / M3

Bahan : Tanah Urug 1.200 M3 361,000.00 433,200.00
Angkutan Truk 1.200 M3 25,000.00 30,000.00
TOTAL Rp 463,200.00
Upah : menimbun, meratakan & memadatkan
Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 32,000.00
TOTAL
20 PEK. GALIAN TANAH (CUT) dengan Alat Berat / M3
Upah : Pekerja 0.109 Org 150,000.00 16,350.00
Mandor 0.054 Org 200,000.00 10,800.00
TOTAL Rp 27,150.00
Harga pemakaian alat berat
- EXCAVATOR 150 HP Kobelco SK200 0.054 jam 469,389.80 25,347.05
- DUMP TRUCK 3-4 M3 / 6 ton 0.100 jam 242,640.20 24,264.02
- Alat bantu 1.000 ls 10,000.00 10,000.00
TOTAL Rp 34,264.02
21 PEK URUGAN TANAH (FILL) dengan Alat Berat / M3

Bahan : Tanah Urug 1.200 M3 361,000.00 433,200.00
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.025 Org 200,000.00 5,000.00
Harga pemakaian alat berat
- WHEEL LOADER 1-1,6 m3 0.020 jam 267,270.30 5,345.41
- DUMP TRUCK 3-4 M3 / 6 ton 0.331 jam 242,640.20 80,313.91
- MOTOR GRADER 100 HP 0.007 jam 288,512.40 2,019.59
- VIBRATOR ROLLER 5-8 Ton 0.011 jam 247,328.40 2,720.61
- WATER TANK TRUCK 0.008 jam 145,530.00 1,164.24
- Alat bantu 1.000 ls 10,000.00 10,000.00
TOTAL Rp 577,263.75
22 PEK. URUGAN PASIR URUG / M3

Bahan : Pasir Urug 1.200 M3 401,000.00 481,200.00
RAB - 010

Upah : Pekerja 0.300 Org 150,000.00 45,000.00

Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 528,200.00
23 PEK. URUGAN SIRTU / M3

Bahan : Sirtu 1.200 M3 352,000.00 422,400.00
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 464,900.00
24 PEK. URUGAN PASIR EXTRA BETON / M3

Bahan : Pasir Extra beton 1.200 M3 376,000.00 451,200.00
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 493,700.00
25 PEK. URUGAN PENETRASI /SPLIT 2-3 cm / M3

Bahan : Batu split 2-3 cm 1.200 M3 371,000.00 445,200.00
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 487,700.00
26 PEK. LAPISAN MAKADAM BATU BELAH / M3

Bahan : Makadam/batu pecah 5-7 cm 1.200 M3 354,000.00 424,800.00
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 467,300.00
27 PEK. LAPISAN MAKADAM BATU PECAH 5-7 cm / M3

Bahan : Makadam/batu pecah 5-7 cm 1.200 M3 361,000.00 433,200.00
Upah : Pekerja 0.250 Org 150,000.00 37,500.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 475,700.00
28 PEK. LAPISAN IJUK TEBAL 10 CM (u/. Dinding resapan)

Bahan : I j u k 6.000 kg 44,000.00 264,000.00
Upah : Pekerja 0.150 Org 150,000.00 22,500.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 289,500.00
III. PEKERJAAN BONGKARAN
29 Pek. Bongkar beton bertulang / M3

Upah : Pekerja 6.667 Org 150,000.00 1,000,050.00
Mandor 0.333 Org 200,000.00 66,600.00
TOTAL Rp 1,066,650.00
30 Pek. Bongkar dinding tembok BATU TELA/ M3

Upah : Pekerja 0.667 Org 150,000.00 100,050.00
Mandor 0.033 Org 200,000.00 6,600.00
TOTAL Rp 106,650.00
31 Pek. Bongkar dinding 1/2 bata / M2

Upah : Pekerja 0.073 Org 150,000.00 10,950.00
RAB - 011

Mandor 0.004 Org 200,000.00 800.00

TOTAL Rp 11,750.00
32 Pek. Bongkar plat beton bertulang / M2

Upah : Pekerja 0.800 Org 150,000.00 120,000.00
Mandor 0.040 Org 200,000.00 8,000.00
TOTAL Rp 128,000.00
33 Pek. Bongkar batu kali (tebal kurang dari 50 cm) / M3

Upah : Pekerja 1.500 Org 150,000.00 225,000.00
Mandor 0.075 Org 200,000.00 15,000.00
TOTAL Rp 240,000.00
34 Pek. Bongkar batu kali (tebal lebih dari 50 cm) / M3

Upah : Pekerja 3.000 Org 150,000.00 450,000.00
Mandor 0.150 Org 200,000.00 30,000.00
TOTAL Rp 480,000.00
35 Pek. Bongkar finishing lantai / M2

Upah : Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 17,000.00
36 Pek. Bongkar paving block / M2

Upah : Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 16,000.00
37 Pek. Bongkar plesteran / M2

Upah : Pekerja 0.075 Org 150,000.00 11,250.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 12,250.00
38 Pek. Bongkar Atap genteng / M2

Upah : Pekerja 0.020 Org 150,000.00 3,000.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 5,000.00
39 Pek. Bongkar karpusan Atap genteng / M'

Upah : Pekerja 0.060 Org 150,000.00 9,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 12,000.00
40 Pek. Bongkar Atap Seng/Asbes / M2

Upah : Pekerja 0.050 Org 150,000.00 7,500.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 12,500.00
41 Pek. Bongkar kaso reng kayu (kayu akan dipakai lagi) / M2

Upah : Pekerja 0.100 Org 150,000.00 15,000.00
Tukang kayu 0.025 Org 175,000.00 4,375.00
Kepala Tukang 0.003 Org 185,000.00 555.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 1,555.00
42 Pek. Bongkar kaso reng kayu (kayu tidak dipakai lagi) / M2

Upah : Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
RAB - 012

TOTAL Rp 16,000.00
43 Pek. Bongkar kuda2 & loteng kayu (kayu akan dipakai lagi) / M3
Upah : Pekerja 2.666 Org 150,000.00 399,900.00
Tukang kayu 4.000 Org 175,000.00 700,000.00
Kepala Tukang 0.400 Org 185,000.00 74,000.00
Mandor 0.133 Org 200,000.00 26,600.00
TOTAL Rp 100,600.00
44 Pek. Bongkar kuda2 & loteng kayu (kayu tidak dipakai lagi) / M3
Upah : Pekerja 4.000 Org 150,000.00 600,000.00
Mandor 0.400 Org 200,000.00 80,000.00
TOTAL Rp 680,000.00
45 Pek. Bongkar rangka plafond kayu / M2

Upah : Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 16,000.00
46 Pek. Bongkar penutup plafond / M2

Upah : Pekerja 0.030 Org 150,000.00 4,500.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 5,100.00
IV. PEKERJAAN BETON

BETON TIDAK BERTULANG
47 MEMBUAT 1 M3 BETON, mutu f'c = 7,4 Mpa (K 100)
(Slump 12 cm, w/c = 0,87)
Bahan : Semen PC 247.00 kg 1,900.00 469,300.00
Pasir beton (BD 1400) 869.00 kg 265.71 230,905.71
Kerikil / split (2-3 cm) (BD 1350) 999.00 Kg 274.81 274,540.00
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Kepala Tukang batu 0.028 Org 185,000.00 5,180.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,313,650.71

(Slump 3-6 cm, w/c = 0,87)
Bahan : Semen PC 230.00 kg 1,900.00 437,000.00
Pasir beton 893.00 kg 265.71 237,282.86
Kerikil / split (2-3 cm) 1,027.00 Kg 274.81 282,234.81
Air 200.00 liter 100.00 20,000.00
Upah : Pekerja 1.200 Org 150,000.00 180,000.00
Tukang batu 0.200 Org 175,000.00 35,000.00
Mandor 0.060 Org 200,000.00 12,000.00
TOTAL Rp 1,207,217.67
49 MEMBUAT 1 M3 BETON, mutu f'c = 9.8 Mpa (K 125)

(Slump 12 cm, w/c = 0,78)
Bahan : Semen PC 276.00 kg 1,900.00 524,400.00
Pasir beton 828.00 kg 265.71 220,011.43
RAB - 013

Air 215.00 liter 100.00 21,500.00

Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,361,429.02

(Slump 12 cm, w/c = 0,72)
Bahan : Semen PC 299.00 kg 1,900.00 568,100.00
Pasir beton 799.00 kg 265.71 212,305.71
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,398,797.38

(Slump 12 cm, w/c = 0,66)
Bahan : Semen PC 326.00 kg 1,900.00 619,400.00
Pasir beton 760.00 kg 265.71 201,942.86
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,443,032.30

(Slump 12 cm, w/c = 0,61)
Bahan : Semen PC 352.00 kg 1,900.00 668,800.00
Pasir beton 731.00 kg 265.71 194,237.14
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,485,276.22

(Slump 12 cm, w/c = 0,58)
Bahan : Semen PC 352.00 kg 1,900.00 668,800.00
Pasir beton 731.00 kg 265.71 194,237.14
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,485,276.22

(Slump 12 cm, w/c = 0,56)
Bahan : Semen PC 384.00 kg 1,900.00 729,600.00
RAB - 014

Pasir beton 692.00 kg 265.71 183,874.29

Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,537,911.88

(Slump 12 cm, w/c = 0,53)
Bahan : Semen PC 406.00 kg 1,900.00 771,400.00
Pasir beton 684.00 kg 265.71 181,748.57
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,574,013.57

(Slump 12 cm, w/c = 0,52)
Bahan : Semen PC 413.00 kg 1,900.00 784,700.00
Pasir beton 681.00 kg 265.71 180,951.43
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 1.650 Org 150,000.00 247,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,585,142.35

(Slump 12 cm, w/c = 0,49)
Bahan : Semen PC 439.00 kg 1,900.00 834,100.00
Pasir beton 670.00 kg 265.71 178,028.57
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 2.100 Org 150,000.00 315,000.00
Tukang batu 0.350 Org 175,000.00 61,250.00
Mandor 0.105 Org 200,000.00 21,000.00
TOTAL Rp 1,713,817.28

(Slump 12 cm, w/c = 0,48)
Bahan : Semen PC 439.00 kg 1,900.00 834,100.00
Pasir beton 670.00 kg 265.71 178,028.57
Air 215.00 liter 100.00 21,500.00
Upah : Pekerja 2.100 Org 150,000.00 315,000.00
Tukang batu 0.350 Org 175,000.00 61,250.00
Mandor 0.105 Org 200,000.00 21,000.00
TOTAL Rp 1,713,817.28
59 MEMBUAT 1 M3 BETON KEDAP AIR, dengan Strorok-100

RAB - 015

Bahan : Semen PC 400.00 kg 1,900.00 760,000.00

Pasir beton 0.48 m3 372,000.00 178,560.00
Kerikil / split (2-3 cm) 0.80 m3 371,000.00 296,800.00
Strorok-100 1.20 kg 50,000.00 60,000.00
Air 210.00 liter 100.00 21,000.00
Upah : Pekerja 2.100 Org 150,000.00 315,000.00
Tukang batu 0.350 Org 175,000.00 61,250.00
Mandor 0.105 Org 200,000.00 21,000.00
TOTAL Rp 960,085.00
3.2. BETON BERTULANG (Lengkap)

60 MEMBUAT 1 M' KOLOM PRAKTIS (11 x 11 cm)
Bahan : Semen PC 4.000 kg 1,900.00 7,600.00
Pasir beton 0.006 m3 372,000.00 2,232.00
Kayu kelas III (kayu papan Terentang) 0.002 M3 4,183,000.00 8,366.00
Paku 5-12 cm 0.010 Kg 22,000.00 220.00
Besi beton polos 3.000 Kg 19,000.00 57,000.00
Kawat beton 0.045 Kg 20,212.50 909.56
Upah : Pekerja 0.180 Org 150,000.00 27,000.00
Tukang batu 0.020 Org 175,000.00 3,500.00
Tukang kayu 0.020 Org 175,000.00 3,500.00
Tukang besi 0.020 Org 175,000.00 3,500.00
Mandor 0.009 Org 200,000.00 1,800.00
TOTAL Rp 98,319.56
Rp 0.01 Harga/m3 Rp 8,125,583.68
61 MEMBUAT 1 M' RING BALOK PRAKTIS (11 x 15 cm)

Bahan : Semen PC 5.500 kg 1,900.00 10,450.00
Pasir beton 0.009 m3 372,000.00 3,348.00
Kayu kelas III (kayu papan Terentang) 0.003 M3 4,183,000.00 12,549.00
Paku 5-12 cm 0.020 Kg 22,000.00 440.00
Besi beton polos 3.600 Kg 19,000.00 68,400.00
Kawat beton 0.050 Kg 20,212.50 1,010.63
Upah : Pekerja 0.297 Org 150,000.00 44,550.00
Tukang batu 0.033 Org 175,000.00 5,775.00
Tukang kayu 0.033 Org 175,000.00 5,775.00
Tukang besi 0.033 Org 175,000.00 5,775.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 168,487.63
Rp 0.02 Harga/m3 Rp 10,211,371.21
62 MEMBUAT 1 M3 SLOOF BETON BERTULANG

(200 kg besi + bekisting)
Bahan : Kayu kelas III (kayu papan Terentang) 0.270 M3 4,183,000.00 1,129,410.00
Paku 5-12 cm 2.000 Kg 22,000.00 44,000.00
Minyak bekisting 0.600 liter 35,000.00 21,000.00
Besi beton polos 210.000 Kg 19,000.00 3,990,000.00
Kawat beton 3.000 Kg 20,212.50 60,637.50
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 5.650 Org 150,000.00 847,500.00
RAB - 016

Tukang batu 0.275 Org 175,000.00 48,125.00

Tukang kayu 1.560 Org 175,000.00 273,000.00
Tukang besi 1.400 Org 175,000.00 245,000.00
Mandor 0.283 Org 200,000.00 56,600.00
TOTAL Rp 7,914,817.50
63 MEMBUAT 1 M3 PONDASI BETON BERTULANG

Bahan : Kayu kelas III (kayu papan Terentang) 0.200 M3 4,183,000.00 836,600.00
Paku 5-12 cm 1.500 Kg 22,000.00 33,000.00
Kawat beton 2.250 Kg 20,212.50 45,478.13
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 5.300 Org 150,000.00 795,000.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.300 Org 175,000.00 227,500.00
Tukang besi 1.050 Org 175,000.00 183,750.00
Mandor 0.265 Org 200,000.00 53,000.00
TOTAL Rp 6,417,213.13
64 MEMBUAT 1 M3 KOLOM BETON BERTULANG

Paku 5-12 cm 4.000 Kg 22,000.00 88,000.00
Kawat beton 4.500 Kg 20,212.50 90,956.25
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Kayu kelas II (kayu Meranti basah Balok) 0.150 M3 4,616,000.00 692,400.00
Plywood/multiplex 9mm 3.500 lmbr 152,000.00 532,000.00
Dolken kayu Galam, dia. 8-10cm, panjang 4m 20.000 btg 51,000.00 1,020,000.00
Upah : Pekerja 7.050 Org 150,000.00 1,057,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.650 Org 175,000.00 288,750.00
Tukang besi 2.100 Org 175,000.00 367,500.00
Mandor 0.353 Org 200,000.00 70,600.00
TOTAL Rp 13,198,376.25

Paku 5-12 cm 4.000 Kg 22,000.00 88,000.00
Kawat beton 4.500 Kg 20,212.50 90,956.25
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
RAB - 017


Upah : Pekerja 7.050 Org 150,000.00 1,057,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.650 Org 175,000.00 288,750.00
Tukang besi 1.750 Org 175,000.00 306,250.00
Mandor 0.353 Org 200,000.00 70,600.00
TOTAL Rp 12,139,626.25

Paku 5-12 cm 4.000 Kg 22,000.00 88,000.00
Kawat beton 4.500 Kg 20,212.50 90,956.25
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 7.050 Org 150,000.00 1,057,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.650 Org 175,000.00 288,750.00
Tukang besi 1.400 Org 175,000.00 245,000.00
Mandor 0.353 Org 200,000.00 70,600.00
TOTAL Rp 11,080,876.25
67 MEMBUAT 1 M3 "BALOK PLAT" BETON BERTULANG

Paku 5-12 cm 3.200 Kg 22,000.00 70,400.00
Kawat beton 3.000 Kg 20,212.50 60,637.50
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Dolken kayu Galam, dia. 8-10cm, panjang 4m 16.000 btg 51,000.00 816,000.00
Upah : Pekerja 6.350 Org 150,000.00 952,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.650 Org 175,000.00 288,750.00
Tukang besi 1.400 Org 175,000.00 245,000.00
Mandor 0.318 Org 200,000.00 63,600.00
TOTAL Rp 10,202,807.50
68 MEMBUAT 1 M3 "PLAT LANTAI" BETON BERTULANG

RAB - 018


Paku 5-12 cm 3.200 Kg 22,000.00 70,400.00
Kawat beton 2.250 Kg 20,212.50 45,478.13
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 5.300 Org 150,000.00 795,000.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.300 Org 175,000.00 227,500.00
Tukang besi 1.050 Org 175,000.00 183,750.00
Mandor 0.265 Org 200,000.00 53,000.00
TOTAL Rp 9,610,648.13

Paku 5-12 cm 3.200 Kg 22,000.00 70,400.00
Kawat beton 2.250 Kg 20,212.50 45,478.13
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 5.300 Org 150,000.00 795,000.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.300 Org 175,000.00 227,500.00
Tukang besi 1.050 Org 175,000.00 183,750.00
Mandor 0.265 Org 200,000.00 53,000.00
TOTAL Rp 9,610,648.13

Paku 5-12 cm 3.200 Kg 22,000.00 70,400.00
Kawat beton 2.250 Kg 20,212.50 45,478.13
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 5.300 Org 150,000.00 795,000.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.300 Org 175,000.00 227,500.00
Tukang besi 1.050 Org 175,000.00 183,750.00
RAB - 019


Mandor 0.265 Org 200,000.00 53,000.00
TOTAL Rp 9,111,898.13

Paku 5-12 cm 3.200 Kg 22,000.00 70,400.00
Kawat beton 2.250 Kg 20,212.50 45,478.13
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 5.300 Org 150,000.00 795,000.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.300 Org 175,000.00 227,500.00
Tukang besi 1.050 Org 175,000.00 183,750.00
Mandor 0.265 Org 200,000.00 53,000.00
TOTAL Rp 8,613,148.13
72 MEMBUAT 1 M3 "DINDING" BETON BERTULANG

Paku 5-12 cm 3.200 Kg 22,000.00 70,400.00
Kawat beton 2.250 Kg 20,212.50 45,478.13
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
Upah : Pekerja 5.300 Org 150,000.00 795,000.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.300 Org 175,000.00 227,500.00
Tukang besi 1.050 Org 175,000.00 183,750.00
Mandor 0.265 Org 200,000.00 53,000.00
TOTAL Rp 9,052,093.13
73 MEMBUAT 1 M3 "DINDING" BETON BERTULANG

Paku 5-12 cm 3.000 Kg 22,000.00 66,000.00
Kawat beton 3.000 Kg 20,212.50 60,637.50
Semen PC 336.000 kg 1,900.00 638,400.00
Pasir beton 0.540 m3 372,000.00 200,880.00
RAB - 020


Upah : Pekerja 5.650 Org 150,000.00 847,500.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Tukang kayu 1.560 Org 175,000.00 273,000.00
Tukang besi 1.400 Org 175,000.00 245,000.00
Mandor 0.283 Org 200,000.00 56,600.00
TOTAL Rp 9,962,837.50
74 MEMASANG 1M' PVC WATERSTOP, lebar 20 cm

Bahan : Waterstop lebar 20 cm 1.05 m' 60,000.00 63,000.00
Upah : Pekerja 0.070 Org 150,000.00 10,500.00
Tukang batu 0.035 Org 175,000.00 6,125.00
Kepala Tukang batu 0.004 Org 185,000.00 740.00
Mandor 0.004 Org 200,000.00 800.00
TOTAL Rp 81,165.00
75 PEK. BETON TUMBUK (1 : 3 : 5) / M3 (slump = 12 cm)

Bahan : Semen PC 247.000 kg 1,900.00 469,300.00
Pasir beton 0.500 M3 372,000.00 186,000.00
Koral beton 1.000 Kg 394,000.00 394,000.00
Air 215.000 ltr 100.00 21,500.00
Upah : Kep. Tukang Batu 0.028 Org 185,000.00 5,180.00
Tukang batu 0.275 Org 175,000.00 48,125.00
Pekerja 1.650 Org 150,000.00 247,500.00
Mandor 0.083 Org 200,000.00 16,600.00
TOTAL Rp 1,388,205.00
Lantai kerja tebal 5 cm Rp 69,410.25
76 PEK. BETON SIKLUP SUMURAN / M3 (40% bt.belah + 60% betonSNI-2008

Bahan : Semen PC 194.00 Kg 1,900.00 368,600.00
(beton) Batu kali 0.480 M3 354,000.00 169,920.00
Pasir beton 0.312 M3 372,000.00 116,064.00
Koral beton 0.468 M3 394,000.00 184,392.00
Besi beton 126.00 Kg 19,000.00 2,394,000.00
Kawat beton 1.800 M3 20,212.50 36,382.50
Upah : Pekerja 3.400 Org 150,000.00 510,000.00
Tukang batu 0.850 Org 175,000.00 148,750.00
Kep. Tukang Batu 0.085 Org 185,000.00 15,725.00
Mandor 0.170 Org 200,000.00 34,000.00
TOTAL Rp 3,977,833.50
77 PEK. BETON LT. KERJA (1 : 3 : 5) + TUL. RINGAN / M3

Bahan : Semen PC 5.300 zak 95,000.00 503,500.00
Pasir beton 0.500 M3 372,000.00 186,000.00
Koral beton 1.000 Kg 394,000.00 394,000.00

50% Tukang batu 0.500 Org 175,000.00 87,500.00
Pekerja 6.000 Org 150,000.00 900,000.00
Mandor 0.300 Org 200,000.00 60,000.00
Bahan : Besi beton (45 kg) 45.000 Kg 19,000.00 855,000.00

(besi) Kawat beton 0.400 M3 20,212.50 8,085.00
RAB - 021

TOTAL Rp 3,003,335.00
Upah : 100 kg pembesian (75%)
Kep. Tukang Besi 0.350 Org 185,000.00 64,750.00
Tukang besi 1.050 Org 175,000.00 183,750.00
Pekerja 3.150 Org 150,000.00 472,500.00
Mandor 0.020 Org 200,000.00 4,000.00
TOTAL Rp 725,000.00
78 BETON PLAT (diatas tanah) (1 : 2 : 3) + TUL. RINGAN / M3

Pasir Beton 0.540 M3 372,000.00 200,880.00
Split 0.820 M3 371,000.00 304,220.00
Sub - Bahan 1,170,100.00

Tukang batu 0.400 Org 175,000.00 70,000.00
Pekerja 4.000 Org 150,000.00 600,000.00
Mandor 0.020 Org 200,000.00 4,000.00
Sub - Upah 681,400.00
Bahan : Besi beton (tul 8-20, 1 lps) 75.000 Kg 19,000.00 1,425,000.00
(besi) Kawat beton 0.500 M3 20,212.50 10,106.25
Sub - Bahan 1,435,106.25
Upah : untuk pembesian 75 kg
3 PEKERJAAN BEKISTING
79 MEMASANG 1 M2 BEKISTING untuk BALOK
Bahan : Kayu kelas III (Kayu Rimba Campuran) 0.040 M3 3,318,000.00 132,720.00
Balok kayu kelas II (kayu Rimba Campuran) 0.018 M3 3,318,000.00 59,724.00
Kayu Dolken (kayu Galam 8-10cm - 400cm 2.000 btg 51,000.00 102,000.00
Plywood tebal 9 mm (122x244 cm) 0.350 M2 152,000.00 53,200.00
Paku 5-12 cm 0.400 Kg 22,000.00 8,800.00

Tukang kayu 0.330 Org 175,000.00 57,750.00
Pekerja 0.660 Org 150,000.00 99,000.00
Mandor 0.033 Org 200,000.00 6,600.00
TOTAL Rp 531,899.00
80 MEMASANG 1 M2 BEKISTING untuk KOLOM

Paku 5-12 cm 0.400 Kg 22,000.00 8,800.00

Tukang kayu 0.330 Org 175,000.00 57,750.00
Pekerja 0.660 Org 150,000.00 99,000.00
Mandor 0.033 Org 200,000.00 6,600.00
TOTAL Rp 521,945.00
81 MEMASANG 1 M2 BEKISTING untuk PLAT LANTAI

RAB - 022


Paku 5-12 cm 0.400 Kg 22,000.00 8,800.00
Upah : Sama dengan upah bekisting Kolom/balok 1.000 m2 169,455.00 169,455.00

TOTAL Rp 725,945.00
82 MEMASANG 1 M2 BEKISTING untuk TANGGA

Paku 5-12 cm 0.400 Kg 22,000.00 8,800.00

TOTAL Rp 487,265.00
83 MEMASANG 1 M2 BEKISTING untuk DINDING

Paku 5-12 cm 0.400 Kg 22,000.00 8,800.00
Formite/spacer/penjaga jarak bekisting 4.000 bh 10,000.00 40,000.00

TOTAL Rp 596,355.00
84 MEMASANG 1 M2 BEKISTING untuk PONDASI

Paku 5-12 cm 0.100 Kg 22,000.00 2,200.00

Tukang kayu 0.260 Org 175,000.00 45,500.00
Pekerja 0.520 Org 150,000.00 78,000.00
Mandor 0.026 Org 200,000.00 5,200.00
TOTAL Rp 277,430.00
85 MEMASANG 1 M2 BEKISTING untuk SLOOF

Paku 5-12 cm 0.100 Kg 22,000.00 2,200.00

Tukang kayu 0.260 Org 175,000.00 45,500.00
Pekerja 0.520 Org 150,000.00 78,000.00
Mandor 0.026 Org 200,000.00 5,200.00
TOTAL Rp 294,020.00
3 PEK. PEMBESIAN
RAB - 023

86 PEMBESIAN (10 Kg) dengan besi polos atau ulir

Bahan : Besi beton 10.50 Kg 19,000.00 199,500.00
Kawat beton 0.15 Kg 20,212.50 3,031.88
Upah : Pekerja 0.070 Org 150,000.00 10,500.00

Tukang besi 0.070 Org 175,000.00 12,250.00
Kep. Tukang Besi 0.007 Org 185,000.00 1,295.00
Mandor 0.004 Org 200,000.00 800.00
TOTAL Rp 227,376.88
atau / KG Rp 22,737.69
87 MEMASANG 10 Kg KABEL PRESSTRESED

POLOS/STARNDS
Bahan : Besi beton 10.50 Kg 19,000.00 199,500.00
Kawat beton 0.10 Kg 20,212.50 2,021.25
Upah : Pekerja 0.050 Org 150,000.00 7,500.00

Tukang besi 0.050 Org 175,000.00 8,750.00
Kep. Tukang Besi 0.005 Org 185,000.00 925.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 219,296.25
atau / KG Rp 21,929.63
88 MEMASANG 1 KG JARING KAWAT BAJA / WIRE MESH

Bahan : Jaring kawat baja dilas (wire mesh) 1.02 Kg 12,500.00 12,750.00
Kawat beton 0.05 Kg 20,212.50 1,010.63
Upah : Pekerja 0.025 Org 150,000.00 3,750.00

Tukang besi 0.025 Org 175,000.00 4,375.00
Kep. Tukang Besi 0.002 Org 185,000.00 370.00
Mandor 0.001 Org 200,000.00 200.00
TOTAL Rp 22,455.63
89 PEMBESIAN (115 Kg) / M3 BETON

Bahan : Besi beton 126.50 Kg 19,000.00 2,403,500.00
Kawat beton 2.00 Kg 20,212.50 40,425.00
Upah : Dasar upah / Kg, sama dengan upah besi 100 Kg 100.00 Kg 2,484.50 248,450.00
TOTAL Rp 2,692,375.00

Kawat beton 2.00 Kg 20,212.50 40,425.00
TOTAL Rp 2,963,487.50

Kawat beton 2.00 Kg 20,212.50 40,425.00
TOTAL Rp 3,548,100.00

Kawat beton 2.00 Kg 20,212.50 40,425.00
RAB - 024

TOTAL Rp 4,132,712.50

Kawat beton 2.00 Kg 20,212.50 40,425.00
TOTAL Rp 4,717,325.00

Kawat beton 2.00 Kg 20,212.50 40,425.00
TOTAL Rp 5,301,937.50

Kawat beton 2.00 Kg 20,212.50 40,425.00
TOTAL Rp 5,886,550.00
REKAPITULASI PEKERJAAN BETON TULANG

HARGA BETON TULANG PLAT DAK / M3, TBL. 12 CM
BETON PLAT DAK, TULANGAN 100 Kg /M3
A. BEKISTING 8.33 M2 725,945.00 6,049,541.67
B. BETON, mutu f'c = 19,3 Mpa (K 225) 1.00 M3 1,485,276.22 1,485,276.22
C. PEMBESIAN 100 KG 100.00 KG 2,484.50 248,450.00
TOTAL Rp 7,783,267.88
BETON PLAT DAK, TULANGAN 100 Kg /M3
A. BEKISTING 8.33 M2 725,945.00 6,049,541.67
C. PEMBESIAN 125 KG 125.00 KG 2,484.50 310,562.50
TOTAL Rp 7,845,380.38
HARGA BETON TULANG BALOK PLAT / M3

BETON BALOK PLAT , TULANGAN 150 Kg /M3
A. HARGA BEKISTING 0.00
B. HARGA BETON 1Pc : 2Ps : 3Spl 0.00
C. HARGA PEMBESIAN (150 Kg) TOTAL Rp -
HARGA BETON TULANG KOLOM / M3

BETON KOLOM, TULANGAN 150 Kg / M3
C. HARGA PEMBESIAN (150 Kg) 0.00
TOTAL Rp -
BETON BALOK TEA-BEAM / M3
C. HARGA PEMBESIAN (175 Kg), 6 d 13 + d8-200 0.00
TOTAL Rp -
HARGA BETON TULANG PND. POER / M3
RAB - 025

BETON PONDASI POER, TULANGAN 100 Kg / M3

C. HARGA PEMBESIAN (100 Kg) 0.00
TOTAL Rp -
HARGA BETON TULANG JEMBATAN MASUK / M3
BETON JEMBATAN BETON MASUK, TULANGAN 150 Kg / M3
A. BEKISTING 6.67 M2 725,945.00 4,839,633.33
C. PEMBESIAN 125 KG 150.00 KG 2,484.50 372,675.00
TOTAL Rp 6,697,584.55
PEK. PASANGAN
PAS. AANSTAMPENG BATU KALI
Bahan : Batu kali 1.200 M3 354,000.00 424,800.00
Pasir urug 0.432 M3 401,000.00 173,232.00
Upah : Pekerja 0.780 Org 150,000.00 117,000.00

Tukang batu 0.390 Org 175,000.00 68,250.00
Mandor 0.039 Org 200,000.00 7,800.00
TOTAL Rp 798,297.00
PEK. PONDASI BT. KALI

PEK. PONDASI BT. KALI 1Pc : 3Ps
Bahan : Semen PC 202.000 Kg 1,900.00 383,800.00
Batu kali 1.200 M3 354,000.00 424,800.00
Pasir pasang 0.485 M3 365,000.00 177,025.00
Upah : Pekerja 1.500 Org 150,000.00 225,000.00

Tukang batu 0.750 Org 175,000.00 131,250.00
Mandor 0.075 Org 200,000.00 15,000.00
TOTAL Rp 1,370,750.00

Bahan : Semen PC 163.000 Kg 1,900.00 309,700.00
Batu kali 1.200 M3 354,000.00 424,800.00
Pasir pasang 0.520 M3 365,000.00 189,800.00
Upah : sama dengan upah Pond. 1Pc : 3Ps 1.000 m3 385,125.00 385,125.00
TOTAL Rp 1,309,425.00
Bahan : Semen PC 136.000 Kg 1,900.00 258,400.00
Batu kali 1.200 M3 354,000.00 424,800.00
Pasir pasang 0.544 M3 365,000.00 198,560.00
TOTAL Rp 1,266,885.00
Bahan : Semen PC 117.000 Kg 1,900.00 222,300.00
Batu kali 1.200 M3 354,000.00 424,800.00
Pasir pasang 0.561 M3 365,000.00 204,765.00
TOTAL Rp 1,236,990.00
RAB - 026


Bahan : Semen PC 91.000 Kg 1,900.00 172,900.00
Batu kali 1.200 M3 354,000.00 424,800.00
Pasir pasang 0.584 M3 365,000.00 213,160.00
TOTAL Rp 1,195,985.00
PEK. PONDASI BT. KALI 1KP : 1SM : 2Ps

Bahan : Kapur padam 0.170 M3 289,000.00 49,130.00
Semen Merah 0.170 M3 264,000.00 44,880.00
Batu kali 1.200 M3 354,000.00 424,800.00
Pasir pasang 0.340 M3 365,000.00 124,100.00
TOTAL Rp 1,028,035.00
PEK. DINDING
PEK. DINDING BATU TELA,Tebal 1 Batu 1Pc : 2Ps / M2
Bahan : Semen PC 43.500 kg 1,900.00 82,650.00
Batu Tela Press 44.64 Bh 3,000.00 133,928.57
Pasir pasang 0.080 M3 365,000.00 29,200.00
Upah : Pekerja 0.600 Org 150,000.00 90,000.00

Tukang batu 0.200 Org 175,000.00 35,000.00
Mandor 0.030 Org 200,000.00 6,000.00
TOTAL Rp 380,478.57
PEK. DINDING BATU TELA, 1Pc : 3Ps / M2

Bahan : Semen PC 32.950 kg 1,900.00 62,605.00
Pasir pasang 0.091 M3 365,000.00 33,215.00
Upah : Sama dengan upah pas 1Pc : 2Ps 1.000 M2 134,700.00 134,700.00
TOTAL Rp 364,448.57
Bahan : Semen PC 26.550 kg 1,900.00 50,445.00
Pasir pasang 0.093 M3 365,000.00 33,945.00
TOTAL Rp 353,018.57
Bahan : Semen PC 22.200 kg 1,900.00 42,180.00
Pasir pasang 0.102 M3 365,000.00 37,230.00
TOTAL Rp 348,038.57
Bahan : Semen PC 18.500 kg 1,900.00 35,150.00
Pasir pasang 0.122 M3 365,000.00 44,530.00
RAB - 027

TOTAL Rp 348,308.57
PEK. DINDING BATU TELA(1/2 Batu)

PEK. DINDING BATU TELA(1/2 Batu), 1Pc : 2Ps / M2
Bahan : Semen PC 18.950 kg 1,900.00 36,005.00
Pasir pasang 0.038 M3 365,000.00 13,870.00
Upah : Pekerja 0.300 Org 150,000.00 45,000.00

Tukang batu 0.100 Org 175,000.00 17,500.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 176,748.81

Bahan : Semen PC 14.370 kg 1,900.00 27,303.00
Pasir pasang 0.040 M3 365,000.00 14,600.00
TOTAL Rp 168,776.81

Bahan : Semen PC 11.500 kg 1,900.00 21,850.00
Pasir pasang 0.043 M3 365,000.00 15,695.00
TOTAL Rp 164,418.81

Bahan : Semen PC 9.680 kg 1,900.00 18,392.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
TOTAL Rp 161,690.81

Bahan : Semen PC 8.320 kg 1,900.00 15,808.00
Pasir pasang 0.049 M3 365,000.00 17,885.00
TOTAL Rp 160,566.81

Bahan : Semen PC 6.500 kg 1,900.00 12,350.00
Pasir pasang 0.050 M3 365,000.00 18,250.00
TOTAL Rp 157,473.81
DINDING BATU TELA(1/2 Batu), 1Pc : 3KP : 10Ps / M2

Bahan : Semen PC 4.500 kg 1,900.00 8,550.00
RAB - 028

Kapur Padam 0.015 M3 289,000.00 4,335.00

Pasir pasang 0.050 M3 365,000.00 18,250.00
Upah : Pekerja 0.300 Org 150,000.00 45,000.00

Tukang batu 0.100 Org 175,000.00 17,500.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 158,008.81
DINDING BATU TELA(1/2 Batu), 1KP : 1SM : 1Ps / M2

Bahan : Semen Merah 0.018 m3 264,000.00 4,752.00
Kapur Padam 0.018 M3 289,000.00 5,202.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
TOTAL Rp 143,397.81
PEK. DINDING "HEBEL

PEK. DINDING "HEBEL" (tbl 10 cm) 1Pc : 3Ps / M2
Bahan : Semen PC (ambil koefisien pas bata 1Pc : 3Ps) 14.370 kg 1,900.00 27,303.00
Batu bata ringan (ex Hebel), 10x16x60 cm 8.340 bh 12,000.00 100,080.00
Pasir pasang (keofesien diragukan) 0.0728 M3 365,000.00 26,572.00
Upah : Pekerja 0.350 Org 150,000.00 52,500.00

Tukang batu 0.150 Org 175,000.00 26,250.00
Mandor 0.018 Org 200,000.00 3,600.00
TOTAL Rp 239,080.00
PEK. DINDING "HEBEL" (tbl 7 cm) 1Pc : 3Ps / M2

Batu bata ringan (ex Hebel), 7x16x60 cm 8.340 bh 9,000.00 75,060.00
Upah : Sama dengan upah pas Hebel 10 cm 1.000 M2 85,125.00 85,125.00

TOTAL Rp 214,060.00
PEK. DINDING "HEBEL" (tbl 10 cm), perekat Mortar / M2

Bahan : Batu bata ringan (ex Hebel), 10x16x60 cm 8.500 bh 12,000.00 102,000.00
Perekat PM-100 / MU-100 (perekat) 3.200 kg 2,275.00 7,280.00
Upah : Pekerja 0.300 Org 150,000.00 45,000.00

Tukang batu 0.150 Org 175,000.00 26,250.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 186,305.00
PEK. DINDING "HEBEL" (tbl 7 cm), perekat Mortar / M2

Bahan : Batu bata ringan (ex Hebel), 7x16x60 cm 8.500 bh 9,000.00 76,500.00
Perekat PM-100 / MU-100 (perekat) 2.400 2,275.00 5,460.00
Upah : Sama dengan upah pas Hebel 10 cm 1.000 M2 77,025.00 77,025.00

TOTAL Rp 158,985.00
PEK. DINDING BATACO 1Pc : 3Ps / M2
Bataco semen, 10x19x40 cm 12.50 Bh 6,000.00 75,000.00
RAB - 029

Upah : Pekerja 0.350 Org 150,000.00 52,500.00

Tukang batu 0.150 Org 175,000.00 26,250.00
Mandor 0.018 Org 200,000.00 3,600.00
TOTAL Rp 214,000.00
PEK. DINDING GLASSBLOCK / M2

Glassblock 20/20 25.000 Bh 44,000.00 1,100,000.00
Upah : Pekerja 0.350 Org 150,000.00 52,500.00

Tukang batu 0.150 Org 175,000.00 26,250.00
Mandor 0.018 Org 200,000.00 3,600.00
TOTAL Rp 1,227,758.00
PEK. DINDING BATA KRAWANG / M2

Rooster BATU TELA 12x24x24 cm 16.000 Bh 7,000.00 112,000.00
Pasir pasang 0.050 M3 365,000.00 18,250.00
Upah : sama dg upah pas glassblok 1.000 M2 85,125.00 85,125.00

TOTAL Rp 255,275.00
PEK. DINDING ALLUMUNIUM COMPOSIT PANEL (ACP) / M2

Bahan : Allumunium Composit Panel (ACP) 1.0000 m2 400,000.00 400,000.00
Rangka allumunium hollow 5.000 m' 12,500.00 62,500.00
Paku skrup 0.580 kg 45,000.00 26,100.00
Sealant 0.8000 m' 14,000.00 11,200.00
Upah : Pekerja 1.500 Org 150,000.00 225,000.00

Tukang allumunium 1.500 Org 175,000.00 262,500.00
Kep. Tukang 0.150 Org 185,000.00 27,750.00
Mandor 0.600 Org 200,000.00 120,000.00
TOTAL Rp 1,135,050.00
PEK. CURTAINWALL KACA / M2

(Diambil sample 20x20 m = 400 m2)
Bahan : Curtainwall Transom Hitam (horizontal) 280.00 m' 237,000.00 66,360,000.00
Curtainwall Mulion Hitam (vertical) 240.00 m' 284,400.00 68,256,000.00
Frame Allumunium Casement Jendela m' 158,000.00 0.00
Kaca Stopsol 8mm 400.00 m' 1,063,000.00 425,200,000.00
Sealant 520.00 m' 14,000.00 7,280,000.00
Nilai harga untuk seluas 400m2 567,096,000.00
Total harga / M2 Rp 1,417,740.00
PEKERJAAN BAJA
MEMASANG BESI PROFIL / KG
Bahan : Besi profil (besi siku) 1.150 kg 20,000.00 23,000.00
Upah : Pekerja 0.060 Org 150,000.00 9,000.00

50% Tukang Las konstruksi 0.060 Org 175,000.00 10,500.00
Kepala tukang 0.006 Org 185,000.00 1,110.00
RAB - 030

Mandor 0.003 Org 200,000.00 600.00

TOTAL Rp 44,210.00
MEMASANG BESI BAJA IWF / KG

Bahan : Besi baja IWF 1.150 kg 19,000.00 21,850.00
Upah : Pekerja 0.060 Org 150,000.00 9,000.00

50% Tukang Las konstruksi 0.060 Org 175,000.00 10,500.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 43,060.00
MENGERJAKAN 100 KG PEK. PERAKITAN

Bahan : Solar 1.000 liter 4,500.00 4,500.00
Minyak pelumas 0.100 liter 35,000.00 3,500.00
Upah : Pekerja 0.100 Org 150,000.00 15,000.00

Tukang besi konstruksi 0.100 Org 175,000.00 17,500.00
Kepala tukang 0.001 Org 185,000.00 185.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 41,685.00
Sewa Alat 0.800 jam 250,000.00 200,000.00
Rp 241,685.00
Biaya untuk perakitan / kg 2,416.85
PEK. PINTU BESI DOUBLE PLAT 2MM, RANGKA SIKU / M2

Bahan : Besi siku 30x30x3mm 15.000 kg 20,000.00 300,000.00
Besi plat baja 32.800 kg 22,000.00 721,600.00
Kawat Las 0.050 kg 44,000.00 2,200.00
Upah : Pekerja 1.050 Org 150,000.00 157,500.00

Tukang Las konstruksi 1.050 Org 175,000.00 183,750.00
Mandor 0.052 Org 200,000.00 10,400.00
TOTAL Rp 1,394,875.00
PEK. PENGELASAN 10 CM, dengan Las listrik

Bahan : Kawat las listrik 0.400 kg 44,000.00 17,600.00
Solar 0.300 liter 4,500.00 1,350.00
Minyak pelumas 0.040 liter 35,000.00 1,400.00
Upah : Pekerja 0.040 Org 150,000.00 6,000.00

Mandor 0.002 Org 200,000.00 400.00
TOTAL Rp 30,620.00
Sewa Alat 0.170 jam 200,000.00 34,000.00
T O T A L Rp 64,620.00
Biaya untuk 1m pengelasan 646,200.00
Biaya untuk 1cm pengelasan 6,462.00
MEMASANG PINTU ROLLING DOOR BESI / M2
Bahan : Pintu gulung besi 1.000 M2 450,000.00 450,000.00
Upah : Pekerja 1.200 Org 150,000.00 180,000.00

RAB - 031

Mandor 0.006 Org 200,000.00 1,200.00

TOTAL Rp 863,400.00
MEMASANG SUNSCREEN ALLUMUNIUM / M2

Bahan : Sunscreen allumunium 1.000 M2 300,000.00 300,000.00
Upah : Pekerja 0.080 Org 150,000.00 12,000.00

Tukang Allumunium 0.800 Org 175,000.00 140,000.00
Mandor 0.004 Org 200,000.00 800.00
TOTAL Rp 467,600.00
MEMASANG ROLLING ALLUMUNIUM / M2

Bahan : Rolling Door Allumunium 1.000 M2 550,000.00 550,000.00
Upah : Pekerja 1.000 Org 150,000.00 150,000.00

Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 903,500.00
Pekerjaan Railling Besi (black steel) Teras/Balkon /M'

(modul 4,2 m / unit)
- Railling besi bahan pipa besi hitam dia. 2" (hand rail) 4.20 m' 142,967 600,460.00
- Railling besi bahan pipa besi hitam dia. 1,5" (tiang) 6.60 m' 112,800 744,480.00
- Railling besi bahan pipa besi hitam dia. 1" (pembagi) 16.80 m' 65,967 1,108,240.00
- Base plate + baut angkur 6.00 bh 40,000.00 240,000.00
- Finishing pengecatan 1.00 lot 245,318.00 245,318.00
- Upah 1.00 lot 734,624.50 734,624.50
pasang Total harga / unit 3,673,122.50
Harga / m' 874,552.98
Pekerjaan Railling Besi (Black steel) Tangga /M'

(modul 3,50 m'/ unit)
- Railling besi bahan pipa besi hitam dia. 2" (hand rail) 3.50 m' 142,967 500,383.33
- Railling besi bahan pipa besi hitam dia. 1,5" (tiang) 4.40 m' 112,800 496,320.00
- Railling besi bahan pipa besi hitam dia. 1" (pembagi) 14.00 m' 65,967 923,533.33
- Upah 1.00 lot 568,065.08 568,065.08
Harga / m' 811,521.55
Pekerjaan Railling Besi Stainless Steel, Tangga /M'
(modul 3,50 m'/ unit)
- Railling besi bahan pipa stainless steel, dia. 2,5" (hand rail) 3.50 m' 206,007 721,023.33
- Railling besi bahan pipa stainless steel, dia. 2" (tiang) 4.40 m' 185,857 817,769.33
- Railling besi bahan pipa stainless steel, dia. 1" (pembagi) 14.00 m' 85,757 1,200,593.33
- Upah 1.00 lot 813,331.15 813,331.15
Harga / m' 1,161,901.64
Pek. Louvre besi Teras/Balkon (uk. 60x420 cm)/unit
(modul 60x420 cm)
- Frame besi hollow 50x100 12.00 m' 98,335.00 1,180,020.00
- Grill besi plat tebal 2 mm 2.52 m2 908,948.04 2,290,549.06
RAB - 032

- Finishing pengecatan 8.04 m2 347,056.91 2,790,337.52

- Upah 1.00 lot 1,565,226.65 1,565,226.65
Harga / m2 3,105,608.43
Pek. Tralis besi hollow, Parkir Mobil PK (modul 7,50 x 0,90 m)/M2
- Frame besi hollow 60x40x2 mm 14.70 m' 38,490.83 565,815.25
- Tralis besi hollow 40x20x1,8 mm 67.50 m' 21,211.67 1,431,787.50
- Upah 1.00 lot 2,004,861.29 2,004,861.29
Harga / m2 1,287,071.45
Pek. Dinding besi wire mesh, rangka pipa GIP
(modul : 4.6 x 3,75 m = 17,25 M2)
- Frame besi pipa dia 2" 40.90 m' 124,300.00 5,083,870.00
- Frame pintu besi pipa dia 1,5" 6.10 m' 91,133.00 555,911.30
- Tralis besi wire mesh DM-6F1 17.25 m' 41,000.00 707,250.00
- Engsel bubut, kunci gembok dan dudukannya 1.00 lot 500,000.00 500,000.00
- Upah 1.00 lot 1,868,079.42 1,868,079.42
Harga / m2 678,752.26
PEK. KOSEN, PINTU & JND. ALLUMUNIUM

PROFIL KOSEN ALLUMUNIUM / M', ex YKK
Profil kosen All. 1 3/4 x 4", Silver Clear Anodized ex YKK
Bahan : Profil kosen All. 1 3/4 x 4", Silver Clear Anodized ex YK 1.100 m' 174,000.00 191,400.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : Pekerja 0.043 Org 150,000.00 6,450.00

Mandor 0.0021 Org 200,000.00 420.00
TOTAL Rp 224,990.50

Profil kosen All. 1 3/4 x 4", Black/Brown Anodized ex YKK
Bahan : Profil kosen All. 1 3/4 x 4", Black/Brown Anodized ex Y 1.100 m' 237,000.00 260,700.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : 1.000 M2 15,190.50 15,190.50

TOTAL Rp 294,290.50

Profil kosen Allumunium 1 3/4 x 4", Powder Coating ex YKK
Bahan : Profil kosen Allumunium 1 3/4 x 4", Powder Coating ex 1.100 m' 252,000.00 277,200.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : 1.000 M2 15,190.50 15,190.50

TOTAL Rp 310,790.50
PROFIL ALLUMUNIUM RANGKA PINTU KACA / M', ex YKK

Profil Frame All. Pintu kaca, Silver Clear Anodized ex YKK
Bahan : Profil Frame All. Pintu kaca, Silver Clear Anodized ex Y 1.100 m' 158,000.00 173,800.00
RAB - 033

Skrup fixer 2.000 bh 1,500.00 3,000.00

Sealant 1.100 m' 14,000.00 15,400.00
Upah : sama dengan upah pas. Kosen kaca 1.000 M2 15,190.50 15,190.50
TOTAL Rp 207,390.50

Profil Frame All. Pintu kaca, Black/Brown Anodized ex YKK
Bahan : Profil Frame All. Pintu kaca, Black/Brown Anodized ex 1.100 m' 221,000.00 243,100.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : sama dengan upah pas. Kosen kaca 1.000 M2 15,190.50 15,190.50
TOTAL Rp 276,690.50
Profil Frame All. Pintu kaca, Powder Coating ex YKK
Bahan : Profil Frame All. Pintu kaca, Powder Coating ex YKK 1.100 m' 243,000.00 267,300.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : sama dengan upah pas. Kosen kaca 1.000 m' 15,190.50 15,190.50
TOTAL Rp 300,890.50
PROFIL ALLUMUNIUM RANGKA JENDELA KACA / M', ex YKK

Profil Frame All. Jendela kaca, Silver Clear Anodized ex YKK
Bahan : Profil Frame All. Jendela kaca, Silver Clear Anodized e 1.100 m' 134,000.00 147,400.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 180,990.50
Profil Frame All. Jendela kaca, Black/Brown Anodized ex YKK
Bahan : Profil Frame All. Jendela kaca, Black/Brown Anodized 1.100 m' 158,000.00 173,800.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 207,390.50
Profil Frame All. Jendela kaca, Powder Coating ex YKK
Bahan : Profil Frame All. Jendela kaca, Powder Coating ex YKK 1.100 m' 189,000.00 207,900.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 241,490.50
PROFIL KOSEN ALLUMUNIUM / M' Ex ALEXINDO

Profil kosen All. 1 3/4 x 4", Silver Clear Anodized ex Alexindo
Bahan : Kosen All. 1 3/4 x 4", Silver Clear Anodized ex Alexindo 1.100 m' 103,000.00 113,300.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : Pekerja 0.043 Org 150,000.00 6,450.00

Mandor 0.0021 Org 200,000.00 420.00
RAB - 034

TOTAL Rp 146,890.50
PROFIL KOSEN ALLUMUNIUM / M' (ALEXINDO)

Profil kosen All. 1 3/4 x 4", Black/Brown Anodized ex Alexindo
Bahan : Profil kosen All. 1 3/4 x 4", Black/Brown Anodized ex Y 1.100 m' 119,000.00 130,900.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : 1.000 m' 15,190.50 15,190.50

TOTAL Rp 164,490.50
PROFIL KOSEN ALLUMUNIUM / M' (ALEXINDO)
Profil kosen All. 1 3/4 x 4", Coating serat kayu, ex Alexindo
Bahan : Profil kosen All. 1 3/4 x 4", coating serat kayu, ex Alexin 1.100 m' 252,000.00 277,200.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
Upah : 1.000 m' 15,190.50 15,190.50

TOTAL Rp 310,790.50
FRAME ALLUMUNIUM RANGKA PINTU KACA (ALEXINDO) / M'

Profil Frame All. Pintu kaca, Silver Clear Anodized ex Alexindo
Bahan : Frame All. Pintu kaca, Silver Clear Anodized ex Alexind 1.100 m' 95,000.00 104,500.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 138,090.50
PROFIL ALLUMUNIUM RANGKA PINTU KACA (ALEXINDO) / M'

Profil Frame All. Pintu kaca, Black/Brown Anodized ex Alexindo
Bahan : Profil Frame All. Pintu kaca, Black/Brown Anodized ex A 1.100 m' 111,000.00 122,100.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 155,690.50
PROFIL ALLUMUNIUM RANGKA PINTU KACA (ALEXINDO) / M'
Profil Frame All. Pintu kaca, Coating serat kayu, ex Alexindo
Bahan : Profil Frame All. Pintu kaca, coating serat kayu, ex Alex 1.100 m' 237,000.00 260,700.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 294,290.50
FRAME ALLUMUNIUM RANGKA JENDELA KACA (ALEXINDO) /

Profil Frame All. Jendela kaca, Silver Clear Anodized ex Alexindo
Bahan : Frame All. Jendela kaca, Silver Clear Anodized ex Alexi 1.100 m' 79,000.00 86,900.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 120,490.50
Profil Frame All. Jendela kaca, Black/Brown Anodized ex Alexindo
Bahan : Profil Frame All. Jendela kaca, Black/Brown Anodized 1.100 m' 95,000.00 104,500.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
RAB - 035

Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 138,090.50
Profil Frame All. Jendela kaca, Coating serat kayu, ex Alexindo
Bahan : Profil Frame All. Jendela kaca, coating serat kayu, ex A 1.100 m' 189,000.00 207,900.00
Skrup fixer 2.000 bh 1,500.00 3,000.00
Sealant 1.100 m' 14,000.00 15,400.00
TOTAL Rp 241,490.50
PEK. KAYU & PLASTIK

PEK. KUDA-KUDA KAYU KONVENSIONAL
PEK. KUDA-KUDA KAYU KONVENSIONAL / M3
KAYU KELAS - I (Kamper Samarinda), bentang 6 m.
Bahan : Kayu kelas-1 (Kamper Samarinda) 1.100 M3 10,097,000.00 11,106,700.00
Paku 12 cm 5.600 Kg 22,000.00 123,200.00
Besi strip tebal 5 mm 15.000 Kg 20,000.00 300,000.00
Upah : Pekerja 4.000 Org 150,000.00 600,000.00

Tukang Kayu 12.000 Org 175,000.00 2,100,000.00
Kep. Tukang Kayu 1.200 Org 185,000.00 222,000.00
Mandor 0.200 Org 200,000.00 40,000.00
TOTAL Rp 14,491,900.00

KAYU KELAS - II (Kamper Medan/Kruing), bentang 6 m.
Bahan : Kayu kelas-II (Kamper Medan / Kruing) 1.100 M3 6,924,000.00 7,616,400.00
Paku 12 cm 5.600 Kg 22,000.00 123,200.00
Upah : sama dgn upah Kuda2 kayu Borneo 1.000 M3 2,962,000.00 2,962,000.00
TOTAL Rp 11,001,600.00

KAYU KELAS - III (Borneo/Meranti super), bentang 6 m.
Bahan : Kayu kelas-III (Borneo / Meranti super) 1.100 M3 6,491,000.00 7,140,100.00
Paku 12 cm 5.600 Kg 22,000.00 123,200.00
Upah : sama dgn upah Kuda2 kayu Borneo 1.000 M3 2,962,000.00 2,962,000.00
TOTAL Rp 10,525,300.00
PEK. KUDA-KUDA EXPOSE, KAYU KELAS-I / M3

KAYU KELAS - I (Kamper Samarinda), bentang 6 m.
Bahan : Kayu kelas-1 (Kayu Besi) 1.200 M3 5,250,000.00 6,300,000.00
Paku 12 cm 5.600 Kg 22,000.00 123,200.00
Upah : Pekerja 6.700 Org 150,000.00 1,005,000.00

Tukang Kayu 20.100 Org 175,000.00 3,517,500.00
Mandor 0.335 Org 200,000.00 67,000.00
TOTAL Rp 11,684,550.00
RAB - 036

PEK. KONSTRUKSI GORDENG, KAYU KELAS-II / M3

KAYU KELAS - II (Kamper Medan/Kruing), bentang 6 m.
Bahan : Kayu kelas-II (Kamper Medan / Kruing) 1.100 M3 6,924,000.00 7,616,400.00
Paku 12 cm 3.000 Kg 22,000.00 66,000.00
Upah : Pekerja 2.400 Org 150,000.00 360,000.00

Tukang Kayu 7.200 Org 175,000.00 1,260,000.00
Mandor 0.120 Org 200,000.00 24,000.00
TOTAL Rp 9,759,600.00
PEK. RANGKA ATAP

RANGKA ATAP, Genteng Keramik / M2
Kayu kelas-II (Kamper Medan/Kruing)
Bahan : Kasau 5/7, kayu kelas-II (Kamper Medan / Kruing) 0.014 M3 6,491,000.00 90,874.00
Reng 2/3, kayu kelas-II (Kamper Medan / Kruing) 0.0036 M3 6,491,000.00 23,367.60
Paku (5 - 10 cm) 0.250 Kg 22,000.00 5,500.00
Upah : Pekerja 0.100 Org 150,000.00 15,000.00

Tukang Kayu 0.100 Org 175,000.00 17,500.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 155,091.60

Kayu kelas-II (Kayu Bengkirai)
Bahan : Kasau 5/7, kayu kelas-II (Bengkirai) 0.014 M3 9,809,000.00 137,326.00
Reng 2/3, kayu kelas-II (Bengkirai) 0.0036 M3 9,809,000.00 35,312.40
Paku (5 - 10 cm) 0.250 Kg 22,000.00 5,500.00
Upah : sama dgn upah rangka atap ky kelas-2 1.000 M2 35,350.00 35,350.00
TOTAL Rp 213,488.40
Kayu kelas-III (Kayu Borneo/Meranti super)
Bahan : Kasau 5/7, kayu kelas-III (Borneo/Meranti super) 0.014 M3 6,131,000.00 85,834.00
Reng 2/3, kayu kelas-III (Borneo/Meranti super) 0.0036 M3 6,131,000.00 22,071.60
Paku (5 - 10 cm) 0.250 Kg 22,000.00 5,500.00
Upah : sama dgn upah rangka atap ky kelas-2 1.000 M2 35,350.00 35,350.00
TOTAL Rp 148,755.60
RANGKA ATAP, Genteng Beton / M2

Bahan : Kasau 5/7, kayu kelas-II (Kamper Medan / Kruing) 0.014 M3 6,491,000.00 90,874.00
Reng 3/4, kayu kelas-II (Kamper Medan / Kruing) 0.0072 M3 6,491,000.00 46,735.20
Paku (5 - 10 cm) 0.250 Kg 22,000.00 5,500.00
Upah : Pekerja 0.100 Org 150,000.00 15,000.00

Tukang Kayu 0.100 Org 175,000.00 17,500.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 178,459.20
RANGKA ATAP, Sirap / M2, Kayu kelas-II

Bahan : Kayu kelas-II (Kamper Medan / Kruing) 0.0165 M3 6,491,000.00 107,101.50
RAB - 037

Paku (5 - 10 cm) 0.200 Kg 22,000.00 4,400.00
Upah : Pekerja 0.120 Org 150,000.00 18,000.00

Tukang Kayu 0.120 Org 175,000.00 21,000.00
Mandor 0.006 Org 200,000.00 1,200.00
TOTAL Rp 153,921.50
PEK. LISTPLANK
PEK. LISTPLANK JATI 3/20 / M'
Bahan : Papan Jati 0.007 M3 82,937,000.00 580,559.00
Paku (5 - 7 cm) 0.050 kg 22,000.00 1,100.00

Tukang Kayu 0.200 Org 175,000.00 35,000.00
Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 636,359.00
PEK. LISTPLANK JATI 3/30 / M'

Bahan : Papan Jati 0.011 M3 82,937,000.00 912,307.00
Paku (5 - 7 cm) 0.050 kg 22,000.00 1,100.00

Tukang Kayu 0.220 Org 175,000.00 38,500.00
Pekerja 0.110 Org 150,000.00 16,500.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 973,477.00
PEK. LISTPLANK BENGKIRAI 3/30 / M'

Bahan : Papan Bengkirai 0.011 M3 10,458,000.00 115,038.00
Paku (5 - 7 cm) 0.050 kg 22,000.00 1,100.00

Tukang Kayu 0.220 Org 175,000.00 38,500.00
Pekerja 0.110 Org 150,000.00 16,500.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 176,208.00
PEK. LISTPLANK 3/20 / M', kayu kelas-I atau II

Kayu Kamper Samarinda oven
Bahan : Kayu kelas-I (Papan Kamper Samarinda oven) 0.007 M3 14,280,000.00 99,960.00
Paku (5 - 7 cm) 0.050 kg 22,000.00 1,100.00

Tukang Kayu 0.200 Org 175,000.00 35,000.00
Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 155,760.00

Bahan : Kayu kelas-II (Papan Kamper Singkil oven) 0.007 M3 11,179,000.00 78,253.00
Paku (5 - 7 cm) 0.050 kg 22,000.00 1,100.00
Upah sama dgn listplank kamper Smrd 1.000 m' 54,700.00 54,700.00
TOTAL Rp 134,053.00
RAB - 038


Kayu Kamper Samarinda oven
Paku (5 - 7 cm) 0.050 kg 22,000.00 1,100.00
Tukang Kayu 0.220 Org 175,000.00 38,500.00
Pekerja 0.110 Org 150,000.00 16,500.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 218,250.00

Paku (5 - 7 cm) 0.050 kg 22,000.00 1,100.00
Upah sama dgn listplank kamper Smrd 1.000 m' 60,070.00 60,070.00
TOTAL Rp 184,139.00
PEK. RANGKA PLAFOND

PEK. RANGKA PLAFOND (50x100) / M2, Kayu kelas-II / III
Paku (7 - 10 cm) 0.200 Kg 22,000.00 4,400.00
Upah : Pekerja 0.150 Org 150,000.00 22,500.00

Tukang Kayu 0.300 Org 175,000.00 52,500.00
Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 186,511.40

Paku (7 - 10 cm) 0.200 Kg 22,000.00 4,400.00
Upah : sama dgn rgk ky Kruing 1.000 m' 82,150.00 82,150.00

TOTAL Rp 180,967.40

Paku (7 - 10 cm) 0.250 Kg 22,000.00 5,500.00
Upah : Pekerja 0.200 Org 150,000.00 30,000.00

Tukang Kayu 0.300 Org 175,000.00 52,500.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 201,353.30

Paku (7 - 10 cm) 0.250 Kg 22,000.00 5,500.00
Upah : sama dgn rgk ky Kruing 1.000 m' 90,050.00 90,050.00

TOTAL Rp 195,485.30
RAB - 039

PEK. TALANG DATAR / JURAI, SENG BJLS 28 / M'

Bahan : Seng plat BJLS 28 lebar 90 cm 1.050 m' 44,000.00 46,200.00
Paku halus (1-3 cm) 0.015 Kg 28,000.00 420.00
Papan kayu kelas II (Kruing/Kamper Medan) 0.019 M3 9,376,000.00 178,144.00
Upah : Pekerja 0.200 Org 150,000.00 30,000.00

Tukang Kayu 0.400 Org 175,000.00 70,000.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 331,389.00
PEK. PENAHAN PANAS & LEMBAB

PAS. GENTENG KERAMIK / M2 (Cisangkan)
Bahan : Genteng ex Cisangkan type Victoria 11.000 Bh 19,000.00 209,000.00

50% Tukang batu 0.200 Org 175,000.00 35,000.00
Pekerja 0.400 Org 150,000.00 60,000.00
Mandor 0.020 Org 200,000.00 4,000.00
TOTAL Rp 311,700.00
PAS. GENTENG KERAMIK / M2 (KIA)

Bahan : Gntg. Keramik KIA Standart (Natural) 14.500 Bh 20,000.00 290,000.00
Upah : sama dengan genteng Cisangkan 1.000 m2 102,700.00 102,700.00

TOTAL Rp 392,700.00
PAS. GENTENG (Morando) / M2

Bahan : Genteng Morando glassur 14.500 Bh 6,000.00 87,000.00
Upah : sama dengan genteng Cisangkan 1.000 m2 102,700.00 102,700.00

TOTAL Rp 189,700.00
PAS. NOK GENTENG CISANGKAN / M'
Bahan : Gntg Nok Cisangkan type Victoria 2.860 Bh 40,000.00 114,400.00
Semen PC 0.050 zak 95,000.00 4,750.00
Pasir Pasang 0.006 M3 365,000.00 2,190.00
Upah : 2,5 kali upah pasangan genteng keramik 2.500 m2 102,700.00 256,750.00
TOTAL Rp 378,090.00
PAS. NOK GENTENG KERAMIK KIA / M'

Bahan : Genteng Nok ex KIA 5.000 Bh 40,000.00 200,000.00
Semen PC 0.050 zak 95,000.00 4,750.00
Pasir Pasang 0.006 M3 365,000.00 2,190.00
Upah : 2,5 kali upah pasangan genteng keramik 2.500 m2 102,700.00 256,750.00
TOTAL Rp 463,690.00
PAS. GENTENG BETON ex Karangpilang / M2

Bahan : Genteng Beton ex Karangpilang (berwarna) 10.000 Bh 19,000.00 190,000.00
Upah : sama dengan pasang genteng keramik 1.000 m2 102,700.00 102,700.00

TOTAL Rp 292,700.00
RAB - 040

PAS. NOK GENTENG BETON Karangpilang / M'

Bahan : Genteng Nok Beton karangpilang (berwarna) 3.500 Bh 40,000.00 140,000.00
Semen PC 0.025 M3 95,000.00 2,375.00
Pasir Pasang 0.006 M3 365,000.00 2,190.00
Upah : 2,5 kali upah pasangan genteng beton 2.500 m2 102,700.00 256,750.00
TOTAL Rp 401,315.00
PAS. ATAP ASBES GELOMBANG kecil / M2

Bahan : Djabes gelombang kecil (B100) uk. 300x105, tbl. 5mm 0.500 Lmbr 189,000.00 94,500.00
Skrup + ring 4.000 Bh 1,000.00 4,000.00
Upah : Tukang kayu 0.200 Org 175,000.00 35,000.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 149,500.00
PAS. BUBUNGAN ASBES / M'

Bahan : Bubung Asbes 2.000 Lmbr 35,000.00 70,000.00
Skrup + ring 4.000 Bh 1,000.00 4,000.00
Upah : Kep. Tukang kayu 0.003 Org 185,000.00 555.00

Tukang kayu 0.025 Org 175,000.00 4,375.00
Pekerja 0.025 Org 150,000.00 3,750.00
Mandor 0.001 Org 200,000.00 200.00
TOTAL Rp 82,880.00
PAS. ATAP SENG GELOMBANG / M2

Bahan : Seng Gelombang (0.9 x 1,8 x 0,004) 0.700 Lmbr 75,000.00 52,500.00
Skrup + ring 4.000 Bh 1,000.00 4,000.00
Upah : sama dengan pas. atap asbes 1.000 m 51,000.00 51,000.00

TOTAL Rp 107,500.00
PAS. BUBUNG SENG / M'

Bahan : Seng Gelombang (0.9 x 1,8 x 0,004) 0.300 Lmbr 75,000.00 22,500.00
Skrup + ring 2.000 Bh 1,000.00 2,000.00
Upah : 2 x upah pas. atap seng 2.000 m 51,000.00 102,000.00

TOTAL Rp 126,500.00
PAS. GENTENG SIRAP / M2

Bahan : Atap Sirap 1.500 M2 355,000.00 532,500.00
Paku sirap 0.500 Kg 48,000.00 24,000.00

Tukang kayu 0.200 Org 175,000.00 35,000.00
Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 625,350.00
PAS. BUBUNG SENG SIRAP / M'

Bahan : Papan kayu 4/12 1.000 M' 68,544.00 68,544.00
Seng Gelombang (0.9 x 1,8 x 0,004) 0.400 Lmbr 75,000.00 30,000.00
Skrup + ring 4.000 Bh 1,000.00 4,000.00
Upah : 2 x upah pas. atap seng 2.000 m 51,000.00 102,000.00

TOTAL Rp 136,000.00
RAB - 041

PAS. WATERPROOFING MEMBRANE

Pas. Waterprrofing Sopralene 4 mm
Bahan : Lapisan Coating PF Primer 1.000 m2 18,375.00 18,375.00
Waterproofing Membrane, Sopralene 4 mm 1.100 m2 157,500.00 173,250.00
Upah : 1.000 m2 38,325.00 38,325.00

TOTAL Rp 229,950.00
Pas. Waterprrofing Gardigum 4 mm
Bahan : Lapisan Coating PF Primer 1.000 m2 18,375.00 18,375.00
Waterproofing Membrane, Gardigum 4 mm 1.100 m2 141,750.00 155,925.00
Upah : 1.000 m2 38,325.00 38,325.00

TOTAL Rp 212,625.00
Pas. Screeding pelindung 4 cm, 1Pc : 3Ps
Pasir pasang 0.039 M3 365,000.00 14,235.00
Kawat ayam 1.000 m2 10,000.00 10,000.00

40% Tukang batu halus 0.200 Org 175,000.00 35,000.00
Pekerja 0.400 Org 150,000.00 60,000.00
Mandor 0.020 Org 200,000.00 4,000.00
TOTAL Rp 165,695.00
PAS. WATERPROOFING JENIS COATING

(ex SIKA, ketebalan min. 3 lapis)
Pas. Screeding, 1Pc : 3Ps (T=t. 3cm)
Pasir pasang 0.033 M3 365,000.00 11,862.50
Waterproofing ex Sika / setara 1.000 kg 52,500.00 52,500.00
Kuas 0.500 Bh 50,000.00 25,000.00

50% Tukang batu halus 0.200 Org 175,000.00 35,000.00
Pekerja 0.400 Org 150,000.00 60,000.00
Mandor 0.020 Org 200,000.00 4,000.00
TOTAL Rp 224,362.50
PAS. ATAP METAL

PAS ATAP GEELOMBANG GALVALUME, type SPANDEK LYSAGHT, tebal 0,75 mm
Bahan : Atap GALVALUME, type Spandek Lysaght, tebal 0,75 1.050 m2 267,000.00 280,350.00
Skrup + ring 4.000 Bh 500.00 2,000.00
Upah : Tukang besi 0.200 Org 175,000.00 35,000.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 333,350.00
PAS ATAP GEELOMBANG GALVALUME, type SPANDEK LYSAGHT, tebal 0,5 mm

Bahan : Atap GALVALUME, type Spandek Lysaght, tebal 0,5 m 1.050 m2 138,000.00 144,900.00
Skrup + ring 4.000 Bh 500.00 2,000.00
Upah : sama dg upah pas. Spandek tbl. 0,75 mm 1.000 m2 51,000.00 51,000.00
TOTAL Rp 197,900.00
PAS. ATAP ZINCALUM SPANDEX (dgn. sterofoam 5 cm) / M2

RAB - 042

Bahan : Atap Metal ZINCALUM SPANDEX + Sterofoam 1.100 m2 315,000.00 346,500.00

Skrup + ring 4.000 Bh 500.00 2,000.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 399,500.00
PAS. ATAP METAL SPANDEX ZINCALUM, tebal 0.5 mm / M2

Bahan : Atap Metal SPANDEX ZINCALUM, tebal 0,5 mm 1.100 m2 183,000.00 201,300.00
Skrup + ring 4.000 Bh 500.00 2,000.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 254,300.00
PEK. KOSEN, PINTU, JENDELA KAYU

PEK. KOSEN KAYU
PEK. KOSEN KAYU (Kelas-I) / M3
( Kayu JATI Jawa Timur, kelas-I)
Bahan : Balok Jati Jawa Timur, Kelas-I 1.100 M3 79,331,000.00 87,264,100.00
Paku 10 cm 1.250 Kg 22,000.00 27,500.00
Lem Kayu 1.000 Kg 61,000.00 61,000.00

Tukang kayu halus 21.000 Org 175,000.00 3,675,000.00
Pekerja 7.000 Org 150,000.00 1,050,000.00
Mandor 0.350 Org 200,000.00 70,000.00
TOTAL Rp 92,536,100.00
PEK. KOSEN KAYU (Kelas-I) / M3

( Kayu KAMPER SAMARINDA Oven)
Bahan : Kayu kelas-I (Balok Kamper Samarinda oven) 1.100 M3 13,703,000.00 15,073,300.00
Paku 10 cm 1.250 Kg 22,000.00 27,500.00
Lem Kayu 1.000 Kg 61,000.00 61,000.00

Pekerja 7.000 Org 150,000.00 1,050,000.00
Mandor 0.350 Org 200,000.00 70,000.00
TOTAL Rp 20,345,300.00
KOSEN KAYU KELAS - II atau III / M3

( Kayu KAMPER SINGKIL Oven )
Bahan : Kayu kelas-II (Balok Kamper Singkil oven) 1.200 M3 10,818,000.00 12,981,600.00
Paku 10 cm 1.250 Kg 22,000.00 27,500.00
Lem Kayu 1.000 Kg 61,000.00 61,000.00

Pekerja 6.000 Org 150,000.00 900,000.00
Mandor 0.300 Org 200,000.00 60,000.00
TOTAL Rp 17,513,100.00
RAB - 043


( Kayu KRUING / KAMPER MEDAN )
Bahan : Kayu kelas-II (Balok Kayu Kruing/Kamper Medan) 1.200 M3 8,655,000.00 10,386,000.00
Paku 10 cm 1.250 Kg 22,000.00 27,500.00
Lem Kayu 1.000 Kg 61,000.00 61,000.00
Upah : sama dgn upah kayu kelas-II 1.000 m3 4,443,000.00 4,443,000.00

TOTAL Rp 14,917,500.00

( Kayu BENGKIRAI )
Bahan : Kayu kelas-II (Balok Kayu Bengkirai) 1.200 M3 10,818,000.00 12,981,600.00
Paku 10 cm 1.250 Kg 22,000.00 27,500.00
Lem Kayu 1.000 Kg 61,000.00 61,000.00

TOTAL Rp 17,513,100.00
( Kayu MERBAU oven )
Bahan : Kayu kelas-II, Merbau oven 1.200 M3 14,424,000.00 17,308,800.00
Paku 10 cm 1.250 Kg 22,000.00 27,500.00
Lem Kayu 1.000 Kg 61,000.00 61,000.00

TOTAL Rp 21,840,300.00
PEKERJAAN PINTU PANEL KAYU

PAS. PINTU PANIL KAYU KELAS-I atau II, / M2
( Papan Kayu JATI Jawa Timur, kelas-I)
Bahan : Papan Jati Jawa Timur, Kelas-I 0.040 M3 82,937,000.00 3,317,480.00
Paku 5 - 7 cm 0.050 Kg 22,000.00 1,100.00

Tukang kayu halus 3.000 Org 175,000.00 525,000.00
Pekerja 1.000 Org 150,000.00 150,000.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 4,059,080.00

( Papan Kayu KAMPER SAMARINDA Oven )
Paku 5 - 7 cm 0.050 Kg 22,000.00 1,100.00
Upah : 1.000 m3 740,500.00 740,500.00

TOTAL Rp 1,312,800.00
( Papan Kayu KAMPER SINGKIL Oven )
Bahan : Papan Kamper Singkil oven 0.040 M3 11,179,000.00 447,160.00
Paku 5 - 7 cm 0.050 Kg 22,000.00 1,100.00
Upah : 1.000 m3 740,500.00 740,500.00

TOTAL Rp 1,188,760.00
( Papan Kayu MERBAU Oven )
Bahan : Papan kayu Merbau oven 0.040 M3 14,785,000.00 591,400.00
Paku 5 - 7 cm 0.050 Kg 22,000.00 1,100.00
RAB - 044

Upah : 1.000 m3 740,500.00 740,500.00

TOTAL Rp 1,333,000.00
PINTU KLAMP KAYU KELAS - II / M2

( Kayu KAMPER SINGGKIL )
Paku 5 - 7 cm 0.050 Kg 22,000.00 1,100.00

Pekerja 0.350 Org 150,000.00 52,500.00
Mandor 0.018 Org 200,000.00 3,600.00
TOTAL Rp 831,575.00
PINTU KLAMP KAYU KELAS - III / M2

( Kayu BORNEO / MERANTI ), untuk Gudang Sementara
Bahan : kayu kelas-III (Papan Kayu Borneo/Meranti) 0.040 M3 4,616,000.00 184,640.00
Paku 5 - 7 cm 0.050 Kg 22,000.00 1,100.00

Pekerja 0.350 Org 150,000.00 52,500.00
Mandor 0.018 Org 200,000.00 3,600.00
TOTAL Rp 445,015.00
PEKERJAAN PINTU KACA

PAS. PINTU & JENDELA KACA, KAYU KELAS-I / II, / M2
( Kayu KAMPER SAMARINDA Oven )
List kaca
Lem Kayu 0.300 Kg 61,000.00 18,300.00

Tukang Kayu halus 2.400 Org 175,000.00 420,000.00
Pekerja 0.800 Org 150,000.00 120,000.00
Mandor 0.040 Org 200,000.00 8,000.00
TOTAL Rp 953,420.00
PAS. PINTU & JENDELA KACA, KAYU KELAS-I / II, / M2

( Kayu KAMPER SINGKIL Oven )
Lem Kayu 0.300 Kg 61,000.00 18,300.00
Upah : 1.000 m2 592,400.00 592,400.00

TOTAL Rp 878,996.00
PAS. PINTU & JENDELA JALUSI KAYU (KREPYAK) / M2

Kayu kelas-I / II (KAMPER SAMARINDA Oven )
Bahan : Papan Kamper Samarinda (oven) 0.064 M3 14,280,000.00 913,920.00
Lem Kayu 0.500 Kg 61,000.00 30,500.00

Pekerja 1.000 Org 150,000.00 150,000.00
Mandor 0.050 Org 200,000.00 10,000.00
TOTAL Rp 1,684,920.00
PINTU DOBEL TEAKWOOD, RANGKA KAYU KELAS-II / M2 Analisa no. 6.8, hal 5.
RAB - 045


Teakwood 122x244x 3mm 0.700 Lmbr 145,000.00 101,500.00
Paku halus (1 - 2,5 CM) 0.030 Kg 28,000.00 840.00
Lem Kayu 0.500 Kg 61,000.00 30,500.00

Pekerja 0.700 Org 150,000.00 105,000.00
Mandor 0.035 Org 200,000.00 7,000.00
TOTAL Rp 1,008,190.00
PINTU DOBEL TEAKWOOD, RANGKA KAYU KELAS-I / M2 Analisa no. 6.11, hal 5.
( Kayu JATI )
Bahan : Papan Kayu Jati ex Jawa Timur 0.025 M3 82,937,000.00 2,073,425.00
Paku halus (1 - 2,5 CM) 0.030 Kg 28,000.00 840.00
Lem Kayu 0.300 Kg 61,000.00 18,300.00

Pekerja 0.800 Org 150,000.00 120,000.00
Mandor 0.040 Org 200,000.00 8,000.00
TOTAL Rp 2,786,465.00
PINTU TEAKWOOD RANGKAP, RANGKA EXPOSE / M2 Analisa no. 6.9, hal 5.

KAYU KELAS-I atau II (Kamper Samarinda oven)
Paku halus (1 - 2,5 CM) 0.030 Kg 28,000.00 840.00
Lem Kayu 0.500 Kg 61,000.00 30,500.00

Pekerja 0.800 Org 150,000.00 120,000.00
Mandor 0.040 Org 200,000.00 8,000.00
TOTAL Rp 1,090,808.00
PEK. JALUSI KOSEN, KAYU KELAS - I atau II / M2 Analisa no. 6.10, hal 5.
Paku halus (1 - 2,5 CM) 0.150 Kg 28,000.00 4,200.00

Pekerja 0.500 Org 150,000.00 75,000.00
Mandor 0.025 Org 200,000.00 5,000.00
TOTAL Rp 1,328,000.00
PINTU DOBEL TRIIPLEX 6 mm lapis HPL, rgk. Kamper / M2

Bahan : Papan Kamper samarinda oven 0.017 M3 14,280,000.00 242,760.00
Multiplex 122x244x6 mm 0.700 Lmbr 112,000.00 78,400.00
HPL 0.700 Lmbr 253,000.00 177,100.00
Paku halus 0.100 Kg 28,000.00 2,800.00
Lem Kayu 0.250 Kg 61,000.00 15,250.00
RAB - 046

Upah, sama dengan rangka Kamper Smrd 1.000 m2 467,000.00 467,000.00

TOTAL Rp 983,310.00
DINDING / PINTU DOBEL TRIIPLEX 4 mm lapis HPL, rgk. Kamper / M2
Bahan : Papan Kamper samarinda oven 0.017 M3 14,280,000.00 242,760.00
Multiplex 122x244x4 mm 0.700 Lmbr 80,000.00 56,000.00
HPL 0.700 Lmbr 253,000.00 177,100.00
Paku halus 0.100 Kg 28,000.00 2,800.00
Lem Kayu 0.250 Kg 61,000.00 15,250.00
Upah, sama dengan rangka Kamper Smrd 1.000 m2 467,000.00 467,000.00

TOTAL Rp 960,910.00
PEKERJAAN FINISHING
PEK. FINISHING DINDING
PEK. BRAFEN BATU KALI 1Pc : 3Ps / M2
Bahan : Semen PC 11.000 kg 1,900.00 20,900.00
Pasir pasang 0.030 M3 365,000.00 10,950.00

Tukang batu halus 0.070 Org 175,000.00 12,250.00
Pekerja 0.150 Org 150,000.00 22,500.00
Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 69,495.00
PEK. PLESTERAN DINDING 15 cm

PLESTERAN DINDING 15 mm, Camp. 1Pc : 1Ps / M2
Bahan : Semen PC 15.504 kg 1,900.00 29,457.60
Pasir pasang 0.016 M3 365,000.00 5,840.00
Upah : Pekerja 0.300 Org 150,000.00 45,000.00

Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 112,322.60

Bahan : Semen PC 10.224 kg 1,900.00 19,425.60
Pasir pasang 0.020 M3 365,000.00 7,300.00
Upah : sama dengan upah plesteran 1Pc : 1Ps 1.000 m2 77,025.00 77,025.00
TOTAL Rp 103,750.60

Bahan : Semen PC 7.776 kg 1,900.00 14,774.40
Pasir pasang 0.023 M3 365,000.00 8,395.00
TOTAL Rp 100,194.40

Bahan : Semen PC 6.240 kg 1,900.00 11,856.00
Pasir pasang 0.024 M3 365,000.00 8,760.00
TOTAL Rp 97,641.00
RAB - 047


Bahan : Semen PC 5.184 kg 1,900.00 9,849.60
Pasir pasang 0.026 M3 365,000.00 9,490.00
TOTAL Rp 96,364.60

Bahan : Semen PC 4.416 kg 1,900.00 8,390.40
Pasir pasang 0.027 M3 365,000.00 9,855.00
TOTAL Rp 95,270.40
Bahan : Semen PC 3.936 kg 1,900.00 7,478.40
Pasir pasang 0.028 M3 365,000.00 10,220.00
TOTAL Rp 94,723.40
Bahan : Semen PC 3.456 kg 1,900.00 6,566.40
Pasir pasang 0.029 M3 365,000.00 10,585.00
TOTAL Rp 94,176.40
PLESTERAN DINDING CAMPURAN MORTAR, tebal 10 mm

Bahan : Perekat mortar & beton (MU L-500) 0.110 kg 151,500.00 16,665.00
Plester premium (MU 100) 20.000 kg 2,275.00 45,500.00
Acian plesteran (MU 250) 2.000 kg 3,675.00 7,350.00
Upah : Pekerja 0.200 Org 150,000.00 30,000.00

Tukang batu 0.100 Org 175,000.00 17,500.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 120,865.00
PEK. PLESTERAN DINDING 20 cm

Bahan : Semen PC 13.632 kg 1,900.00 25,900.80
Pasir pasang 0.027 M3 365,000.00 9,855.00
Upah : Pekerja 0.400 Org 150,000.00 60,000.00

Mandor 0.022 Org 200,000.00 4,400.00
TOTAL Rp 138,855.80

Bahan : Semen PC 10.368 kg 1,900.00 19,699.20
Pasir pasang 0.031 M3 365,000.00 11,315.00
TOTAL Rp 108,039.20

Bahan : Semen PC 8.320 kg 1,900.00 15,808.00
RAB - 048

Pasir pasang 0.032 M3 365,000.00 11,680.00
TOTAL Rp 104,513.00

Bahan : Semen PC 6.912 kg 1,900.00 13,132.80
Pasir pasang 0.035 M3 365,000.00 12,775.00
TOTAL Rp 102,932.80
PEK. PLESTERAN LAIN-LAIN

PLESTERAN BATU GRANIT tebal 10 mm, Camp. 1Pc : 2Ps / M2
Bahan : Semen PC 10.000 kg 1,900.00 19,000.00
Batu granit 15.000 kg 5,000.00 75,000.00
Upah : Pekerja 0.440 Org 150,000.00 66,000.00

Mandor 0.023 Org 200,000.00 4,600.00
TOTAL Rp 208,230.00
PLESTERAN BATU TERASO tebal 10 mm, Camp. 1Pc : 2Ps / M2

Bahan : Semen PC 10.000 kg 1,900.00 19,000.00
Batu Teraso 15.000 kg 4,000.00 60,000.00
Upah : Pekerja 0.440 Org 150,000.00 66,000.00

Mandor 0.023 Org 200,000.00 4,600.00
TOTAL Rp 193,230.00
PLESTERAN CIPRAT / KAMPROTAN, Camp. 1Pc : 2Ps / M2

Bahan : Semen PC 4.320 kg 1,900.00 8,208.00
Pasir Pasang 0.006 m3 365,000.00 2,190.00
Upah : Pekerja 0.300 Org 150,000.00 45,000.00

Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 77,748.00
FINISHING SIAR PAS. DINDING BATU TELA/ M2 (20M')

Bahan : Semen PC 3.108 kg 1,900.00 5,905.20
Upah : Pekerja 0.150 Org 150,000.00 22,500.00

Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 44,610.20
FINISHING SIAR DINDING CONBLOCK EXPOSE / M2 (8M')

Bahan : Semen PC 1.600 kg 1,900.00 3,040.00
Upah : Pekerja 0.070 Org 150,000.00 10,500.00

Kep. Tukang Batu 0.004 Org 185,000.00 740.00
RAB - 049

Mandor 0.004 Org 200,000.00 800.00

TOTAL Rp 21,205.00
FINISHING SIAR PAS. BATU KALI, adukan 1Pc : 2Ps / M2

Bahan : Semen PC 6.340 kg 1,900.00 12,046.00
Pasir Pasang 0.012 m3 365,000.00 4,380.00
Upah : Pekerja 0.300 Org 150,000.00 45,000.00

Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 93,451.00
FINISHING ACIAN / M2
Bahan : Semen PC 3.250 kg 1,900.00 6,175.00
Upah : Pekerja 0.150 Org 150,000.00 22,500.00

Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 49,625.00
ACIAN Beton Expose, dengan Mortar / M2

Bahan : Acian plesteran / beton expose (MU 200) 3.000 kg 6,000.00 18,000.00
Upah : Pekerja 0.150 Org 150,000.00 22,500.00

Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 61,450.00
PEK. DINDING KERAMIK

PAS. DINDING PORSELIN 11x11 Cm / M2
Bahan : Semen PC 9.300 Kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Porselin 11 x 11 cm 1.041 M2 80,000.00 83,280.00
Semen Warna 1.500 Kg 16,000.00 24,000.00

Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 235,170.00
PAS. DINDING KERAMIK ARTISTIK 5x20 Cm / M2

Bahan : Semen PC 9.300 Kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Keramik Artistik 5x20 cm 1.060 M2 94,000.00 99,640.00
Semen Warna 2.900 Kg 16,000.00 46,400.00

Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 273,930.00
PAS. DINDING KERAMIK 10x20 Cm / M2

RAB - 050

Bahan : Semen PC 9.300 Kg 1,900.00 17,670.00

Pasir pasang 0.018 M3 365,000.00 6,570.00
Keramik 10x20 cm 1.060 M2 94,000.00 99,640.00
Semen Warna 2.750 Kg 16,000.00 44,000.00

Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 271,530.00
PAS. DINDING KERAMIK 20x25 Cm, ex Roman / M2

Bahan : Semen PC 9.300 kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Keramik dinding 20x25 cm, ex Roman 1.060 M2 110,000.00 116,600.00
Semen Warna 1.940 Kg 16,000.00 31,040.00

Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 275,530.00
PAS. DINDING KERAMIK 20x20 Cm, / M2

Bahan : Semen PC 9.300 kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Semen Warna 1.940 Kg 16,000.00 31,040.00
Upah : Upah sama pasang keramik 20x25 1.000 m2 103,650.00 103,650.00

TOTAL Rp 285,070.00

Bahan : Semen PC 9.300 kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Semen Warna 1.940 Kg 16,000.00 31,040.00

TOTAL Rp 356,090.00
Bahan : Semen PC 9.300 kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Semen Warna 1.940 Kg 16,000.00 31,040.00

TOTAL Rp 281,890.00
Bahan : Semen PC 9.300 kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Semen Warna 1.940 Kg 16,000.00 31,040.00

TOTAL Rp 265,990.00
RAB - 051

PEK. DINDING HOMOGENOUS TILE

PAS. DINDING MARMER TULUNG AGUNG 60x60 Cm
Bahan : Semen PC 12.440 Kg 1,900.00 23,636.00
Pasir pasang 0.025 M3 365,000.00 9,125.00
Marmer Tulung Agung, 60/60 cm 1.060 M2 577,000.00 611,620.00
Paku 12 cm 3.003 bh 300.00 900.90
Epoxy Resin/semen warna 0.650 Kg 18,000.00 11,700.00

Pekerja 0.450 Org 150,000.00 67,500.00
Mandor 0.009 Org 200,000.00 1,800.00
TOTAL Rp 813,356.90
PAS. DINDING GRANIT IMPORT Ex India (slab-Polish)

Bahan : Semen PC 12.440 Kg 1,900.00 23,636.00
Pasir pasang 0.025 M3 365,000.00 9,125.00
Granit Import (Nero Absolute India) jenis slab 1.060 M2 1,407,000.00 1,491,420.00
Paku 12 cm 3.003 bh 300.00 900.90

Pekerja 0.450 Org 150,000.00 67,500.00
Mandor 0.009 Org 200,000.00 1,800.00
TOTAL Rp 1,693,156.90
PAS. DINDING GRANIT IMPORT ex China (Slab-Polish)

Bahan : Semen PC 12.440 Kg 1,900.00 23,636.00
Pasir pasang 0.025 M3 365,000.00 9,125.00
Granit Import (Red China & Black China) jenis Slab 1.060 M2 794,000.00 841,640.00
Paku 12 cm 3.003 bh 300.00 900.90
Upah : Upah sama pas Granit 60x60 1.000 m2 156,375.00 156,375.00

TOTAL Rp 1,043,376.90
DINDING HOMOGENOUS TILE, ex Granito 30x60 (polish)

Bahan : Semen PC 9.300 Kg 1,900.00 17,670.00
Pasir pasang 0.018 M3 365,000.00 6,570.00
Granitto Aurora 30x60 Cm (polished), Group Silver 1.060 M2 427,000.00 452,620.00

Pekerja 0.450 Org 150,000.00 67,500.00
Mandor 0.009 Org 200,000.00 1,800.00
TOTAL Rp 668,155.00
DINDING BATU ALAM

RAB - 052

PAS. BATU CANDI 20/40 cm / M2

Bahan : Semen PC 11.750 Kg 1,900.00 22,325.00
Batu Candi 20x40 cm 1.100 M2 192,000.00 211,200.00
Pasir pasang 0.035 M3 365,000.00 12,775.00

Pekerja 0.350 Org 150,000.00 52,500.00
Mandor 0.035 Org 200,000.00 7,000.00
TOTAL Rp 373,525.00
PAS. BATU ALAM PALIMANAN 20x40 CM / M2

Bahan : Semen PC 11.750 Kg 1,900.00 22,325.00
Batu alam Paliaman 20X40 1.100 M2 212,000.00 233,200.00
Pasir pasang 0.035 M3 365,000.00 12,775.00
Upah : Setandart upah pas. Batu alam 1.000 m2 127,225.00 127,225.00

TOTAL Rp 395,525.00
PAS. BATU ALAM SUSUN 3x30 cm / M2

Bahan : Semen PC 11.750 Kg 1,900.00 22,325.00
Batu alam susun hitam 3x30 cm 1.100 M2 227,000.00 249,700.00
Pasir pasang 0.035 M3 365,000.00 12,775.00

TOTAL Rp 412,025.00
PAS. BATU ALAM ANDESIT 20/40, 30/40 CM / M2
Bahan : Semen PC 11.750 Kg 1,900.00 22,325.00
Batu alam Andesit 20/40 s/d 30/40 cm 1.100 M2 272,000.00 299,200.00
Pasir pasang 0.035 M3 365,000.00 12,775.00

TOTAL Rp 461,525.00
PAS. BATU PARAS JOGJA 20/30, 40/40 cm / M2
Bahan : Semen PC 11.750 Kg 1,900.00 22,325.00
Paras Jogja 20/30s/d40/40 (cream/putih) 1.100 M2 144,000.00 158,400.00
Pasir pasang 0.035 M3 365,000.00 12,775.00

TOTAL Rp 320,725.00
PEK. DINDING PARTISI

PAS. PARTISI DOUBLE GYPSUM 12 MM, / M2
(Rangka hollow)
Bahan : Hollow 40x40 mm, tbl 0.35 mm 1.250 btg 32,000.00 40,000.00
Hollow 20x40 mm, tbl 0.35 mm 0.250 btg 32,000.00 8,000.00
Paku rivet 8.000 bh 300.00 2,400.00
Sekrup 6x1-1,5 8.000 bh 450.00 3,600.00
Gypsumboard 120x240 cm 12 mm 0.700 lbr 114,000.00 79,800.00
Textile tape 0.240 roll 27,000.00 6,480.00
Compound gypsum 0.120 zak 87,000.00 10,440.00
Sekrup gypsum 24.000 bh 400.00 9,600.00
Amplas 0.500 lbr 10,000.00 5,000.00
Upah : Tukang Allumunium 0.200 Org 175,000.00 35,000.00

RAB - 053

Tukang gypsum 0.300 Org 175,000.00 52,500.00

Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 285,820.00
PAS. PARTISI DOUBLE GYPSUM 12 MM, / M2

( Rangka Metal Furing )
Bahan : Metal Furing 75 mm 1.250 btg 52,000.00 65,000.00
Paku rivet 8.000 bh 300.00 2,400.00
Sekrup 6x1-1,5 8.000 bh 450.00 3,600.00
Sekrup gypsum 24.000 bh 400.00 9,600.00
Amplas 0.500 lbr 10,000.00 5,000.00

Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 302,820.00
PAS. PARTISI SINGLE GYPSUM 12 MM, / M2

(Rangka hollow)
Pelapis Gypsum 12 mm (1 sisi)
Bahan : Hollow 40x40 mm, tbl 0.35 mm 1.250 btg 32,000.00 40,000.00
Hollow 20x40 mm, tbl 0.35 mm 0.250 btg 32,000.00 8,000.00
Paku rivet 8.000 bh 300.00 2,400.00
Sekrup 6x1-1,5 8.000 bh 450.00 3,600.00
Sekrup gypsum 24.000 bh 400.00 9,600.00
Amplas 0.500 lbr 10,000.00 5,000.00

Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 219,670.00
PAS. PARTISI SINGLE GYPSUM 12 MM, / M2

( Rangka Metal Furing )
Bahan : Metal Furing 75 mm 1.250 btg 52,000.00 65,000.00
Paku rivet 8.000 bh 300.00 2,400.00
Sekrup 6x1-1,5 8.000 bh 450.00 3,600.00
Sekrup gypsum 24.000 bh 400.00 9,600.00
Amplas 0.500 lbr 10,000.00 5,000.00

Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 236,670.00
RAB - 054

PAS. PARTISI "SINGLE" GRC BOARD 10 mm / M2

(Rangka besi hollow)
Bahan : Besi Hollow 40x40 mm, tbl 1 mm 3.000 m 50,333.33 151,000.00
Besi Hollow 20x40 mm, tbl 1 mm 1.000 m 25,333.33 25,333.33
Paku rivet 8.000 bh 300.00 2,400.00
Sekrup 6x1-1,5 8.000 bh 450.00 3,600.00
GRC-Board 120x240 cm 10 mm 0.350 lbr 197,000.00 68,950.00
Compound GRC 0.120 zak 87,000.00 10,440.00
Sekrup gypsum 24.000 bh 400.00 9,600.00
Amplas 0.500 lbr 10,000.00 5,000.00

Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 403,303.33
PAS. PARTISI DOBLE GRC BOARD 6mm / M2

(Rangka kayu Kamper Medan)
Bahan : Kayu Kamper Medan, kasau 0.025 m³ 7,573,000.00 189,325.00
Paku biasa 2"-5" 0.300 kg 22,000.00 6,600.00
GRC-board 120x240 cm 6 mm 0.750 lbr 121,000.00 90,750.00
Compound GRC 0.120 zak 87,000.00 10,440.00
Sekrup gypsum 32.000 bh 400.00 12,800.00
Amplas 0.500 lbr 10,000.00 5,000.00
Upah : Tukang kayu 0.600 Org 175,000.00 105,000.00

Pekerja 0.200 Org 150,000.00 30,000.00
Mandor 0.010 Org 200,000.00 2,000.00
TOTAL Rp 458,395.00
PEK. FINISHING LANTAI

PAS. LANTAI KERAMIK
PEK. LANTAI FLOOR HARDENER 5kg/ M2
Screeding 1Pc : 3Ps dasaran (3cm) + floor hardener
Bahan : Semen PC 15.552 kg 1,900.00 29,548.80
Pasir pasang 0.046 M3 365,000.00 16,790.00

Tukang Batu halus 0.200 Org 175,000.00 35,000.00
Pekerja 0.400 Org 150,000.00 60,000.00
Mandor 0.020 Org 200,000.00 4,000.00
Floor Hardener
Bahan : Floor Hardener (Tesa/Gan's Floor), 5 kg/m2 5.000 Kg 13,000.00 65,000.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 249,388.80
PEK. FLOOR HARDENER BETON 5kg/ M2 (langsung ke beton)

RAB - 055

Floor Hardener
Bahan : Floor Hardener (Tesa/Gan's Floor), 5 kg/m2 5.000 Kg 13,000.00 65,000.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 100,350.00
PAS. LANTAI GRANIT 60X60 Cm (ex China) / M2

Bahan : Semen PC 9.600 kg 1,900.00 18,240.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Granit China 60x60 cm 1.116 M2 794,000.00 886,104.00
Semen warna 1.500 Kg 16,000.00 24,000.00

Pekerja 0.500 Org 150,000.00 75,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 1,069,144.00
LANTAI HOMOGENOUS TILE 60x60 (polish), ex Granito/M2

Bahan : Semen PC 9.600 kg 1,900.00 18,240.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Homogenous Tile 60x60 cm, ex Granito (polish) 1.116 M2 351,000.00 391,716.00
Semen warna 1.500 Kg 16,000.00 24,000.00

Pekerja 0.500 Org 150,000.00 75,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 574,756.00
LANTAI HOMOGENOUS TILE 60x60 (un-polish), ex Granito/M2

Bahan : Semen PC 9.600 kg 1,900.00 18,240.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Homogenous Tile 60x60 cm, ex Granito (un-polish) 1.116 M2 357,000.00 398,412.00
Semen warna 1.500 Kg 16,000.00 24,000.00

Pekerja 0.500 Org 150,000.00 75,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 581,452.00
LANTAI HOMOGENOUS TILE, GRANITTO 40/40 (polish) / M2

Bahan : Semen PC 10.000 kg 1,900.00 19,000.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Homogenous Tile Granitto 40/40 Cm, polished 1.068 M2 235,000.00 250,980.00
Semen warna 1.500 Kg 16,000.00 24,000.00

Pekerja 0.300 Org 150,000.00 45,000.00
RAB - 056

Mandor 0.015 Org 200,000.00 3,000.00

TOTAL Rp 387,430.00
LANTAI HOMOGENOUS TILE, GRANITTO 30x30 (un-polish) / M2

Bahan : Semen PC 10.000 kg 1,900.00 19,000.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Homogenous Tile Granitto 30/30 Cm, un-polished 1.068 M2 216,000.00 230,688.00
Semen warna 1.500 Kg 16,000.00 24,000.00

75% Tukang Batu halus 0.150 Org 175,000.00 26,250.00
Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 367,138.00
PAS. LANTAI KERAMIK 33X33 Cm (ex Roman) / M2

Bahan : Semen PC 8.190 kg 1,900.00 15,561.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Keramik tile 33x33 cm, ex Roman 1.089 M2 135,000.00 147,015.00
Semen warna 1.620 Kg 16,000.00 25,920.00

Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 281,946.00
PAS. LANTAI KERAMIK LOKAL 20/20 Cm (ex Roman) / M2

Bahan : Semen PC 10.400 kg 1,900.00 19,760.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Keramik lokal 20/20 Cm (ex Roman) 1.060 M2 119,000.00 126,140.00
Semen Warna 1.620 Kg 16,000.00 25,920.00

Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.015 Org 200,000.00 3,000.00
TOTAL Rp 265,270.00

Bahan : Semen PC 10.000 kg 1,900.00 19,000.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Semen Warna 1.500 Kg 16,000.00 24,000.00
Upah : Sama dengan upah pas. keramik 20x20 1.000 m2 77,025.00 77,025.00
TOTAL Rp 244,318.00

Bahan : Semen PC 10.000 kg 1,900.00 19,000.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Semen Warna 1.500 Kg 16,000.00 24,000.00
Upah : Sama dengan upah pas. keramik 20x20 1.000 m2 77,025.00 77,025.00
TOTAL Rp 278,494.00
PAS. PLINT KERAMIK
PAS. PLINT HOMOGENOUS TILE 10X60 Cm, / M'
RAB - 057

Bahan : Semen PC 1.140 kg 1,900.00 2,166.00

Pasir pasang 0.003 M3 365,000.00 1,095.00
Homogenous Tile 60x60 cm 0.123 M2 351,000.00 43,088.76
Semen Warna 0.025 Kg 16,000.00 400.00

Pekerja 0.090 Org 150,000.00 13,500.00
Mandor 0.005 Org 200,000.00 1,000.00
Rp 31,915.00
TOTAL Rp 110,579.76
PAS. PLINT KAYU KAMPER 2x10 Cm, / M'
Bahan : Papan kayu Kamper 0.002 m3 14,280,000.00 28,560.00
Paku / skrup 0.050 Kg 28,000.00 1,400.00

Pekerja 0.120 Org 150,000.00 18,000.00
Mandor 0.006 Org 200,000.00 1,200.00
TOTAL Rp 72,380.00
PAS. LANTAI MARMER

LANTAI MARMER LOKAL 60x60 Cm (ex Tulung Agung) / M2
Bahan : Semen PC 8.190 kg 1,900.00 15,561.00
Pasir pasang 0.045 M3 365,000.00 16,425.00
Marmer Tulung Agung, 60/60 cm 1.060 M2 577,000.00 611,620.00
Semen Warna 0.650 Kg 16,000.00 10,400.00

Pekerja 0.500 Org 150,000.00 75,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 778,381.00
PAS. LANTAI KARPET

PAS. UNDERLAYER / PELAPIS BAWAH KARPET / M2
Bahan : Underlayer / Rubber corrugated 1.050 M2 0.00 0.00
Lem 0.350 Kg 61,000.00 21,350.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.002 Org 200,000.00 400.00
TOTAL Rp 56,100.00
PAS. LANTAI KARPET SHEET / M2

Bahan : Karpet Sheet 1.050 M2 0.00 0.00
Lem 0.350 Kg 61,000.00 21,350.00

Pekerja 0.150 Org 150,000.00 22,500.00
Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 74,475.00
PAS. LANTAI KARPET TILE 50x50 cm / M2

Bahan : Carpet Tile 50x50, ex Leiko 1.050 M2 0.00 0.00
RAB - 058

Lem 0.350 Kg 61,000.00 21,350.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.002 Org 200,000.00 400.00
TOTAL Rp 56,100.00
PAS. LANTAI VINYL TILE 30x30 / M2

Bahan : Vinyl tile 30x30 cm, ex ………….. 1.050 M2 0.00 0.00
Lem 0.350 Kg 61,000.00 21,350.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.002 Org 200,000.00 400.00
TOTAL Rp 56,100.00
PAS. LANTAI PARQUET

PAS. LANTAI PARQUET KAYU / M2
Bahan : Parquet kayu 1.050 M2 150,000.00 157,500.00
Lem 0.600 Kg 61,000.00 36,600.00

Pekerja 0.350 Org 150,000.00 52,500.00
Mandor 0.035 Org 200,000.00 7,000.00
TOTAL Rp 321,325.00
PAS. LANTAI PARKET SINTETIS 10X90 CM / M2

Bahan : Parket sintetis 1.050 M2 109,000.00 114,450.00
Lem 0.350 Kg 61,000.00 21,350.00

Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.002 Org 200,000.00 400.00
TOTAL Rp 170,550.00
PAS. LANTAI "MERO" RAISED FLOOR, Ex Germany

(Dihitung untuk kebutuhan seluas 31 m2)
Bahan : Mero Raised Floor ex Germany, type Calsium Sulphate
Modul 600x600x30mm, Finish HPL, tinggi 20 cm. 31.000 M2 1,200,000.00 37,200,000.00
Lain2 : - Biaya Instol 1.000 lot 6,000,000.00 6,000,000.00

- Biaya pengiriman ke Pangkal Pinang 1.000 lot 13,500,000.00 13,500,000.00
- Fascia (penutup RF di depan pintu) 1.000 lot 1,000,000.00 1,000,000.00
- Veribor (tile lifter) 1.000 unit 900,000.00 900,000.00
Total harga untuk 31 m2 Rp 58,600,000.00
RAB - 059

HARGA / M2 Rp 1,890,322.58
PEK. SALURAN
Pas. Saluran terbuka, pas. bata + buis beton 1/2 dia 30 cm / M'
Bahan : - Dinding dari pas batu bata 1Pc : 5Ps 1.000 M2 161,690.81 161,690.81
- Pas. Bata sambungan buis beton 0.120 M2 161,690.81 19,402.90
- Plesteran dinding bata 1.000 M2 0.00 0.00
- Buis beton 1/2 dia 30 cm, @ panjang 0,5 m 2.000 bh 0.00 0.00
Upah pas buis beton :

Pekerja 0.500 Org 150,000.00 75,000.00
Tukang batu 0.100 Org 175,000.00 17,500.00
Kep. Tukang 0.010 Org 185,000.00 1,850.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 276,443.71
Pas. Saluran tertutup, pas bata + buis beton 1/2 dia 30 cm, ditutup plat beton 15 cm / M'
- Tutup beton tulang tebal 15 cm 0.090 M3 0.00 0.00

Pekerja 0.500 Org 150,000.00 75,000.00
Tukang batu 0.100 Org 175,000.00 17,500.00
Kep. Tukang 0.010 Org 185,000.00 1,850.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 276,443.71
Pas. Saluran tertutup, pas bata + buis beton 1/2 dia 30 cm, ditutup plat beton 10 cm / M'
- Tutup beton tulang tebal 15 cm 0.050 M3 0.00 0.00

Pekerja 0.500 Org 150,000.00 75,000.00
Tukang batu 0.100 Org 175,000.00 17,500.00
Kep. Tukang 0.010 Org 185,000.00 1,850.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 276,443.71
Pas. Saluran tertutup, buis beton dia 30 cm / M'

Bahan : - Pas. Bata sambungan buis beton 0.217 M2 161,690.81 35,031.93
- Buis beton dia 30 cm, @ panjang 1 m 1.000 bh 0.00 0.00

Pekerja 0.500 Org 150,000.00 75,000.00
Tukang batu 0.100 Org 175,000.00 17,500.00
Kep. Tukang 0.010 Org 185,000.00 1,850.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 130,381.93
PEKERJAAN PLAFOND
PAS. PLAFOND GYPSUM BOARD 9 MM, RGK HOLLOW / M2
(Rangka Plafond Hollow)
Bahan : Paku peluru ramset 0.390 bh 2,500.00 975.00
RAB - 060

Hollow 40x40x0,35mm (rangka utama) 0.459 btg 32,000.00 14,688.00

Hollow 20x40x0,35mm (rangka pembagi) 0.431 btg 32,000.00 13,792.00
Paku beton 0.010 kg 30,000.00 300.00
Sekrup 6x1-1,5 14.000 bh 400.00 5,600.00
Sekrup gypsum 21.000 bh 400.00 8,400.00
Textile tape 0.024 rol 27,000.00 648.00
Amplas 0.100 lbr 10,000.00 1,000.00
Upah : Kepala tukang 0.031 Org 185,000.00 5,735.00

Pekerja 0.260 Org 150,000.00 39,000.00
Mandor 0.013 Org 200,000.00 2,600.00
TOTAL Rp 181,852.00
PAS. PLAFOND GYPSUM 9 MM, RGK. METAL FURING / M2

(Rangka Metal Furing)
Metal furing 1.250 btg 52,000.00 65,000.00
Paku beton 0.010 kg 30,000.00 300.00
Sekrup 6x1-1,5 14.000 bh 400.00 5,600.00
Sekrup gypsum 21.000 bh 400.00 8,400.00
Textile tape 0.024 rol 27,000.00 648.00
Amplas 0.100 lbr 10,000.00 1,000.00

Pekerja 0.260 Org 150,000.00 39,000.00
Mandor 0.013 Org 200,000.00 2,600.00
TOTAL Rp 218,372.00
PAS. PLAFOND GYPSUM 9 MM (WATER RESISTANTS) / M2

(Rangka Plafond Hollow)
Paku beton 0.010 kg 30,000.00 300.00
Sekrup 6x1-1,5 14.000 bh 400.00 5,600.00
Gypsumboard Waterresistance 120x240 cm 9 mm 0.364 lbr 159,000.00 57,876.00
Sekrup gypsum 21.000 bh 400.00 8,400.00
Textile tape 0.024 rol 27,000.00 648.00
Amplas 0.100 lbr 10,000.00 1,000.00

Pekerja 0.260 Org 150,000.00 39,000.00
Mandor 0.013 Org 200,000.00 2,600.00
TOTAL Rp 206,604.00
PAS. PLAFOND CALCIUM SILIKAT 6 MM (RGK HOLLOW) / M2

RAB - 061


Paku beton 0.010 kg 30,000.00 300.00
Sekrup 6x1-1,5 14.000 bh 400.00 5,600.00
Calsium Board 1200x2400x6 mm 0.364 lbr 153,000.00 55,692.00
Sekrup gypsum 21.000 bh 400.00 8,400.00
Textile tape 0.024 rol 27,000.00 648.00
Amplas 0.100 lbr 10,000.00 1,000.00

Pekerja 0.260 Org 150,000.00 39,000.00
Mandor 0.013 Org 200,000.00 2,600.00
TOTAL Rp 204,420.00
PAS. PLAFOND GRC 5 MM (Rangka Hollow) / M2

Paku beton 0.010 kg 30,000.00 300.00
Sekrup 6x1-1,5 14.000 bh 400.00 5,600.00
GRC-Board 1200x2400x5 mm 0.364 lbr 106,000.00 38,584.00
Sekrup gypsum 21.000 bh 400.00 8,400.00
Textile tape 0.024 rol 27,000.00 648.00
Amplas 0.100 lbr 10,000.00 1,000.00

Pekerja 0.260 Org 150,000.00 39,000.00
Mandor 0.013 Org 200,000.00 2,600.00
TOTAL Rp 187,312.00
PAS. PLAFOND ACAUSTIC TILE 600X1200X15mm / M2

Rangka Allumunium T
Profil allumunium Main Tee (p. 3,6m) 3.600 m' 11,000.00 39,600.00
Profil allumunium Cross Tee (p. 1,2 m) 1.200 m' 10,000.00 12,000.00
Kawat diameter 4mm 0.150 kg 17,500.00 2,625.00
Paku peluru ramset 1.050 bh 2,500.00 2,625.00
Penutup Plafond
Bahan : Acoustic Tile 600x1200x15 mm (ex Armstrong) 1.500 lmbr 55,000.00 82,500.00
Upah : Pekerja 0.150 Org 150,000.00 22,500.00

Tukang Gypsum 0.500 Org 175,000.00 87,500.00
Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 268,000.00
PAS. PLAFOND GYPSUM TILE 600x1200x9mm / M2

Rangka Allumunium T
Profil allumunium Main Tee (p. 3,6m) 3.600 m' 11,000.00 39,600.00
RAB - 062

Kawat diameter 4mm 0.150 kg 17,500.00 2,625.00

Paku peluru ramset 1.050 bh 2,500.00 2,625.00
Penutup Plafond
Bahan : Gypsum Tile 600x1200x9 mm (porporated) 1.500 lmbr 27,000.00 40,500.00
Upah : Pekerja 0.150 Org 150,000.00 22,500.00

Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 226,000.00
PAS. PLAFOND LAMBRESERING KAMPER 10 Cm / M2

(Rangka kayu Borneo Super)
Bahan : Kayu Borneo Super (kasau) 0.020 m3 6,131,000.00 122,620.00
Paku biasa 2"-4" 0.200 kg 22,000.00 4,400.00
Papan Kamper Samarinda oven 0.020 m3 14,280,000.00 285,600.00

Pekerja 0.350 Org 150,000.00 52,500.00
Mandor 0.013 Org 200,000.00 2,600.00
TOTAL Rp 560,955.00
PAS. PENUTUP PLAFOND MULTIPLEKS 4 MM / M2

Bahan : Multipleks 4 mm 0.364 lbr 80,000.00 29,120.00
Paku halus 0.020 Kg 175,000.00 3,500.00
Upah : sama dengan upah pas. plafond asbes plat 1.000 m2 18,845.00 18,845.00
TOTAL Rp 51,465.00
PAS. PENUTUP PLAFOND ASBES PLAT 4 MM / M2

Bahan : Asbes plat 4 mm 1.100 M2 68,000.00 74,800.00
Paku halus 0.010 Kg 175,000.00 1,750.00

Pekerja 0.030 Org 150,000.00 4,500.00
Mandor 0.004 Org 200,000.00 800.00
TOTAL Rp 95,395.00
PAS. PENUTUP PLAFOND LAMBRIZIRING KAYU / M2

Bahan : Papan kayu Kamper Samarinda oven 0.015 m3 14,280,000.00 214,200.00
Paku halus 0.010 Kg 175,000.00 1,750.00

Pekerja 0.800 Org 150,000.00 120,000.00
Mandor 0.040 Org 200,000.00 8,000.00
TOTAL Rp 498,750.00
PAS. LIST PLAFOND KAYU PROFIL / M'

Bahan : List kayu profil 1.050 m' 15,000.00 15,750.00
Paku halus 0.010 Kg 175,000.00 1,750.00
Upah : Kep. Tukang Kayu 0.005 Org 185,000.00 925.00

Pekerja 0.050 Org 150,000.00 7,500.00
RAB - 063

Mandor 0.003 Org 200,000.00 600.00

TOTAL Rp 35,275.00
PAS. LIST PLAFOND GYPSUM PROFIL 5-10 cm / M'

Bahan : List gypsum profil 5-10 cm 1.050 m' 8,000.00 8,400.00
Compound Gypsum 0.300 Kg 7,000.00 2,100.00
Upah : Kep. Tukang gypsum 0.006 Org 185,000.00 1,110.00

Pekerja 0.060 Org 150,000.00 9,000.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 31,710.00
PAS. LIST PLAFOND ALLUMUNIUM cm / M'

Bahan : Wall angle allumunium 1.100 m' 2,500.00 2,750.00
Sub - Bahan 2,750.00
Upah : Kep. Tukang gypsum 0.004 Org 185,000.00 740.00
Pekerja 0.113 Org 150,000.00 16,950.00
Mandor 0.007 Org 200,000.00 1,400.00
TOTAL Rp 31,590.00
PERAPIHAN/ACIAN PLAFOND BETON EXPOSE

Bahan : Semen PC 6.900 kg 1,900.00 13,110.00
Pasir pasang 0.018 m3 365,000.00 6,570.00
Upah : Kep. Tukang batu 0.019 Org 185,000.00 3,515.00

Pekerja 0.019 Org 150,000.00 2,850.00
Mandor 0.002 Org 200,000.00 400.00
TOTAL Rp 59,695.00
PEKERJAAN PENGECATAN
PEK. CAT TEMBOK ACRYLIC EMULSION / M2
ICI DULUX PENTALITTE
Bahan : Cat Tembok ICI Dulux Acrilyc Emulsion 0.360 Kg 139,000.00 50,040.00
Plamur tembok 0.100 kg 58,000.00 5,800.00
Amplas besi 0.300 lbr 10,000.00 3,000.00
Kuas Roll 0.015 Bh 115,000.00 1,725.00
Upah : Kep. Tukang Cat 0.006 Org 185,000.00 1,110.00

Tukang Cat 0.060 Org 175,000.00 10,500.00
Pekerja 0.030 Org 150,000.00 4,500.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 77,275.00
PEK. CAT TEMBOK DINDING LUAR WEATHERSHIELD / M2

ICI DULUX WEATHERSHIELD
Bahan : Cat Tembok ICI Dulux, Wathershield 0.220 Kg 189,000.00 41,580.00
Alkali Resistants Dulux ICI 0.110 Bh 143,000.00 15,730.00
Amplas besi 0.500 Bh 10,000.00 5,000.00
Kuas Roll 0.100 Bh 115,000.00 11,500.00
Upah : Standart upah cat tembok 1.000 m2 16,710.00 16,710.00

TOTAL Rp 90,520.00
RAB - 064

PEK. CAT TEMBOK ACRYLIC EMULSION (ex Mowilex) / M2

Bahan : Cat Tembok Mowilex (Acrilyc Emulsion) 0.220 Kg 123,000.00 27,060.00
Plamur tembok 0.110 Bh 58,000.00 6,380.00
Amplas besi 0.500 Bh 10,000.00 5,000.00
Kuas Roll 0.100 Bh 115,000.00 11,500.00
Upah : sama dengan upah cat ICI 1.000 m2 34,425.00 34,425.00

TOTAL Rp 84,365.00
PEK. CAT TEMBOK DINDING LUAR (Mowilex Watercoat) / M2

Bahan : Cat Tembok Mowilex (Watercoat) 0.220 Kg 181,000.00 39,820.00
Alkali Resistants 0.110 Bh 143,000.00 15,730.00
Amplas besi 0.500 Bh 10,000.00 5,000.00
Kuas Roll 0.100 Bh 115,000.00 11,500.00

TOTAL Rp 106,475.00
PEK. CAT TEMBOK ACRYLIC EMULSION (Vinylex) / M2

Bahan : Cat Tembok Vinilex (Acrilyc Emulsion) 0.220 Kg 66,000.00 14,520.00
Plamur tembok 0.110 Bh 58,000.00 6,380.00
Amplas besi 0.500 Bh 10,000.00 5,000.00
Kuas Roll 0.100 Bh 115,000.00 11,500.00

TOTAL Rp 71,825.00
PEK. CAT TEMBOK ACRYLIC EMULSION (Catylac) / M2

Bahan : Cat Tembok Catylac (Acrilyc Emulsion) 0.220 Kg 82,000.00 18,040.00
Plamur tembok 0.110 Bh 58,000.00 6,380.00
Amplas besi 0.500 Bh 10,000.00 5,000.00
Kuas Roll 0.100 Bh 115,000.00 11,500.00

TOTAL Rp 75,345.00
PEK. CAT TEMBOK "ULANG" (ICI Dulux Pentalitte) / M2

Bahan : Cat Tembok ICI Dulux Acrilyc Emulsion 0.300 Kg 139,000.00 41,700.00
Amplas besi 0.250 Bh 10,000.00 2,500.00
Kuas Roll 0.050 Bh 115,000.00 5,750.00
Upah : Kep. Tukang Cat 0.004 Org 185,000.00 740.00

Tukang Cat 0.040 Org 175,000.00 7,000.00
Pekerja 0.028 Org 150,000.00 4,200.00
Mandor 0.001 Org 200,000.00 200.00
TOTAL Rp 62,090.00
PEK. CAT TEMBOK "ULANG" (Super Vinylex) / M2

Bahan : Cat Tembok Vinilex (Acrilyc Emulsion) 0.300 Kg 66,000.00 19,800.00
Amplas besi 0.250 Bh 10,000.00 2,500.00
Kuas Roll 0.050 Bh 115,000.00 5,750.00
Upah : sama dengan upah cat ulang ICI 1.000 m2 34,425.00 34,425.00
TOTAL Rp 62,475.00
PEK. CAT KAYU/BESI BARU, ICI Dulux Supergloss (3 kali) / M2

Bahan : Cat Kayu (ICI Dulux Super Gloss) 0.430 Kg 181,000.00 77,830.00
RAB - 065

Menie kayu/besi 0.200 Kg 74,000.00 14,800.00

Plamur kayu 0.150 Bh 82,000.00 12,300.00
Tinner Up 0.200 Kg 91,000.00 18,200.00
Amplas besi 1.000 Bh 10,000.00 10,000.00
Kuas 0.050 Bh 50,000.00 2,500.00
Upah : Kep. Tukang Cat 0.005 Org 185,000.00 925.00

Tukang Cat 0.100 Org 175,000.00 17,500.00
Pekerja 0.100 Org 150,000.00 15,000.00
Mandor 0.005 Org 200,000.00 1,000.00
TOTAL Rp 170,055.00
PEK. CAT MINYAK / EPOXY ex Mowilex (3 kali) / M2

Bahan : Cat Minyak (ex Mowilex Semi Gloss) 0.400 Kg 0.00 0.00
Plamur tembok 0.350 Kg 0.00 0.00
Tinner Up 0.200 Kg 91,000.00 18,200.00
Amplas besi 1.000 Bh 10,000.00 10,000.00
Alat semprot 1.000 Lot 5,000.00 5,000.00
Upah : Kep. Tukang Cat 0.008 Org 185,000.00 1,480.00

Tukang Cat 0.080 Org 175,000.00 14,000.00
Pekerja 0.080 Org 150,000.00 12,000.00
Mandor 0.008 Org 200,000.00 1,600.00
TOTAL Rp 62,280.00
PEK. CAT DUCO DANAGLOSS / M2

Bahan : Cat Duco ex Danapaint 0.400 Kg 278,000.00 111,200.00
Dempul Duco 0.750 Kg 115,000.00 86,250.00
Tinner Up 0.800 Kg 91,000.00 72,800.00
Amplas besi 2.000 Bh 10,000.00 20,000.00
Alat semprot 1.000 Lot 10,000.00 10,000.00
Upah : Kep. Tukang cat 0.040 Org 185,000.00 7,400.00

Tukang Cat 0.400 Org 175,000.00 70,000.00
Pekerja 0.400 Org 150,000.00 60,000.00
Mandor 0.004 Org 200,000.00 800.00
TOTAL Rp 438,450.00
PEK. CAT MELAMIK KAYU / M2

Bahan : Wood Filler Ultran 0.250 Kg 164,000.00 41,000.00
Sending sealer Impra 0.150 Kg 173,000.00 25,950.00
Cat warna Ultran 0.150 Kg 164,000.00 24,600.00
Melamik Impra 0.350 Kg 197,000.00 68,950.00
Tinner (High class) 0.800 Kg 91,000.00 72,800.00
Amplas besi 2.000 Bh 10,000.00 20,000.00
Alat semprot 1.000 Lot 10,000.00 10,000.00
Upah : Kep. Tukang cat 0.030 Org 185,000.00 5,550.00

Tukang Cat 0.300 Org 175,000.00 52,500.00
Pekerja 0.300 Org 150,000.00 45,000.00
Mandor 0.003 Org 200,000.00 600.00
TOTAL Rp 366,950.00
PEK. CAT MENIE KAYU / M2

Bahan : Menie kayu 0.400 Kg 74,000.00 29,600.00
Kuas 0.200 Bh 50,000.00 10,000.00
RAB - 066

Upah : Kep. Tukang cat 0.002 Org 185,000.00 370.00

Tukang Cat 0.100 Org 175,000.00 17,500.00
Mandor 0.001 Org 200,000.00 200.00
TOTAL Rp 57,670.00
PEK. RESIDU KAYU / M2

Bahan : Residu 0.500 Kg 58,000.00 29,000.00
Kuas 0.200 Bh 50,000.00 10,000.00
Upah : Kep. Tukang 0.002 Org 185,000.00 370.00

Tukang Cat 0.100 Org 175,000.00 17,500.00
Mandor 0.001 Org 200,000.00 200.00
TOTAL Rp 57,070.00
PEK. PRASARANA LINGKUNGAN - DRAINASE

Memasang pipa beton, dia 15-20 cm tiap m'
Bahan : - Buis beton dia 20 panj. 100 cm bh 1.000 41,815 41,815.00
- Bata merah bh 32.000 3,000 96,000.00
- Semen portland kg 3.920 1,900 7,448.00
- Pasir pasang m³ 0.056 365,000 20,440.00
- Pasir urug m³ 0.024 401,000 9,624.00
Upah : - Pekerja Oh 0.140 150,000 21,000.00

- Tukang batu Oh 0.070 175,000 12,250.00
- Kepala tukang Oh 0.007 185,000 1,295.00
- Mandor Oh 0.007 200,000 1,400.00
TOTAL Rp 211,272.00
Memasang saluran buis beton 1/2 dia 20 cm dinding bata, dalam 15-25 cm tiap m'
Bahan : - Buis beton 1/2 dia 20 panj. 100 cm bh 1.000 22,452 22,452.00
- Bata merah bh 42.000 3,000 126,000.00
- Pasir pasang m³ 0.042 365,000 15,330.00
- Pasir urug m³ 0.008 401,000 3,208.00
Upah : - Pekerja Oh 0.460 150,000 69,000.00

- Tukang batu Oh 0.198 175,000 34,650.00
- Kepala tukang Oh 0.020 185,000 3,700.00
- Mandor Oh 0.027 200,000 5,400.00
TOTAL Rp 307,831.50
Memasang pipa buis beton, dia 30 cm tiap m'

- Bata merah bh 38.000 3,000 114,000.00
- Pasir pasang m³ 0.061 365,000 22,265.00
- Pasir urug m³ 0.069 401,000 27,669.00
Upah : - Pekerja Oh 0.380 150,000 57,000.00

- Tukang batu Oh 0.190 175,000 33,250.00
RAB - 067

- Kepala tukang Oh 0.019 185,000 3,515.00

- Mandor Oh 0.019 200,000 3,800.00
TOTAL Rp 336,226.00

- Bata merah bh 44.000 3,000 132,000.00
- Pasir pasang m³ 0.061 365,000 22,265.00
- Pasir urug m³ 0.069 401,000 27,669.00
Upah : - Pekerja Oh 0.380 150,000 57,000.00

- Tukang batu Oh 0.190 175,000 33,250.00
- Kepala tukang Oh 0.019 185,000 3,515.00
- Mandor Oh 0.019 200,000 3,800.00
TOTAL Rp 367,894.00

- Bata merah bh 50.000 3,000 150,000.00
- Pasir pasang m³ 0.122 365,000 44,530.00
- Pasir urug m³ 0.138 401,000 55,338.00
Upah : - Pekerja Oh 0.570 150,000 85,500.00

- Tukang batu Oh 0.285 175,000 49,875.00
- Kepala tukang Oh 0.029 185,000 5,272.50
- Mandor Oh 0.029 200,000 5,700.00
TOTAL Rp 545,885.50

- Bata merah bh 56.52 3,000 169,560.00
- Pasir pasang m³ 0.122 365,000 44,530.00
- Pasir urug m³ 0.138 401,000 55,338.00
Upah : - Pekerja Oh 0.570 150,000 85,500.00

- Tukang batu Oh 0.285 175,000 49,875.00
- Kepala tukang Oh 0.029 185,000 5,272.50
- Mandor Oh 0.029 200,000 5,700.00
TOTAL Rp 620,290.50

- Bata merah bh 138.16 3,000 414,480.00
- Pasir pasang m³ 0.183 365,000 66,795.00
- Pasir urug m³ 0.207 401,000 83,007.00
Upah : - Pekerja Oh 0.760 150,000 114,000.00

- Tukang batu Oh 0.380 175,000 66,500.00
- Kepala tukang Oh 0.038 185,000 7,030.00
- Mandor Oh 0.038 200,000 7,600.00
RAB - 068

TOTAL Rp 1,176,432.00

- Bata merah bh 163.28 3,000 489,840.00
- Pasir pasang m³ 0.183 365,000 66,795.00
- Pasir urug m³ 0.207 401,000 83,007.00
Upah : - Pekerja Oh 0.760 150,000 114,000.00

- Tukang batu Oh 0.380 175,000 66,500.00
- Kepala tukang Oh 0.038 185,000 7,030.00
- Mandor Oh 0.038 200,000 7,600.00
TOTAL Rp 1,271,642.00
Memasang 1 bh bak kontrol pas bata, 30x30 cm tinggi 35 cm

Bahan : - Bata merah bh 82.00 3,000 246,000.00
- Pasir pasang m³ 0.070 365,000 25,550.00
- Batu pecah/split 2/3 m³ 0.070 371,000 25,970.00
- Besi beton polos kg 1.600 19,000 30,400.00
- Pasir beton m³ 0.060 372,000 22,320.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.015 175,000 2,625.00
- Kepala tukang Oh 0.002 185,000 370.00
- Mandor Oh 0.016 200,000 3,200.00
TOTAL Rp 665,035.00
Memasang 1 bh bak kontrol pas bata, 60x60 cm tinggi 65 cm

Bahan : - Bata merah bh 208.00 3,000 624,000.00
- Pasir pasang m³ 0.184 365,000 67,160.00
- Batu pecah/split 2/3 m³ 0.033 371,000 12,243.00
- Besi beton polos kg 4.850 19,000 92,150.00
- Pasir beton m³ 0.120 372,000 44,640.00
Upah : - Pekerja Oh 2.160 150,000 324,000.00

- Tukang batu Oh 0.720 175,000 126,000.00
- Kepala tukang Oh 0.072 185,000 13,320.00
- Mandor Oh 0.108 200,000 21,600.00
- Tk Gali Oh 0.100 175,000 17,500.00
TOTAL Rp 1,559,213.00
SALURAN AIR, dari batu kali lebar bawah 30 cm tinggi 60 cm, tiap 1 M'
Bahan : - Batu belah 15/20 m³ 0.47 354,000 167,442.00
- Pasir pasang m³ 0.227 365,000 82,855.00
Pemakaian alat
- Tamper / Hand Compactor jam 0.046 27,060 1,244.76
Upah : - Pekerja Oh 1.241 150,000 186,150.00

- Tukang batu Oh 0.398 175,000 69,650.00
RAB - 069

- Kepala tukang Oh 0.040 185,000 7,400.00

- Mandor Oh 0.083 200,000 16,600.00
- Tk Gali Oh 0.250 175,000 43,750.00
TOTAL Rp 754,489.76
- Pasir pasang m³ 0.464 365,000 169,360.00
Pemakaian alat
Upah : - Pekerja Oh 2.983 150,000 447,450.00

- Tukang batu Oh 0.692 175,000 121,100.00
- Kepala tukang Oh 0.069 185,000 12,765.00
- Mandor Oh 0.219 200,000 43,800.00
- Tk Gali Oh 0.500 175,000 87,500.00
TOTAL Rp 1,610,199.58
- Pasir pasang m³ 0.588 365,000 214,620.00
Pemakaian alat
Upah : - Pekerja Oh 4.105 150,000 615,750.00

- Tukang batu Oh 0.862 175,000 150,850.00
- Kepala tukang Oh 0.086 185,000 15,910.00
- Mandor Oh 0.309 200,000 61,800.00
- Tk Gali Oh 0.750 175,000 131,250.00
TOTAL Rp 2,114,054.24
Pas. Pipa beton, type FJ-Dusaspun (class 2) dia 60 cm panj 250 cm / BH

Bahan : - Pipa beton FJ-Dusaspun (class 2) dia. 60 cm, panjang bh 1.00 1,199,700 1,199,700.00
Upah : - Pekerja Oh 1.140 150,000 171,000.00

- Tukang batu Oh 0.570 175,000 99,750.00
- Kepala tukang Oh 0.057 185,000 10,545.00
- Mandor Oh 0.057 200,000 11,400.00
TOTAL Rp 1,492,395.00
Pas. Pipa beton, type FJ-Dusaspun (class 2) dia 100 cm panj 250 cm / BH
Bahan : - Pipa beton FJ-Dusaspun (class 2) dia. 60 cm, panjang bh 1.00 2,457,100 2,457,100.00
Upah : - Pekerja Oh 1.140 150,000 171,000.00

- Tukang batu Oh 0.570 175,000 99,750.00
- Kepala tukang Oh 0.057 185,000 10,545.00
- Mandor Oh 0.057 200,000 11,400.00
TOTAL Rp 2,749,795.00
RAB - 070

Pas. Pipa beton, type RJ ex Boral dia. 80 cm panj 244 cm / BH

Bahan : - Pipa beton ex Boral dia. 80 cm, panjang 244 cm bh 1.00 1,400,480 1,400,480.00
Upah : - Pekerja Oh 1.140 150,000 171,000.00

- Tukang batu Oh 0.570 175,000 99,750.00
- Kepala tukang Oh 0.057 185,000 10,545.00
- Mandor Oh 0.057 200,000 11,400.00
TOTAL Rp 1,693,175.00

Upah : - Pekerja Oh 1.140 150,000 171,000.00

- Tukang batu Oh 0.570 175,000 99,750.00
- Kepala tukang Oh 0.057 185,000 10,545.00
- Mandor Oh 0.057 200,000 11,400.00
TOTAL Rp 3,051,945.00

Upah : - Pekerja Oh 1.140 150,000 171,000.00

- Tukang batu Oh 0.570 175,000 99,750.00
- Kepala tukang Oh 0.057 185,000 10,545.00
- Mandor Oh 0.057 200,000 11,400.00
TOTAL Rp 3,829,555.00

Upah : - Pekerja Oh 1.140 150,000 171,000.00

- Tukang batu Oh 0.570 175,000 99,750.00
- Kepala tukang Oh 0.057 185,000 10,545.00
- Mandor Oh 0.057 200,000 11,400.00
TOTAL Rp 5,804,155.00
SALURAN TERBUKA, beton U Ditch ex MAS, uk. 60x80x120 cm / BH

Bahan : - Saluran U Ditch uk. 60x80x120 cm bh 1.00 672,000 672,000.00
- Pasir pasang m³ 0.345 365,000 125,925.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 1,404,605.00

- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
RAB - 071

Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 1,223,595.00

- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 911,595.00

Bahan : - Saluran U Ditch uk. 100x100x120 cm bh 1.00 1,450,000 1,450,000.00
- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 2,112,595.00

- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 2,939,595.00
SALURAN TERTUTUP (U Ditch ex MAS, uk. 30x40x120 cm + tutup) / BH

- Tutup saluran U.30 @ 60 cm HD bh 2.00 77,500 155,000.00
- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
RAB - 072

TOTAL Rp 1,066,595.00

- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 1,729,595.00

- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 2,789,595.00

- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 3,736,595.00

- Tutup saluran U.140 @ 60 cm HD bh 2.00 568,500 1,137,000.00
- Pasir pasang m³ 0.275 365,000 100,375.00
- Pasir urug m³ 0.080 401,000 32,080.00
Upah : - Pekerja Oh 1.500 150,000 225,000.00

- Tukang batu Oh 0.600 175,000 105,000.00
- Kepala tukang Oh 0.060 185,000 11,100.00
- Mandor Oh 0.075 200,000 15,000.00
TOTAL Rp 4,577,595.00
RAB - 073

PEK. PRASARANA LINGKUNGAN - PAGAR

Pek. Pagar beton pracetak, tinggi 1,60 m, tiap 1 M'
Bahan : - Panel beton pracetak 50x400x2130 lmbr 1.778 86,108 153,100.02
- Kolom beton pracetak 160x200x2750 btg 0.445 195,107 86,822.62
- Pasir beton m³ 0.010 372,000 3,720.00
- Batu pecah / split 2/3 m³ 0.017 371,000 6,307.00
Upah : - Pekerja Oh 0.375 150,000 56,250.00

- Tukang batu Oh 0.125 175,000 21,875.00
- Kepala tukang Oh 0.012 185,000 2,220.00
- Mandor Oh 0.019 200,000 3,800.00
TOTAL Rp 343,385.64

Bahan : - Panel beton pracetak 50x400x2130 lmbr 2.223 86,108 191,418.08
- Kolom beton pracetak 160x200x2750 btg 0.445 195,107 86,822.62
- Pasir beton m³ 0.010 372,000 3,720.00
Upah : - Pekerja Oh 0.375 150,000 56,250.00

- Tukang batu Oh 0.125 175,000 21,875.00
- Kepala tukang Oh 0.012 185,000 2,220.00
- Mandor Oh 0.019 200,000 3,800.00
TOTAL Rp 381,703.70

Bahan : - Panel beton pracetak Primacon 40x2400x5 lmbr 2.500 104,740 261,850.00
- Kolom beton pracetak Primacon170x180x2600 btg 0.445 195,107 86,822.62
- Pasir beton m³ 0.010 372,000 3,720.00
Upah : - Pekerja Oh 0.375 150,000 56,250.00

- Tukang batu Oh 0.125 175,000 21,875.00
- Kepala tukang Oh 0.012 185,000 2,220.00
- Mandor Oh 0.019 200,000 3,800.00
TOTAL Rp 452,135.62
RAB - 074
GA SATUAN PEKERJAAN, BERDASARKAN SNI
HARGA SATUAN
PEKERJAAN
RAB - 075
HARGA SATUAN
PEKERJAAN
RAB - 076
HARGA SATUAN
PEKERJAAN
RAB - 077
HARGA SATUAN
PEKERJAAN
RAB - 078
HARGA SATUAN
PEKERJAAN
RAB - 079
HARGA SATUAN
PEKERJAAN
RAB - 080
HARGA SATUAN
PEKERJAAN
RAB - 081
HARGA SATUAN
PEKERJAAN
RAB - 082
HARGA SATUAN
PEKERJAAN
RAB - 083
HARGA SATUAN
PEKERJAAN
RAB - 084
HARGA SATUAN
PEKERJAAN
RAB - 085
HARGA SATUAN
PEKERJAAN
RAB - 086
HARGA SATUAN
PEKERJAAN
RAB - 087
HARGA SATUAN
PEKERJAAN
RAB - 088
HARGA SATUAN
PEKERJAAN
bekisting 2x pakai
bekisting 2x pakai
RAB - 089
HARGA SATUAN
PEKERJAAN
bekisting 2x pakai
bekisting 2x pakai
bekisting 2x pakai
RAB - 090
HARGA SATUAN
PEKERJAAN
RAB - 091
HARGA SATUAN
PEKERJAAN
RAB - 092
HARGA SATUAN
PEKERJAAN
RAB - 093
HARGA SATUAN
PEKERJAAN
RAB - 094
HARGA SATUAN
PEKERJAAN
RAB - 095
HARGA SATUAN
PEKERJAAN
RAB - 096
HARGA SATUAN
PEKERJAAN
RAB - 097
HARGA SATUAN
PEKERJAAN
RAB - 098
HARGA SATUAN
PEKERJAAN
RAB - 099
HARGA SATUAN
PEKERJAAN
RAB - 0100
HARGA SATUAN
PEKERJAAN
RAB - 0101
HARGA SATUAN
PEKERJAAN
RAB - 0102
HARGA SATUAN
PEKERJAAN
RAB - 0103
HARGA SATUAN
PEKERJAAN
RAB - 0104
HARGA SATUAN
PEKERJAAN
RAB - 0105
HARGA SATUAN
PEKERJAAN
RAB - 0106
HARGA SATUAN
PEKERJAAN
RAB - 0107
HARGA SATUAN
PEKERJAAN
RAB - 0108
HARGA SATUAN
PEKERJAAN
RAB - 0109
HARGA SATUAN
PEKERJAAN
RAB - 0110
HARGA SATUAN
PEKERJAAN
RAB - 0111
HARGA SATUAN
PEKERJAAN
RAB - 0112
HARGA SATUAN
PEKERJAAN
RAB - 0113
HARGA SATUAN
PEKERJAAN
RAB - 0114
HARGA SATUAN
PEKERJAAN
RAB - 0115
HARGA SATUAN
PEKERJAAN
RAB - 0116
HARGA SATUAN
PEKERJAAN
RAB - 0117
HARGA SATUAN
PEKERJAAN
RAB - 0118
HARGA SATUAN
PEKERJAAN
RAB - 0119
HARGA SATUAN
PEKERJAAN
RAB - 0120
HARGA SATUAN
PEKERJAAN
RAB - 0121
HARGA SATUAN
PEKERJAAN
RAB - 0122
HARGA SATUAN
PEKERJAAN
RAB - 0123
HARGA SATUAN
PEKERJAAN
RAB - 0124
HARGA SATUAN
PEKERJAAN
RAB - 0125
HARGA SATUAN
PEKERJAAN
RAB - 0126
HARGA SATUAN
PEKERJAAN
RAB - 0127
HARGA SATUAN
PEKERJAAN
RAB - 0128
HARGA SATUAN
PEKERJAAN
RAB - 0129
HARGA SATUAN
PEKERJAAN
RAB - 0130
HARGA SATUAN
PEKERJAAN
RAB - 0131
HARGA SATUAN
PEKERJAAN
RAB - 0132
HARGA SATUAN
PEKERJAAN
RAB - 0133
HARGA SATUAN
PEKERJAAN
RAB - 0134
HARGA SATUAN
PEKERJAAN
RAB - 0135
HARGA SATUAN
PEKERJAAN
RAB - 0136
HARGA SATUAN
PEKERJAAN
RAB - 0137
HARGA SATUAN
PEKERJAAN
RAB - 0138
HARGA SATUAN
PEKERJAAN
RAB - 0139
HARGA SATUAN
PEKERJAAN
RAB - 0140
HARGA SATUAN
PEKERJAAN
RAB - 0141
HARGA PERKIRAAN SENDIRI (HPS)
KEGIATAN :
PEKERJAAN :
NO. DPA SKPD :
LOKASI :
TAHUN ANGGARAN :
HARGA
NO JENIS PEKERJAAN SAT VOLUME JUMLAH
SATUAN (Rp)
1 2 3 4 5
I. PEKERJAAN PENDAHULUAN
. Mobilisai/Demobilisasi Ls 1.00 3,500,000.00 Rp 3,500,000.00
. Soft Drawing/Asbuitdrawing/Admistrasi Ls 1.00 5,500,000.00 Rp 5,500,000.00
. Pengukuran /Setting awal Ls 1.00 2,500,000.00 Rp 2,500,000.00
TOTAL 1 Rp 11,500,000.00
II. PEKERJAAN PAGAR
a. PEKERJAAN PAGAR DEPAN
1 Pek. Galian Tanah Pondasi m3 12.80 Rp 117,500.00 Rp 1,504,000.00
2 Pek. Urugan Ex Galian m3 4.27 Rp 39,100.00 Rp 166,826.67
3 Pek. Urugan Pasir Bawah Pondasi m3 1.60 Rp 528,200.00 Rp 845,120.00
4 Pek. Pasangan Batu Kosong m3 3.20 Rp 798,297.00 Rp 2,554,550.40
5 Pek. Pas.Pondasi Batu Kali 1;4 m3 11.20 Rp 1,309,425.00 Rp 14,665,560.00
6 Pek. Slof 20 x 25 cm m3 1.20 Rp 7,914,817.50 Rp 9,497,781.00
7 Pek. Kolom 20 x 20 cm m3 0.64 Rp11,080,876.25 Rp 7,091,760.80
8 Pek. Ring balk 15 x 20 cm m 20.00 Rp 168,487.63 Rp 3,369,752.50
9 Pek. Pas.Batu Tela m2 48.00 Rp 214,000.00 Rp 10,272,000.00
10 Pek. Plesteran Dinding m2 96.00 Rp 100,194.40 Rp 9,618,662.40
11 Pek. Plesteran Beton m2 12.80 Rp 103,750.60 Rp 1,328,007.68
12 Pek. Profil Beton m2 40.00 Rp 311,251.80 Rp 12,450,072.00
13 Pek. Acian dan Spningan m2 96.00 Rp 74,437.50 Rp 7,146,000.00
14 Pek. Pas. Batu alam m2 11.38 Rp 395,525.00 Rp 4,499,096.88
15 Pek. Teralis Hollow Steel m1 15.60 Rp 1,287,071.45 Rp 20,078,314.60
16 Pek. Pintu Pagar (dorong) Inklud m2 7.31 Rp 965,303.59 Rp 7,056,369.22
17 Perk.Cat Tembok Exterior (Jotun) m2 96.00 Rp 106,475.00 Rp 10,221,600.00
Sub Total 2.(a) Rp 122,365,474.13
b. PEKERJAAN PAGAR SAMPING KANAN DAN PAGAR BELAKANG

1 Pek. Plesteran Dinding 1:4 m2 130.00 Rp 100,194.40 Rp 13,025,272.00
2 Pek. Plesteran Beton 1 ;2 m2 15.60 Rp 103,750.60 Rp 1,618,509.36
Pek. Bobokan Ls 1.00 Rp 2,000,000.00 Rp 2,000,000.00
Sub Total 2.(b) Rp 42,984,641.36
c. PEKERJAAN PAGAR SAMPING KIRI (baru)

3 Pek. Galian Tanah Pondasi m3 19.20 Rp 117,500.00 Rp 2,256,000.00
4 Pek. Urugan Ex Galian m3 6.40 Rp 39,100.00 Rp 250,240.00
5 Pek. Urugan Pasir Bawah Pondasi m3 2.40 Rp 528,200.00 Rp 1,267,680.00
Pek. Pasangan Batu Kosong m3 4.80 Rp 798,297.00 Rp 3,831,825.60
6 Pek. Pas.Pondasi Batu Kali m3 16.80 Rp 1,309,425.00 Rp 21,998,340.00
7 Pek. Slof 20 x 25 cm m3 1.65 Rp 7,914,817.50 Rp 13,059,448.88
8 Pek. Kolom 20 x 20 cm m3 1.20 Rp11,080,876.25 Rp 13,297,051.50
9 Pek. Ring balk 15 x 20 cm m3 30.00 Rp 168,487.63 Rp 5,054,628.75
10 Pek. Pas.Batu Tela m2 78.00 Rp 214,000.00 Rp 16,692,000.00
11 Pek. Plesteran Dinding m2 156.00 Rp 100,194.40 Rp 15,630,326.40
12 Pek. Plesteran Beton m2 9.60 Rp 103,750.60 Rp 996,005.76
480486582.xlsx__REHAB GED.KANTOR
1 2 3 4 5

Sub Total 2.(c) Rp 119,798,790.39
III. PEKERJAAN HALAMAN

1 Pas.Paving Blok m2 113.72 Rp 519,400.00 Rp 59,068,138.53
2 Pek.Border/pengacing Paving Block m 68.00 Rp 74,900.00 Rp 5,093,200.00
3 Pek.Pas.Pot bunga m2 20.59 Rp 214,000.00 Rp 4,405,404.00
4 Pek. Plesteran Pot Bunga m2 24.70 Rp 100,194.40 Rp 2,475,122.30
5 Pek. Plesteran Pot Bunga m2 24.70 Rp 74,437.50 Rp 1,838,844.45
6 Pek.Peton Plat Decker m3 1.28 Rp 8,613,148.13 Rp 10,981,763.86
7 Pek. Tanah Subur m3 3.00 Rp 528,200.00 Rp 1,584,600.00
8 Pek.Tanaman Bunga m2 12.00 Rp 148,900.00 Rp 1,786,800.00
9 Pek Pasangan Koral Sikat m2 4.00 Rp 519,400.00 Rp 2,077,600.00
13 Pek. Ccessories Ls 1.00 Rp 5,500,000.00 Rp 5,500,000.00
Sub Total 3. Rp 94,811,473.14
1V. GARASI/PARKIR MOTOR

1 Galian Tanah Untuk Pondasi setempat m3 0.45 Rp 117,500.00 Rp 52,875.00
2 Pek.Timbunan sirtu m3 4.41 Rp 528,200.00 Rp 2,327,051.13
3 Pasir Urug m3 1.76 Rp 528,200.00 Rp 930,820.45
4 Beton K250 untuk Pondasi setempat m3 0.18 Rp 8,613,148.13 Rp 1,550,366.66
5 Pek.Beton Rabat lantai K200 m3 2.11 Rp 1,398,797.38 Rp 2,958,036.82
6 Tiang Kayu Besi 2x5/10 m3 0.17 Rp11,684,550.00 Rp 1,927,950.75
7 Pek. Rangka atap balok kayu besi 5/10 m3 0.66 Rp11,684,550.00 Rp 7,711,803.00
8 Pek.Papan Lisplan kayu besi m 12.00 Rp 155,760.00 Rp 1,869,120.00
9 Pek.Atap Seng Glavalun/spandek m2 26.43 Rp 254,300.00 Rp 6,722,102.63
10 Pek Cat Kayu m2 5.00 Rp 170,055.00 Rp 850,275.00
11 Pek Instalasi Lampu ttk 2.00 Rp 350,000.00 Rp 700,000.00
12 Pek.Talang Pvc m 7.00 Rp 250,000.00 Rp 1,750,000.00
13 Pek. Ccessories Ls 1.00 Rp 3,500,000.00 Rp 3,500,000.00
Sub Total 4. Rp 32,850,401.43
V. PEKERJAAN REHAB RINGAN BANGUNAN

a. PEKERJAAN REHAB RINGAN BANGUNAN KANTOR
1 Pek. Perbaikan atap m2 68.40 Rp 107,500.00 Rp 7,353,000.00
2 Pek. Perbaikan plafon (inklud) m2 45.60 Rp 154,395.00 Rp 7,040,412.00
3 Pek.Cat Tembok bagian luar m2 126.00 Rp 106,475.00 Rp 13,415,850.00
4 Pek.Cat Tembok bagian dalam m2 378.00 Rp 71,825.00 Rp 27,149,850.00
5 Pek. Cat plafon m2 136.00 Rp 57,070.00 Rp 7,761,520.00
6 Pek Cat Kayu m2 15.00 Rp 170,055.00 Rp 2,550,825.00
7 Pek. Lain-lain Ls 1.00 Rp10,000,000.00 Rp 10,000,000.00
Sub Total 5.(a) Rp 75,271,457.00
b. PEKERJAAN REHAB RINGAN BANGUNAN POSTU m2

1 Pek. Perbaikan atap m2 43.20 Rp 107,500.00 Rp 4,644,000.00
2 Pek. Perbaikan plafon (inklud) m2 38.40 Rp 154,395.00 Rp 5,928,768.00
3 Pek.Cat Tembok bagian luar m2 60.00 Rp 106,475.00 Rp 6,388,500.00
4 Pek.Cat Tembok bagian dalam m2 120.00 Rp 71,825.00 Rp 8,619,000.00
5 Pek. Cat plafon m2 48.00 Rp 57,070.00 Rp 2,739,360.00
6 Pek Cat Kayu m2 8.00 Rp 170,055.00 Rp 1,360,440.00
7 Pek. Lain-lain Ls 1.00 Rp 6,000,000.00 Rp 6,000,000.00
Sub Total 5.(b) Rp 35,680,068.00
IV. PEKERJAAN LAINNYA

1 Penebangan Pohon Ls 1.00 Rp 2,500,000.00 Rp 2,500,000.00
1 2 3 4 5
2 Pemasangan Kawat Duri m 80.00 Rp 234,159.00 Rp 18,732,720.00

3 PemasanganTandon air set 1.00 Rp 3,000,000.00 Rp 3,000,000.00
4 Perbaikan Istalasi Listrik Ls 1.00 Rp 5,000,000.00 Rp 5,000,000.00
5 Perbaikan Instalasi Air Ls 1.00 Rp 3,000,000.00 Rp 3,000,000.00
6 Pek.Saluran Pembuangan m 80.00 Rp 779,606.50 Rp 62,368,520.00
7 Pekerjaan Pembenahan lainnya Ls 1.00 Rp 6,500,000.00 Rp 6,500,000.00
Sub Total 6. Rp 101,101,240.00
1 2 3 4 5
REKAPITULASI TOTAL
HARGA PERKIRAAN SENDIRI (HPS)
PROGRAM : -
KEGIATAN : -
PEKERJAAN : -
NO. DPA SKPD : -
LOKASI : -
TAHUN ANGGARAN : -
NO JENIS PEKERJAAN JUMLAH
I. PEKERJAAN PENDAHULUAN Rp 11,500,000.00
II. PEKERJAAN PAGAR

a. PEKERJAAN PAGAR DEPAN Rp 122,365,474.13
b. PEKERJAAN PAGAR SAMPING KANAN DAN PAGAR BELAKANG Rp 42,984,641.36
c. PEKERJAAN PAGAR SAMPING KIRI Rp 119,798,790.39
III. PEKERJAAN HALAMAN Rp 94,811,473.14
IV. GARASI/PARKIR MOTOR Rp 32,850,401.43

a. PEKERJAAN REHAB RINGAN BANGUNAN KANTOR Rp 75,271,457.00
b. PEKERJAAN REHAB RINGAN BANGUNAN POSTU Rp 35,680,068.00
VI. PEKERJAAN LAIN-LAIN Rp 101,101,240.00
(1). TOTAL BIAYA Rp 636,363,545.45

(2). PPN (1) X (10%) Rp 63,636,354.55
(3). GREND TOTAL (2) + (3) Rp 699,999,900.00
(4). PEMBULATAN Rp 700,000,000.00
Terbilang : Tujuh Ratus Juta Rupiah

Timika, 2016
KEPALA DIDANG PEMERINTAHAN
KABUPATEN MIMIKA,
_________________________
NIP. ____________________
DAFTAR HARGA BAHAN
HARGA HARGA
NO JENIS BAHAN SAT NO JENIS BAHAN SAT
SATUAN (Rp) SATUAN (Rp)
1 Kayu Kelas I (Balok) M3 4,000,000.00 103 Grendel Tanam Psg 120,000.00

2 Kayu Kelas I (Papan) M3 5,500,000.00 104 Hak Angin Psg 55,000.00
Kayu Kelas II (balok) 2,000,000.00 105 Grendel Jendela Bh 65,000.00
Kayu Kelas II (papan) 2,100,000.00 106 Kunci Cylinder Bh 148,000.00
3 Kayu Kelas III (balok) M3 2,000,000.00 107 Kunci Gembok Besar Bh 32,000.00
4 Kayu Kelas III (papan) M3 2,000,000.00 108 Door Closer Bh 540,000.00
5 Kayu Bakar M3 550,000.00 109 Door Stop Bh 82,000.00
6 Tripleks 6 mm Lbr 112,000.00 110 Closed Duduk (Toto) Bh 2,325,000.00
7 Tripleks 9 mm Lbr 165,000.00 111 Closed Jongkok Bh 55,000.00
8 Teakwood ukuran 90 x 220 Lbr 97,000.00 112 Keramik 60 x 60 Bh 78,000.00
9 Teakwood ukuran 122 x 244 Lbr 150,000.00 113 Keramik 40 x 40 Bh 17,000.00
10 Plat Alumunium Lbr 100,000.00 114 Keramik 30 x 30 Bh 8,000.00
11 Gypsum Board 9 mm Lbr 118,000.00 115 Keramik 20 x 20 Bh 3,500.00
12 Paku Campur Kg 35,000.00 116 Keramik 20 x 25 Bh 4,700.00
13 Paku Tripleks Kg 45,000.00 117 Batu Candi 20 x 40 Bh 23,200.00
14 Paku Beton Kg 125,000.00 118 List Keramik 6 x 20 cm Bh 15,000.00
15 Paku Beton Bh 1,000.00 119 List Keramik 10 x 40 cm Bh 5,800.00
16 Paku Atap Kg 50,000.00 120 Semen PC 50 Kg Zak 92,000.00
17 Sekrup Gypsum Bh 500.00 121 Semen PC 50 Kg Kg 1,840.00
18 Sekrup Gypsum Doz 300,000.00 122 Semen Warna Kg 7,500.00
19 Batu Kali M3 650,000.00 123 Cat Nippe 2000 Kg 53,000.00
20 Pasir Urug M3 255,000.00 124 Sungkai Lbr 176,000.00
21 Pasir Pasang M3 420,000.00 125 Lem Fox Kuning Kg 42,000.00
22 Pasir Cor M3 475,000.00 126 Lem Fox Putih Kg 40,000.00
23 Pasir Cor Kg 339.29 127 Wood Filler Kg 46,000.00
24 Kerikil M3 250,000.00 128 Thinner Kg 49,700.00
25 Kerikil Kg 185.19 129 Sending Kg 49,700.00
26 Batu Chipping 2/3 M3 1,050,000.00 130 Clear Kg 49,700.00
27 Batu Chipping 2/3 Kg 777.78 131 Kertas Gosok Lbr 4,000.00
28 Batu Pecah 5/7 M3 850,000.00 132 Cat Minyak Kg 46,000.00
29 Batu Pecah 3/5 M3 850,000.00 133 Plester "Cotton Tape" M' 700.00
30 Batu Pecah 1/2 M3 900,000.00 134 Compound Kg 9,500.00
31 Sirtu M3 235,000.00 135 Pelamur Kg 34,000.00
32 Batu Tela Bh 2,700.00 136 Dempul Kg 50,000.00
33 Sirtu Timbunan M3 235,000.00 137 vernis kg 35,000.00
34 Besi Beton Kg 25,000.00 138 Atap Super Deck Tebal 0,35 mm M' 135,000.00
35 Kawat Ikat Kg 35,000.00 139 Nok Seng Plat Bjls 30 lebar 45 cm M' 65,000.00
36 Besi IWF Kg 20,500.00 140 Atap Seng Gelombang Bjls 30 Lbr 75,000.00
37 Besi Siku Kg 20,000.00 141 Stiker Sand Blasting M2 230,000.00
38 Besi Canal Kg 20,000.00 142 Perekat (sampo 250 mg) Scht 1,200.00
39 Kloos Baja Strip Kg 20,000.00 143 Wallpaper M' 90,000.00
40 Aspal Kg 11,354.84 144 Lem Wallpaper Kg 40,000.00
41 Kaca Polos 12 mm M2 341,250.00 145 Paving Block Bh 6,900.00
42 Kaca Bening 5 mm M2 195,000.00 146 Karpet M' 220,000.00
43 Kaca Riben 5 mm M2 225,000.00 147 Pelapis / Overlayer Roll 27,500.00
44 List Kayu Besi M' 15,000.00 148 Granit m2 2,050,000.00
45 List Profil Lambersering M' 7,000.00 149 Pipa PVC AW dia. 6 " m' 178,500.00
46 List Plafon 8 cm M' 20,000.00 150 Pipa PVC AW dia. 4 " m' 96,000.00
49 List Profil Dinding M' 16,000.00 153 Pipa PVC AW dia. 1 ½ " m' 18,300.00
50 List Plint Kayu M' 20,000.00 154 Pipa PVC AW dia. 1 " m' 10,500.00
51 List gypsum profil 5-10 cm M' 17,500.00 155 Pipa GIP Medium A dia. 1 " m' 48,000.00
52 List LD 3 cm M' 10,000.00 156 Pipa GIP Medium A dia. ¾ " m' 46,000.00
53 Cat dasar bagian Dalam Kg 35,000.00 157 Pipa GIP Medium A dia. ½ " m' 33,000.00
54 Cat dasar bagian Luar Kg 60,000.00 158 Pipa GIP Medium A dia. 4 " m' 190,000.00
Cat dasarJotun Jotashield Primer 07 50,000.00 159 Pipa GIP Medium A dia. 3 " m' 165,000.00
55 Cat Finishing bagian Dalam 45,000.00 160 Pipa GIP Medium A dia. 2 " m' 115,000.00
56 Cat Finishing bagian Luar 85,000.00 161 Hollow Steel Btg 50,000.00
Cat Finishing bagian Luar (jotun) Kg 125,000.00 162 Besi Siku 40x40x2 mm Btg 220,000.00
HARGA HARGA
NO JENIS BAHAN SAT NO JENIS BAHAN SAT
SATUAN (Rp) SATUAN (Rp)
57 Cat Meni (Cat Dasar) Ltr 35,000.00 163 Pipa GIP Medium A dia. 1 ¼ " m' 63,000.00
58 Kunci Tanam Set 245,000.00 164 Pipa GIP Medium A Ø 1 ½ " m' 83,000.00
59 Kunci Tanam Biasa Set 200,000.00 165 Profil Alumunium m' 223,000.00
60 Handel Pintu Psg 275,000.00 166 Sekrup Fixer bh 2,400.00
61 Engsel Pintu Bh 15,000.00 167 Sock PVC Clipsal 3/4 bh 2,400.00
62 Engsel Pintu (Stainless) Bh 60,000.00 168 Las Dop Legrand 4 mm2 bh 1,700.00
63 Engsel Jendela (Stainless) Bh 40,000.00 169 Isolasi Unibel Roll 10,000.00
64 Tegel Granitto bh 163,786.90 170 Mesin Gilas Hr 4,700,000.00
65 Alcubound m2 400,000.00 171 Alat Berat Grader Hr 6,250,000.00
66 Joint Plat (penyambungan) Unit 295,000.00 172 Excavator Hr 6,250,000.00
67 Oksigen Btl 435,000.00 173 Bulldozer Hr 6,250,000.00
68 Pipa Stainless Ø 3 " m' 435,000.00 174 Air Ltr 100.00
69 Pipa Stainless Ø 2 ½ " m' 290,000.00 175 Minyak Bekisting Ltr 12,000.00
70 Pipa Stainless Ø 1 " m' 100,000.00 176 Besi Plat Dudukan Kuda-kuda bh 230,000.00
71 Ring Kaki Ø 3 " bh 18,000.00 177 Besi Plat Penghubung Dudukan bh 330,000.00
72 Ring Kaki Ø 1 " bh 10,000.00 178 Atap Polycarbonat 6 mm m 375,000.00
73 Bola Ø 4 " bh 38,000.00 179 Atap Polycarbonat 5 mm M' 325,000.00
74 Cincin Ø 3 " bh 42,000.00 180 Silent Tbg 45,000.00
75 Cincin Ø 1 " bh 15,000.00 181 Sekrup Bh 300.00
76 Dina Bolt bh 7,000.00 182 Alumunium Foil M' 15,000.00
77 Karbit Kg 11,000.00 183 Alumunium Tape M' 3,000.00
78 Kawat Las Dos 75,000.00 184 Glass Wool M' 25,000.00
79 Bath Tub Unit 5,200,000.00 185 Wira Mesh M' 17,000.00
80 Water Heater Set 3,550,000.00 186 Ukiran pada Dinding Border M' 225,000.00
81 Washtafel Meja (Toto) Bh 2,300,000.00 187 Ukiran pada Papan Nama Ruangan Unit 450,000.00
82 Washtafel Gantung Bh 2,675,000.00 188 Ukiran pada Pintu Kayu Unit 250,000.00
83 Tangki Fuber cap. 2 M3 Unit 4,750,000.00 189 Ukiran pada Kolom Unit 375,000.00
84 Floor Drain Bh 45,000.00 190 Floor Hardener kg 35,000.00
85 Urinoir (Toto) Bh 2,400,000.00 191 Tanah Subur M3 360,000.00
86 Pompa Hisap Unit 7,750,000.00 192 Pupuk (TSP) Kg 14,400.00
87 Pompa Tekan Unit 5,250,000.00 193 Rumput M2 80,000.00
88 Kabel NYM 2 x 2,5 mm m' 17,000.00 194 Palem Raja Phn 600,000.00
89 Kabel NYM 3 x 2,5 mm m' 20,000.00 195 Palem Botol Phn 425,000.00
90 Kabel NYM 3 x 4 mm m' 29,000.00 196 Cemara Phn 600,000.00
91 Kabel NYM 4 x 4 mm m' 43,000.00
92 Kabel ITC 2 x 2 x 0,6 mm m' 3,000.00
93 Pipa PVC Clipsal 3/4 m' 7,500.00
94 Pipa PVC 5/8 m' 5,000.00
95 Tee Dos PVC 3/4 bh 4,500.00
96 Elbo PVC Clipsal 3/4 bh 4,500.00
97 Klem PVC Clipsal 3/4 bh 700.00
98 Freon Merk DUPON Btl 2,750,000.00
99 Pipa Tembaga1/2" M 112,000.00
100 Pipa Tembaga3/"8" M 84,000.00
101 Pipa Tembaga5/16" M 70,000.00
102 Pipa Tembaga1/4" M 56,000.00
Besi Plat 2mm Kg 25,000.00
DAFTAR UPAH KERJA
HARGA
NO URAIAN SAT
SATUAN (Rp)
1 Pekerja O/h 150,000.00

2 Pembantu Tukang O/h 150,000.00
3 Tukang O/h 175,000.00
4 Kepala Tukang O/h 185,000.00
5 Mandor O/h 200,000.00
ANALISA HARGA SATUAN PEKERJAAN
KEGIATAN REHABILITASI SEDANG/BERAT KANTOR
PEKERJAAN REHABILITASI SEDANG GEDUNG KANTOR
LOKASI : KOTA TIMIKA
T. ANGGARAN : 2016
HARGA JUMLAH
NO JENIS PEKERJAAN
SATUAN ( Rp) HARGA (Rp)
1 2 3 4
1 1 M2 WATER PROOFING
2.900 kg Water proofing 50,000.00 145,000.00
0.300 o/h Pekerja 150,000.00 45,000.00
0.200 o/h Tukang batu 175,000.00 35,000.00
0.020 o/h Kepala tukang 185,000.00 3,700.00
0.015 o/h Mandor 200,000.00 3,000.00
Jumlah 231,700.00
2 1 M' PASANGAN PLINT KERAMIK 10/60
1.667 Bh Keramik 10/60 cm 32,757.38 54,595.63
1.920 Kg Semen 1,840.00 3,532.80
0.009 M3 Pasir 420,000.00 3,780.00
0.324 Kg Semen Warna 7,500.00 2,430.00
0.140 o/h Pekerja 150,000.00 21,000.00
0.070 o/h Tukang batu 175,000.00 12,250.00
0.007 o/h Kepala tukang 185,000.00 1,295.00
0.007 o/h Mandor 200,000.00 1,400.00
Jumlah 100,283.43
3 1 M' PASANGAN BORDER KERAMIK 6/20
5.300 Bh List Keramik 6/20 cm 15,000.00 79,500.00
1.140 Kg Semen 1,840.00 2,097.60
0.003 M3 Pasir 420,000.00 1,260.00
0.100 Kg Semen Warna 7,500.00 750.00
0.090 o/h Pekerja 150,000.00 13,500.00
0.090 o/h Tukang batu 175,000.00 15,750.00
0.009 o/h Kepala tukang 185,000.00 1,665.00
0.005 o/h Mandor 200,000.00 1,000.00
Jumlah 115,522.60
4 1 M2 PASANGAN DINDING KERAMIK 20/25
21.600 Bh Tegel keramik 20/25 cm 4,700.00 101,520.00
9.300 Kg Semen 1,840.00 17,112.00
0.018 M3 Pasir 420,000.00 7,560.00
1.940 Kg Semen Warna 7,500.00 14,550.00
0.900 o/h Pekerja 150,000.00 135,000.00
0.450 o/h Tukang batu 175,000.00 78,750.00
0.045 o/h Kepala tukang 185,000.00 8,325.00
0.045 o/h Mandor 200,000.00 9,000.00
Jumlah 371,817.00
5 1 M2 PASANGAN LANTAI KERAMIK (Granito) 60/60
3.100 Bh Keramik 60/60 cm 163,786.90 507,739.38
0.045 M3 Pasir 420,000.00 18,900.00
9.600 Kg Semen 1,840.00 17,664.00
1.620 Kg Semen Warna 7,500.00 12,150.00
0.700 o/h Pekerja 150,000.00 105,000.00
0.350 o/h Tukang batu 175,000.00 61,250.00
0.035 o/h Kepala tukang 185,000.00 6,475.00
0.035 o/h Mandor 200,000.00 7,000.00
Jumlah Lt 1 Jumlah 736,178.38
1 2 3 4
6 1 M2 PASANGAN LANTAI KERAMIK 20/20
26.500 Bh Keramik 20/20 cm 3,500.00 92,750.00
0.045 M3 Pasir 420,000.00 18,900.00
10.400 Kg Semen 1,840.00 19,136.00
1.620 Kg Semen Warna 7,500.00 12,150.00
0.700 o/h Pekerja 150,000.00 105,000.00
0.350 o/h Tukang batu 175,000.00 61,250.00
0.035 o/h Kepala tukang 185,000.00 6,475.00
0.035 o/h Mandor 200,000.00 7,000.00
Jumlah Lx Jumlah 322,661.00
7 1 M2 PASANG WALLPAPER lebar 50 cm
2.200 M' Wallpaper 90,000.00 198,000.00
0.250 Kg Lem Wallpaper (perekat) 40,000.00 10,000.00
0.350 o/h Pekerja 150,000.00 52,500.00
0.175 o/h Tukang 175,000.00 30,625.00
0.017 o/h Kepala Tukang 185,000.00 3,145.00
0.002 o/h Mandor 200,000.00 400.00
Jumlah 294,670.00
8 1 M' PASANG BORDER WALLPAPER
1.200 M' Border Wallpaper 45,000.00 54,000.00
0.100 Kg Lem Wallpaper 40,000.00 4,000.00
0.250 o/h Pekerja 150,000.00 37,500.00
0.250 o/h Tukang 175,000.00 43,750.00
0.025 o/h Kepala tukang 185,000.00 4,625.00
Jumlah 143,875.00
9 1 m² Mengikis / Mengerok Permukaan Cat Tembok Lama
0.050 Kg Soda Api - -
0.150 OH Pekerja 150,000.00 22,500.00
0.003 OH Mandor 200,000.00 500.00
Jumlah 23,000.00
10 1 M2 CAT DASAR
0.330 Ltr Cat Dasar / Meni 35,000.00 11,550.00
0.010 Bh Kuas 7,500.00 75.00
0.020 o/h Pekerja 150,000.00 3,000.00
0.200 o/h Tukang cat 175,000.00 35,000.00
0.020 o/h Kepala tukang 185,000.00 3,700.00
0.010 o/h Mandor 200,000.00 2,000.00
Jumlah 55,325.00
11 1 M2 CAT DASAR JOTUN (Jotashield Primer 07)
0.330 Ltr Jotun Jotashield Primer 07 50,000.00 16,500.00
0.010 Bh Kuas 7,500.00 75.00
0.020 o/h Pekerja 150,000.00 3,000.00
0.200 o/h Tukang cat 175,000.00 35,000.00
0.020 o/h Kepala tukang 185,000.00 3,700.00
0.010 o/h Mandor 200,000.00 2,000.00
Jumlah 60,275.00
12 1 M2 PELABURAN BIDANG KAYU DENGAN VERNIS
0.150 Ltr Vernis 35,000.00 5,250.0000
- Kg Dempul 50,000.00 -
0.100 Lbr Amplas 4,000.00 400.0000
0.010 Bh Kuas 12,000.00 120.0000
0.160 H.o Pekerja 150,000.00 24,000.0000
0.160 H.o Tukang Cat 175,000.00 28,000.0000
0.016 H.o Kepala Tukang 185,000.00 2,960.0000
0.003 H.o Mandor 200,000.00 500.0000
Jumlah 61,230.00
13 1 M' PEKERJAAN COMPOUND
1.200 M' Plester "Cotton Tape" 700.00 840.00
0.450 Kg Compound (2 x Lari ) 9,500.00 4,275.00
0.020 o/h Pekerja 150,000.00 3,000.00
2 5 7 3 19 4 10 1 3 12
PEKERJAAN PENUTUP LANTAI

1 1 m2 Pasang lantai ubin warna akuran 40 x 40 cm
Bahan An. SNI ( Revisi ) 6.4.1
6.630 Bh Ubin warna 40 x 40 cm@ Rp 0.00 = Rp 0.00
8.160 Kg Semen portland @ Rp 1,900.00 = Rp 15,504.00
0.023 m3 Pasir pasang @ Rp 320,000.00 = Rp 7,360.00
0.300 Kg Semen warna @ Rp 15,000.00 = Rp 4,500.00
Sub total : = Rp 27,364.00
Upah An. SNI ( Revisi ) 6.4.2
0.250 Oh Pekerja @ Rp 150,000.00 = Rp 37,500.00
0.120 Oh Tukang batu @ Rp 175,000.00 = Rp 21,000.00
0.012 Oh Kepala tukang @ Rp 185,000.00 = Rp 2,220.00
0.0125 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 63,220.00
Total upah+bahan : = Rp 90,584.00
2 1 m2 Pasang lantai ubin warna akuran 30 x 30 cm

11.200 Bh Ubin warna 30 x 30 cm@ Rp 0.00 = Rp 0.00
Sub total : = Rp 32,244.00
0.250 Oh Pekerja @ Rp 150,000.00 = Rp 37,500.00
0.0125 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 63,220.00
3 1 m2 Pasang lantai ubin teraso akuran 40 x 40 cm

6.250 Bh Ubin teraso 40 x 40 cm@ Rp 0.00 = Rp 0.00
Sub total : = Rp 28,100.00
0.250 Oh Pekerja @ Rp 150,000.00 = Rp 37,500.00
0.0125 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Biaya poles. Lumsum = Rp 1,750.00
Sub total : = Rp 64,970.00
5 1 m2 Pasang lantai ubin teraso akuran 30 x 30 cm

Bahan An. SNI ( Revisi ) 6.8.1 1
11.200 Bh Ubin teraso 30 x 30 cm@ Rp 0.00 = Rp 0.00 0
10.000 Kg Semen portland @ Rp 1,900.00 = Rp 19,000.00 6
Sub total : = Rp 34,880.00
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008. Halaman : 95
0.260 Oh Pekerja @ Rp 150,000.00 = Rp 39,000.00 11
0.0125 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 67,437.50
6 1 m2 Pasang lantai ubin granito akuran 40 x 40 cm
6.250 Bh Ubin granito 40 x 40 c @ Rp 72,000.00 = Rp 450,000.00
Sub total : = Rp 480,000.00
0.250 Oh Pekerja @ Rp 150,000.00 = Rp 37,500.00
0.0125 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 63,220.00
7 1 m2 Pasang lantai keramic Exensa 40 x 40 cm

6.250 Bh Keramic esensas 30 x @ Rp 72,000.00 = Rp 450,000.00
Sub total : = Rp 480,380.00
0.260 Oh Pekerja @ Rp 150,000.00 = Rp 39,000.00
0.0125 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 65,780.00
8 1 m2 Pasang lantai marmer akuran 60 x 60 cm

Bahan An. SNI ( Revisi ) 6.13.1 1
2.940 Bh Ubin teralux marmer 6@ Rp 255,102.04 = Rp 750,000.00 0
8.190 Kg Semen portland @ Rp 1,900.00 = Rp 15,561.00 3
0.045 m3 Pasir pasang @ Rp 320,000.00 = Rp 14,400.00 0
Sub total : = Rp 784,461.00
0.250 Oh Pekerja @ Rp 150,000.00 = Rp 37,500.00
0.0125 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 64,970.00
9 1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm
0.0036 m3 Bahan teraso cor @ Rp 0.00 = Rp 0.00
12.285 Kg Semen portland @ Rp 1,900.00 = Rp 23,341.50 8.190
2.000 m1 nat kaca @ Rp 2,250.00 = Rp 4,500.00 0
1.000 Kg Semen warna @ Rp 15,000.00 = Rp 15,000.00 1800
Sub total : = Rp 73,241.50

0.900 Oh Pekerja @ Rp 150,000.00 = Rp 135,000.00
0.0045 Oh Mandor @ Rp 200,000.00 = Rp 900.00
Sub total : = Rp 155,565.00
10 1 m2 Pasang TRASO cor ditempat nat kuningan

0.0036 m3 Bahan teraso cor @ Rp 0.00 = Rp 0.00
12.285 Kg Semen portland @ Rp 1,900.00 = Rp 23,341.50 8.190
0.095 m3 Pasir pasang 0.00 320,000.00 = Rp 30,400.00
2.000 m1 nat kaca @ Rp 7,500.00 = Rp 15,000.00
Sub total : = Rp 83,741.50
0.900 Oh Pekerja @ Rp 150,000.00 = Rp 135,000.00
0.0045 Oh Mandor @ Rp 200,000.00 = Rp 900.00
Biaya poles. Sub total : = Rp 2,500.00
Sub total : = Rp 155,815.00
11 1 m1 Pasang lantai keramik artistik 5 x 20 cm / Lis / Ban

5.000 Bh Ubin keramik artistik 5 @ Rp 14,000.00 = Rp 70,000.00
0.0022 m3 Pasir pasang @ Rp 320,000.00 = Rp 704.00
Sub total : = Rp 73,519.00
0.090 Oh Pekerja @ Rp 150,000.00 = Rp 13,500.00
0.0450 Oh Mandor @ Rp 200,000.00 = Rp 9,000.00
Sub total : = Rp 39,915.00
12 1 m1 Pasang lantai keramik artistik 7,5 x 25 cm / Lis / Ban

5.000 Bh Plint keramik artistik @ Rp 15000 = Rp 70,000.00
Sub total : = Rp 74,398.75
0.090 Oh Pekerja @ Rp 150,000.00 = Rp 13,500.00
0.0045 Oh Mandor @ Rp 200,000.00 = Rp 900.00
Sub total : = Rp 31,815.00
13 1 m2 Pasang lantai keramik 20 x 20 cm

1.050 m2 Ubin keramik 10x20 cm@ Rp 75,000.00 = Rp 78,750.00 JANGAN DIHAPUS
7.454 Kg Semen portland @ Rp 1,900.00 = Rp 14,162.41 1 11.380
3.926 Kg Kapur bubuk @ Rp 0.00 = Rp 0.00 0 11.3800
Sub total : = Rp 111,602.41
0.250 Oh Pekerja @ Rp 150,000.00 = Rp 37,500.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 63,220.00

1.050 M2 Ubin keramik 30 x 30 @ Rp 120,000.00 = Rp 126,000.00
7.454 Kg Semen portland @ Rp 1,900.00 = Rp 14,162.41 1 11
3.926 Kg Kapur bubuk @ Rp 0.00 = Rp 0.00 0 11
Sub total : = Rp 158,102.41
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 58,720.00
Total upah+bahan : = Rp 216,822.41 60,731.00

1.050 M2 Ubin keramik 40 x 40 @ Rp 125,000.00 = Rp 131,250.00
Sub total : = Rp 161,852.41
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 55,220.00
15 1 m1 Pasang lantai keramik 30 x 30 cm anti slip / Rock tile
1.050 M2 Ubin keramik 30x30 anti
@ Rp 120,000.00 = Rp 126,000.00
Sub total : = Rp 158,102.41
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 58,720.00
Total upah+bahan : = Rp 216,822.41 61,751.00
16 1 m2 Pasang lantai mosaik 30 x 30 cm.

1.050 m2 Mosaik 30x30cm @ Rp 250,000.00 = Rp 262,500.00
Sub total : = Rp 294,602.41
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 58,720.00
17 1 m2 Pasang lantai karpet 100% wool

1.050 m2 Feltex carpet 100% T-@ Rp 195,000.00 = Rp 204,750.00
0.350 Kg Lem vinyl @ Rp 37,000.00 = Rp 12,950.00
Sub total : = Rp 217,700.00
0.170 Oh Pekerja @ Rp 150,000.00 = Rp 25,500.00
0.170 Oh Tukang @ Rp 175,000.00 = Rp 29,750.00
0.0085 Oh Mandor @ Rp 200,000.00 = Rp 1,700.00
Sub total : = Rp 60,095.00
18 1 m2 Pasang lantai karpet 80% wool, 20% nylon
1.050 m2 Carpet 80% wool, 20%@ Rp 155,000.00 = Rp 162,750.00
0.350 Kg Lem vinyl @ Rp 37,000.00 = Rp 12,950.00
Sub total : = Rp 175,700.00
0.170 Oh Pekerja @ Rp 150,000.00 = Rp 25,500.00
0.170 Oh Tukang @ Rp 175,000.00 = Rp 29,750.00
0.0085 Oh Mandor @ Rp 200,000.00 = Rp 1,700.00
Sub total : = Rp 60,095.00
19 1 m2 Pasang lantai parquet jati
1.050 m2 Parquet jati @ Rp 192,500.00 = Rp 202,125.00
0.600 Kg Lem vinyl @ Rp 37,000.00 = Rp 22,200.00
Sub total : = Rp 224,325.00
0.650 Oh Pekerja @ Rp 150,000.00 = Rp 97,500.00
0.350 Oh Tukang @ Rp 175,000.00 = Rp 61,250.00
0.0325 Oh Mandor @ Rp 200,000.00 = Rp 6,500.00
Sub total : = Rp 171,725.00
20 1 m2 Pasang dinding porselin 11 x 11 cm, putih

83.000 Bh Porselin 11x11 cm @ Rp 375.00 = Rp 31,125.00 1
Sub total : = Rp 57,549.15
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 74,200.00
21 1 m2 Pasang dinding porselin 11 x 11 cm, warna

83.000 Bh Porselin 11x11 cm, wa @ Rp 395.00 = Rp 32,785.00
Sub total : = Rp 59,209.15
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,500.00
Sub total : = Rp 74,200.00
22 1 m2 Pasang dinding keramik 20 x 25 cm

1.050 M2 Keramik 20 x 25 cm @ Rp 84,000.00 = Rp 88,200.00
Sub total : = Rp 113,124.15
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00 0.620
0.200 Oh Tukang batu @ Rp 175,000.00 = Rp 35,000.00 0.500
0.020 Oh Kepala tukang @ Rp 185,000.00 = Rp 3,700.00 0.050
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00 0.025
Sub total : = Rp 77,900.00
23 1 m2 Pasang dinding keramik 20 x 35 cm

1.050 M2 Keramik 20 x 35 cm @ Rp 85,000.00 = Rp 89,250.00
Sub total : = Rp 111,924.15
0.230 Oh Pekerja @ Rp 150,000.00 = Rp 34,500.00
0.020 Oh Kepala tukang @ Rp 185,000.00 = Rp 3,700.00 0.050
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 75,200.00
Total upah+bahan : = Rp 187,124.15 65763
24 1 m2 Pasang dinding marmer

1.020 m2 Marmer @ Rp 750,000.00 = Rp 765,000.00
2.000 Bh Paku pancing 60x230 @ Rp 1,750.00 = Rp 3,500.00
Sub total : = Rp 806,136.00
0.720 Oh Pekerja @ Rp 150,000.00 = Rp 108,000.00
0.0350 Oh Mandor @ Rp 200,000.00 = Rp 7,000.00
Sub total : = Rp 240,775.00
Total upah+bahan : = Rp 1,046,911.00
25 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm

1.050 M2 Bata pelapis dinding @ Rp 0.00 = Rp 0.00
Sub total : = Rp 31,636.00
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.013 Oh Mandor @ Rp 200,000.00 = Rp 2,600.00
Sub total : = Rp 74,300.00
26 1 m2 Pasang dinding bata klinker 5 x 5 x 24 cm
1.050 M2 Bata pelapis klinker @ Rp 0.00 = Rp 0.00
Sub total : = Rp 31,636.00
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.012 Oh Mandor @ Rp 200,000.00 = Rp 2,400.00
Sub total : = Rp 70,415.00
27 1 m2 Pasang dinding batu paros

1.050 m2 Batu paros @ Rp 48,000.00 = Rp 50,400.00
Sub total : = Rp 83,925.00
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.012 Oh Mandor @ Rp 200,000.00 = Rp 2,400.00
Sub total : = Rp 70,415.00
28 1 m2 Pasang dinding batu tempel hitam

1.050 m2 Batu tempel hitam @ Rp 25,000.00 = Rp 26,250.00
Sub total : = Rp 59,775.00
0.220 Oh Pekerja @ Rp 150,000.00 = Rp 33,000.00
0.012 Oh Mandor @ Rp 200,000.00 = Rp 2,400.00
Sub total : = Rp 70,415.00
29 1 m2 Pasang lantai vinyl oscar / xsintetis 30 x 30 cm KL 1

11.050 Bh Vinyl oscar/sintetist 3 @ Rp 0.00 = Rp 0.00
0.350 Kg Lem vinyl @ Rp 37,000.00 = Rp 12,950.00
Sub total : = Rp 12,950.00
0.150 Oh Pekerja @ Rp 150,000.00 = Rp 22,500.00
0.150 Oh Tukang @ Rp 175,000.00 = Rp 26,250.00
0.0075 Oh Mandor @ Rp 200,000.00 = Rp 1,500.00
Sub total : = Rp 53,025.00

30 1 m2 Pasang lantai vinyl karet 30 x 30 cm
11.050 Bh Vinyl karet 30x30 cm @ Rp 0.00 = Rp 0.00
0.350 Kg Lem vinyl @ Rp 37,000.00 = Rp 12,950.00
Sub total : = Rp 12,950.00
0.150 Oh Pekerja @ Rp 150,000.00 = Rp 22,500.00
0.150 Oh Tukang @ Rp 175,000.00 = Rp 26,250.00
0.0075 Oh Mandor @ Rp 200,000.00 = Rp 1,500.00
Sub total : = Rp 53,025.00
78. 1 m2 Pasang lantai vinyl motif kembang 30 x 30 cm

11.050 Bh Vinyl mtf kembang 30x@ Rp 0.00 = Rp 0.00
0.350 Kg Lem vinyl @ Rp 37,000.00 = Rp 12,950.00
Sub total : = Rp 12,950.00
0.150 Oh Pekerja @ Rp 150,000.00 = Rp 22,500.00
0.150 Oh Tukang @ Rp 175,000.00 = Rp 26,250.00
0.0075 Oh Mandor @ Rp 200,000.00 = Rp 1,500.00
Sub total : = Rp 53,025.00

PEKERJAAN PAVING STONE
1 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
Bahan An. SNI ( Revisi )
36 Bj Paving type "S" @ Rp 7000.000 = Rp 252,000.00
0.121 m3 Pasir urug 10 Cm. @ Rp 240,000.00 = Rp 29,040.00
Sub total : = Rp 281,040.00
Upah An. SNI ( Revisi )
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
2 1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm.
Sub total : = Rp 569,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
3 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
Sub total : = Rp 461,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
4 1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 8 Cm
Sub total : = Rp 389,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00

5 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
35 Bj Paving type "Tiga berli @ Rp 8000.000 = Rp 280,000.00
Sub total : = Rp 309,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
6 1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Sub total : = Rp 449,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
7 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Sub total : = Rp 449,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
8 1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 8 Cm
Sub total : = Rp 554,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
9 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
46 Bj Paving type "Segi empa@ Rp 13000.000 = Rp 598,000.00
Sub total : = Rp 627,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
Total upah+bahan : = Rp 704,940.00 782840
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46 Bj Paving type "Ssgi empa@ Rp 12000.000 = Rp 552,000.00
Sub total : = Rp 581,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00 79900
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46 Bj Paving type "Ssgi empa@ Rp 15000.000 = Rp 690,000.00
Sub total : = Rp 719,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
26 Bj Paving type "Ssgi ENA@ Rp 12000.000 = Rp 312,000.00
Sub total : = Rp 341,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
13 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 8 Cm
26 Bj Paving type "Ssgi ENA@ Rp 13000.000 = Rp 338,000.00
Sub total : = Rp 367,040.00
0.248 Oh Pekerja @ Rp 150,000.00 = Rp 37,200.00
0.010 Oh Mandor @ Rp 200,000.00 = Rp 2,000.00
Sub total : = Rp 77,900.00
PEKERJAAN KANSTIN / SKERB.
1 1 m1 Pasang KANSTIN / SKERB Model lengkung Uk. 50 x 18 x 30 Cm.

2 Bj Skreb lengkung @ Rp 35,000.00 = Rp 70,000.00
1.000 Ls Spesi utk sambungan @ Rp 1,450.00 = Rp 1,450.00
Sub total : = Rp 87,450.00
0.200 Oh Pekerja @ Rp 150,000.00 = Rp 30,000.00
0.008 Oh Mandor @ Rp 200,000.00 = Rp 1,600.00
Sub total : = Rp 60,625.00
1 1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.

3 Bj skerb" @ Rp 27,500.00 = Rp 68,750.00
1.000 Ls Spesi utk sambungan @ Rp 1,250.00 = Rp 1,250.00
Sub total : = Rp 70,057.00
0.200 Oh Pekerja @ Rp 150,000.00 = Rp 30,000.00
0.008 Oh Mandor @ Rp 200,000.00 = Rp 1,600.00
Sub total : = Rp 60,625.00

PEKERJAAN GEBALAN RUMPUT
1 1 m2 Penanaman Rumput LAMUR.

1 m2 Rumput lamur @ Rp 12,500.00 = Rp 12,500.00
0.030 m3 Tnh humus + pupuk ka@ Rp 70,000.00 = Rp 2,100.00
Sub total : = Rp 14,600.00
0.060 Oh Pekerja @ Rp 150,000.00 = Rp 9,000.00
0.008 Oh Mandor @ Rp 200,000.00 = Rp 1,600.00
Sub total : = Rp 13,225.00
2 1 m2 Penanaman Rumput GAJAH.

1 m2 Rumput gajah. @ Rp 14,000.00 = Rp 14,000.00
Sub total : = Rp 16,100.00
0.060 Oh Pekerja @ Rp 150,000.00 = Rp 9,000.00
0.008 Oh Mandor @ Rp 200,000.00 = Rp 1,600.00
Sub total : = Rp 13,225.00
3 1 m2 Penanaman Rumput JEPANG.

1 m2 Rumput jepang. @ Rp 18,000.00 = Rp 18,000.00
Sub total : = Rp 20,100.00
0.060 Oh Pekerja @ Rp 150,000.00 = Rp 9,000.00
0.008 Oh Mandor @ Rp 200,000.00 = Rp 1,600.00
Sub total : = Rp 13,225.00

0
RINCIAN
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN :
PEKERJAAN : REHABILITASI BANGUNAN KANTOR KELURAHAN KWAMKI
NO. DPA SKPD :
LOKASI :
TAHUN ANGGARAN :
HARGA
NO JENIS PEKERJAAN SAT VOLUME JUMLAH
SATUAN (Rp)
1 2 3 4 5
I. PEKERJAAN PENDAHULUAN
. Mobilisai/Demobilisasi Ls 1.00 5,999,000.00 Rp 5,999,000.00
. Soft Drawing/Asbuitdrawing/Admistrasi Ls 1.00 9,428,000.00 Rp 9,428,000.00
. Pengukuran /Setting awal Ls 1.00 4,285,000.00 Rp 4,285,000.00
TOTAL 1 Rp 19,712,000.00
II. PEKERJAAN PAGAR
a. PEKERJAAN PAGAR DEPAN
1 Pek. Galian Tanah Pondasi m3 16.00 161,125.00 Rp 2,578,000.00
2 Pek. Urugan Ex Galian m3 5.33 53,437.50 Rp 285,000.00
3 Pek. Urugan Pasir Bawah Pondasi m3 2.00 724,000.00 Rp 1,448,000.00
4 Pek. Pasangan Batu Kosong m3 4.00 1,094,750.00 Rp 4,379,000.00
5 Pek. Pas.Pondasi Batu Kali 1;4 m3 14.00 1,795,714.29 Rp 25,140,000.00
6 Pek. Slof 20 x 25 cm m3 1.50 10,854,000.00 Rp 16,281,000.00
7 Pek. Kolom 20 x 20 cm m3 0.80 15,195,000.00 Rp 12,156,000.00
8 Pek. Ring balk 15 x 20 cm m 25.00 231,040.00 Rp 5,776,000.00
9 Pek. Pas.Batu Tela m2 60.00 293,466.67 Rp 17,608,000.00
10 Pek. Plesteran Dinding m2 120.00 137,400.00 Rp 16,488,000.00
11 Pek. Plesteran Beton m2 16.00 142,250.00 Rp 2,276,000.00
12 Pek. Profil Beton m2 50.00 426,840.00 Rp 21,342,000.00
13 Pek. Acian dan Spningan m2 120.00 102,075.00 Rp 12,249,000.00
14 Pek. Pas. Batu alam m2 14.22 542,382.42 Rp 7,712,000.00
15 Pek. Teralis Hollow Steel m1 19.50 1,765,025.64 Rp 34,418,000.00
16 Pek. Pintu Pagar (dorong) Inklud m2 9.14 1,323,775.65 Rp 12,096,000.00
17 Perk.Cat Tembok Exterior (Jotun) m2 120.00 146,016.67 Rp 17,522,000.00
Sub Total 2.(a) Rp 209,754,000.00
b. PEKERJAAN PAGAR SAMPING KANAN DAN PAGAR BELAKANG

1 Pek. Plesteran Dinding 1:4 m2 162.50 137,403.08 Rp 22,328,000.00
2 Pek. Plesteran Beton 1 ;2 m2 19.50 142,256.41 Rp 2,774,000.00
Pek. Bobokan Ls 1.25 2,742,400.00 Rp 3,428,000.00
Sub Total 2.(b) Rp 73,683,000.00
c. PEKERJAAN PAGAR SAMPING KIRI (baru)

3 Pek. Galian Tanah Pondasi m3 24.00 161,125.00 Rp 3,867,000.00
4 Pek. Urugan Ex Galian m3 8.00 53,500.00 Rp 428,000.00
5 Pek. Urugan Pasir Bawah Pondasi m3 3.00 724,333.33 Rp 2,173,000.00
Pek. Pasangan Batu Kosong m3 6.00 1,094,666.67 Rp 6,568,000.00
6 Pek. Pas.Pondasi Batu Kali m3 21.00 1,795,714.29 Rp 37,710,000.00
7 Pek. Slof 20 x 25 cm m3 2.06 10,853,818.18 Rp 22,386,000.00
8 Pek. Kolom 20 x 20 cm m3 1.50 15,196,000.00 Rp 22,794,000.00
9 Pek. Ring balk 15 x 20 cm m3 37.50 231,040.00 Rp 8,664,000.00
480486582.xlsx__REHAB GED.KANTOR mrp

1 2 3 4 5
10 Pek. Pas.Batu Tela m2 97.50 293,466.67 Rp 28,613,000.00

11 Pek. Plesteran Dinding m2 195.00 137,400.00 Rp 26,793,000.00
12 Pek. Plesteran Beton m2 12.00 142,250.00 Rp 1,707,000.00
Sub Total 2.(c) Rp 205,355,000.00
III. PEKERJAAN HALAMAN

1 Pas.Paving Blok m2 142.15 712,287.18 Rp 101,255,000.00
2 Pek.Border/pengacing Paving Block m 85.00 102,705.88 Rp 8,730,000.00
3 Pek.Pas.Pot bunga m2 25.73 293,442.15 Rp 7,551,000.00
4 Pek. Plesteran Pot Bunga m2 30.88 137,374.91 Rp 4,242,000.00
5 Pek. Plesteran Pot Bunga m2 30.88 102,075.84 Rp 3,152,000.00
6 Pek.Peton Plat Decker m3 1.59 11,811,764.71 Rp 18,825,000.00
7 Pek. Tanah Subur m3 3.75 724,266.67 Rp 2,716,000.00
8 Pek.Tanaman Bunga m2 15.00 204,133.33 Rp 3,062,000.00
9 Pek Pasangan Koral Sikat m2 5.00 712,200.00 Rp 3,561,000.00
13 Pek. Ccessories Ls 1.00 9,428,000.00 Rp 9,428,000.00
Sub Total 3. Rp 162,522,000.00
1V. GARASI/PARKIR MOTOR

1 Galian Tanah Untuk Pondasi setempat m3 0.56 160,000.00 Rp 90,000.00
2 Pek.Timbunan sirtu m3 5.51 724,346.72 Rp 3,989,000.00
3 Pasir Urug m3 2.20 724,074.34 Rp 1,595,000.00
4 Beton K250 untuk Pondasi setempat m3 0.23 11,808,888.89 Rp 2,657,000.00
5 Pek.Beton Rabat lantai K200 m3 2.64 1,918,002.55 Rp 5,070,000.00
6 Tiang Kayu Besi 2x5/10 m3 0.21 16,019,393.94 Rp 3,304,000.00
7 Pek. Rangka atap balok kayu besi 5/10 m3 0.83 16,023,030.30 Rp 13,219,000.00
8 Pek.Papan Lisplan kayu besi m 15.00 213,600.00 Rp 3,204,000.00
9 Pek.Atap Seng Glavalun/spandek m2 33.04 348,735.99 Rp 11,523,000.00
10 Pek Cat Kayu m2 6.25 233,120.00 Rp 1,457,000.00
11 Pek Instalasi Lampu ttk 2.50 479,600.00 Rp 1,199,000.00
12 Pek.Talang Pvc m 8.75 342,742.86 Rp 2,999,000.00
13 Pek. Ccessories Ls 1.00 5,999,000.00 Rp 5,999,000.00
Sub Total 4. Rp 56,305,000.00

a. PEKERJAAN REHAB RINGAN BANGUNAN KANTOR
1 Pek. Perbaikan atap m2 85.50 147,415.20 Rp 12,604,000.00
2 Pek. Perbaikan plafon (inklud) m2 57.00 211,719.30 Rp 12,068,000.00
3 Pek.Cat Tembok bagian luar m2 157.50 146,012.70 Rp 22,997,000.00
4 Pek.Cat Tembok bagian dalam m2 472.50 98,497.35 Rp 46,540,000.00
5 Pek. Cat plafon m2 170.00 78,258.82 Rp 13,304,000.00
6 Pek Cat Kayu m2 18.75 233,173.33 Rp 4,372,000.00
7 Pek. Lain-lain Ls 1.00 17,142,000.00 Rp 17,142,000.00
Sub Total 5.(a) Rp 129,027,000.00
b. PEKERJAAN REHAB RINGAN BANGUNAN POSTU

1 Pek. Perbaikan atap m2 54.00 147,407.41 Rp 7,960,000.00
2 Pek. Perbaikan plafon (inklud) m2 48.00 211,729.17 Rp 10,163,000.00
3 Pek.Cat Tembok bagian luar m2 75.00 146,013.33 Rp 10,951,000.00

1 2 3 4 5
4 Pek.Cat Tembok bagian dalam m2 150.00 98,493.33 Rp 14,774,000.00

5 Pek. Cat plafon m2 60.00 78,250.00 Rp 4,695,000.00
6 Pek Cat Kayu m2 10.00 233,200.00 Rp 2,332,000.00
7 Pek. Lain-lain Ls 1.00 10,285,000.00 Rp 10,285,000.00
Sub Total 5.(b) Rp 61,160,000.00
IV. PEKERJAAN LAINNYA

1 Penebangan Pohon Ls 1.00 4,285,000.00 Rp 4,285,000.00
1 Pemasangan Kawat Duri m 100.00 321,120.00 Rp 32,112,000.00
2 PemasanganTandon air set 1.00 5,142,000.00 Rp 5,142,000.00
3 Perbaikan Istalasi Listrik Ls 1.00 8,571,000.00 Rp 8,571,000.00
4 Perbaikan Instalasi Air Ls 1.00 5,142,000.00 Rp 5,142,000.00
5 Pek.Saluran Pembuangan m 100.00 1,069,130.00 Rp 106,913,000.00
6 Pekerjaan Pembenahan lainnya Ls 1.00 11,185,000.00 Rp 11,185,000.00
Sub Total 6. Rp 173,350,000.00

1 2 3 4 5
REKAPITULASI TOTAL
RENCANA ANGGARAN BIAYA (RAB)
PROGRAM : -
KEGIATAN : REHABILITASI BANGUNAN KANTOR KELURAHAN KWAMKI
PEKERJAAN : -
NO. DPA SKPD : -
LOKASI : -
TAHUN ANGGARAN : -
NO JENIS PEKERJAAN JUMLAH
I. PEKERJAAN PENDAHULUAN Rp 19,712,000.00
II. PEKERJAAN PAGAR

a. PEKERJAAN PAGAR DEPAN Rp 209,754,000.00
b. PEKERJAAN PAGAR SAMPING KANAN DAN PAGAR BELAKANG Rp 73,683,000.00
c. PEKERJAAN PAGAR SAMPING KIRI Rp 205,355,000.00
III. PEKERJAAN HALAMAN Rp 162,522,000.00
IV. GARASI/PARKIR MOTOR Rp 56,305,000.00

a. PEKERJAAN REHAB RINGAN BANGUNAN KANTOR Rp 129,027,000.00
b. PEKERJAAN REHAB RINGAN BANGUNAN POSTU Rp 61,160,000.00
VI. PEKERJAAN LAIN-LAIN Rp 173,350,000.00
(1). TOTAL BIAYA Rp 1,090,868,000.00

(2). PPN (1) X (10%) Rp 109,086,800.00
(3). GREND TOTAL (2) + (3) Rp 1,199,954,800.00
(4). PEMBULATAN Rp 1,200,000,000.00
Terbilang : Satu Milyar Dua Ratus Juta Rupiah

Timika, 2017
KEPALA DIDANG PEMERINTAHAN
KABUPATEN MIMIKA,
_________________________
NIP. ____________________

Analisa-Sni SEMI MODEREN

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Analisa-Sni SEMI MODEREN

Uploaded by

Copyright:

Available Formats

DAFTAR HARGA SATUAN BAHAN

URAIAN BAHAN Keterangan HRG SATUAN SATUAN

DAFTAR UPAH TENAGA KERJA Jakarta, Juni 2013

DAFTAR PEKERJA BIDANG PEKERJAAN UPAH

Kepala Tukang Gali 185,000.00 /org/hari

Kepala Tukang pipa 185,000.00 /org/hari

ANALISA HARGA BAHAN & UPAH

I. PEK. PERSIAPAN & TAPAK

2 PAGAR SEMENTARA dari Seng Gelombang tg. 2 m / M'

3 PEMB. JALAN SEMENTARA, tebal 20 cm / M2

4 PEMB. KANTOR SEMENTARA, lantai plesteran, atap Seng / M2

ANALISA HARGA BAHAN & UPAH

5 GUDANG SEMEN & PERALATAN, lantai plesteran, atap Seng / M2

6 PAGAR PERIMETER, dari kawat duri tinggi 70 cm / M'

II PEK. TANAH DILAKSANAKAN SECARA KONVENSIONAL

ANALISA HARGA BAHAN & UPAH

19 URUGAN TANAH DARI LUAR / M3

21 PEK URUGAN TANAH (FILL) dengan Alat Berat / M3

22 PEK. URUGAN PASIR URUG / M3

ANALISA HARGA BAHAN & UPAH

Upah : Pekerja 0.300 Org 150,000.00 45,000.00

23 PEK. URUGAN SIRTU / M3

24 PEK. URUGAN PASIR EXTRA BETON / M3

25 PEK. URUGAN PENETRASI /SPLIT 2-3 cm / M3

26 PEK. LAPISAN MAKADAM BATU BELAH / M3

27 PEK. LAPISAN MAKADAM BATU PECAH 5-7 cm / M3

28 PEK. LAPISAN IJUK TEBAL 10 CM (u/. Dinding resapan)

III. PEKERJAAN BONGKARAN

29 Pek. Bongkar beton bertulang / M3

30 Pek. Bongkar dinding tembok BATU TELA/ M3

31 Pek. Bongkar dinding 1/2 bata / M2

ANALISA HARGA BAHAN & UPAH

Mandor 0.004 Org 200,000.00 800.00

32 Pek. Bongkar plat beton bertulang / M2

33 Pek. Bongkar batu kali (tebal kurang dari 50 cm) / M3

34 Pek. Bongkar batu kali (tebal lebih dari 50 cm) / M3

35 Pek. Bongkar finishing lantai / M2

36 Pek. Bongkar paving block / M2

37 Pek. Bongkar plesteran / M2

38 Pek. Bongkar Atap genteng / M2

39 Pek. Bongkar karpusan Atap genteng / M'

40 Pek. Bongkar Atap Seng/Asbes / M2

41 Pek. Bongkar kaso reng kayu (kayu akan dipakai lagi) / M2

42 Pek. Bongkar kaso reng kayu (kayu tidak dipakai lagi) / M2

ANALISA HARGA BAHAN & UPAH

45 Pek. Bongkar rangka plafond kayu / M2

46 Pek. Bongkar penutup plafond / M2

IV. PEKERJAAN BETON

48 MEMBUAT 1 M3 BETON, mutu f'c = 7,4 Mpa (K 100)

49 MEMBUAT 1 M3 BETON, mutu f'c = 9.8 Mpa (K 125)

ANALISA HARGA BAHAN & UPAH

Air 215.00 liter 100.00 21,500.00

50 MEMBUAT 1 M3 BETON, mutu f'c = 12,2 Mpa (K 150)

51 MEMBUAT 1 M3 BETON, mutu f'c = 14,5 Mpa (K 175)

52 MEMBUAT 1 M3 BETON, mutu f'c = 16,9 Mpa (K 200)

53 MEMBUAT 1 M3 BETON, mutu f'c = 19,3 Mpa (K 225)

54 MEMBUAT 1 M3 BETON, mutu f'c = 21,7 Mpa (K 250)

ANALISA HARGA BAHAN & UPAH

Pasir beton 692.00 kg 265.71 183,874.29

55 MEMBUAT 1 M3 BETON, mutu f'c = 24,00 Mpa (K 275)

56 MEMBUAT 1 M3 BETON, mutu f'c = 26,4 Mpa (K 300)

57 MEMBUAT 1 M3 BETON, mutu f'c = 28,8 Mpa (K 325)

58 MEMBUAT 1 M3 BETON, mutu f'c = 31,2 Mpa (K 350)