Permata Bank Rev

NO. JENIS BAHAN SAT.
JURAGAN TB MULIA TB. SALUYU TB. Baru TB. MEENER TB. Sinar
WARNA SARANA BUNGKUL Karangmlng Mutiara
1 2 3
A. BAHAN AGGREGAT, BAHAN PELEKAT, /
BAHAN JADINYA
1 Pasir urug / Timbun M3 225,000
2 Pasir pasang M3 260,000
3 Pasir beton M3 350,000
4 Pasir Ayak untuk beton kasar M3
5 Kerikil / Koral beton M3
6 Batu pecah 0,5 - 1 cm M3
7 Batu pecah 1 - 2 cm M3 400,000
8 Batu pecah 2 - 3 cm M3
12 Abu Batu M3 290,000
13 Batu pecah bergradasi Klas A M3
14 Batu Pecah Bergradasi Klas B M3
15 Batu Kali M3 260,000 300,000
16 Sirtu M3 230,000
17 Kerikil dari galian bukit / Sirtu Gunung M3
18 Batu belah (pondasi) M3 360,000
19 Batu Bodol / Batu Putih M3
20 Ready mix dengan Additive B 0 M3
21 Ready mix dengan Additive K 100 M3
22 Ready mix dengan Additive K. 125 M3
371
1 2 3
32 Ready mix FS.45 M3
33 Tanah lokal M3
34 Tanah lokal Merah M3
35 Tanah merah (Curah) M3
36 Bata merah bakar Bh 750
37 Bata Ringan t. 10 x 20 x 60 Bh 10,000
38 Lem kayu ( lem Fox ) Kg 20,000 27,000
39 Lem kuning ( aibbon ) Kg 55,000
40 Semen portland (PC) Tipe I (1 Zak = 50 Kg) Kg 1,100 1,140
41 Semen warna Kg 14,000 15,000
42 Semen putih Kg 3,000 3,000 3,000
43 Semen Adhesive Kg 4,500 5,000 5,000
44 Perekat / Lem vinyl Ltr 40,000
45 Kapur padam M3
46 Semen Plesteran Dinding Bata Ringan (PM - 200) Kg 2,300 3,400
47 Semen Acian Dinding Bata Ringan (PM - 300) Kg 5,000
48 Semen Perekat Dinding Bata Ringan (PM -110) Kg 3,500 3,750
49 Floor Hardener (MU 700) Kg
50 Compound Zak 70,000
51 Panel Beton Pracetak Uk.5 x 40 x 240 cm K.250 Lbr
52 Kolom Beton Pracetak Panjang 3 M' K.250 Btg
53 Kolom Beton Pracetak Sudut Panjang 3 M' K.250 Btg
B. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu d. 8 s/d 10 cm / 6 M' Btg
2 Bambu d. 6 / 6 M' Btg
3 Bilik bambu tanpa kulit M2
4 Gedeg bambu M2
5 Tali ijuk Kg
6 Ijuk Kg
7 Kayu Terentang ( Albasia ) M3
8 Papan Terentang ( Albasia ) M3
9 Kayu Jati Jabar, balok M3
10 Kayu Jati Jabar, papan M3
11 Kayu Merbau M3
12 Kayu Merbau, Papan M3
13 Kayu kamper balok M3
371
1 2 3
14 Kayu kamper, papan (2/30) M3
15 Kayu borneo, balok M3
16 Kayu borneo, papan (2/30) M3
17 Kayu kruing, balok M3 7,500,000
18 Kayu kruing, papan (2/30) M3 8,500,000
19 Kayu cin, balok M3
20 Kayu cin, papan (2/30) M3
21 Kayu Bengkirai / Balau, Balok M3
22 Kayu Bengkirai / Balau, Papan (2/30) M3
23 Kayu kaso 5/7 Borneo M3 5,400,000
24 Kayu kaso 5/7 Kruing M3 6,480,000 6,120,000
25 Kayu reng 2/3 Borneo M3 5,212,500
26 Kayu reng 2/3 Kruing M3 6,564,000
27 List Kayu profil M' 5,000 5,000
28 Dolken kayu d. 5 cm Btg 15,000 15,000 16,250
31 Playwood t. 18 mm ( 120 x 240 ) Lbr
32 Teackwood 4 mm Lbr
33 Formika ukuran pintu Lbr
34 Multiplex 9 mm ( 120 x 240 ) Lbr 172,000 124,000
35 Multiplex 12 mm ( 120 x 240 ) Lbr 225,000 175,000 165,000
36 Multiplex 18 mm ( 120 x 240 ) Lbr 297,000 280,000 240,000
37 Multiplex laminated 1 sisi 18 mm Lbr
43 Blockboard 18 mm Lbr
44 Blockboard 24 mm Lbr
45 Triplek 3 mm Lbr 70,000 85,000 50,000
46 Triplek 4 mm Lbr
371
1 2 3
47 Triplek 5 mm Lbr
48 Triplek 6 mm Lbr 103,000 98,000
49 Lambresering M2 90,000
C. BAHAN LOGAM DAN BAHAN JADINYA

1 Baja kontruksi IWF DN Dimensi 100 s/d. 250 Kg
2 Baja kontruksi IWF DN Dimensi 300 s/d. 900 Kg
3 Baja kontruksi H BM Kg 15,500
4 Bondek uk. 100 x 6 M2 101,667
5 Besi profil Kg
6 Besi Angkur Bh
7 Besi Sagrod Bh
8 Besi beton BJTD 24 (Polos) Kg
9 Besi beton BJTD 32 (Ulir) Kg
10 Besi strip / plat besi d. 3 - 4 mm Kg
11 Besi siku 70.70 .7 (6 m) Btg 560,000
12 Besi siku 60.60 .6 (6 m) Btg 395,000
13 Besi siku 50.50 .5 (6 m) Btg 280,000
14 Besi siku 40.40 .4 (6 m) Btg 160,000
15 Besi siku 30.30 .3 (6 m) Btg
16 Water mur kecil Bh 12,000 22,800
17 Water mur sedang Bh 10,000 34,000
18 Water mur besar Bh 25,000 23,000
19 Rantai besi kecil Kg 30,000
20 Rantai besi besar Kg 36,000
21 Platiser (plat besi) 90 x 180 x 1 Lbr
22 Platiser (plat besi) 90 x 180 x 1 ,2 Lbr
25 Platiser (plat besi) 120 x 240 x 0,9 (Putih) Lbr
26 Platiser (plat besi) 120 x 240 x 1 (Hitam) Lbr
27 Platiser (plat besi) 120 x 240 x 1,2 (Hitam) Lbr
371
1 2 3
29 Platiser (plat besi) 120 x 240 x 2,5 (Hitam) Lbr
35 Hollow Galvanis 20.20.2 ( 6 m) Btg
42 Hollow Hitam 20.20.2 ( 6 m) Btg 60,000
44 Hollow Hitam 25.25.2 ( 6 m) Btg
49 Hollow Galvalum 2 x 4 Btg
50 Hollow Galvalum 4 x 4 Btg
51 Rangka Hollow 40 x 40 x 0,8 mm M'
58 Spandrell uk. 11 cm x 6 m Lbr
59 UNP 50.50 (6 m) Btg 182,600
371
1 2 3
60 UNP 100.100 (6 m) Btg 584,000
61 UNP 150.150 (6 m) Btg
62 UNP 200.200 (6 m) Btg
63 CNP 125.50.20 tebal 2,2 mm (6 m) Btg
64 CNP 125.50.20 tebal 3 mm (6 m) Btg
65 CNP 100.50.20 tebal 2,2 mm (6 m) Btg 290,000
66 CNP 100.50.20 tebal 3 mm (6 m) Btg
67 CNP 75.35.20 tebal 2 mm (6 m) Btg
68 CNP 75.45.20 tebal 2,2 mm (6 m) Btg 230,000
69 CNP 75.45.15 tebal 2,2 mm (6 m) Btg
70 CNP 75.45.15 tebal 1,8 mm (6 m) Btg
71 CNP 75.35.15 tebal 1,5 mm (6 m) Btg
72 Canal 100 MMI (6 m) Btg
74 Canal 75 Polos (6 m) Btg
75 Canal 75 JP (6 m) Btg
76 Canal 75 GG (6 m) Btg
78 Canal 72 Polos (6 m) Btg
79 Reng 32 MMI Btg
80 Reng 30 MMI Btg
81 Reng 28 MMI Btg 28,000
82 Reng 32 JP Btg
83 Reng 30 JP Btg
84 Plat Aluminium ( 90 x 200 ) cm Lbr
85 Aluminium Composit Panel (ACP) (Interior) M2
86 Aluminium Composit Panel (ACP) (eksterior) M2
87 Besi tempa untuk teralis pagar (rangkap) M2
88 Kawat beton Kg 20,000
89 Kawat F4, t. 4 mm (Penggantung Plafond) Btg
90 Kawat harmonika M2
91 Kawat nyamuk (Ram nyamuk hijau) M2
371
1 2 3
92 Kawat duri M' 17,000
93 Kawat Bronjong Galvanis Uk. 2 x 1 x 0,5 M3
94 Karung Plastik Kap. 50 kg Bh
95 Ram Kawat Hitam (saringan) M2
96 Paku sekrup Bh
97 Paku triplek Kg 23,000 30,000
98 Paku asbes Kg 35,000 35,000
99 Paku pancing Bh 1,200
100 Paku payung asbes Kg 25,000
101 Paku payung Sekrup Kg
102 Paku biasa 2"-5" Kg 17,000 17,000 16,000
103 Paku biasa 1/2" - 1" Kg 23,000 20,000 17,000 30,000
104 Paku gypsum Kg 25,000 35,000
105 Paku beton ( 2 cm s/d 12 cm) Kg
106 Timbal t. 3 mm (Uk. 1 x 10 m) Lbr
107 Skrup Fixer Bh
108 Baud D.12 mm Bh 5,000
109 Baud D.16 mm Bh 6,000
110 Baud D.19 mm Bh 8,000
111 Dina Bolt M 12 P. 6 - 12 cm Bh 4,000
112 Kawat las listrik Kg 32,000
113 Daun Pintu Aluminium Natural dengan kaca lengkap acesories Unit
114 Daun Pintu Aluminium Warna dengan kaca lengkap acesories Unit
115 Daun Pintu Frameless Kaca Bening 10 mm lengkap acesories Unit
116 Daun Pintu Sliding Aluminium dengan kaca lengkap acesories Unit
117 Daun Pintu Kaca Tempered t.12 mm lengkap acesories Unit
118 Daun jendela Casement Allumunium Natural dgn kaca + Accs. M2
119 Daun jendela Casement Allumunium Warna dgn kaca + Accs. M2
120 Siku Alumunium M'
121 List Stainless T M' 75,000
122 Lapisan HPL 120 x 240 Cm M2
123 HPL Art Form Pure Lunch Lbr
371
1 2 3
124 Himel Lbr
125 Taco Lbr
126 Kusen Aluminium Standar Natural 4" M'
127 Kusen Aluminium Standar Natural 3" M'
128 Kusen Aluminium Warna Doff 4" M'
129 Kusen Aluminium Warna Doff 3" M'
130 Kusen Aluminium Warna 4" M'
131 Kusen Aluminium Warna 3" M'
132 Polycarbonate Sheet / Twin Lite Uk.11,8 x 2,1 t. 5 mm Lbr
133 Polycarbonate + kerangka besi M2
134 Polycarbonate + kerangka stainless steel M2
135 Folding Gate (Pintu Lipat) M2
136 Fibre Glass ( Acyrlic ) tebal 5 mm Lbr
137 Rolling Door / Grille M2
138 Pintu Henderson M2
139 Pagar BRC tinggi 120 cm, p.240 cm Lbr
140 Pagar BRC tinggi 60 cm, p.240 cm tbl. 5 mm Lbr 170,000
141 Pagar BRC tinggi 90 cm, p.240 cm tbl. 5 mm Lbr 310,000
142 Kuda - kuda Baja Ringan Zingallum tbl. 0,75 mm M2
143 Wiremesh M-6 uk. 2,10 x 5,40 m M2 40,000
144 Wiremesh M-8 uk. 2,10 x 5,40 m M2 74,000
145 Wiremesh M-10 uk. 2,10 x 5,40 m M2 106,000
146 Tiang Pancang Kotak Masif 25 x 25 klas A K-500 (P. 6 s/d. 12) M'
147 Tiang Pancang Kotak Masif 25 x 25 klas B K-500 (P. 6 s/d. 14) M'
148 Tiang Pancang Kotak Masif 25 x 25 klas C K-500 (P. 6 s/d. 16) M'
149 Tiang Pancang Kotak Masif 20 x 20 klas A K-500 (P. 6 s/d. 9) M'
150 Tiang Pancang Segitiga (Triangular ) 22 Kelas A K-500 (P.6) M'
153 Tiang Pancang Segitiga (Triangular ) 28 Kelas A K-500 (P.6 s.d/.8) M'
154 Tiang Pancang Segitiga (Triangular ) 28 Kelas B K-500 (P.6 s.d/.9) M'
371
1 2 3
159 Tiang Pancang Beton Bulat d. 300 (p. 6 s/d. 8) Bottom M'
160 Tiang Pancang Beton Bulat d. 300 (p. 6 s/d. 8) Middle M'
171 Tiang Pancang Beton Bulat d. 350 (p. 15) Bottom M'
172 Tiang Pancang Beton Bulat d. 350 (p. 15) Middle M'
371
1 2 3
GIRDER H-90 cm
1 PC. I Girder H-90 cm L-12,6m, Ctc-185, K.500 Bh
GIRDER H-125 cm
371
1 2 3
GIRDER H-160 cm
GIRDER H-170 cm
GIRDER H-210 cm
371
1 2 3
DIAFRAGMA
1 Diafragma PC. I Girder H-90cm, Ctc-185 cm, K.350 Btg
Diafragma PC. I Girder H-90cm, Ctc-140 cm, K.350 Btg
PLAT DECK
Platdeck Pracetak PC I Garder H-90 cm ; Ctc-185 cm
6 Btg
(100cmx160cmx7cm) ; K.350
7 Btg
(100cmx160cmx7cm) ; K.350
8 Btg
(100cmx160cmx7cm) ; K.350
9 Btg
(100cmx160cmx7cm) ; K.350
10 Btg
(100cmx160cmx7cm) ; K.350
11 Btg
(100cmx160cmx7cm) ; K.350
371
1 2 3
12 Btg
(100cmx160cmx7cm) ; K.350
13 Btg
(100cmx160cmx7cm) ; K.350
14 Btg
(100cmx160cmx7cm) ; K.350
15 Btg
(100cmx160cmx7cm) ; K.350
1 Pintu Angkat Type I.B = 0,30 m Bh

4 Pintu Angkat Type II.B = 0,30 m Bh
7 Pintu Sorong Baja (satu draad) stang
b = 0,30 , h = 0,30 Bh
b = 0,30 , h = 0,50 Bh
b = 0,30 , h = 1,00 Bh
b = 0,40 , h = 0,30 Bh
b = 0,40 , h = 0,50 Bh
b = 0,40 , h = 1,00 Bh
b = 0,50 , h = 0,30 Bh
b = 0,50, h = 0,50 Bh
b = 0,50 , h = 1,00 Bh
b = 0,60 , h = 0,30 Bh
b = 0,60 , h = 0,50 Bh
b = 0,60 , h = 1,00 Bh
371
1 2 3
b = 0,70 , h = 0,30 Bh
b = 0,70 , h = 0,50 Bh
b = 0,70 , h =1,00 Bh
b = 0,80, h = 0,30 Bh
b = 0,80, h = 0,50 Bh
b = 0,80, h =1,00 Bh
b = 0,90 , h = 0,30 Bh
b = 0,90 , h = 0,50 Bh
b = 0,90, h = 1,00 Bh
b =1,00 , h = 0,30 Bh
b =1,00 , h = 0,50 Bh
b =1,00 , h = 1,00 Bh
b = 1,10, h = 0,50 Bh
b = 1,10, h = 1,00 Bh
b = 1,10, h = 1,80 Bh
b = 1,20, h = 0,50 Bh
b = 1,20, h = 1,00 Bh
b = 1,20, h = 1,80 Bh
b = 1,30, h = 1,00 Bh
b = 1,30, h = 1,50 Bh
b = 1,30, h = 2.00 Bh
18 Pintu Sorong Baja (dua draad) stang
b = 1,40, h = 1,00 Bh
b = 1,40, h = 1,50 Bh
b = 1,40, h = 2,00 Bh
371
1 2 3
b = 1,50, h = 1,00 Bh
b = 1,50, h = 1,50 Bh
b = 1,50, h = 2,00 Bh
b = 1,60, h = 1,00 Bh
b = 1,60, h = 1,50 Bh
b = 1,60, h = 2,00 Bh
b = 1,70, h = 1,00 Bh
b = 1,70, h = 1,50 Bh
b = 1,70, h = 2,00 Bh
b = 1,80, h = 1,00 Bh
b = 1,80, h = 1,50 Bh
b = 1,80, h = 2,00 Bh
b = 1,90, h = 1,00 Bh
b = 1,90, h = 1,50 Bh
b = 1,90, h = 2,00 Bh
b = 2,00, h = 1,00 Bh
b = 2,00, h = 1,50 Bh
b = 2,00, h = 2,00 Bh
D. BAHAN PERPIPAAN, RIOLERING & SANITARY

1 Closet jongkok standar putih poselin setara INA Bh 220,000 200,000 95,000
2 Closet duduk setara INA Lengkap Unit 1,550,000 1,400,000
3 Closet jongkok standar putih poselin setara TOTO Bh 300,000 290,000 250,000
4 Closet duduk setara TOTO Lengkap Unit 2,250,000
5 Monoblok setara toto cw 420 J white Unit
6 Urinoir Unit
7 Washtafel warna setara Toto Unit
371
1 2 3
8 Washtafel warna setara INA Unit 550,000
9 Shower merk Speed / DIVA Bh
10 Tempat sabun putih Bh 35,000 35,000
11 Bak mandi fibreglass standar Bh 330,000
12 Bathtub Bh
13 Pipa GIP medium B d. 1/2" (P. 6 m / btg ) M' 21,818
14 Pipa GIP medium B d. 3/4" (P. 6 m / btg ) M' 37,143
15 Pipa GIP medium B d. 1" (P. 6 m / btg ) M' 35,000
16 Pipa GIP medium B d. 1 1/4" (P. 6 m / btg ) M' 28,333
17 Pipa GIP medium B d. 1 1/2" (P.6 m / btg ) M' 33,333
18 Pipa GIP medium B d. 2" (P.6 m / btg ) M' 43,333
19 Pipa GIP medium B d. 2,5" (P.6 m / btg ) M' 50,000
20 Pipa GIP medium B d. 3" (P.6 m / btg ) M'
23 Pipa PVC 1/2" AW M' 5,750 8,000 5,500
24 Pipa PVC 3/4" AW M' 8,250 7,000 7,500
25 Pipa PVC 1" AW M' 10,500 10,000 10,000
26 Pipa PVC 1 1/4" AW M' 16,000 11,000 15,000
27 Pipa PVC 1 1/2" AW M' 18,750 12,000 21,250
28 Pipa PVC 2" AW M'
29 Pipa PVC 2 1/2" AW M'
30 Pipa PVC 3" AW M' 47,500 47,500
31 Pipa PVC 4" AW M' 78,750 70,000
33 Pipa PVC 6" AW M' 150,000
34 Pipa PVC 8" AW M' 295,000
36 Bak cuci piring stainnless steel Bh 220,000
37 Water drain besi (floor drain) Bh 65,000
38 Water Turn 500 Lt (Penguin) Bh 1,500,000 1,600,000
39 Water Turn 1000 Lt (Penguin) Bh 2,400,000 2,050,000
371
1 2 3
40 Kran air Kw. 2 Bh 35,000
41 Kran air Kw. 1 Bh 80,000 80,000
42 Stop kran 3/4" Bh 100,000 45,000 25,000
43 Stop kran 1/2" Bh 106,000 30,000 25,000
44 Stop kran 1" Bh 160,000
45 Stop kran 2" Bh
46 Jet Pump 350 watt Bh
47 Pintu Vynil KM/WC ( 190 x 70 ) Cm kw1 Unit 350,000 220,000
48 Pintu Vynil serat jati KM/WC ( 190 x 70 ) Cm kw1 Unit 400,000 650,000
49 Seal tape Bh 5,000 5,000 3,000
50 Floor drain plastik Bh 6,000 15,000
51 Floor drain alumunium Bh 55,000 30,000
52 Grefel beton d. 20 cm (Pjg. 1 M) Bh 40,000
53 Grefel beton d. 30 cm (Pjg. 1 M) Bh 60,000
54 Paving block warna 6 cm ( 36 Bh ) M2 60,000
55 Paving block warna 8 cm ( 36 Bh ) M2 50,000
56 Paving block natural 6 cm ( 36 Bh ) M2 50,000
57 Paving block natural 8 cm ( 36 Bh ) M2
58 Paving Block natural uk. 20 x 10 t. 6 cm (50 Bh) M2
59 Paving Block Warna uk. 20 x 10 t. 6 cm (50 Bh) M2
60 Paving ton Truepave uk. 20 x 10 t. 6 cm (50 Bh) M2
63 Paving ton Halfpave uk. 10 x 10 t. 6 cm (100 Bh) M2
64 Paving ton Halfpave uk. 10 x 10 t. 8 cm (100 Bh) M2
65 Paving ton Fullpave uk. 20 x 20 t. 6 cm (25 Bh) M2
66 Paving ton Fullpave uk. 20 x 20 t. 8 cm (25 Bh) M2
67 Paving ton Topi Uskup uk. 28x20x10 cm t. 6 cm (20 Bh) M2
68 Paving ton Topi Uskup uk. 28x20x10 cm t. 8 cm (20 Bh) M2
69 Paving ton Intepave uk. 20 x 10 cm t. 6 cm (50 Bh) M2
70 Paving ton Intepave uk. 20 x 10 cm t. 8 cm (50 Bh) M2
71 Paving ton Clasic Set t. 6 cm M2
371
1 2 3
72 Paving ton Clasic Set t. 8 cm M2
73 Paving ton Altstadt Set t. 6 cm M2
74 Paving ton Altstadt Set t. 8 cm M2
75 Paving ton Hexagon t. 6 cm M2
76 Paving ton Hexagon t. 8 cm M2
77 Paving ton Octagon t. 6 cm M2
78 Paving ton Octagon t. 8 cm M2
79 Paving ton Natural t. 10 cm M2
80 Paving ton Kubus uk. 8 x 8 cm t. 6 cm (156 Bh) M2
81 Paving ton Kubus uk. 8 x 8 cm t. 8 cm (156 Bh) M2
82 Paving ton Quatro uk. 10 x 20 cm t. 6 cm (50 Bh) M2
83 Paving ton Quatro uk. 10 x 20 cm t. 8 cm (50 Bh) M2
84 Grassblock ton uk. 45 x 30 cm t. 6 (7,5 Bh) M2 100,000
85 Grassblock ton uk. 40 x 40 cm t. 8 (6,25 Bh) M2
86 Grassblock ton uk. 45 x 30 cm t. 10 (7,5 Bh) M2
87 Bataton U 14FS uk. 29 x 14 x 14 cm M'
88 Bataton U 14HS uk. 14 x 14 x 14 cm M'
89 Bataton H 14FS uk. 29 x 14 x 14 cm M2
90 Bataton H 14HS uk. 14 x 14 x 14 cm M2
92 Bataton H 10HS uk. 29 x 10 x 14 cm M2
93 Bataton Kolom uk. 29 x 29 x 14 cm M'
94 Curve Tile uk. 50 x 30 cm M2
95 Kusen Pintu uk. 200 x 90 x 14 cm Bh
96 Kusen Pintu WC uk. 200 x 75 x 14 cm Bh
97 Kusen Jendela uk. 120 x 75 x 14 cm Bh
98 Kusen Jendela Double uk. 150 x 120 x 14 cm Bh
99 Kusen Jendela Minimalis uk. 120 x 60 x 14 Bh
100 Kusen Jendela Minimalis uk. 165 x 60 x 14 Bh
101 Kusen Pintu Double uk. 210 x 160 x 14 cm Bh
102 Support Beam 300 cm (Balok Penyangga) uk. 300x10x6 Bh
371
1 2 3
106 Kansteen Beton (Uk. 60 x 30 cm) Bh
107 Kansteen Beton (Uk. 50 x 25 cm) t. 10 cm Bh
108 Kansteen K.03.1 (15.18.40) Bh
109 Kansteen K.03.2 (15.18.20) Bh
110 Kansteen K.03.3 (15.18.40) Bh
111 Kansteen K.04.2 (15.28.60) Bh
112 Kansteen K.04.2 (15.28.20) Bh
113 Kansteen K.04.3 (15.28.60) Bh
114 U-Ditch 300 x 300 Bh
115 U-Ditch 300 x 400 Bh
116 U-Ditch 400 x 400 Bh
117 U-Ditch 400 x 500 Bh
118 U-Ditch 400 x 600 Bh
119 U-Ditch 500 x 500 Bh
120 U-Ditch 500 x 600 Bh
121 U-Ditch 500 x 700 Bh
122 U-Ditch 600 x 600 Bh
123 U-Ditch 600 x 700 Bh
124 U-Ditch 600 x 700 x 1200 Bh
125 U-Ditch 600 x 800 Bh
126 U-Ditch 800 x 800 Bh
127 U-Ditch 800 x 900 Bh
128 U-Ditch 800 x 1000 Bh
129 U-Ditch 1000 x 1000 x 1200 Bh
130 U-Ditch 2000 x 2000 Bh
131 Tutup U-Ditch Light Duty CUD 300 LD Bh
371
1 2 3
136 Tutup U-Ditch Heavy Duty CUD 300 LD Bh
141 Box Culvert 400 x 400 x 1000 Bh
146 Box Culvert 1000 x 1000 x 1000 Bh
147 Box Culvert 1000 x 1000 x 1200 Bh
148 Box Culvert 1200 x 1200 x 1000 Bh
149 Box Culvert 1500 x 1500 x 1000 Bh
150 Box Culvert 1500 x 1500 x 1200 Bh
151 Box Culvert 1800 x 1800 x 1000 Bh
152 Box Culvert 2000 x 1000 x 1000 Bh
153 Box Culvert 2000 x 2000 x 1000 Bh
154 Buis beton D. 20 (Pjg. 1 M, T= 3.5 Cm) Bh 60,000
155 Buis beton D. 30 (Pjg. 1 M, T= 3.5 Cm) Bh 75,000
156 Buis beton D. 40 (Pjg. 1 M, T= 5 Cm) Bh 110,000
159 Buis beton D. 70 (Pjg. 1 M, T= 8 Cm) Bh
160 Buis beton D. 60 (Pjg. 0,5 M, T= 8 Cm) Bh
161 Buis beton D. 80 (Pjg. 0,5 M, T= 8 Cm) Bh 160,000
162 Buis beton D. 100 (Pjg. 0,5 M, T=10 Cm) Bh 350,000
E. BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA

1 Papan gypsum T.9 mm Lbr 85,000 75,000
2 List gypsum T.5 cm M' 15,000 13,000
3 List gypsum T.10 cm M' 15,000 15,000
371
1 2 3
4 List gypsum T.12 cm M' 17,000 17,000
5 List gypsum T.15 cm M' 19,000
6 Cotton Plaster Bh 15,000
7 Aqua Proof Kg 50,000 50,000
8 Papan GRC ( 120 x 240 ) cm Lbr 65,000 60,000
9 Papan Lisplank GRC L = 0,30 M, P. 2,40 M Lbr 75,000
12 Spandek t. 0,3 mm Uk. 110 x 600 cm Lbr 340,000 350,000
13 Spandek t. 0,25 mm Uk.110 x 600 cm Lbr 260,000 300,000
14 Plat asbes T = 4 mm Uk. 100 x 100 cm Lbr
15 Plat asbes T = 5 mm Uk. 100 x 100 cm Lbr
16 Plafond GRC uk. 120 cm x 240 cm Lbr 65,000
17 Plafond gypsum uk. 120 cm x 240 cm Lbr 85,000
18 Plafond Akustik uk. 60 cm x 120 cm Lbr
19 Asbes gelombang besar 5 mm 105 x 150 Lbr
20 Asbes gelombang besar 5 mm 105 x 300 Lbr
21 Asbes gelombang kecil 4 mm 105 x 150 Lbr 65,000
22 Asbes gelombang kecil 4 mm 80 x 150 Lbr
27 Asbes gelombang kecil 4 mm 105 x 210 Lbr 85,000 60,000
28 Asbes gelombang kecil 4 mm 105 x 240 Lbr 95,000 70,000
31 Asbes gelombang 5 mm 92 x 250 Lbr
35 Baja Ringan Zincallume t. 0,75 mm M2
371
1 2 3
36 Baja Ringan Zincallume t. 1,00 mm M2
37 Rangka Baja Ringan Zincallume 70.60.0,7 (6 m) Btg 75,000
40 Reng Baja Ringan Zincallume t.0,6 mm (6 m) Btg 35,000 35,000
41 Reng Baja Ringan Zincallume t.0,65 mm (6 m) Btg 45,000
42 Reng Baja Ringan Zincallume t.0,75 mm (6 m) Btg
43 Genteng plentong kecil (bakar) Bh 1,600
44 Genteng plentong super (bakar) Bh 2,700
45 Genteng kodok Natural Bh
46 Genteng kodok Glazuur Bh
47 Genteng kodok / Alto transparant (brown) Bh
48 Genteng keramik morando natural Bh
49 Genteng keramik morando transparan Bh
50 Genteng keramik morando warna Bh
51 Genteng beton Natural Bh
52 Genteng metal M2
53 Genteng metal pasir 2 x 4 M2 30,000
54 Genteng metal polos 2 x 4 M2
55 Genteng metal Multi Roof t. 0,4 mm M2
56 Genteng metal Multi Roof t. 0,3 mm M2
57 Genteng metal Multi Roof t. 25 mm M2
58 Genteng metal Sakura t. 0,25 mm M2
59 Genteng metal Sakura t. 0,3 mm M2
60 Genteng Tegola M2
61 Genteng Bitumen Bergelombang t. 3 mm Lbr
62 Atap Bitumen Bergelombang t. 3 mm Lbr
63 Nok / Rigde Bitumen Lbr
64 Bubung genteng plentong kecil Bh 4,000
65 Bubung genteng plentong super Bh 5,000
66 Bubung genteng kodok / Alto natural Bh
67 Bubung genteng kodok / Alto transparan (brown) Bh
371
1 2 3
68 Bubung genteng morando natural Bh
69 Bubung genteng morando transparan Bh
70 Bubung genteng morando warna Bh
71 Bubung genteng beton natural Bh
72 Bubung genteng metal (p.90 cm) Bh
73 Bubung genteng metal natural Type U (p.100 cm) Bh 20,000
74 Bubung genteng metal natural Type 1/2 Lingkaran (p.100 cm) Bh
75 Bubung genteng metal Warna Kotak (p.100 cm) Bh
76 Bubung genteng metal Warna Type 1/2 Lingkaran (p.100 cm) Bh
77 Genteng decra bond M'
78 Nok stel gelombang M' 35,000
79 Seng gelombang BJLS 28 (80 x 180) Lbr 75,000
80 Seng gelombang BJLS 30 (80 x 180) Lbr 77,000 65,000
81 Seng Plat BJLS 28 Lbr
82 Seng Plat BJLS L. 90 Cm M' 35,000 45,000
83 Seng Plat BJLS L. 75 Cm M'
84 Seng Plat BJLS L. 60 Cm M' 20,000
F. BAHAN LANTAI & PELAPIS DINDING

1 Keramik warna 10 x 20 cm Kw.1 M2
2 Keramik putih 20 x 20 cm Kw.1 M2
7 Keramik warna 25 x 40 cm M2
10 Keramik Setara Roman Grace warna 33 x 33 cm M2
371
1 2 3
11 Keramik putih 20 x 20 cm Anti Slip Kw.1 M2
12 Keramik warna 20 x 20 cm Anti Slip Kw.1 M2
13 Keramik warna 30 x 30 cm Anti Slip Kw.1 M2
14 Keramik dinding Warna 20 x 25 cm M2
15 Keramik dinding Warna 25 x 33 cm M2
16 Keramik dinding Polos 20 x 25 cm M2
17 Keramik setara Essenza 40 x 40 cm M2
18 List keramik atas 10 x 20 cm Bh
21 List keramik bawah 10 x 60 cm Bh
22 Setara Granito 40 x 40 cm M2
25 Granit tile 60 x 60 cm (Halus) M2
26 Granit tile 60 x 60 cm (Halus) (setara indogress) M2
27 Granit tile 60 x 60 cm (Halus) (setara Ex. Cina) M2
28 Granit tile 60 x 60 cm (Kasar) M2
29 Granit tile 60 x 60 cm (Black) M2
30 Granit tile 3D 60 x 60 cm M2
31 Granit tile 80 x 80 cm M2
32 Granit tile 80 x 80 cm (setara indogress) M2
33 Granit tile 80 x 80 cm (setara Marco) M2
34 Granit slab (Batu) DN M2
35 Marmer Uk. 1 x 1 m M2
36 Stepnose 10 x 30 cm / anti slip Bh
39 Kuku Macan Polos M'
40 Kuku Macan Spiral M'
41 Tegel Badak Natural 20 x 20 cm Bh
42 Tegel Badak Natural 30 x 30 cm Bh
371
1 2 3
43 Tegel Badak Warna 20 x 20 cm Bh
44 Tegel Badak Warna 30 x 30 cm Bh
45 Tegel Cor Beton press warna alami uk. 20 x 20 cm M2
46 Tegel Cor Beton press warna alami uk. 30 x 30 cm M2
47 Parquet jati M2
48 Wall paper M2
1 Roster terawang 10 x 20 Bh
2 Roster terawang 20 x 20 Bh
3 Roster Beton 20 x 20 Bh
4 Roster Kayu uk. 15 x 30 Bh
5 Roster Kayu uk. 20 x 20 Bh
6 Roster Genteng uk. 10 x 20 Bh
7 Roster batu alam uk.15 x 15 Bh
8 Roster batu alam uk. 30 x 30 Bh
9 Roster batu alam uk. 20 x 50 Bh
10 Melati beton Bh
11 Conblock Regular Full 15.01 Bh
12 Bataton U 14FS uk. 29 x 14 x 14 cm M'
13 Bataton U 14HS uk. 14 x 14 x 14 cm M'
Batu Andesit Alur Polos
15 Ukuran 10 x 20 M2
Batu Andesit Alur Motif
Batu Andesit Bakar Polos tebal 1 cm
371
1 2 3
Batu Andesit Bakar Bintik
Batu Andesit Bakar tebal. 5 cm
Batu Andesit Bakar tebal. 3 cm
Batu Templek
48 Acak Garut M2
371
1 2 3
Batu Bobos Palimanan Corak
Batu Bobos Palimanan Putih
Batu Andesit Susun Sirih
61 Ukuran 3 x 20 M2
62 Ukuran 3 x 30 M2
63 Ukuran 3 x 40 M2
64 Ukuran 3 x 50 M2
65 Ukuran 5 x 30 M2
66 Ukuran 5 x 40 M2
Batu Alam Profil
67 Ukuran 5 x 30 M2
68 Ukuran 3 x 50 M2
69 Ukuran 4 x 50 M2
70 Ukuran 5 x 50 M2
71 Ukuran 3 x 40 M2
72 Ukuran 4 x 40 M2
73 Ukuran 5 x 40 M2
Batu Candi
Koral
77 Koral Pancawarna M2
371
1 2 3
78 Koral bengkulu hitam M2
79 Koral Flores hijau M2
80 Koral Orange Bali M2
81 Koral Hitam Garut M2
82 Batu Sikat M2
Basaltu Bandung
Batu Curi Subang
Batu Bilik Gelombang
G. BAHAN KACA
1 Kaca polos 3 mm M2
6 Kaca rayband 3 mm M2
7 Kaca rayband 5 mm M2
8 Kaca Tempered 8 mm M2
371
1 2 3
11 Kaca Patri M2
12 Kaca Es t. 5 mm M2
13 Kaca Es random t. 5 mm M2
14 Kaca Pasta M2
15 Kaca Grafir t. 8 mm M2
16 Kaca Grafir corak t. 5 mm M2
17 Glass Block 20 x 20 cm Bh 20,000
18 Jendela naco + Rangka Daun
19 Pintu besi M2
20 Jendela besi / tralis M2
21 Skrup Kg 65,000
22 Sealant Tube 20,000
H. BAHAN FINISHING, LABURAN, PENGISI

DAN ALATNYA
1 Plamir tembok Kg 26,000 20,000
2 Plamir kayu Kg 43,000
3 Roll cat tembok Bh 35,000 25,000 30,000 35,000
4 Plincote Kg 65,000 45,000
5 Kuwas 3" Bh 17,000 12,000 25,000 7,000
6 Oker Kg 10,000
7 Spirtus Ltr 7,000
8 Dempul halus ( IMPRA) Kg 45,000 45,000
9 Bahan plitur (sirlak) india Kg 87,000
10 Melamik Ltr
11 Thiner Impala Ltr 27,000 30,000 32,000 25,000
12 Terpentin Btl 7,000 10,000 7,000
13 Vernis Ltr 55,000 67,000 40,000 45,000
14 Ampelas Lbr 5,000 5,000 10,000 10,000
15 Meni kayu / besi Kg 30,000 50,000 45,000 25,000
16 Woodfiller Kg 50,000
17 Woodstain muda Ltr 82,500
371
1 2 3
18 Woodstain tua Ltr 25,000
19 Sanding sealer Ltr
20 Cat kayu setara Glotek Kg 85,000 57,000 60,000
21 Cat kayu / besi setara Ftalit Kg 55,000 56,500 65,000
22 Cat tembok setara Metrolite Kg 27,500 75,000
23 Cat tembok setara Dulux Kg 62,000 70,000
24 Cat tembok setara Dulux Warna Kg 60,000
25 Cat tembok setara Mowilex Kg 120,000
26 Cat tembok Property Kg 36,000
27 Cat tembok Vinilex Kg 50,000 60,000
28 Cat tembok Catilex Kg 200,000
29 Cat Tembok setara Jotun Jotaplast Kg
30 Cat Tembok setara Jotun Jotashield Antifade Kg
31 Cat Tembok setara Easy wipe Jotun Kg
32 Coating batu alam (doof) Kg 80,000
33 Coating batu alam (natural) Kg 80,000
34 Cat genteng Kg 62,857 80,000 65,000
35 Cat besi Kg
36 Batu apung Kg
37 Residu atau ter (Solignium) Ltr
38 Prime coat Kg
39 Soda Api Kg 25,000
40 Bahan Plistur jadi merk Ultran - P Kg 35,000
41 Cat Duco Kg
42 Meni Besi Zingchromate Kg
43 Cat Besi Pollyurethane Kg
I. BAHAN ALAT PENGGANTUNG & KUNCI

1 Kunci tanam double slaag Bh 140,000
2 Kunci tanam double slaag besar Bh 200,000 160,000
3 Kunci Pintu Aluminium Bh
4 Kunci Pintu Tempered Psg
371
1 2 3
5 Hendel Pintu Aluminium Bh 60,000
6 Engsel pintu Psg 40,000
7 Engsel jendela Psg 15,000 20,000 10,000
8 Engsel koboy Psg 60,000
9 Floor Hing CISA (engsel tanam) Unit
10 Glass door Handel Psg
11 Bottom straightrap Psg
12 Top straighinge Psg
13 Kait angin Bh 10,000 10,000
14 Kunci Slot (grendel Pintu dan Jendela) Bh 45,000 15,000
15 Slot jendela Bh 7,000 10,000 5,000
16 Slot pintu 3" Bh 8,000 15,000 15,000
17 Slot pintu 4" Bh 9,000 20,000 18,000
18 Door holder Bh
19 Door Closer Bh
20 Expanolete Ps
J. BAHAN BAKAR & PELUMAS

1 Minyak begisting Ltr
2 Premium / Bensin Ltr
3 Solar Subsidi Ltr
4 Pertalite Ltr
5 Solar Pertamina Dex Ltr
6 Pertamax Ltr
7 Pertamax Turbo Ltr
8 Minyak tanah Ltr
9 Aspal Kg
10 Aspal Emulsi Ltr
11 Material Hotmix (HRS) Ton
12 Material Hotmix (Sandsheet) Ton
13 Material Hotmix (AC/WC) Ton
14 Material Hotmix (ATB) Ton
371
1 2 3
15 Material Hotmix (AC/BC) Ton
K. BAHAN ALAT LISTRIK

1 Titik lampu komplit Ttk
2 Sakelar tunggal Setara Broco Bh
3 Sakelar double Setara Broco Bh
4 Sakelar Triple Setara Broco Bh
5 Stop kontak Bh
6 Stop kontak AC Bh
7 Lampu capsul 18 watt (Setara Philip) Bh
8 Lampu pijar 25 watt (Setara Philip) Bh
11 Lampu TL 2 x 20 watt + kap (setara Phillip ) Bh
12 Lampu TL 2 x 36 watt + kap (setara Phillip ) Inbow Bh
13 Lampu TL 1 x 20 watt + kap (setara Phillip) Bh
17 Lampu tembak 150 watt + kap (Metal Holide) (setara Phillip) Bh
18 Lampu tembak 300 watt + kap (setara Phillip) Bh
19 Lampu tembak 50 watt (LED Putih) (setara Phillip) Bh
22 Lampu Spiral 5 watt (setara Phillip) Bh
23 Lampu Spiral 8 watt (setara Phillip) Bh
24 Lampu Jari 5 watt (setara Phillip) Bh
25 Lampu Jari 8 watt (setara Phillip) Bh
26 Lampu LED 4 watt (setara Phillip) Bh
371
1 2 3
32 TL. 1 x 40 W Phillip Bh
36 TL. 2 x 20 W RM Bh
37 TL. 2 x 40 W RM Bh
38 Lampu Taman Bh
39 Armatur Lampu Baret Bh
40 Dudukan Downlight Stainlesstell 4" Bh
41 Kabel NYY 3 x 4 mm setara Supreme M'
42 Kabel NYY 4 x 6 mm setara Supreme M'
43 Kabel NYY 3 x 2,5 mm setara Supreme M'
47 Kawat BC 25 mm M'
48 Kawat BC 16 mm M'
49 Kawat BC 6 mm M'
50 Kap Gembreng Bh
51 Down Light 8" Bh
52 Down Light 6" Bh
53 Down Light 4" Bh
54 Down Light 3" Bh
55 Down Light Outbow bulat 3" Bh
56 Down Light Outbow bulat 3,5" Bh
59 Down Light Outbow kotak 4" Bh
60 Fitting Plafond kotak Bh
61 Photocell 6 A Bh
371
1 2 3
62 MCB 1 phase 6 A Bh
63 Box MCB Uk. 40 x 50 cm + Dudukan Bh
64 Besi Arde (crum tembaga /2,40 m) Btg
65 Besi Arde (crum tembaga / 2 m) Btg
66 Besi Arde (crum tembaga / 1,5 m) Btg
67 Biaya pemasangan Listrik daya 1300 Va Va
L. ALAT BANTU Set

1 Cangkul atau sekop Bh 100,000
2 Parang Bh
3 Pikulan dan 2 Bakul Bh
4 Palu / Godam Pemecah Batu Bh 55,000
Back Hoe
Dump truck
FILE : SURKA ANALISA 2021
371
PERHITUNGAN HAS
TAHUN
TIM 2
Dunia Besi PD. Ridho Harapan
UD. Putra Sumber TOMAS UD Empat Cahaya Listrik Tb Mutiara Stainles Tb. Sinar TB. Remaja Illahi Jaya
Alam PUTRA Saudara Haurgeulis Anjatan Alam Kandngur Cikedung Terisi
180,000
250,000 260,000 220,000
275,000 290,000
300,000 335,000
260,000 285,000
300,000
200,000 340,000
230,000 375,000
280,000
350,000 240,000
282,000 220,000
250,000 240,000 185,000
250,000
371
TIM 2
187,000
750
9,000 9,000 9,500 9,500
30,000 20,000
55,000 52,000
1,250 1,100 1,120 1,100 1,100
20,000 20,000 17,000
4,750 5,000 3,000 3,750 4,750
3,450 5,000 5,000 3,250
3,500 3,750 3,100 2,500

3,500 3,750 4,750 6,500
3,500 8,500 3,250
65,000 65,000 80,000
8,000
85,000
1,700,000
1,300,000
371
TIM 2
4,500,000 5,000,000
5,550,000
7,500,000 8,000,000 8,000,000
8,500,000 8,550,000
11,500,000
12,500,000
3,960,000 3,500,000 3,800,000
6,120,000 3,500,000 6,000,000 6,550,000
5,733,750 3,550,000 5,942,250
6,602,500 6,750,000 6,550,000
5,000 6,000
15,000 18,333 14,000
50,000 65,000
75,000 75,000 65,000
230,000
55,000 190,000
150,000 130,000 135,000

170,000 170,000 175,000 190,000 185,000
220,000 250,000 250,000 185,000
250,000
200,000
150,000
300,000
250,000
200,000
154,000 150,000
212,500
50,000 65,000 50,000 58,000 55,000 60,000
75,000
371
TIM 2
85,000 80,000
95,000 95,000 95,000 105,000
105,000 112,500
25,000
8,500 9,500
9,500
12,143
550,000
385,000
255,000
160,000
85,000
15,000
20,000
22,500
371
TIM 2
20,000
25,000
371
TIM 2
130,000
70,000
55,000
40,000 51,000
25,000 20,000 25,000 23,000 21,000
35,000 25,000 30,000

20,000 24,000 37,500
371
TIM 2
12,000 17,000 13,500
150
25,000 25,000 28,000 20,000
30,000 35,000 55,000
30,000 40,000
16,000 18,000 25,000 15,000

24,000 20,000 17,000 20,000 15,000
50,000 25,000 30,000 25,000 26,000 24,000
35,000 25,000
1,100
6,000 9,000
8,000 10,000
4,000 10,000
4,000 4,000 7,000
40,000 23,000 25,000
371
TIM 2
290,000
147,500
375,000
80,000
47,919 48,501 44,392
68,783 57,319 55,996 54,974
103,765 119,048 98,783
371
TIM 2
371
TIM 2
371
TIM 2
371
TIM 2
371
TIM 2
371
TIM 2
371
TIM 2
220,000 210,000 215,000 205,000 230,000 225,000

1,570,000 1,650,000 1,500,000 1,100,000 1,750,000
490,000 350,000 450,000
1,810,000 1,950,000 2,000,000 2,500,000
2,950,000
450,000 600,000 450,000 500,000
371
TIM 2
525,000 550,000 500,000 510,000

85,000 300,000
80,000 55,000 75,000
395,000 315,000 350,000
3,541,667
24,000
33,750
20,000 20,000
37,500 60,000
27,500 45,833
29,167 52,500
5,000 5,750 5,625 5,200 6,000 6,000 5,875

7,500 8,000 7,500 7,150 8,750 9,000 8,750 8,875
10,000 10,500 10,000 14,900 11,250 12,500 10,125 10,000
16,250 15,000 14,975 11,250 11,250
18,250 18,750 17,150 18,000 13,750 13,250
60,000 42,500 43,750 45,375 45,000 45,000 40,000 37,500

80,000 68,750 71,250 74,500 71,250 60,000
155,000 155,000 162,500 162,750 77,500

255,000 257,500 277,900
431,250 412,500 425,000
280,000 350,000
65,000
1,500,000 1,500,000 1,600,000 1,600,000 1,500,000 1,500,000 1,600,000
2,050,000 2,475,000 2,200,000 2,200,000 2,250,000 2,150,000 2,200,000
371
TIM 2
50,000 30,000 35,000 31,000

75,000 85,000 75,000 85,000
25,000 30,000 30,000 25,000 25,000
25,000 25,000 25,000 25,000 25,000
45,000 45,000 50,000
150,000 145,000
1,600,000 1,700,000
220,000 220,000 200,000 200,000 900,000
395,000 200,000 215,000 200,000
4,000
5,000 10,000 10,000 5,000
15,000 30,000 25,000
60,000
55,000
65,000
371
TIM 2
371
TIM 2
371
TIM 2
85,000 75,000
12,000 12,500 12,000
15,000 14,000
371
TIM 2
18,000
25,000
15,000 15,000
50,000 50,000 60,000 65,000
60,000
115,000
60,000 75,000 70,000 60,000 70,000
40,000 45,000 30,000 55,000
320,000 355,000 340,000 350,000 355,000
295,000 295,000 295,000 280,000 285,000
65,000 65,000 65,000 60,000 60,000

75,000 80,000 80,000
80,000
135,000
52,000
32,000 33,000 30,000 35,000

43,000 43,000 47,000 65,000
52,000 45,000 55,000 70,000
68,000
58,000 64,000 65,000
75,000 77,000 75,000
100,000 98,000
85,000
371
TIM 2
38,000
45,000
1,600 1,800 1,800 1,600 1,500
2,600 1,850 4,000
3,800
3,200 3,200
3,500 3,500
30,000 35,000
35,000 35,000
30,000 30,000
3,500 5,000
4,000 6,000
371
TIM 2
10,000 4,100
7,000
5,100
25,000
35,000
55,000 61,000
60,000
30,000
20,000
35,000
40,000
65,000
371
TIM 2
135,000
371
TIM 2
25,000
371
TIM 2
371
TIM 2
371
TIM 2
51,000
26,000
105,000
371
TIM 2
23,000 22,500 25,000 25,000
30,000
20,000 15,000
45,000
30,000 40,000 30,000 25,000 30,000 35,000
45,000 50,000
16,000 15,000 17,000 13,000 20,000 20,000
22,000
20,000
78,000
28,000 50,000 30,000 35,000 25,000 30,000
7,000 10,000
55,000
5,000 10,000 7,000 10,000
48,000 35,000
371
TIM 2
58,000 55,000 62,000 60,000 60,500

55,000 65,000 66,000
50,000 27,500 28,750 44,000 44,000 44,000
60,000 60,000 65,000 61,714 46,667 45,000
65,000
68,000 86,000
26,000 90,000
28,000 31,000 28,000 40,000
90,000 87,500
95,000 85,000 87,000
109,375
25,000
92,000 80,000
90,000 35,000
48,000
85,000 150,000
125,000 300,000
371
TIM 2
50,000
50,000
17,500 35,000 17,000 17,000
55,000
75,000
15,000 10,000 12,500 7,000

15,000
7,000 30,000 12,000
10,000 10,000 10,000
13,000 12,000 15,000 12,000
205,000 200,000
149,000
371
TIM 2
15,000 15,000
16,000 20,000
25,000 25,000
20,000 20,000
65,000 73,000
42,000
10,000
10,000
10,000
200,000
100,000
250,000
100,000
10,000
122,000
200,000
302,000
200,000
451,500
40,000
42,000
28,000 28,000
32,000 32,500
35,000 32,000
45,000
55,000 40,000
371
TIM 2
60,000 62,000
66,000
20,000
40,000
18,000
36,000
450,000
500,000
160,000
250,000
68,500 40,000
30,000
60,000
20,000
10,000
12,000
9,000
33,000
25,000
10,000
30,000
105,000
60,000
55,000
53,000
40,000
50,000
60,000
80,000
100,000
12,000
150,000
371
TIM 2
50,000 35,000
500,000 255,000
120,000
50,000
31,000
65,000
MENGETAHUI :
Plt. KEPALA DINAS PEKERJAAN UMUM DAN
PENATAAN RUANG
KABUPATEN INDRAMAYU ,
H. MAMAN KOSTAMAN, SH
Pembina Utama Muda
NIP. 19620610 199103 1 006
371
UNGAN HASIL SURVEY BAHAN BANGUNAN
TAHUN ANGGARAN 2021
CV. CIPTA Pt. Nindya Tk. Besi Sinar CMB multi

Rejeki Agung Tk. Kayu STRUCTURA TB. SINAR Beton Baroka Jaya CV. Besi Bangunan Cirebon alumunium Beton
Alba (krngmpl) (Balongn) PU'WANG Cirebon Krangampel crbn elemindo
140,000 183,000
215,000 250,000 250,000
225,000 243,750
305,000
245,000 320,000
245,000 320,000
270,000
272,000
245,000
220,000 250,000
200,000
215,000 243,750
170,000
770,000
810,000
860,000
880,000
900,000
950,000
970,000
1,010,000
371
1,110,000
85,000
950 800 950

9,000 9,000 9,000 10,000 8,900
20,000 24,000 15,000 24,400
60,000 50,000
1,100 1,100 1,000 1,010
12,500 15,000
4,750 2,000 3,920
4,000 2,600
2,800 2,800
3,167 5,500
3,750 3,000 3,000
6,850
90,000 80,000 70,000
151,800
430,155
537,724
2,200,000
10,000,000
371
11,500,000
4,500,000 4,000,000
7,000,000 7,250,000
7,500,000 7,300,000
8,500,000
12,000,000
3,500,000 4,032,000
6,500,000
3,500,000 6,602,500
6,500,000 6,255,000
12,000
16,000 15,000 15,000
60,000 67,000
375,000
130,000 186,500
190,000 142,500 350,000
202,500 375,000
170,000
60,000 50,000 56,000 42,000 62,500

70,000 78,000
371
80,000 85,000
100,000 90,000 95,000
15,400
15,400
158,333 110,000 147,000 108,333
11,636
12,032
540,000 540,000
385,000 380,000
225,000 275,000 225,000
160,000 150,000 135,000
85,000 77,000 86,000
10,000
10,000
460,000
245,000 295,000 330,000
280,000 290,000
325,000 335,000
371
535,000 450,000 520,000

715,000 725,000
750,000 817,500 870,000
950,000
1,300,000 1,250,000
2,100,000 2,040,000
2,560,000
42,000 45,000 45,000
18,000 83,000 37,000 82,500
85,000 85,500
137,000 117,000
107,000 117,500
165,000 162,500
275,000 215,000
77,000
117,500
97,500
115,000
180,000
150,000
210,000
23,000
27,000
20,000
17,700
15,000
177,500
371
485,000
970,000
1,350,000
210,000
190,000
160,000
62,000
40,000
20,000 20,000
11,500
371
16,000 19,400
200
35,000
45,000 30,000
15,000 15,000 16,000

20,000
25,000 45,000 35,000
25,000
30,000
800
1,000
3,000
6,000 9,000
10,000 5,000
371
200,000
300,000
228,200
600,000
285,000 280,000
170,000 170,000
280,000 245,000
78,000
44,092 41,305 40,423 34,250
70,547 66,878 48,501 50,705
108,183 104,515 102,593 102,011
371
371
371
371
371
371
371
220,000 90,000 150,000 215,000

1,700,000 1,700,000 1,670,000
400,000 370,000
2,500,000 1,900,000
450,000
371
500,000 500,000 525,000

90,000 450,000
25,000 35,000
350,000 350,000 210,000
3,529,412
23,750
28,000
19,667
52,500
45,000
53,333
5,750 5,000 3,750 6,250

8,750 7,500 5,000 8,250
10,000 13,750 11,250
11,750 38,000 74,000
13,750 45,000 75,800
33,000
36,725
37,500 12,500 47,225
60,000 65,000 313,500
119,750
75,000 42,500 174,000
70,000
262,500
345,000 380,000
83,000
1,600,000 1,500,000
2,500,000 2,500,000
371
30,000
85,000
20,000
25,000 20,000
70,000
1,900,000
200,000
2,000
5,000 7,000 17,500
20,000 158,000
371
371
36,300
24,200
36,300
78,650
48,400
78,650
349,800
399,300
453,206
526,955
576,444
622,606
701,800
821,711
776,639
897,639
964,733
1,203,406
1,333,239
1,410,255
2,259,433
7,117,039
100,128
136,428
174,906
218,950
291,550
371
189,244
249,744
305,828
360,822
545,650
55,000 55,000
10,000 11,000
15,000 14,000
371
18,000 15,000
15,000 16,000
15,000
50,000 44,875
60,000 60,000 57,500
62,000 75,000
60,000 65,000
30,000 48,000
340,000
290,000 416,000
65,000
115,000
80,000 139,000
35,000 40,000 45,000
19,000
35,000 32,000 32,000
65,000 41,000 40,800
70,000 45,000 44,000
55,000 65,000
62,000 70,000
78,000
371
67,000
70,000
40,000
1,600 1,500 1,600

2,200
3,200 28,000
32,000
3,600
5,000
30,000 28,000
35,000 32,000 32,000
67,200
63,600
50,800
3,000 2,500 3,800

4,800
371
4,000
7,000
5,000 7,000
22,000
60,000
30,000
28,000
27,000
22,000
13,000
45,000
39,000
45,000
50,000 54,820
77,640
371
45,000
70,800
40,700
100,000 433,143
572,000
185,616
175,000
40,000
371
62,000
371
371
371
20,000 200,000
75,000 250,000
390,000
650,000
1,000,000
25,000
200,000
371
27,000 22,500
30,000 30,000 25,000
20,000
45,000
25,000 15,000 25,000 39,500
15,000 6,000 5,000 12,500

15,000
10,000 12,000
50,000
30,000 28,000 28,800

7,000
50,000
10,000 6,000 5,000 5,500
50,000 39,400
63,800
371
63,800
67,000
60,000 55,000
67,000 65,000 64,350
48,000 27,500 30,000 32,833
54,000 46,250 64,500
65,526
64,000
38,000 26,000
28,000 32,000
24,000
70,000
170,000
18,000
40,000
180,000 167,000
371
70,000 231,000
30,000 47,144
15,000 35,000 92,450
90,500
574,000
162,000
8,000 77,600
40,750
20,000 23,600
10,000 15,000 46,750
25,000 54,200
300,000 423,000
371
14,000
16,000
17,000
14,000
60,000
48,000
75,000
371
20,000
15,000
371
45,000 50,000
70,000 80,000
371
RATA- FAKTOR JUMLAH JUMLAH DIBULAT ANALISA
TK. Bangunan KEUN-
WIKA Jaya Mix unggul sejati Jaya RATA PENYE- TUNGAN EE.2021 KAN 2020
indonesia Crbn SUAIAN 2021
19 20 21 22 23 24 25
182,000 182,000 27,300 209,300 209,000 207,000

243,571 243,571 36,536 280,107 280,000 265,000
276,750 276,750 41,513 318,263 318,000 310,000
317,500 317,500 47,625 365,125 365,000 362,000
272,500 272,500 40,875 313,375 313,000 311,000
302,500 302,500 45,375 347,875 348,000 345,000
301,000 301,000 45,150 346,150 346,000 345,000
292,500 292,500 43,875 336,375 336,000 395,000
275,000 275,000 41,250 316,250 316,000 299,000
272,000 272,000 40,800 312,800 313,000 322,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 422,000 422,000
281,250 281,250 42,188 323,438 323,000 322,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 345,000 345,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 322,000 322,000
255,333 255,333 38,300 293,633 294,000 293,000
221,000 221,000 33,150 254,150 254,000 253,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 213,000 213,000
267,188 267,188 40,078 307,266 307,000 305,000
170,000 170,000 25,500 195,500 196,000 184,000
786,500 790,000 788,250 788,250 118,238 906,488 949,000 949,000
810,700 800,000 805,350 805,350 120,803 926,153 955,000 955,000
834,900 815,000 806,633 806,633 120,995 927,628 974,000 974,000
859,100 845,000 838,033 838,033 125,705 963,738 1,031,000 1,031,000
883,300 873,000 872,100 872,100 130,815 1,002,915 1,024,000 1,024,000
907,500 900,000 895,833 895,833 134,375 1,030,208 1,063,000 1,063,000
931,700 915,850 915,850 137,378 1,053,228 1,078,000 1,078,000
955,900 922,000 942,633 942,633 141,395 1,084,028 1,084,000 1,081,000
980,100 965,000 971,700 971,700 145,755 1,117,455 1,159,000 1,159,000
1,016,400 998,000 1,008,133 1,008,133 151,220 1,159,353 1,201,000 1,201,000
1,052,700 1,052,700 1,052,700 157,905 1,210,605 1,265,000 1,265,000
1,094,500 1,070,000 1,082,250 1,082,250 162,338 1,244,588 1,354,000 1,354,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
1,070,300 995,000 1,058,433 1,058,433 158,765 1,217,198 1,217,000 1,185,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 74,000 74,000
85,000 85,000 12,750 97,750 98,000 90,000
187,000 187,000 28,050 215,050 215,000 214,000
840 840 126 966 970 950
9,290 9,290 1,394 10,684 11,000 11,000
22,550 22,550 3,383 25,933 26,000 26,000
54,400 54,400 8,160 62,560 63,000 60,000
1,102 1,102 165 1,267 1,450 1,450
16,214 16,214 2,432 18,646 18,600 18,000
3,720 3,720 558 4,278 4,000 3,900
4,200 4,200 630 4,830 5,000 5,000
40,000 40,000 6,000 46,000 80,500 80,500
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 135,000 135,000
3,019 3,019 453 3,472 3,500 3,400
4,595 4,595 689 5,285 5,300 5,200
4,031 4,031 605 4,636 4,600 4,500
6,850 6,850 1,028 7,878 7,900 7,800
74,286 74,286 11,143 85,429 85,000 84,000
151,800 151,800 22,770 174,570 175,000 175,000
430,155 430,155 64,523 494,678 495,000 456,000
537,724 537,724 80,659 618,383 618,000 519,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 28,000 28,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 23,000 23,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 22,000 22,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 21,000 21,000
8,000 8,000 1,200 9,200 48,000 48,000
85,000 85,000 12,750 97,750 40,000 40,000
1,950,000 1,950,000 292,500 2,242,500 2,703,000 2,703,000
1,300,000 1,300,000 195,000 1,495,000 2,370,000 2,370,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 16,388,000 16,388,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 17,538,000 17,538,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 15,000,000 15,000,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 16,500,000 16,500,000
10,000,000 10,000,000 1,500,000 11,500,000 11,500,000 11,500,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
11,500,000 11,500,000 1,725,000 13,225,000 13,225,000 12,497,000
4,500,000 4,500,000 675,000 5,175,000 5,175,000 5,175,000
6,600,000 6,600,000 990,000 7,590,000 7,590,000 7,475,000
7,633,333 7,633,333 1,145,000 8,778,333 8,778,000 8,769,000
8,512,500 8,512,500 1,276,875 9,789,375 9,789,000 9,775,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 6,900,000 6,900,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 7,313,000 7,313,000
11,750,000 11,750,000 1,762,500 13,512,500 11,859,000 11,859,000
12,500,000 12,500,000 1,875,000 14,375,000 13,225,000 13,225,000
4,032,000 4,032,000 604,800 4,636,800 4,637,000 4,600,000
5,895,714 5,895,714 884,357 6,780,071 6,780,000 6,747,000
5,090,167 5,090,167 763,525 5,853,692 5,854,000 5,808,000
6,536,917 6,536,917 980,538 7,517,454 7,517,000 7,494,000
6,600 6,600 990 7,590 7,600 7,000
15,509 15,509 2,326 17,836 18,000 18,000
61,000 61,000 9,150 70,150 70,000 69,000
69,167 69,167 10,375 79,542 80,000 79,000
302,500 302,500 45,375 347,875 348,000 334,000
122,500 122,500 18,375 150,075 150,000 145,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 161,000 161,000
146,786 146,786 22,018 168,804 169,000 168,000
194,318 194,318 29,148 223,466 223,000 222,000
255,500 255,500 38,325 293,825 294,000 324,000
250,000 250,000 37,500 287,500 288,000
200,000 200,000 30,000 230,000 230,000
150,000 150,000 22,500 172,500 173,000
300,000 300,000 45,000 345,000 345,000
250,000 250,000 37,500 287,500 288,000
200,000 200,000 30,000 230,000 230,000
158,000 158,000 23,700 181,700 182,000 180,000
212,500 212,500 31,875 244,375 244,000 221,000
58,107 58,107 8,716 66,823 67,000 67,000
74,333 74,333 11,150 85,483 85,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
82,500 82,500 12,375 94,875 95,000 94,000
97,333 97,333 14,600 111,933 112,000 111,000
90,000 90,000 13,500 103,500 200,000 200,000
15,400 15,400 2,310 17,710 17,700 16,550

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 18,200 18,200
15,450 15,450 2,318 17,768 18,000 18,000
120,405 120,405 18,061 138,465 192,000 192,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 16,000 16,000
25,000 25,000 3,750 28,750 29,000 29,000
#DIV/0! #DIV/0! #DIV/0! 68,000 68,000 68,000
9,879 9,879 1,482 11,360 14,000 14,000
9,500 9,500 1,425 10,925 14,500 14,500
12,087 12,087 1,813 13,901 13,000 36,000
547,500 547,500 82,125 629,625 630,000 624,000
386,250 386,250 57,938 444,188 450,000 450,000
252,000 252,000 37,800 289,800 290,000 285,000
153,000 153,000 22,950 175,950 176,000 173,000
83,250 83,250 12,488 95,738 96,000 95,000
14,950 14,950 2,243 17,193 17,200 17,000
18,500 18,500 2,775 21,275 21,000 20,000
23,500 23,500 3,525 27,025 27,000 27,000
30,000 30,000 4,500 34,500 35,000 35,000
36,000 36,000 5,400 41,400 41,000 40,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 205,000 205,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 246,000 246,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 266,000 266,000
460,000 460,000 69,000 529,000 287,000 287,000
290,000 290,000 43,500 333,500 334,000 334,000
285,000 285,000 42,750 327,750 328,000 307,000
330,000 330,000 49,500 379,500 380,000 360,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
501,667 501,667 75,250 576,917 577,000 554,000
720,000 720,000 108,000 828,000 828,000 805,000
812,500 812,500 121,875 934,375 934,000 932,000
950,000 950,000 142,500 1,092,500 1,179,000 1,179,000
1,275,000 1,275,000 191,250 1,466,250 1,466,000 1,455,000
2,070,000 2,070,000 310,500 2,380,500 2,381,000 2,372,000
2,560,000 2,560,000 384,000 2,944,000 2,944,000 2,933,000
44,000 44,000 6,600 50,600 51,000 49,000
55,125 55,125 8,269 63,394 63,000 60,000
85,250 85,250 12,788 98,038 98,000 93,000
127,000 127,000 19,050 146,050 146,000 146,000
112,250 112,250 16,838 129,088 129,000 127,000
163,750 163,750 24,563 188,313 188,000 187,000
245,000 245,000 36,750 281,750 282,000 282,000
68,500 68,500 10,275 78,775 79,000 78,000
99,750 99,750 14,963 114,713 115,000 113,000
97,500 97,500 14,625 112,125 73,000 73,000
101,000 101,000 15,150 116,150 116,000 115,000
164,500 164,500 24,675 189,175 189,000 187,000
139,500 139,500 20,925 160,425 160,000 159,000
197,500 197,500 29,625 227,125 227,000 225,000
20,000 20,000 3,000 23,000 23,000
25,000 25,000 3,750 28,750 29,000
#DIV/0! #DIV/0! #DIV/0! 60,000 60,000
23,000 23,000 3,450 26,450 26,000
27,000 27,000 4,050 31,050 31,000
20,000 20,000 3,000 23,000 30,000 37,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 49,000 49,000
17,700 17,700 2,655 20,355 20,000
15,000 15,000 2,250 17,250 31,000 31,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 116,000 125,000
180,050 180,050 27,008 207,058 207,000 205,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
534,500 534,500 80,175 614,675 615,000 612,000
970,000 970,000 145,500 1,115,500 1,211,000 1,211,000
1,350,000 1,350,000 202,500 1,552,500 1,833,000 1,833,000
210,000 210,000 31,500 241,500 493,000 493,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 524,000 524,000
240,000 240,000 36,000 276,000 555,000 555,000
270,000 270,000 40,500 310,500 590,000 590,000
300,000 300,000 45,000 345,000 345,000
230,000 230,000 34,500 264,500 339,000 339,000
200,000 200,000 30,000 230,000 305,000 305,000
170,000 170,000 25,500 195,500 270,000 270,000
140,000 140,000 21,000 161,000 236,000 236,000
130,000 130,000 19,500 149,500 109,000 109,000
66,000 66,000 9,900 75,900 98,000 98,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 98,000 98,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 101,000 101,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 71,000 71,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 73,000 73,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 72,000 72,000
55,000 55,000 8,250 63,250 63,000 62,000
43,667 43,667 6,550 50,217 56,000 56,000
28,000 28,000 4,200 32,200 51,000 51,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 56,000 56,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 51,000 51,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 132,000 132,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 329,000 329,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 485,000 485,000
#DIV/0! #DIV/0! #DIV/0! 1,138,500 1,100,000 1,100,000
21,750 21,750 3,263 25,013 33,000 33,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 2,000 2,000
30,000 30,000 4,500 34,500 34,000 34,000
23,250 23,250 3,488 26,738 27,000 25,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
15,817 15,817 2,373 18,189 18,000 18,000
#DIV/0! 289,000 263,000
#DIV/0! 7,000 6,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 29,000 29,000
175 175 26 201 300 300
25,167 25,167 3,775 28,942 29,000 28,000
37,500 37,500 5,625 43,125 43,000 43,000
1,200 1,200 180 1,380 2,000 2,000
34,000 34,000 5,100 39,100 39,000 39,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,300 1,300
17,000 17,000 2,550 19,550 20,000 20,000
20,600 20,600 3,090 23,690 24,000 24,000
31,364 31,364 4,705 36,068 36,000 32,000
28,333 28,333 4,250 32,583 46,000 46,000
30,000 30,000 4,500 34,500 17,250,000 17,250,000
950 950 143 1,093 1,000 1,000
5,250 5,250 788 6,038 6,000 6,000
6,750 6,750 1,013 7,763 8,000 8,000
7,400 7,400 1,110 8,510 9,000 9,000
5,667 5,667 850 6,517 7,000 7,000
30,000 30,000 4,500 34,500 35,000 34,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,725,000 1,725,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,840,000 1,840,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 6,210,000 6,210,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 2,208,000 2,208,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 6,900,000 6,900,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 972,000 972,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 997,000 997,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 35,000 35,000
75,000 75,000 11,250 86,250 46,000 46,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 190,000 190,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 275,000 275,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
200,000 200,000 30,000 230,000 230,000
300,000 300,000 45,000 345,000 345,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 112,000 112,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 90,000 90,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 117,000 117,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 127,000 127,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 112,000 112,000
228,200 228,200 34,230 2,186,000 2,186,000 2,186,000
#DIV/0! #DIV/0! #DIV/0! 506,000 506,000 506,000
#DIV/0! #DIV/0! #DIV/0! 864,000 864,000 864,000
600,000 600,000 90,000 690,000 1,093,000 1,093,000
#DIV/0! #DIV/0! #DIV/0! 1,213,000 1,213,000 1,213,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 511,000 511,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 2,013,000 2,013,000
285,000 285,000 42,750 327,750 303,000 304,000
164,375 164,375 24,656 189,031 189,000 188,000
302,500 302,500 45,375 347,875 228,000 228,000
79,000 79,000 11,850 90,850 181,000 181,000
42,610 42,610 6,392 49,002 49,000 48,000
60,856 60,856 9,128 69,984 70,000 69,000
105,612 105,612 15,842 121,454 121,000 120,000
245,300 245,300 245,300 36,795 282,095 299,000 299,000
256,300 256,300 256,300 38,445 294,745 309,000 309,000
269,500 269,500 269,500 40,425 309,925 339,000 339,000
179,300 179,300 179,300 26,895 206,195 224,000 224,000
113,300 113,300 113,300 16,995 130,295 139,000 139,000
128,700 128,700 128,700 19,305 148,005 158,000 158,000
143,000 143,000 143,000 21,450 164,450 176,000 176,000
161,700 161,700 161,700 24,255 185,955 215,000 215,000
188,100 188,100 188,100 28,215 216,315 240,000 240,000
181,500 181,500 181,500 27,225 208,725 244,000 244,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
207,900 207,900 207,900 31,185 239,085 268,000 268,000
202,400 202,400 202,400 30,360 232,760 250,000 250,000
228,800 228,800 228,800 34,320 263,120 267,000 267,000
327,800 327,800 327,800 49,170 376,970 403,000 403,000
359,700 359,700 359,700 53,955 413,655 434,000 434,000
305,800 305,800 305,800 45,870 351,670 380,000 380,000
326,700 326,700 326,700 49,005 375,705 399,000 399,000
310,200 310,200 310,200 46,530 356,730 366,000 366,000
294,800 294,800 294,800 44,220 339,020 381,000 381,000
401,500 401,500 401,500 60,225 461,725 497,000 497,000
447,700 447,700 447,700 67,155 514,855 543,000 543,000
375,100 375,100 375,100 56,265 431,365 469,000 469,000
405,900 405,900 405,900 60,885 466,785 499,000 499,000
361,900 361,900 361,900 54,285 416,185 455,000 455,000
385,000 385,000 385,000 57,750 442,750 477,000 477,000
354,200 354,200 354,200 53,130 407,330 478,400 478,400
372,900 372,900 372,900 55,935 428,835 478,400 478,400
532,400 532,400 532,400 79,860 612,260 657,000 657,000
591,800 591,800 591,800 88,770 680,570 715,000 715,000
499,400 499,400 499,400 74,910 574,310 622,000 622,000
540,100 540,100 540,100 81,015 621,115 662,000 662,000
484,000 484,000 484,000 72,600 556,600 605,000 605,000
513,700 513,700 513,700 77,055 590,755 635,000 635,000
474,100 474,100 474,100 71,115 545,215 627,900 627,900
498,300 498,300 498,300 74,745 573,045 627,900 627,900
636,900 636,900 636,900 95,535 732,435 787,000 787,000
705,100 705,100 705,100 105,765 810,865 854,000 854,000
596,200 596,200 596,200 89,430 685,630 743,000 743,000
641,300 641,300 641,300 96,195 737,495 789,000 789,000
575,300 575,300 575,300 86,295 661,595 721,000 721,000
609,400 609,400 609,400 91,410 700,810 756,000 756,000
563,200 563,200 563,200 84,480 647,680 783,900 783,900
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
590,700 590,700 590,700 88,605 679,305 783,900 783,900
777,700 777,700 777,700 116,655 894,355 963,000 963,000
866,800 866,800 866,800 130,020 996,820 1,053,000 1,053,000
727,100 727,100 727,100 109,065 836,165 981,500 981,500
786,500 786,500 786,500 117,975 904,475 981,500 981,500
701,800 701,800 701,800 105,270 807,070 950,000 950,000
745,800 745,800 745,800 111,870 857,670 950,000 950,000
686,400 686,400 686,400 102,960 789,360 978,900 978,900
721,600 721,600 721,600 108,240 829,840 978,900 978,900
1,093,400 1,093,400 1,093,400 164,010 1,257,410 1,360,000 1,360,000
1,213,300 1,213,300 1,213,300 181,995 1,395,295 1,495,000 1,495,000
1,020,800 1,020,800 1,020,800 153,120 1,173,920 1,279,000 1,279,000
1,101,100 1,101,100 1,101,100 165,165 1,266,265 1,369,000 1,369,000
985,600 985,600 985,600 147,840 1,133,440 1,239,000 1,239,000
1,045,000 1,045,000 1,045,000 156,750 1,201,750 1,305,000 1,305,000
963,600 963,600 963,600 144,540 1,108,140 1,214,000 1,214,000
1,012,000 1,012,000 1,012,000 151,800 1,163,800 1,267,000 1,267,000
66,000,000 66,000,000 66,000,000 9,900,000 75,900,000 79,472,000 79,472,000

68,200,000 68,200,000 68,200,000 10,230,000 78,430,000 85,388,000 85,388,000
71,500,000 71,500,000 71,500,000 10,725,000 82,225,000 95,479,000 95,479,000
74,800,000 74,800,000 74,800,000 11,220,000 86,020,000 102,551,000 102,551,000
75,900,000 75,900,000 75,900,000 11,385,000 87,285,000 109,624,000 109,624,000
79,200,000 79,200,000 79,200,000 11,880,000 91,080,000 107,381,000 107,381,000

82,500,000 82,500,000 82,500,000 12,375,000 94,875,000 111,263,000 111,263,000
85,800,000 85,800,000 85,800,000 12,870,000 98,670,000 116,710,000 116,710,000
90,200,000 90,200,000 90,200,000 13,530,000 103,730,000 125,494,000 125,494,000
96,800,000 96,800,000 96,800,000 14,520,000 111,320,000 134,550,000 134,550,000
102,300,000 102,300,000 102,300,000 15,345,000 117,645,000 143,606,000 143,606,000
102,300,000 102,300,000 102,300,000 15,345,000 117,645,000 150,075,000 150,075,000
107,800,000 107,800,000 107,800,000 16,170,000 123,970,000 160,425,000 160,425,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
127,600,000 127,600,000 127,600,000 19,140,000 146,740,000 187,320,000 187,320,000

132,000,000 132,000,000 132,000,000 19,800,000 151,800,000 195,585,000 195,585,000
137,500,000 137,500,000 137,500,000 20,625,000 158,125,000 201,950,000 201,950,000
143,000,000 143,000,000 143,000,000 21,450,000 164,450,000 210,282,000 210,282,000
149,600,000 149,600,000 149,600,000 22,440,000 172,040,000 219,044,000 219,044,000
158,400,000 158,400,000 158,400,000 23,760,000 182,160,000 226,956,000 226,956,000
163,900,000 163,900,000 163,900,000 24,585,000 188,485,000 237,509,000 237,509,000
171,600,000 171,600,000 171,600,000 25,740,000 197,340,000 245,642,000 245,642,000
169,400,000 169,400,000 169,400,000 25,410,000 194,810,000 247,410,000 247,410,000
177,100,000 177,100,000 177,100,000 26,565,000 203,665,000 257,576,000 257,576,000
209,000,000 209,000,000 209,000,000 31,350,000 240,350,000 295,488,000 295,488,000

216,700,000 216,700,000 216,700,000 32,505,000 249,205,000 306,936,000 306,936,000
226,600,000 226,600,000 226,600,000 33,990,000 260,590,000 318,704,000 318,704,000
235,400,000 235,400,000 235,400,000 35,310,000 270,710,000 329,323,000 329,323,000
240,900,000 240,900,000 240,900,000 36,135,000 277,035,000 344,583,000 344,583,000
253,000,000 253,000,000 253,000,000 37,950,000 290,950,000 367,302,000 367,302,000
270,600,000 270,600,000 270,600,000 40,590,000 311,190,000 386,164,000 386,164,000
282,700,000 282,700,000 282,700,000 42,405,000 325,105,000 410,143,000 410,143,000
294,800,000 294,800,000 294,800,000 44,220,000 339,020,000 427,447,000 427,447,000
282,700,000 282,700,000 282,700,000 42,405,000 325,105,000 414,861,000 414,861,000
295,900,000 295,900,000 295,900,000 44,385,000 340,285,000 431,237,000 431,237,000
306,900,000 306,900,000 306,900,000 46,035,000 352,935,000 448,287,000 448,287,000
258,500,000 258,500,000 258,500,000 38,775,000 297,275,000 350,244,000 350,244,000

267,300,000 267,300,000 267,300,000 40,095,000 307,395,000 358,938,000 358,938,000
277,200,000 277,200,000 277,200,000 41,580,000 318,780,000 420,574,000 420,574,000
309,100,000 309,100,000 309,100,000 46,365,000 355,465,000 433,900,000 433,900,000
297,000,000 297,000,000 297,000,000 44,550,000 341,550,000 447,536,000 447,536,000
308,000,000 308,000,000 308,000,000 46,200,000 354,200,000 467,072,000 467,072,000
328,900,000 328,900,000 328,900,000 49,335,000 378,235,000 486,830,000 486,830,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
341,000,000 341,000,000 341,000,000 51,150,000 392,150,000 504,764,000 504,764,000
355,300,000 355,300,000 355,300,000 53,295,000 408,595,000 523,704,000 523,704,000
371,800,000 371,800,000 371,800,000 55,770,000 427,570,000 551,583,000 551,583,000
391,600,000 391,600,000 391,600,000 58,740,000 450,340,000 576,965,000 576,965,000
372,900,000 372,900,000 372,900,000 55,935,000 428,835,000 563,804,000 563,804,000
389,400,000 389,400,000 389,400,000 58,410,000 447,810,000 578,644,000 578,644,000
400,400,000 400,400,000 400,400,000 60,060,000 460,460,000 602,744,000 602,744,000
420,200,000 420,200,000 420,200,000 63,030,000 483,230,000 628,878,000 628,878,000
444,400,000 444,400,000 444,400,000 66,660,000 511,060,000 680,128,000 680,128,000
1,980,000 1,980,000 1,980,000 297,000 2,277,000 2,277,000

1,650,000 1,650,000 1,650,000 247,500 1,897,500 1,898,000
2,310,000 2,310,000 2,310,000 346,500 2,656,500 2,657,000
1,980,000 1,980,000 1,980,000 297,000 2,277,000 2,277,000
2,310,000 2,310,000 2,310,000 346,500 2,656,500 2,657,000
1,870,000 1,870,000 1,870,000 280,500 2,150,500 2,151,000
2,200,000 2,200,000 2,200,000 330,000 2,530,000 2,530,000
1,760,000 1,760,000 1,760,000 264,000 2,024,000 2,024,000
14,190,000 14,190,000 14,190,000 2,128,500 16,318,500 16,319,000
209,000 209,000 209,000 31,350 240,350 240,000
550,000 550,000 550,000 82,500 632,500 633,000
440,000 440,000 440,000 66,000 506,000 506,000
550,000 550,000 550,000 82,500 632,500 633,000
440,000 440,000 440,000 66,000 506,000 506,000
550,000 550,000 550,000 82,500 632,500 633,000
330,000 330,000 330,000 49,500 379,500 380,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
440,000 440,000 440,000 66,000 506,000 506,000
330,000 330,000 330,000 49,500 379,500 380,000
440,000 440,000 440,000 66,000 506,000 506,000
220,000 220,000 220,000 33,000 253,000 253,000
1,751,000 1,592,000
2,019,000 1,836,000
3,029,000 2,754,000
2,411,000 2,192,000
3,029,000 2,754,000
3,702,000 3,366,000
7,709,000 7,009,000
8,661,000 7,874,000
11,015,000 10,014,000
7,967,000 7,243,000
9,112,000 8,284,000
11,616,000 10,560,000
8,661,000 7,874,000
9,262,000 8,420,000
12,516,000 11,379,000
9,012,000 8,193,000
9,562,000 8,693,000
14,328,000 13,026,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
9,312,000 8,466,000
10,553,000 9,594,000
16,773,000 15,249,000
9,814,000 8,922,000
11,265,000 10,241,000
19,126,000 17,388,000
10,264,000 9,331,000
11,765,000 10,696,000
21,530,000 19,573,000
11,016,000 10,015,000
12,516,000 11,379,000
24,032,000 21,848,000
13,018,000 11,835,000
26,536,000 24,124,000
43,159,000 39,236,000
14,019,000 12,745,000
32,544,000 29,586,000
52,071,000 47,338,000
74,703,000 67,912,000
78,557,000 71,416,000
83,315,000 75,741,000
75,905,000 69,005,000
82,262,000 74,784,000
88,405,000 80,369,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
77,156,000 70,142,000
83,765,000 76,150,000
94,178,000 85,617,000
78,358,000 71,235,000
85,267,000 77,516,000
96,033,000 87,303,000
79,559,000 72,327,000
84,066,000 76,424,000
89,773,000 81,612,000
80,760,000 73,419,000
85,518,000 77,744,000
91,375,000 83,069,000
81,963,000 74,512,000
86,869,000 78,972,000
92,962,000 84,511,000
83,215,000 75,650,000
105,394,000 95,813,000
113,005,000 102,732,000
191,923 191,923 28,788 220,712 221,000 221,000

1,559,000 1,559,000 233,850 1,792,850 1,793,000 1,783,000
404,000 367,111 367,111 55,067 422,178 307,000 307,000
2,130,000 2,130,000 319,500 2,449,500 2,450,000 2,409,000
2,300,000 2,300,000 2,300,000 345,000 2,645,000 2,645,000
3,440,000 3,195,000 3,195,000 479,250 3,674,250 2,070,000 2,070,000
2,452,000 817,000 817,000 122,550 939,550 1,338,000 1,338,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
520,000 520,000 78,000 598,000 595,000 595,000
296,000 244,200 244,200 36,630 280,830 176,000 176,000
48,571 48,571 7,286 55,857 74,000 74,000
328,571 328,571 49,286 377,857 378,000 371,000
3,535,539 3,535,539 530,331 4,065,870 4,066,000 4,054,000
23,189 23,189 3,478 26,668 27,000 26,000
32,964 32,964 4,945 37,909 38,000 36,000
23,667 23,667 3,550 27,217 44,000 44,000
44,583 44,583 6,688 51,271 49,000 49,000
37,917 37,917 5,688 43,604 59,000 59,000
44,583 44,583 6,688 51,271 125,000 125,000
50,000 50,000 7,500 57,500 159,000 159,000
206,000 206,000
479,000 479,000
852,000 852,000
5,675 5,675 851 6,526 7,000 7,000
7,852 7,852 1,178 9,029 9,000 9,000
11,055 11,055 1,658 12,714 15,000 15,000
21,316 21,316 3,197 24,513 22,000 22,000
23,808 23,808 3,571 27,380 30,000 30,000
33,000 33,000 4,950 37,950 38,000
36,725 36,725 5,509 42,234 42,000
42,412 42,412 6,362 48,773 51,000 51,000
92,091 92,091 13,814 105,905 73,000 73,000
119,750 119,750 17,963 137,713 138,000
128,250 128,250 19,238 147,488 147,000 145,000
231,080 231,080 34,662 265,742 266,000 263,000
382,813 382,813 57,422 440,234 440,000 439,000
387,100 327,017 327,017 49,053 376,069 376,000 374,000
71,000 71,000 10,650 81,650 82,000 81,000
1,500,000 1,541,667 1,541,667 231,250 1,772,917 1,773,000 1,756,000
2,500,000 2,289,583 2,289,583 343,438 2,633,021 2,633,000 2,602,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
35,167 35,167 5,275 40,442 40,000 39,000
80,714 80,714 12,107 92,821 93,000 91,000
36,111 36,111 5,417 41,528 42,000 41,000
33,100 33,100 4,965 38,065 38,000 37,000
74,000 74,000 11,100 85,100 85,000 84,000
147,500 147,500 22,125 169,625 170,000 167,000
1,733,333 1,733,333 260,000 1,993,333 1,993,000 1,980,000
330,000 330,000 49,500 379,500 380,000 379,000
322,857 322,857 48,429 371,286 583,000 583,000
3,800 3,800 570 4,370 4,000 4,000
8,944 8,944 1,342 10,286 12,000 12,000
100,000 54,125 54,125 8,119 62,244 157,000 157,000
40,000 40,000 6,000 46,000 61,000 61,000
60,000 60,000 9,000 69,000 83,000 83,000
60,000 60,000 9,000 69,000 69,000 68,000
50,000 50,000 7,500 57,500 78,000 78,000
52,500 52,500 7,875 60,375 60,000 60,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 71,000 71,000
65,000 65,000 9,750 74,750 81,000 81,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 86,000 86,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 238,000 238,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 278,000 278,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 359,000 359,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 231,000 231,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 269,000 269,000
#DIV/0! #DIV/0! #DIV/0! 253,575 245,000 245,000
#DIV/0! #DIV/0! #DIV/0! 302,220 292,000 292,000
#DIV/0! #DIV/0! #DIV/0! 244,260 236,000 236,000
#DIV/0! #DIV/0! #DIV/0! 278,415 269,000 269,000
#DIV/0! #DIV/0! #DIV/0! 181,125 175,000 175,000
#DIV/0! #DIV/0! #DIV/0! 208,035 201,000 201,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 278,000 278,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 318,000 318,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 278,000 278,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 318,000 318,000
#DIV/0! #DIV/0! #DIV/0! 181,125 175,000 175,000
#DIV/0! #DIV/0! #DIV/0! 208,035 201,000 201,000
#DIV/0! #DIV/0! #DIV/0! 262,890 254,000 254,000
#DIV/0! #DIV/0! #DIV/0! 306,360 296,000 296,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 288,000 288,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 249,000 249,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 298,000 298,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 239,000 239,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 289,000 289,000
100,000 100,000 15,000 115,000 166,000 166,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 190,000 190,000
#DIV/0! #DIV/0! #DIV/0! 269,990 266,000 266,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 17,000 17,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 22,000 22,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 140,000 140,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 145,000 145,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 118,000 118,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 123,000 123,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 78,000 78,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 78,000 78,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 402,000 402,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 368,000 368,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 341,000 341,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 536,000 536,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 341,000 341,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 368,000 368,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 603,000 603,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 570,000 570,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 554,000 554,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 352,000 352,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 328,000 328,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 81,000 81,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 40,000 40,000
36,300 36,300 5,445 41,745 45,000 45,000
24,200 24,200 3,630 27,830 28,000 28,000
36,300 36,300 5,445 41,745 45,000 45,000
78,650 78,650 11,798 90,448 78,000 78,000
48,400 48,400 7,260 55,660 51,000 51,000
78,650 78,650 11,798 90,448 82,000 82,000
349,800 349,800 52,470 402,270 412,000 412,000
399,300 399,300 59,895 459,195 459,000 454,000
453,206 453,206 67,981 521,186 585,000 585,000
526,955 526,955 79,043 605,998 673,000 673,000
576,444 576,444 86,467 662,911 718,000 718,000
635,000 628,803 628,803 94,320 723,123 780,000 780,000
717,000 709,400 709,400 106,410 815,810 886,000 886,000
821,711 821,711 123,257 944,968 1,027,000 1,027,000
776,639 776,639 116,496 893,134 1,005,000 1,005,000
754,000 825,819 825,819 123,873 949,692 1,087,000 1,087,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0
836,000 900,367 900,367 135,055 1,035,421 1,205,000 1,205,000
1,203,406 1,203,406 180,511 1,383,916 1,645,000 1,645,000
1,333,239 1,333,239 199,986 1,533,224 1,770,000 1,770,000
1,410,255 1,410,255 211,538 1,621,793 1,931,000 1,931,000
1,738,000 1,998,717 1,998,717 299,807 2,298,524 2,764,000 2,764,000
7,117,039 7,117,039 1,067,556 8,184,594 8,648,000 8,648,000
100,128 100,128 15,019 115,147 159,000 159,000
136,428 136,428 20,464 156,892 197,000 197,000
174,906 174,906 26,236 201,141 239,000 239,000
218,950 218,950 32,842 251,792 276,000 276,000
291,550 291,550 43,732 335,282 352,000 352,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
189,244 189,244 28,387 217,631 264,000 264,000
249,744 249,744 37,462 287,206 337,000 337,000
305,828 305,828 45,874 351,702 402,000 402,000
360,822 360,822 54,123 414,945 490,000 490,000
545,650 545,650 81,847 627,497 654,000 654,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,104,000 1,104,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,413,000 1,413,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,803,000 1,803,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 2,780,000 2,780,000
3,670,000 3,670,000 3,670,000 550,500 4,220,500 4,830,000 4,830,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 3,974,000 3,974,000
4,580,000 4,580,000 4,580,000 687,000 5,267,000 5,888,000 5,888,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 5,612,000 5,612,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 8,714,000 8,714,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 12,869,000 12,869,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 10,475,000 10,475,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 11,571,000 11,571,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 14,172,000 14,172,000
60,000 60,000 9,000 69,000 101,000 101,000
75,000 75,000 11,250 86,250 139,000 139,000
110,000 110,000 16,500 126,500 209,000 209,000
180,000 180,000 27,000 207,000 247,000 247,000
110,000 110,000 16,500 126,500 334,000 334,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 207,000 207,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 184,000 184,000
160,000 160,000 24,000 184,000 293,000 293,000
350,000 350,000 52,500 402,500 348,000 348,000
71,667 71,667 10,750 82,417 82,000 81,000

12,214 12,214 1,832 14,046 14,000 14,000
14,667 14,667 2,200 16,867 17,000 17,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
17,000 17,000 2,550 19,550 20,000 20,000
18,750 18,750 2,813 21,563 22,000 22,000
15,000 15,000 2,250 23,345 23,000 23,000
52,484 52,484 7,873 60,357 85,000 85,000
60,417 60,417 9,063 69,479 69,000 69,000
81,750 81,750 12,263 94,013 101,000 101,000
63,750 63,750 9,563 73,313 73,000 72,000
85,429 85,429 12,814 98,243 58,000 58,000
343,750 343,750 51,563 395,313 395,000 390,000
301,778 301,778 45,267 347,044 347,000 344,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 26,000 26,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 27,000 27,000
63,333 63,333 9,500 72,833 73,000 72,000
77,000 77,000 11,550 88,550 89,000 88,000
#DIV/0! #DIV/0! #DIV/0! 144,130 142,000 142,000
97,500 97,500 14,625 86,275 86,000 85,000
118,000 118,000 17,700 135,700 136,000 135,000
47,400 47,400 7,110 62,930 63,000 62,000
19,000 19,000 2,850 21,850 45,000 45,000
33,000 33,000 4,950 41,615 42,000 41,000
49,257 49,257 7,389 56,646 57,000 56,000
54,429 54,429 8,164 62,593 63,000 62,000
68,000 68,000 10,200 78,200 78,000 77,000
64,571 64,571 9,686 74,257 74,000 74,000
74,857 74,857 11,229 86,086 86,000 85,000
81,500 81,500 12,225 93,725 94,000
101,000 101,000 15,150 116,150 116,000 115,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 89,000 89,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 87,000 87,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 81,000 81,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 77,000 77,000
85,000 85,000 12,750 185,745 186,000 183,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! 203,000 200,000 200,000
71,000 71,000 10,650 81,200 81,000 80,000
80,000 80,000 12,000 92,000 92,000 92,000
92,000 92,000 13,800 105,800 93,000 93,000
35,000 35,000 5,250 40,250 49,000 49,000
41,000 41,000 6,150 47,150 47,000 47,000
45,000 45,000 6,750 51,750 52,000 51,000
1,622 1,622 243 1,866 2,000 2,000
2,670 2,670 401 3,071 3,000 3,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 4,000 4,000
3,800 3,800 570 4,370 4,000 4,500
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 4,000 4,000
9,400 9,400 1,410 10,810 4,000 4,000
32,000 32,000 4,800 36,800 4,500 4,500
3,533 3,533 530 4,063 5,000 5,000
5,000 5,000 750 5,750 6,000 6,000
30,750 30,750 4,613 35,363 146,000 146,000
33,167 33,167 4,975 38,142 143,000 143,000
30,000 30,000 4,500 34,500 35,000 166,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 157,000 157,000
67,200 67,200 10,080 77,280 135,000 135,000
63,600 63,600 9,540 73,140 111,000 111,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 55,000 55,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 63,000 63,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 370,000 370,000
50,800 50,800 7,620 58,420 178,000 178,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 187,000 187,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 94,000 94,000
3,633 3,633 545 4,178 4,000 4,000
4,950 4,950 743 5,693 6,000 6,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 6,000 6,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 8,000 8,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
6,033 6,033 905 6,938 7,000 7,000
7,000 7,000 1,050 8,050 8,000 8,000
5,700 5,700 855 6,555 9,000 9,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 7,000 7,000
23,500 23,500 3,525 27,025 60,000 60,000
20,000 20,000 3,000 23,000 36,000 36,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 59,000 59,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 30,000 30,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 47,000 47,000
35,000 35,000 5,250 40,250 52,000 52,000
35,000 35,000 5,250 40,250 49,000 49,000
62,750 62,750 9,413 72,163 60,000 60,000
67,333 67,333 10,100 77,433 77,000 75,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 58,000 58,000
35,000 35,000 5,250 40,250 40,000 39,000
28,000 28,000 4,200 32,200 32,000
22,333 22,333 3,350 25,683 30,000 30,000
22,000 22,000 3,300 25,300 25,000
13,000 13,000 1,950 14,950 15,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 71,000 71,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 72,000 72,000
45,000 45,000 6,750 51,750 76,000 76,000
37,000 37,000 5,550 42,550 53,000 53,000
42,500 42,500 6,375 48,875 63,000 63,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 58,000 58,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 87,000 87,000
56,607 56,607 8,491 65,098 65,000 65,000
77,640 77,640 11,646 89,286 102,000 102,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 123,000 123,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 63,000 63,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 73,000 73,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 81,000 81,000
45,000 45,000 6,750 51,750 69,000 69,000
70,800 70,800 10,620 80,185 80,000 79,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 75,000 75,000
#DIV/0! #DIV/0! #DIV/0! 255,780 252,000 252,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 7,000 7,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 12,000 12,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 20,000 20,000
40,700 40,700 6,105 46,805 34,000 35,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 240,000 240,000
266,571 266,571 39,986 306,557 307,000 306,000
572,000 572,000 85,800 657,800 434,000 434,000
160,308 160,308 24,046 184,354 258,000 258,000
135,684 135,684 135,684 20,353 156,036 156,000 149,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 114,000 114,000
432,000 303,500 303,500 45,525 349,025 349,000 348,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 474,000 474,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 405,000 405,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 462,000 462,000
274,824 274,824 274,824 41,224 316,047 316,000 311,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 302,000 302,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,765,000 1,765,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,623,000 1,623,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 22,000 22,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 34,000 34,000
40,000 40,000 6,000 46,000 57,000 57,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 8,000 8,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 9,000 9,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 3,000 3,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 4,000 4,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 4,000 4,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 7,000 7,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 23,000 23,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 29,000 29,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 256,000 256,000
62,000 62,000 9,300 71,300 71,000 69,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 16,000 16,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 17,000 17,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 24,000 24,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 31,000 31,000
25,000 25,000 3,750 31,465 31,000 31,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 7,000 7,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 74,000 74,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 109,000 109,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 166,000 166,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 114,000 114,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 16,000 16,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 14,000 14,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 18,000 18,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 134,000 134,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 134,000 134,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 137,000 137,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 155,000 155,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 155,000 155,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 127,000 127,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 173,000 173,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 130,000 130,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 139,000 139,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 155,000 155,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 153,000 153,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 173,000 173,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 155,000 155,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 109,000 109,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 182,000 182,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 196,000 196,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 132,000 132,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 86,000 86,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 98,000 98,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 115,000 115,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 115,000 115,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 132,000 132,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 254,000 254,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 359,000 359,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 359,000 359,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 359,000 359,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 379,000 379,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 399,000 399,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 189,000 189,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 268,000 268,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 268,000 268,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 268,000 268,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 293,000 293,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 97,000 97,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 97,000 97,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 105,000 105,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 111,000 111,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 168,000 168,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 170,000 170,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 69,000 69,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 69,000 69,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 81,000 81,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 86,000 86,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 75,000 75,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 112,000 112,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 109,000 109,000
0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 131,000 131,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 143,000 143,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 160,000 160,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 155,000 155,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 75,000 75,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 92,000 92,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 98,000 98,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 53,000 53,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 53,000 53,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 81,000 81,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 62,000 62,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 76,000 76,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 83,000 83,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 111,000 111,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 117,000 117,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 207,000 207,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 219,000 219,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 230,000 230,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 242,000 242,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 265,000 265,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 104,000 104,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 109,000 109,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 121,000 121,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 127,000 127,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 138,000 138,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 161,000 161,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 121,000 121,000
110,000 110,000 16,500 126,500 98,000 98,000

125,333 125,333 18,800 144,133 144,000 144,000
208,000 208,000 31,200 239,200 145,000 145,000
650,000 650,000 97,500 747,500 244,000 244,000
1,000,000 1,000,000 150,000 1,150,000 549,000 549,000
25,000 25,000 3,750 28,750 118,000 118,000
152,500 152,500 22,875 175,375 175,000 173,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 550,000 550,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 753,000 753,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 868,000 868,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 2,990,000 2,990,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 170,000 170,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 208,000 208,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 536,000 536,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,725,000 1,725,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,942,000 1,942,000
23,571 23,571 3,536 27,107 27,000 27,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 62,000 62,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 310,000 310,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 253,000 253,000
65,000 65,000 9,750 74,750 26,000 26,000
27,000 27,000 4,050 31,050 14,000 14,000
20,200 20,200 3,030 23,230 23,000 21,000

44,333 44,333 6,650 50,983 51,000 50,000
29,964 29,964 4,495 34,459 34,000 33,000
51,250 51,250 7,688 58,938 59,000 58,000
14,321 14,321 2,148 16,470 12,000 12,000
15,667 15,667 2,350 18,017 18,000 17,000
12,250 12,250 1,838 14,088 14,000 14,000
46,667 46,667 7,000 53,667 63,000 63,000
87,000 87,000 13,050 100,050 100,000 98,000
78,000 78,000 11,700 89,700 90,000 89,000
30,677 30,677 4,602 35,278 35,000 34,000
8,000 8,000 1,200 9,200 9,000 9,000
52,000 52,000 7,800 59,800 60,000 59,000
7,375 7,375 1,106 8,481 8,000 7,000
38,833 38,833 5,825 44,658 45,000 45,000
46,467 46,467 6,970 53,437 53,000 51,000
73,150 73,150 10,973 84,123 84,000 82,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
44,400 44,400 6,660 51,060 90,000 90,000
67,000 67,000 10,050 77,050 82,000 82,000
61,250 61,250 9,188 70,438 70,000 68,000
62,094 62,094 9,314 71,409 71,000 70,000
39,924 39,924 5,989 45,912 46,000 46,000
57,739 57,739 8,661 66,400 66,000 64,000
63,509 63,509 9,526 73,035 73,000 72,000
84,500 84,500 12,675 97,175 97,000 95,000
36,000 36,000 5,400 41,400 41,000 41,000
48,333 48,333 7,250 55,583 56,000 55,000
55,286 55,286 8,293 63,579 64,000 63,000
24,000 24,000 3,600 27,600 28,000 27,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 76,000 76,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 35,000 35,000
85,833 85,833 12,875 98,708 99,000 98,000
83,400 83,400 12,510 95,910 96,000 95,000
97,446 97,446 14,617 112,063 112,000 112,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 68,000 68,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 63,000 63,000
18,000 18,000 2,700 20,700 21,000 20,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 15,000 15,000
25,000 25,000 3,750 28,750 53,000 53,000
30,000 30,000 4,500 34,500 35,000 35,000
86,000 86,000 12,900 98,900 99,000 98,000
55,000 55,000 8,250 63,250 63,000 62,000
48,000 48,000 7,200 55,200 92,000 92,000
125,000 125,000 18,750 143,750 144,000 144,000

196,250 196,250 29,438 225,688 226,000 224,000
173,500 173,500 26,025 199,525 200,000 198,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 782,000 782,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
102,750 102,750 15,413 118,163 288,000 288,000
41,786 41,786 6,268 48,054 48,000 46,000
27,395 27,395 4,109 31,504 32,000 31,000
68,500 68,500 10,275 78,775 79,000 77,000
324,500 324,500 48,675 373,175 2,113,000 2,113,000
162,000 162,000 24,300 186,300 1,351,000 1,351,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 360,000 360,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 462,000 462,000
18,763 18,763 2,814 21,577 22,000 21,000
28,938 28,938 4,341 33,278 33,000 32,000
14,325 14,325 2,149 16,474 16,000 15,000
15,528 15,528 2,329 17,857 30,000 30,000
19,800 19,800 2,970 22,770 31,000 31,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 180,000 180,000
282,000 282,000 42,300 324,300 324,000 322,000
149,000 149,000 22,350 171,350 171,000 170,000
12,500 12,500 1,875 14,375 14,000 14,000

6,450 6,450 968 7,418 6,450 6,450
5,150 5,150 773 5,923 5,150 5,150
7,650 7,650 1,148 8,798 7,650 7,650
9,400 9,400 1,410 10,810 10,200 10,200
9,000 9,000 1,350 10,350 9,200 9,200
9,850 9,850 1,478 11,328 9,900 9,900
11,220 11,220 1,683 12,903 11,220 11,220
8,500 8,500 1,275 9,775 10,000 10,000
12,000 12,000 1,800 13,800 14,000 14,000
1,303,500 1,303,500 195,525 1,499,025 1,499,000 1,461,000
1,386,000 1,386,000 207,900 1,593,900 1,594,000 1,588,000
1,226,500 1,226,500 183,975 1,410,475 1,410,000 1,366,000
1,138,500 1,138,500 170,775 1,309,275 1,309,000 1,265,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
1,188,000 1,188,000 178,200 1,366,200 1,366,000 1,316,000
#DIV/0! #DIV/0! #DIV/0! 130,000 130,000

14,667 14,667 2,200 16,867 20,000 20,000
17,333 17,333 2,600 19,933 23,000 23,000
22,333 22,333 3,350 25,683 26,000 26,000
18,000 18,000 2,700 20,700 21,000 21,000
69,000 69,000 10,350 79,350 79,000 78,000
42,000 42,000 6,300 48,300 48,000 47,000
10,000 10,000 1,500 11,500 12,000 11,000
10,000 10,000 1,500 11,500 13,000 13,000
10,000 10,000 1,500 11,500 16,000 16,000
200,000 200,000 30,000 230,000 403,000 403,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 518,000 518,000
100,000 100,000 15,000 115,000 135,000 135,000
250,000 250,000 37,500 287,500 518,000 518,000
100,000 100,000 15,000 115,000 159,000 159,000
10,000 10,000 1,500 11,500 14,000 14,000
122,000 122,000 18,300 140,300 140,000 138,000
200,000 200,000 30,000 230,000 230,000 229,000
302,000 302,000 45,300 347,300 347,000 345,000
200,000 200,000 30,000 230,000 403,000 403,000
451,500 451,500 67,725 519,225 519,000 518,000
40,000 40,000 6,000 46,000 46,000 46,000
42,000 42,000 6,300 48,300 48,000 48,000
28,000 28,000 4,200 32,200 32,000 31,000
32,250 32,250 4,838 37,088 37,000 36,000
33,500 33,500 5,025 38,525 39,000 39,000
60,000 60,000 9,000 69,000 69,000
46,500 46,500 6,975 53,475 53,000 52,000
56,667 56,667 8,500 65,167 65,000 63,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
61,000 61,000 9,150 70,150 70,000 69,000
66,000 66,000 9,900 75,900 76,000 75,000
20,000 20,000 3,000 23,000 150,000 150,000
40,000 40,000 6,000 46,000 238,000 238,000
18,000 18,000 2,700 20,700 149,000 149,000
36,000 36,000 5,400 41,400 178,000 178,000
450,000 450,000 67,500 517,500 345,000 345,000
500,000 500,000 75,000 575,000 483,000 483,000
160,000 160,000 24,000 184,000 161,000 161,000
250,000 250,000 37,500 287,500 288,000 285,000
54,250 54,250 8,138 62,388 62,000 62,000
30,000 30,000 4,500 34,500 39,000 39,000
60,000 60,000 9,000 69,000 69,000 69,000
20,000 20,000 3,000 23,000 23,000 21,000
15,000 15,000 2,250 17,250 17,000 17,000
12,000 12,000 1,800 13,800 19,000 19,000
12,000 12,000 1,800 13,800 14,000 14,000
33,000 33,000 4,950 37,950 38,000 37,000
25,000 25,000 3,750 28,750 29,000 28,000
10,000 10,000 1,500 11,500 12,000 12,000
30,000 30,000 4,500 34,500 35,000 35,000
105,000 105,000 15,750 120,750 121,000 120,000
60,000 60,000 9,000 69,000 100,000 100,000
55,000 55,000 8,250 63,250 78,000 78,000
53,000 53,000 7,950 60,950 61,000 60,000
40,000 40,000 6,000 46,000 95,000 95,000
50,000 50,000 7,500 57,500 138,000 138,000
60,000 60,000 9,000 69,000 173,000 173,000
80,000 80,000 12,000 92,000 189,000 189,000
100,000 100,000 15,000 115,000 171,000 171,000
12,000 12,000 1,800 13,800 17,000 17,000
150,000 150,000 22,500 172,500 191,000 191,000
371
TK. Bangunan KEUN-
19 20 21 22 23 24 25
42,500 42,500 6,375 48,875 75,000 75,000
377,500 377,500 56,625 434,125 434,000 431,000
120,000 120,000 18,000 138,000 138,000 94,000
50,000 50,000 7,500 57,500 64,000 64,000
31,000 31,000 4,650 35,650 36,000 35,000
#DIV/0! #DIV/0! #DIV/0! 0
#DIV/0! 0 #DIV/0! #DIV/0! #DIV/0! 214,000 214,000

65,000 65,000 9,750 74,750 87,000 87,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 75,000 75,000
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 52,000 52,000
0 0 0 0 0 0
0 0 0 0 0 0
Indramayu, Januari 2021
KEPALA BIDANG TATA BANGUNAN

DINAS PEKERJAAN UMUM DAN
PENATAAN RUANG KAB.
YUDI SUSWANTO K, ST
NIP. 19720526 200212 1 006
371
kontrktl
0.10
SK.BUPATI NAIK PENYESUAIAN
2021 (%) 0.03
26 27
211,000 211,000 0.96 2,000

285,000 285,000 5.36 15,000
323,000 323,000 2.52 8,000
393,000 393,000
315,000 315,000 0.64 2,000
361,000 361,000 0.86 3,000
349,000 349,000 0.29 1,000
338,000 338,000 (17.56) (59,000)
322,000 322,000
354,000 354,000 (2.88)
464,000 464,000
266,000 266,000
361,000 361,000 0.00 0
348,000 348,000
307,000 307,000
257,000 257,000 0.39 1,000
234,000 234,000
309,000 309,000 0.65 2,000
197,000 197,000
936,000 936,000
1,000,000 1,000,000
1,015,000 1,015,000
1,052,000 1,052,000 0.00 0
1,126,000 1,126,000 0.00 0
1,155,000 1,155,000 0.00 0
1,164,000 1,164,000
1,183,000 1,183,000 0.28 3,000
1,243,000 1,243,000 0.00 0
1,278,000 1,278,000 0.00 0
1,329,000 1,329,000
1,461,000 1,461,000
371
2021 (%) 0.03
26 27
1,270,000 1,270,000 2.63
81,000 81,000 0.00 0
235,000 235,000 0.47 1,000

1,000 1,000 2.06 20
12,000 12,000
26,000 26,000 0.00 0
64,000 64,000 4.76 3,000
1,500 1,500 0.00 0
19,000 19,000 3.23 600
4,000 4,000 2.50 100
5,000 5,000 0.00 0
85,000 85,000
149,000 149,000
3,600 3,600
5,500 5,500
5,000 5,000
8,250 8,250
92,400 92,400
191,000 191,000
484,000 484,000
28,000 28,000 0.00 0

23,000 23,000 0.00 0
24,000 24,000 99.07 2,348,000
23,000 23,000
53,000 53,000 0.00 0
44,000 44,000 0.00 0
2,973,000 2,973,000 0.00 0
2,370,000 3,667,000 #REF! #REF!
18,027,000 18,027,000 0.00 0
19,292,000 19,292,000 0.00 0
16,500,000 16,500,000
18,150,000 18,150,000
12,018,000 12,018,000 0.00 0
371
2021 (%) 0.03
26 27
12,967,000 12,967,000 5.50 728,000
5,693,000 5,693,000 0.00 0
6,420,000 6,420,000 1.52 115,000
9,361,000 9,361,000 0.10 9,000
10,626,000 10,626,000 0.14 14,000
7,590,000 7,590,000 0.00 0
8,044,000 8,044,000 0.00 0
13,045,000 13,045,000 0.00 0
14,548,000 14,548,000 0.00 0
4,754,000 4,754,000 0.80 37,000
7,109,000 7,109,000 0.49 33,000
6,298,000 6,298,000 0.79 46,000
8,033,000 8,033,000 0.31 23,000
8,000 8,000 7.89 600
19,000 19,000 0.00 0
73,000 73,000 1.43 1,000
86,000 86,000 1.25 1,000
355,000 355,000 4.02 14,000
154,000 154,000 3.33 5,000
177,000 177,000 0.00 0
173,000 173,000 0.59 1,000
241,000 241,000 0.45 1,000
326,000 326,000
74,000 74,000 0.00 0

100.00
371
2021 (%) 0.03
26 27
103,000 103,000
122,000 122,000 0.89 1,000
220,000 220,000 0.00 0
18,000 18,000 6.50 1,150

20,000 20,000 0
19,500 19,500
196,000 196,000
17,500 17,500 0.00 0
31,000 31,000 0
74,000 74,000 0
14,850 14,850
14,850 14,850
13,200 13,200 (176.92) (23,000)
686,000 686,000
495,000 495,000
313,000 313,000
188,000 188,000
102,000 102,000
18,000 18,000
22,000 22,000
28,000 28,000
36,000 36,000
44,000 44,000
226,000 226,000
271,000 271,000
293,000 293,000
316,000 316,000
342,000 342,000
338,000 338,000
396,000 396,000
371
2021 (%) 0.03
26 27
609,000 609,000
949,000 949,000
1,218,000 1,218,000
1,518,000 1,518,000
2,404,000 2,404,000
2,989,000 2,989,000
54,000 54,000
65,000 65,000
99,000 99,000
155,000 155,000
108,000 108,000
206,000 206,000
310,000 310,000
83,000 83,000
120,000 120,000
78,000 78,000
122,000 122,000
199,000 199,000
169,000 169,000
239,000 239,000
64,000 64,000
30,000 30,000
52,000 52,000
44,000 44,000
116,000 116,000
218,000 218,000
371
2021 (%) 0.03
26 27
651,000 651,000
1,287,000 1,287,000
2,016,000 2,016,000
542,000 542,000
576,000 576,000
611,000 611,000
649,000 649,000
373,000 373,000
336,000 336,000
297,000 297,000
260,000 260,000
120,000 120,000
108,000 108,000
108,000 108,000
111,000 111,000
78,000 78,000
80,000 80,000
79,000 79,000
68,000 68,000
62,000 62,000
56,000 56,000
62,000 62,000
56,000 56,000
145,000 145,000 0.00 0
329,000 329,000
527,000 527,000
1,145,000 1,145,000 0.00 0
36,000 36,000 0.00 0
2,000 2,000
34,000 34,000 0.00 0
28,000 28,000 7.41 2,000
371
2021 (%) 0.03
26 27
18,000 18,000 0.00 0
275,000 275,000
7,000 7,000
32,000 32,000
350 350 0.00 0
31,000 31,000 3.45 1,000
45,000 45,000 0.00 0
2,200 2,200 0.00 0
40,000 40,000 0.00 0
1,500 1,500
22,000 22,000 0.00 0
26,000 26,000 0.00 0
33,000 33,000 11.11 4,000
50,000 50,000 0.00 0
18,975,000 18,975,000
1,100 1,100
5,500 5,500 0.00 0
7,700 7,700 0.00 0
8,800 8,800 0.00 0
7,700 7,700
35,000 35,000 2.86 1,000
1,792,000 1,792,000 0.00 0
1,803,000 1,803,000 0.00 0
6,650,000 6,650,000
2,277,000 2,277,000
7,260,000 7,260,000 0.00 0
1,069,000 1,069,000 0.00 0
1,097,000 1,097,000 0.00 0
39,000 39,000
51,000 51,000
209,000 209,000
0.00
371
2021 (%) 0.03
26 27
119,000 119,000 0.00 0

91,000 91,000 0.00 0
120,000 120,000 0.00 0
105,000 105,000 0.00 0
138,000 138,000 0.00 0
119,000 119,000 0.00 0
2,405,000 2,405,000 0.00 0
557,000 557,000 0.00 0
950,000 950,000 0.00 0
1,202,000 1,202,000 0.00 0
1,334,000 1,334,000 0.00 0
562,000 562,000 0.00 0
2,098,000 2,098,000 0.00 0
303,000 303,000 (0.33) (1,000)
202,000 202,000
238,000 238,000
199,000 199,000 0.00 0
52,000 52,000
75,000 75,000
123,000 123,000
301,000 301,000
330,000 330,000
373,000 373,000
246,000 246,000
134,000 134,000
153,000 153,000
174,000 174,000
237,000 237,000
264,000 264,000
268,000 268,000
371
2021 (%) 0.03
26 27
295,000 295,000
275,000 275,000
286,000 286,000
443,000 443,000
477,000 477,000
418,000 418,000
439,000 439,000
403,000 403,000
419,000 419,000
547,000 547,000
597,000 597,000
516,000 516,000
549,000 549,000
501,000 501,000
525,000 525,000
526,000 526,000
526,000 526,000
723,000 723,000
787,000 787,000
684,000 684,000
728,000 728,000
666,000 666,000
699,000 699,000
691,000 691,000
691,000 691,000
866,000 866,000
939,000 939,000
817,000 817,000
868,000 868,000
793,000 793,000
832,000 832,000
862,000 862,000
371
2021 (%) 0.03
26 27
862,000 862,000
1,059,000 1,059,000
1,158,000 1,158,000
1,080,000 1,080,000
1,080,000 1,080,000
1,045,000 1,045,000
1,045,000 1,045,000
1,077,000 1,077,000
1,077,000 1,077,000
1,496,000 1,496,000
1,645,000 1,645,000
1,407,000 1,407,000
1,506,000 1,506,000
1,363,000 1,363,000
1,436,000 1,436,000
1,335,000 1,335,000
1,394,000 1,394,000
79,080,000 79,080,000 0.00

83,140,000 83,140,000 0.00
99,999,000 99,999,000 0.00
107,754,000 107,754,000 0.00
115,995,000 115,995,000 0.00
117,916,000 117,916,000 0.00

122,109,000 122,109,000 0.00
128,381,000 128,381,000 0.00
134,033,000 134,033,000 0.00
141,776,000 141,776,000 0.00
149,117,000 149,117,000 0.00
155,110,000 155,110,000 0.00
165,466,000 165,466,000 0.00
371
2021 (%) 0.03
26 27
206,052,000 206,052,000 0.00

215,144,000 215,144,000 0.00
222,145,000 222,145,000 0.00
231,310,000 231,310,000 0.00
240,948,000 240,948,000 0.00
249,652,000 249,652,000 0.00
261,260,000 261,260,000 0.00
270,206,000 270,206,000 0.00
272,151,000 272,151,000 0.00
283,334,000 283,334,000 0.00
325,037,000 325,037,000
337,630,000 337,630,000
350,574,000 350,574,000
362,255,000 362,255,000
379,041,000 379,041,000
404,032,000 404,032,000
424,780,000 424,780,000
451,157,000 451,157,000
470,192,000 470,192,000
456,347,000 456,347,000
474,361,000 474,361,000
493,116,000 493,116,000
354,830,000 354,830,000
363,414,000 363,414,000
462,631,000 462,631,000
477,290,000 477,290,000
492,290,000 492,290,000
513,779,000 513,779,000
535,513,000 535,513,000
371
2021 (%) 0.03
26 27
555,240,000 555,240,000
576,074,000 576,074,000
606,741,000 606,741,000
634,662,000 634,662,000
620,184,000 620,184,000
636,508,000 636,508,000
663,018,000 663,018,000
691,766,000 691,766,000
748,141,000 748,141,000
371
2021 (%) 0.03
26 27
1,717,000 1,717,000
1,980,000 1,980,000
2,970,000 2,970,000
2,310,000 2,310,000
2,970,000 2,970,000
3,630,000 3,630,000
7,559,000 7,559,000
8,492,000 8,492,000
10,800,000 10,800,000
7,952,000 7,952,000
8,934,000 8,934,000
11,388,000 11,388,000
8,492,000 8,492,000
9,081,000 9,081,000
12,272,000 12,272,000
8,836,000 8,836,000
9,375,000 9,375,000
14,048,000 14,048,000
371
2021 (%) 0.03
26 27
9,130,000 9,130,000
10,553,000 10,553,000
16,444,000 16,444,000
9,622,000 9,622,000
11,044,000 11,044,000
18,752,000 18,752,000
10,063,000 10,063,000
11,535,000 11,535,000
21,108,000 21,108,000
10,800,000 10,800,000
12,272,000 12,272,000
23,562,000 23,562,000
12,763,000 12,763,000
26,016,000 26,016,000
42,314,000 42,314,000
13,745,000 13,745,000
31,907,000 31,907,000
51,051,000 51,051,000
73,239,000 73,239,000
77,018,000 77,018,000
81,682,000 81,682,000
74,417,000 74,417,000
80,650,000 80,650,000
88,406,000 88,406,000
371
2021 (%) 0.03
26 27
75,644,000 75,644,000
82,123,000 82,123,000
92,333,000 92,333,000
76,822,000 76,822,000
83,596,000 83,596,000
94,150,000 94,150,000
78,000,000 78,000,000
82,418,000 82,418,000
88,013,000 88,013,000
79,178,000 79,178,000
83,842,000 83,842,000
89,584,000 89,584,000
80,356,000 80,356,000
85,166,000 85,166,000
91,204,000 91,204,000
81,584,000 81,584,000
103,329,000 103,329,000
110,790,000 110,790,000
0
212,000 212,000 0.00 0
1,961,000 1,961,000 0.56 10,000
309,000 309,000 0.00 0
2,650,000 2,650,000 1.67 41,000
2,088,000 2,088,000 0.00 0

1,429,000 1,429,000 0.00 0
371
2021 (%) 0.03
26 27
596,000 596,000 0.00 0
173,000 173,000 0.00 0
75,000 75,000 0.00 0
404,000 404,000 1.85 7,000
4,459,000 4,459,000 0.30 12,000
29,000 29,000 3.70 1,000
40,000 40,000 5.26 2,000
48,000 48,000 0.00 0
54,000 54,000 0.00 0
65,000 65,000 0.00 0
138,000 138,000 0.00 0
175,000 175,000
227,000 227,000
527,000 527,000
937,000 937,000
8,000 8,000 0.00 0
10,000 10,000 0.00 0
17,000 17,000 0.00 0
24,000 24,000 0.00 0
33,000 33,000 0.00 0
52,000 52,000 0.00 0

73,000 73,000 0.00 0
154,000 154,000 1.36 2,000

271,000 271,000
443,000 443,000
394,000 394,000 0.53 2,000
89,000 89,000 1.22 1,000
1,898,000 1,898,000
2,862,000 2,862,000
371
2021 (%) 0.03
26 27
43,000 43,000 2.50 1,000
100,000 100,000 2.15 2,000
45,000 45,000 2.38 1,000
41,000 41,000 2.63 1,000
92,000 92,000
184,000 184,000 1.76 3,000
2,178,000 2,178,000
417,000 417,000 0.26 1,000
618,000 618,000
4,000 4,000 0.00 0
13,000 13,000 0.00 0
173,000 173,000 0.00 0
67,000 67,000 0.00 0
91,000 91,000 0.00 0
78,000 78,000 1.45 1,000
75,000 75,000 0.00 0
66,000 66,000 0.00 0
86,000 86,000 0.00 0
89,000 89,000 0.00
95,000 95,000 0.00
262,000 262,000 0.00
306,000 306,000 0.00
395,000 395,000 0.00
254,000 254,000 0.00
296,000 296,000 0.00
270,000 270,000 0.00
321,000 321,000 0.00
260,000 260,000 0.00
296,000 296,000 0.00
193,000 193,000 0.00
221,000 221,000 0.00
306,000 306,000 0.00
371
2021 (%) 0.03
26 27
350,000 350,000 0.00
306,000 306,000 0.00
350,000 350,000 0.00
193,000 193,000 0.00
221,000 221,000 0.00
279,000 279,000 0.00
326,000 326,000 0.00
317,000 317,000
274,000 274,000 0.00
328,000 328,000 0.00
263,000 263,000 0.00
318,000 318,000 0.00
183,000 183,000 0.00
209,000 209,000 0.00
293,000 293,000 0.00
19,000 19,000 0.00
24,000 24,000 0.00
154,000 154,000 0.00
160,000 160,000 0.00
130,000 130,000 0.00
135,000 135,000 0.00
86,000 86,000 0.00
86,000 86,000 0.00
442,000 442,000 0.00
405,000 405,000 0.00
375,000 375,000 0.00
590,000 590,000 0.00
375,000 375,000 0.00
405,000 405,000 0.00
663,000 663,000 0.00
627,000 627,000 0.00
609,000 609,000 0.00
371
2021 (%) 0.03
26 27
387,000 387,000 0.00
361,000 361,000 0.00
89,000 89,000 0.00 0
44,000 44,000 0.00
50,000 50,000
31,000 31,000
50,000 50,000
86,000 86,000
42,000 42,000
86,000 86,000
453,000 453,000
499,000 499,000
644,000 644,000
740,000 740,000
790,000 790,000
858,000 858,000
975,000 975,000
1,130,000 1,130,000
1,106,000 1,106,000
1,196,000 1,196,000
1,326,000 1,326,000
1,810,000 1,810,000
1,947,000 1,947,000
2,124,000 2,124,000
3,040,000 3,040,000
9,513,000 9,513,000
175,000 175,000
217,000 217,000
263,000 263,000
304,000 304,000
387,000 387,000
371
2021 (%) 0.03
26 27
290,000 290,000
371,000 371,000
442,000 442,000
539,000 539,000
719,000 719,000
1,214,000 1,214,000
1,554,000 1,554,000
1,983,000 1,983,000
3,058,000 3,058,000
4,371,000 4,371,000
6,173,000 6,173,000
9,585,000 9,585,000
11,523,000 11,523,000
12,728,000 12,728,000
15,589,000 15,589,000
111,000 111,000 0.00 0
153,000 153,000 0.00 0
230,000 230,000 0.00 0
272,000 272,000 0.00 0
367,000 367,000 0.00 0
228,000 228,000 0.00
202,000 202,000 0.00 0
322,000 322,000 0.00 0
383,000 383,000 0.00 0
83,000 83,000
15,000 15,000 0.00 0
19,000 19,000 0.00 0
371
2021 (%) 0.03
26 27
22,000 22,000 0.00 0
23,000 23,000 0.00 0
25,000 25,000
94,000 94,000
76,000 76,000
101,000 101,000 0.00 0
78,000 78,000 1.37 1,000
58,000 58,000 0.00 0
429,000 429,000
378,000 378,000
28,000 28,000 0.00 0
30,000 30,000 0.00 0
79,000 79,000 1.37 1,000
97,000 97,000 1.12 1,000
154,000 154,000
92,000 92,000 1.16 1,000
149,000 149,000
67,000 67,000 1.59 1,000
50,000 50,000
44,000 44,000
62,000 62,000
68,000 68,000
85,000 85,000
80,000 80,000
91,000 91,000
120,000 120,000
98,000 98,000 0.00 0
96,000 96,000 0.00 0
89,000 89,000 0.00 0
85,000 85,000 0.00 0
198,000 198,000 1.61 3,000
371
2021 (%) 0.03
26 27
217,000 217,000 0.00 0
87,000 87,000
101,000 101,000
102,000 102,000
54,000 54,000
52,000 52,000
56,000 56,000
2,000 2,000 0.00 0
3,000 3,000 0.00 0
4,000 4,000 0.00 0
4,000 4,000 (12.50) (500)
4,000 4,000 0.00 0
4,000 4,000 0.00 0
4,000 4,000 0.00 0
6,000 6,000 0.00 0
7,000 7,000 0.00 0
150,000 150,000
144,000 144,000
168,000 168,000
173,000 173,000 0.00 0
149,000 149,000 0.00
122,000 122,000 0.00
61,000 61,000 0.00
69,000 69,000 0.00
407,000 407,000 0.00
196,000 196,000 0.00
206,000 206,000 0.00
103,000 103,000 0.00
4,000 4,000 0.00 0
6,000 6,000 0.00 0
7,000 7,000 0.00 0
9,000 9,000 0.00 0
371
2021 (%) 0.03
26 27
6,000 6,000 0.00 0
9,000 9,000 0.00 0
10,000 10,000 0.00 0
8,000 8,000 0.00 0
66,000 66,000 0.00 0
40,000 40,000 0.00 0
65,000 65,000 0.00 0
33,000 33,000 0.00 0
52,000 52,000 0.00 0
57,000 57,000 0.00 0
54,000 54,000 0.00 0
66,000 66,000 0.00 0
83,000 83,000 2.60 2,000
64,000 64,000 0.00 0
42,000 42,000
33,000 33,000
78,000 78,000 0.00 0

79,000 79,000 0.00 0
80,000 80,000 0.00 0
84,000 84,000 0.00 0
63,000 63,000
64,000 64,000 0.00 0
96,000 96,000
67,000 67,000 0.00 0
112,000 112,000
135,000 135,000 0.00 0
371
2021 (%) 0.03
26 27
67,000 67,000 0.00 0
80,000 80,000 0.00 0
89,000 89,000 0.00 0
74,000 74,000 0.00 0
86,000 86,000 1.25 1,000
74,000 74,000 0.00 0
273,000 273,000 0.00
8,000 8,000
13,000 13,000
22,000 22,000
34,000 34,000
264,000 264,000 0.00 0
337,000 337,000
477,000 477,000
284,000 284,000 0.00 0
0 0
0 0
383,000 383,000
521,000 521,000
446,000 446,000
508,000 508,000
1,942,000 1,942,000
1,785,000 1,785,000 0.00 0
24,000 24,000
31,000 31,000
63,000 63,000
8,000 8,000 0.00 0
9,000 9,000 0.00 0
3,000 3,000 0.00 0
4,000 4,000 0.00 0
371
2021 (%) 0.03
26 27
4,000 4,000 0.00 0
8,000 8,000 0.00 0
25,000 25,000
32,000 32,000
282,000 282,000 0.00 0
76,000 76,000 2.82 2,000
18,000 18,000
19,000 19,000
26,000 26,000
34,000 34,000
34,000 34,000
8,000 8,000
81,000 81,000
120,000 120,000
183,000 183,000
125,000 125,000
18,000 18,000
15,000 15,000
20,000 20,000
147,000 147,000
147,000 147,000
151,000 151,000
171,000 171,000
171,000 171,000
114,000 114,000
140,000 140,000
190,000 190,000
143,000 143,000
153,000 153,000
371
2021 (%) 0.03
26 27
171,000 171,000
168,000 168,000
190,000 190,000
171,000 171,000
120,000 120,000
200,000 200,000
216,000 216,000
145,000 145,000
95,000 95,000
108,000 108,000
127,000 127,000
127,000 127,000
145,000 145,000
279,000 279,000
395,000 395,000
395,000 395,000
395,000 395,000
417,000 417,000
439,000 439,000
208,000 208,000
295,000 295,000
295,000 295,000
295,000 295,000
322,000 322,000
107,000 107,000
107,000 107,000
116,000 116,000
122,000 122,000
371
2021 (%) 0.03
26 27
185,000 185,000
187,000 187,000
76,000 76,000
76,000 76,000
89,000 89,000
95,000 95,000
83,000 83,000
123,000 123,000
120,000 120,000
144,000 144,000
157,000 157,000
176,000 176,000
171,000 171,000
83,000 83,000
101,000 101,000
108,000 108,000
58,000 58,000
58,000 58,000
89,000 89,000
68,000 68,000
84,000 84,000
91,000 91,000
114,000 114,000
122,000 122,000
129,000 129,000
114,000 114,000
371
2021 (%) 0.03
26 27
114,000 114,000
114,000 114,000
114,000 114,000
114,000 114,000
114,000 114,000
228,000 228,000
241,000 241,000
253,000 253,000
266,000 266,000
292,000 292,000
114,000 114,000
120,000 120,000
133,000 133,000
140,000 140,000
152,000 152,000
177,000 177,000
133,000 133,000
95,000 95,000 0.00 0

153,000 153,000 0.00 0
157,000 157,000
264,000 264,000
595,000 595,000
127,000 127,000 0.00 0
190,000 190,000 1.14 2,000
605,000 605,000
828,000 828,000
955,000 955,000
371
2021 (%) 0.03
26 27
3,289,000 3,289,000
171,000 171,000
229,000 229,000
590,000 590,000
1,898,000 1,898,000
2,136,000 2,136,000
30,000 30,000 0.00 0
68,000 68,000 0.00 0
341,000 341,000 0.00 0
278,000 278,000 0.00 0
29,000 29,000
14,000 14,000
23,000 23,000 8.70 2,000

52,000 52,000 1.96 1,000
35,000 35,000 2.94 1,000
64,000 64,000 1.69 1,000
12,000 12,000 0.00 0
19,000 19,000 5.56 1,000
15,000 15,000 0.00 0
64,000 64,000 0.00 0
108,000 108,000 2.00 2,000
98,000 98,000 1.11 1,000
37,000 37,000 2.86 1,000
10,000 10,000 0.00 0
65,000 65,000 1.67 1,000
8,000 8,000 12.50 1,000
45,000 45,000 0.00 0
371
2021 (%) 0.03
26 27
75,000 75,000 2.86 2,000

74,000 74,000
48,000 48,000 0.00 0
69,000 69,000 3.03 2,000
75,000 75,000
105,000 105,000
45,000 45,000
59,000 59,000
68,000 68,000
30,000 30,000
84,000 84,000
39,000 39,000
105,000 105,000
101,000 101,000
114,000 114,000 0.00 0
75,000 75,000 0.00 0
69,000 69,000 0.00 0
22,000 22,000 4.76 1,000
17,000 17,000 0.00 0
58,000 58,000 0.00 0
39,000 39,000 0.00 0
101,000 101,000 1.01
64,000 64,000 1.59
101,000 101,000 0.00
0
0
145,000 145,000 0.00 0
246,000 246,000 0.88 2,000
218,000 218,000
860,000 860,000
371
2021 (%) 0.03
26 27
317,000 317,000
51,000 51,000 4.17 2,000
32,000 32,000 3.13 1,000
85,000 85,000
2,324,000 2,324,000
1,486,000 1,486,000
396,000 396,000
508,000 508,000
23,000 23,000 4.55 1,000
35,000 35,000
17,000 17,000 6.25 1,000
30,000 30,000 0.00 0
32,000 32,000 0.00 0
198,000 198,000 0.00
354,000 354,000
187,000 187,000 0.58 1,000
0
0
15,500 15,500 0.00 0
8,800 8,800 0.00 0
12,000 12,000 0.00 0
9,500 9,500
15,500 15,500
11,200 11,200
15,400 15,400
16,500 16,500 0.00 0
11,000 11,000 0.00 0
15,400 15,400 0.00 0
1,683,000 1,683,000 2.54 38,000
1,832,000 1,832,000
1,586,000 1,586,000
1,507,000 1,507,000
371
2021 (%) 0.03
26 27
1,542,000 1,542,000
0
0
143,000 143,000 0.00 0
22,000 22,000 0.00 0
25,000 25,000 0.00 0
29,000 29,000
23,000 23,000 0.00 0
86,000 86,000 1.27 1,000
52,000 52,000 2.08 1,000
12,000 12,000 8.33 1,000
14,000 14,000 0.00 0
18,000 18,000 0.00 0
443,000 443,000
570,000 570,000
149,000 149,000
570,000 570,000
175,000 175,000
15,000 15,000
152,000 152,000
252,000 252,000
380,000 380,000
443,000 443,000
570,000 570,000
46,000 46,000
53,000 53,000
34,000 34,000
40,000 40,000
39,000 39,000
57,000 57,000
69,000 69,000
371
2021 (%) 0.03
26 27
73,000 73,000
79,000 79,000
178,000 178,000 0.00 0
262,000 262,000 0.00 0
164,000 164,000 0.00 0
196,000 196,000 0.00 0
372,000 372,000 0.00 0
531,000 531,000
162,000 162,000 0.00 0
314,000 314,000 1.04 3,000
62,000 62,000 0.00 0
39,000 39,000
76,000 76,000
23,000 23,000
19,000 19,000
21,000 21,000
15,000 15,000
41,000 41,000 2.63 1,000
28,000 28,000 3.45 1,000
13,000 13,000 0.00 0
39,000 39,000
132,000 132,000
100,000 100,000
78,000 78,000 0.00 0
66,000 66,000 1.64 1,000
105,000 105,000
152,000 152,000
190,000 190,000
208,000 208,000
188,000 188,000
19,000 19,000 0.00 0
210,000 210,000
371
2021 (%) 0.03
26 27
83,000 83,000 0.00 0
462,000 462,000
101,000 101,000
64,000 64,000
39,000 39,000
235,000.00 235,000.00
96,000.00 96,000.00 0.00
83,000.00 83,000.00 0.00
57,000.00 57,000.00 0.00
#DIV/0!
PENATAAN RUANG KAB. INDRAMAYU
371
PEMERINTAH KABUPATEN INDRAMAYU
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
Jalan Pahlawan No. 61 Indramayu
DAFTAR HARGA UPAH PEKERJA

TAHUN ANGGARAN 2021
NO. JENIS PEKERJA UPAH ( Rp. ) SATUAN KET.
AN. 2020 Pra EE. 2021 SK.BUPATI 2021 %
1 2 3 4 5 6 7
1 PEKERJA 72,000.00 72,000.00 72,000.00 Orang / Hari / 8 Jam 0.00
2 PEMBANTU TUKANG 75,000.00 75,000.00 75,000.00 Orang / Hari / 8 Jam 0.00
3 TUKANG KAYU 103,000.00 103,000.00 103,000.00 Orang / Hari / 8 Jam 0.00
4 TUKANG BATU 96,000.00 96,000.00 96,000.00 Orang / Hari / 8 Jam 0.00
5 TUKANG BESI 96,000.00 96,000.00 96,000.00 Orang / Hari / 8 Jam 0.00
6 TUKANG CAT 96,000.00 96,000.00 96,000.00 Orang / Hari / 8 Jam 0.00
7 TUKANG LAS 103,000.00 103,000.00 103,000.00 Orang / Hari / 8 Jam 0.00
8 TUKANG ALUMUNIUM 101,000.00 101,000.00 0.00 Orang / Hari / 8 Jam 0.00
9 TUKANG BESI KONSTRUKSI 96,000.00 96,000.00 96,000.00 Orang / Hari / 8 Jam 0.00
10 KEPALA TUKANG 105,000.00 105,000.00 105,000.00 Orang / Hari / 8 Jam 0.00
11 MANDOR 120,000.00 120,000.00 120,000.00 Orang / Hari / 8 Jam 0.00
12 OPERATOR TERLATIH 113,000.00 113,000.00 113,000.00 Orang / Hari / 8 Jam 0.00
13 OPERATOR KURANG TERLATIH 105,000.00 105,000.00 105,000.00 Orang / Hari / 8 Jam 0.00
13 PEMBANTU OPERATOR 100,000.00 100,000.00 100,000.00 Orang / Hari / 8 Jam 0.00
14 JURU UKUR 110,000.00 110,000.00 110,000.00 Orang / Hari / 8 Jam 0.00
15 ASISTEN JURU UKUR 92,000.00 92,000.00 92,000.00 Orang / Hari / 8 Jam 0.00
16 SUPIR 120,000.00 120,000.00 120,000.00 Orang / Hari / 8 Jam 0.00
17 PEMBANTU SUPIR (KENEK) 98,000.00 98,000.00 98,000.00 Orang / Hari / 8 Jam 0.00
18 BURUH LAPANGAN TERLATIH 82,000.00 82,000.00 82,000.00 Orang / Hari / 8 Jam 0.00
19 BURUH LAPANGAN TAK TERLATIH 72,000.00 72,000.00 72,000.00 Orang / Hari / 8 Jam 0.00
20 UPAH PASANG BATU TEMPLEK ACAK 120,000.00 120,000.00 123,000.00 Orang / Hari / 8 Jam 0.00
21 UPAH PASANG BATU TEMPLEK MOTIF 160,000.00 160,000.00 161,000.00 Orang / Hari / 8 Jam 0.00
22 UPAH PASANG BATU ANDESIT SUSUN SIRIH 160,000.00 160,000.00 161,000.00 Orang / Hari / 8 Jam 0.00
23 UPAH PASANG BATU ANDESIT 125,000.00 125,000.00 128,000.00 Orang / Hari / 8 Jam 0.00
24 UPAH PASANG BATU CANDI 125,000.00 125,000.00 128,000.00 Orang / Hari / 8 Jam 0.00
25 UPAH PASANG BATU PALIMANAN / PROFIL 115,000.00 115,000.00 118,000.00 Orang / Hari / 8 Jam 0.00
26 UPAH PASANG BATU KORAL SIKAT 165,000.00 165,000.00 166,000.00 Orang / Hari / 8 Jam 0.00
27 UPAH PASANG BATU KORAL SIKAT MOTIF 185,000.00 185,000.00 187,000.00 Orang / Hari / 8 Jam 0.00

MENGETAHUI :
Plt. KEPALA DINAS PEKERJAAN UMUM DAN KEPALA BIDANG TATA BANGUNAN
KABUPATEN INDRAMAYU DINAS PEKERJAAN UMUM DAN
PENATAAN RUANG KAB. INDRAMAYU
H. MAMAN KOSTAMAN, SH YUDI SUSWANTO K, ST

Pembina Utama Muda NIP. 19720526 200212 1 006
NIP. 19620610 199103 1 006
72,000.00 77,000.00
ANALISA BIAYA KONSTRUKSI
BANGUNAN GEDUNG DAN PERUMAHAN
KABUPATEN INDRAMAYU TAHUN ANGGARAN 2021
( KONTRAKTUAL )
LANTAI - 1 ( DASAR )
A. PEKERJAAN PERSIAPAN
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A.1a 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
BAHAN
Kayu Kaso 5/7 (Albasia) 0.0120 M3 2,703,000.00 - 32,436.00 #VALUE!
Paku Biasa 2" - 5" 0.0200 Kg 20,000.00 - 400.00 #VALUE!
Kayu Papan 3/20 (Albasia) 0.0070 M3 2,370,000.00 - 16,590.00 #VALUE!
UPAH
Kepala Tukang 0.0100 Org 105,000.00 1,050.00 - #VALUE!
Pekerja 0.1000 Org 72,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.1000 Org 103,000.00 10,300.00 - #VALUE!
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 49,426.00 #VALUE!
A.1b 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR)
BAHAN
Kayu Kaso 5/7 ( Albasia ) 0.0120 M3 2,703,000.00 - 32,436.00 #VALUE!
Kayu Papan 3/20 ( Albasia ) 0.0070 M3 2,370,000.00 - 16,590.00 #VALUE!
Alat Ukur (Theodolit & Water Pas) 1.0000 Ls 25,000.00 - 25,000.00 #VALUE!
UPAH
Juru Ukur 0.2000 Org 110,000.00 22,000.00 - #VALUE!
Asisten Juru Ukur 0.1000 Org 92,000.00 9,200.00 - #VALUE!
Tukang Batu Terampil 0.0100 Org 96,000.00 960.00 - #VALUE!
Pekerja Terampil 0.0200 Org 72,000.00 1,440.00 - #VALUE!
JUMLAH .......................... 33,600.00 74,426.00 #VALUE!
A.5 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN
BAHAN
Kayu Albasia, Balok 0.1800 M3 2,703,000.00 - 486,540.00 #VALUE!
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 70,000.00 87,500.00 87,500.00
Seng Plat 0.0250 Lbr 40,000.00 - 1,000.00 #VALUE!
Paku Biasa 2" - 5" 0.0800 Kg 20,000.00 - 1,600.00 #VALUE!
Besi stip 0.0800 Kg 13,000.00 1,040.00 1,040.00
Play wood 4 mm 0.0600 Lbr 150,000.00 - 9,000.00 #VALUE!
Semen Portland 35.0000 Kg 1,450.00 - 50,750.00 #VALUE!
Pasir Pasang 0.1500 M3 265,000.00 - 39,750.00 #VALUE!
Pasir Beton 0.1000 M3 305,000.00 - 30,500.00 #VALUE!
Koral Beton 0.1500 M3 313,000.00 - 46,950.00 #VALUE!
Bata Merah 30.0000 Bh 950.00 - 28,500.00 #VALUE!
Jendela Nako 0.2000 Bh 62,000.00 - 12,400.00 #VALUE!
Kaca Polos 0.0800 M3 98,000.00 - 7,840.00 #VALUE!
Kunci Tanam 0.1500 Bh 144,000.00 - 21,600.00 #VALUE!
UPAH
Pekerja 2.0000 OH 72,000.00 144,000.00 - #VALUE!
Tukang Kayu 2.0000 OH 103,000.00 206,000.00 206,000.00
Tukang batu 1.0000 OH 96,000.00 96,000.00 96,000.00
Kepala Tukang 0.3000 OH 105,000.00 31,500.00 31,500.00
Mandor 0.0500 OH 120,000.00 6,000.00 6,000.00
JUMLAH .......................... 483,500.00 824,970.00 #VALUE!
A.8 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
Halaman 173
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 13,200.00 - #VALUE!
A.9 1 TITIK CERUCUK BAMBU Ø 8 CM - 10 CM, Uk. P. 1 M - 1,5 M
BAHAN
Bambu Ø 8 - 10 (600) cm 0.2000 Btg 28,000.00 - 5,600.00 #VALUE!
UPAH
Pekerja 0.0120 Org 72,000.00 864.00 - #VALUE!
Mandor 0.0016 Org 120,000.00 192.00 - #VALUE!
JUMLAH .......................... 1,056.00 5,600.00 #VALUE!
A.10 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM
BAHAN
Papan Terentang ( Albasia ) 0.0360 M3 2,370,000.00 - 85,320.00 #VALUE!
Kayu Kaso 5/7 ( Borneo ) 0.0140 M3 4,637,000.00 - 64,918.00 #VALUE!
UPAH
Tukang Kayu 0.3000 OH 103,000.00 30,900.00 - #VALUE!
Kepala Tukang 0.0300 OH 120,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 34,500.00 151,838.00 #VALUE!
Halaman 174
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A.11 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU
BAHAN
UPAH
Pekerja 1.0000 OH 72,000.00 72,000.00 - #VALUE!
Mandor 0.0500 OH 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 305,000.00 28,750.00 #VALUE!
A.11a.Rob 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING
BAHAN
Cetak nama digital 1.0000 M2 35,000.00 - 35,000.00 #VALUE!
Kayu Reng 2/3 (Kruing) 0.0060 M3 7,517,000.00 - 45,102.00 #VALUE!
Kayu Kaso 5/7 (Kruing) 0.0280 M3 6,780,000.00 - 189,840.00 #VALUE!
UPAH
Disain Cetak Digital 1.0000 Ls 30,000.00 30,000.00 - #VALUE!
Ongkos Pasang 1.0000 Ls 25,000.00 25,000.00 - #VALUE!
JUMLAH .......................... 55,000.00 273,942.00 #VALUE!
A.11b 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
BAHAN
Seng Gelombang BJLS 28 (80 x 180 cm) 1.2000 Lbr 77,000.00 - 92,400.00 #VALUE!
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 70,000.00 - 87,500.00 #VALUE!
Semen portland 2.5000 Kg 1,450.00 - 3,625.00 #VALUE!
Meni Besi 0.4500 Kg 63,000.00 - 28,350.00 #VALUE!
UPAH
Pekerja 0.2000 OH 72,000.00 14,400.00 - #VALUE!
Mandor 0.0200 OH 120,000.00 2,400.00 - #VALUE!
JUMLAH .......................... 60,100.00 564,481.00 #VALUE!
A.11 1 M2 PASANGAN STOOT WERK
BAHAN
Kayu Stoot (dinding 2 x pakai) 50% 9.0000 Btg 16,000.00 - 72,000.00 #VALUE!
UPAH
Mandor 0.0170 Org 120,000.00 2,040.00 - #VALUE!
JUMLAH .......................... 54,440.00 119,920.00 #VALUE!
A.13 1 M3 BONGKARAN BETON BERTULANG
UPAH
Mandor 0.6660 Org 120,000.00 79,920.00 - #VALUE!
JUMLAH .......................... 1,039,968.00 - #VALUE!
A.14 1 M3 BONGKARAN DINDING TEMBOK BATA
UPAH
Mandor 0.3330 Org 120,000.00 39,960.00 - #VALUE!
JUMLAH .......................... 519,984.00 - #VALUE!
B. PEKERJAAN TANAH
B.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER
UPAH
Halaman 175
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0250 Org 120,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 57,000.00 - #VALUE!
UPAH
Mandor 0.0450 Org 120,000.00 5,400.00 - #VALUE!
JUMLAH .......................... 70,200.00 - #VALUE!
UPAH
Mandor 0.0730 Org 120,000.00 8,760.00 - #VALUE!
JUMLAH .......................... 61,680.00 - #VALUE!
B.4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER
UPAH
Mandor 0.0320 Org 120,000.00 3,840.00 - #VALUE!
JUMLAH .......................... 75,840.00 - #VALUE!
Halaman 176
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
B.4a 1 M3 URUGAN TANAH PENINGGIAN BANGUNAN DIPADATKAN
BAHAN
Beli Tanah + Angkut Max 10 km 1.2000 M3 74,000.00 - 88,800.00 #VALUE!
UPAH
Pek. Galian 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Galian tanah berbatu 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Grading Plant 6.0000 M2 200.00 600.00 - #VALUE!
JUMLAH .......................... #VALUE! 88,800.00 #VALUE!
B.5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER
UPAH
Mandor 0.0600 Org 120,000.00 7,200.00 - #VALUE!
JUMLAH .......................... 115,200.00 - #VALUE!
B.6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER
UPAH
Mandor 0.0450 Org 120,000.00 5,400.00 - #VALUE!
JUMLAH .......................... 91,800.00 - #VALUE!
B.7 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 4,200.00 - #VALUE!
B.8 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 24,960.00 - #VALUE!
B.9 1 M3 URUGAN KEMBALI GALIAN TANAH
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 42,000.00 - #VALUE!
B.10 1 M3 PEMADATAN TANAH PER 20 CM
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 42,000.00 - #VALUE!
B.11 1 M3 URUGAN PASIR
BAHAN
Pasir Urug 1.2000 M3 207,000.00 - 248,400.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 22,800.00 248,400.00 #VALUE!
B.11a 1 M3 URUGAN TANAH MERAH
BAHAN
Tanah Merah 1.2000 M3 214,000.00 - 256,800.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 22,800.00 256,800.00 #VALUE!
B.15 1 M3 URUGAN SIRTU
BAHAN
Sirtu 1.2000 M3 253,000.00 - 303,600.00 #VALUE!
UPAH
Mandor 0.0250 Org 120,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 21,000.00 303,600.00 #VALUE!
B.16 1 M2 PEMBUATAN JALAN SEMENTARA
Halaman 177
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Batu belah 0.1500 M3 307,000.00 - 46,050.00 #VALUE!
Batu Pecah 0.0900 M3 422,000.00
Pasir Pasang 0.0100 M3 265,000.00
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 72,600.00 46,050.00 #VALUE!
Halaman 178
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C. PEKERJAAN PONDASI
C.2 1 M3 PASANG PONDASI BATU KALI 1 Pc : 2 Ps
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 307,000.00 - 368,400.00 #VALUE!
UPAH
Tukang Batu 0.7500 Org 96,000.00 72,000.00 - #VALUE!
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 868,705.00 #VALUE!
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 789,825.00 #VALUE!
C.4a 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 421,425.00 #VALUE!
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 742,550.00 #VALUE!
BAHAN
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 709,760.00 #VALUE!
C.6a 1 M3 PASANG PONDASI BATU LAMA
BAHAN
UPAH 0.00
Halaman 179
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 196,875.00 341,360.00 #VALUE!
C.14 1 M3 PASANG BATU KOSONG (AANSTAMPING)
BAHAN
UPAH
Mandor 0.0390 Org 120,000.00 4,680.00 - #VALUE!
JUMLAH .......................... 102,375.00 457,824.00 #VALUE!
Halaman 180
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C.15 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH
BAHAN
Besi Beton 126.0000 Kg 14,000.00 - 1,764,000.00 #VALUE!
Kawat Beton 1.8000 Kg 33,000.00 - 59,400.00 #VALUE!
UPAH
Mandor 0.1700 Org 120,000.00 20,400.00 - #VALUE!
JUMLAH .......................... 355,725.00 2,493,704.00 #VALUE!
C.16 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM
BAHAN
UPAH
Mandor 0.1190 Org 120,000.00 14,280.00 - #VALUE!
JUMLAH .......................... 272,280.00 661,094.00 #VALUE!
D. PEKERJAAN DINDING
D.10 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP
BAHAN
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 97,936.50 #VALUE!
BAHAN
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 94,570.00 #VALUE!
BAHAN
UPAH 0.00
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 92,461.00 #VALUE!
Halaman 181
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.12.Rob 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP
BAHAN
Roster terawang 30.0000 Bh 17,000.00 - 510,000.00 #VALUE!
UPAH 0.00
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 535,225.00 #VALUE!
Halaman 182
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.12.a 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP
BAHAN
UPAH
Mandor 0.0300 Org 120,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 68,100.00 192,220.00 #VALUE!
D.13 1 M2 PASANG BATA RINGAN TEBAL 15 CM
BAHAN
Bata Ringan 8.0000 Bh 11,000.00 - 88,000.00 #VALUE!
Semen Perekat Bata Ringan ( PM - 110 ) 4.1400 Kg 4,600.00 - 19,044.00 #VALUE!
Alat Bantu 1.0000 Ls 10,000.00 - 10,000.00 #VALUE!
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 117,044.00 #VALUE!
D.22 1 M2 PASANG DINDING ROSTER CETAK UKURAN. 12 x 11 x 24 CM, 1 PC : 3 PP
BAHAN
Roster 30.0000 Bh 17,000.00 - 510,000.00 #VALUE!
UPAH 0.00
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 538,780.00 #VALUE!
D.23 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP
BAHAN
HB / CB 10 12.5000 Bh 16,000.00 - 200,000.00 #VALUE!
Besi Angkur d. 8 mm 0.2800 Kg 14,000.00 - 3,920.00 #VALUE!
UPAH
Mandor 0.1500 Org 120,000.00 18,000.00 - #VALUE!
JUMLAH .......................... 50,250.00 324,328.50 374,578.50
D.24 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO
BAHAN
Bilik Bambu 1.5000 M2 22,000.00 - 33,000.00 #VALUE!
List Kayu 2/4 0.0030 M' 7,600.00 - 22.80 #VALUE!
UPAH
Kepala Tukang 0.0050 Org 105,000.00 525.00 - #VALUE!
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 13,125.00 98,180.80 #VALUE!
D.26 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO
BAHAN
Papan Kayu Borneo 0.0070 M3 7,590,000.00 - 53,130.00 #VALUE!
Paku 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
Halaman 183
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Paku Skrup 0.1500 Kg 30,000.00 - 4,500.00 #VALUE!
UPAH
Mandor 0.0300 Org 120,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 251,100.00 59,630.00 #VALUE!
Halaman 184
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.27 1 M2 MEMBUAT DINDING LAMBRIZERING PLYWOOD UK. 120 X 240 cm
BAHAN
Playwood t. 4mm 0.4000 Lbr 150,000.00 - 60,000.00 #VALUE!
Paku 1/2" - 1" 0.0500 Kg 24,000.00 - 1,200.00 #VALUE!
UPAH
Mandor 0.0010 Org 120,000.00 120.00 - #VALUE!
JUMLAH .......................... 10,485.00 61,200.00 #VALUE!
D.28 1 M2 PARTISI MULTIPLEK LAPIS HPL DOUBLE MUKA
BAHAN
Bockboard 24 mm 0.4714 Lbr 244,000.00 - 115,021.60 #VALUE!
Multiplek 9 mm 0.7867 Lbr 166,000.00 - 130,592.20 #VALUE!
HPL Act Form Pure Lunch 0.7867 Lbr 275,000.00 - 216,342.50 #VALUE!
Lis Straineiss 6.0000 M' 46,000.00 - 276,000.00 #VALUE!
Lem Aibon 0.6000 Kg 63,000.00 - 37,800.00 #VALUE!
Alat Bantu (Paku tembak dan lainnya) 1.0000 Ls 24,000.00 - 24,000.00 #VALUE!
UPAH
Mandor 0.1500 Org 120,000.00 18,000.00 - #VALUE!
JUMLAH .......................... 456,450.00 799,756.30 #VALUE!
D.29 1 M2 PARTISI MULTIPLEK LAPIS HPL SATU MUKA
BAHAN
UPAH
Mandor 0.1100 Org 120,000.00 13,200.00 - #VALUE!
JUMLAH .......................... 334,730.00 469,190.50 #VALUE!
E. PEKERJAAN PLESTERAN
E.1 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm
BAHAN
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 41,580.00 23,248.60 #VALUE!
BAHAN
UPAH
Mandor 0.0220 Org 120,000.00 2,640.00 - #VALUE!
JUMLAH .......................... 52,740.00 20,544.00 #VALUE!
BAHAN
Halaman 185
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0220 Org 120,000.00 2,640.00 - #VALUE!
JUMLAH .......................... 52,740.00 19,297.40 #VALUE!
E.3.a 1 M2 PLESTERAN DINDING BATA RINGAN
BAHAN
Semen Plesteran (PM-200) Premium Plester 20.0000 Kg 3,500.00 - 70,000.00 #VALUE!
UPAH
Mandor 0.0220 Org 120,000.00 2,640.00 - #VALUE!
JUMLAH .......................... 52,740.00 70,000.00 #VALUE!
E.4 1 M2 ACIAN
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,250.00 4,712.50 #VALUE!
E.4.a 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300)
BAHAN
Semen Acian (PM-300) Fine Coat 4.0000 Kg 5,300.00 - 21,200.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,250.00 21,200.00 #VALUE!
E.5 1 M2 KAMPROTAN 1Pc : 2PP
BAHAN
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 34,050.00 7,854.00 #VALUE!
Halaman 186
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
E.6 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP
BAHAN
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 39,375.00 12,373.00 #VALUE!
F. PEKERJAAN KAYU
F.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 1.1000 M3 11,500,000.00 - 12,650,000.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Tukang Kayu 21.0000 Org 103,000.00 2,163,000.00 - #VALUE!
Mandor 0.3500 Org 120,000.00 42,000.00 - #VALUE!
JUMLAH .......................... 2,929,500.00 12,701,000.00 #VALUE!
F.3 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 1.1000 M3 5,175,000.00 - 5,692,500.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.3500 Org 120,000.00 42,000.00 - #VALUE!
JUMLAH .......................... 2,929,500.00 5,743,500.00 #VALUE!
F.4 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING
BAHAN
Kayu Kruing, Balok 1.1000 M3 8,778,000.00 - 9,655,800.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.3500 Org 120,000.00 42,000.00 - #VALUE!
JUMLAH .......................... 2,929,500.00 9,706,800.00 #VALUE!
F.5 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 4"
BAHAN
Profil Alumunium 4" 1.1000 M' 112,000.00 - 123,200.00 #VALUE!
Sealant 0.0600 Tube 14,000.00 - 840.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Tukang Almunium 0.0430 Org 101,000.00 4,343.00 - #VALUE!
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 12,206.00 126,040.00 #VALUE!
F.5a 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 3"
BAHAN
Kusen Alumunium 3" 1.1000 M' 90,000.00 - 99,000.00 #VALUE!
Halaman 187
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 12,206.00 101,840.00 #VALUE!
F.5b 1 M' PASANG KUSEN ALLUMUNIUM WARNA 4"
BAHAN
Kusen Alumunium Warna 4" 1.1000 M' 127,000.00 - 139,700.00 #VALUE!
Sealant 1.0000 Tube 14,000.00 - 14,000.00 #VALUE!
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 155,700.00 #VALUE!
Halaman 188
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.5c 1 M' PASANG KUSEN ALLUMUNIUM WARNA 3"
BAHAN
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 8,142.50 139,200.00 #VALUE!
F.5d 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 4"
BAHAN
Kusen Alumunium Warna Doft 4" 1.1000 M' 117,000.00 - 128,700.00 #VALUE!
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 12,206.00 144,700.00 #VALUE!
F.5e 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 3"
BAHAN
UPAH
Mandor 0.0021 Org 120,000.00 252.00 - #VALUE!
JUMLAH .......................... 12,206.00 130,400.00 #VALUE!
F.6 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 120 CM UNTUK PARTISI
BAHAN
Rangka metal hollow 40.40.2 mm 3.5000 M' 26,666.67 - 93,333.33 #VALUE!
Acesories (perkuatan, las dll.) 1.0000 Ls #VALUE! - #VALUE! #VALUE!
UPAH
Tukang Besi 0.2500 Org 96,000.00 24,000.00 - #VALUE!
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 46,185.00 #VALUE! #VALUE!
F.6a 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 60 CM UNTUK PLAFOND
BAHAN
UPAH
Mandor 0.0180 Org 120,000.00 2,160.00 - #VALUE!
F.8 1 M2 PASANG PINTU PANEL KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0400 M3 13,225,000.00 - 529,000.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Halaman 189
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 542,000.00 #VALUE!
F.8b 1 M2 PASANG PINTU PANEL KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0400 M3 9,789,000.00 - 391,560.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 404,560.00 #VALUE!
Halaman 190
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.9 1 M2 PASANG PINTU PANEL KAYU JATI JABAR
BAHAN
Kayu Jati Jabar, Papan 0.0400 M3 17,538,000.00 - 701,520.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 714,520.00 #VALUE!
F.10 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 475,875.00 #VALUE!
F.11a 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 390,150.00 355,615.00 #VALUE!
F.17 1 M2 PASANG JALUSI MATI KUSEN KAYU KAMPER
BAHAN
UPAH
Mandor 0.3350 Org 120,000.00 40,200.00 - #VALUE!
JUMLAH .......................... 315,440.00 796,500.00 #VALUE!
F.17b 1 M2 PASANG JALUSI MATI KUSEN KAYU KRUING
BAHAN
UPAH
Mandor 0.3350 Org 120,000.00 40,200.00 - #VALUE!
JUMLAH .......................... 315,440.00 590,340.00 #VALUE!
F.20 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Paku Biasa 1/2" - 1" 0.0300 Kg 24,000.00 - 720.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Teackwood 4' x 8' x 4 mm 1.0000 Lbr 150,000.00 - 150,000.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
Halaman 191
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 292,950.00 494,345.00 #VALUE!
F.20a 1 M2 PASANG PINTU PANEL MULTIPLEX, RANGKA KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Multiplex 9 mm 1.0000 Lbr 166,000.00 - 166,000.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 510,345.00 #VALUE!
Halaman 192
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.20b 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 408,445.00 #VALUE!
F.20b.Rob 1 M2 PASANG TEACKWOOD
BAHAN
Lem Kuning (Aibon) 0.5000 Kg 63,000.00 - 31,500.00 #VALUE!
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 136,900.00 84,000.00 220,900.00
F.20b.Rob1 1 M2 PASANG PELAPIS TIMBAL TEBAL 3 mm
BAHAN
Paku Biasa 1/2" - 1" 0.3000 Kg 24,000.00 - 7,200.00 #VALUE!
Timbal t. 3 mm 0.1000 Lbr 17,250,000.00 - 1,725,000.00 #VALUE!
UPAH
Mandor 0.0150 Org 120,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 136,900.00 1,732,200.00 1,869,100.00
F.20c 1 M2 PASANG PINTU DOUBLE TRIPLEK , RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Triplek 3 mm 1.0000 Lbr 67,000.00 - 67,000.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 325,445.00 #VALUE!
F.20c Rob 1 M2 PASANG PINTU TRIPLEK , RANGKA KAYU KRUING LAPIS SENG
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Seng BJLS 28 2.8000 M2 40,000.00 - 112,000.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 292,950.00 437,445.00 #VALUE!
F.28 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KAMPER
BAHAN
Besi Strip 15.0000 Kg 13,000.00 - 195,000.00 #VALUE!
Halaman 193
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 12,957,000.00 #VALUE!
F.28.a 1 M3 PASANG GORDING KAYU KAMPER
BAHAN
Besi strip 15.0000 Kg 13,000.00
UPAH
Mandor 0.1200 Org 120,000.00 14,400.00 - #VALUE!
JUMLAH .......................... 1,004,400.00 12,710,000.00 #VALUE!
Halaman 194
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.29 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BORNEO
BAHAN
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 5,999,500.00 #VALUE!
F.29.a 1 M3 PASANG GORDING KAYU BORNEO
BAHAN
UPAH
Mandor 0.1200 Org 120,000.00 14,400.00 - #VALUE!
JUMLAH .......................... 1,004,400.00 5,947,500.00 #VALUE!
F.30 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KRUING
BAHAN
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 9,962,800.00 #VALUE!
F.30.a 1 M3 PASANG GORDING KAYU KRUING
BAHAN
UPAH
Mandor 0.1200 Org 120,000.00 14,400.00 - #VALUE!
JUMLAH .......................... 1,004,400.00 9,910,800.00 #VALUE!
F.30.Rob 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU LAMA
BAHAN
UPAH
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 307,000.00 #VALUE!
F.31 1 M3 PASANG RANGKA KASO KAYU KRUING UNTUK DINDING PARTISI
BAHAN
Kayu kaso kayu kruing 1.1000 M3 6,780,000.00 - 7,458,000.00 #VALUE!
UPAH
Halaman 195
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.2000 Org 120,000.00 24,000.00 - #VALUE!
JUMLAH .......................... 1,674,000.00 7,765,000.00 #VALUE!
F.32 1 M2 PASANG KASO + RENG GENTENG PALENTONG KAYU BORNEO
BAHAN
Kayu Reng 2/3 ( Borneo ) 0.0030 M3 5,854,000.00 - 17,562.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 76,206.00 #VALUE!
F.32a 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU KRUING
BAHAN
Kayu Kaso 5/7 ( Kruing ) 0.0120 M3 6,780,000.00 - 81,360.00 #VALUE!
Kayu Reng 2/3 ( Kruing ) 0.0030 M3 7,517,000.00 - 22,551.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 106,911.00 #VALUE!
Halaman 196
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.32a.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU KRUING
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 25,551.00 #VALUE!
F.32b 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU DOLKEN
BAHAN
Kayu Kaso Dolken d. 6 cm 1.0000 Btg 16,000.00 - 16,000.00 #VALUE!
Kayu Reng Dolken d. 2-3 cm 1.5000 Btg 16,000.00 - 24,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 43,000.00 #VALUE!
F.32b.Rob 1 M3 PASANG KASO DOLKEN + RENG BAMBU, ATAP IJUK
BAHAN
Bambu d. 6 cm 1.5000 Btg 5,750.00 - 8,625.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 27,625.00 #VALUE!
F.32.c 1 M2 PASANG KASO DOLKEN + RENG KAYU BORNEO, GENTENG PALENTONG
BAHAN
Kayu Kaso Dolken 6 cm 1.0000 Btg 16,000.00 - 16,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 36,562.00 #VALUE!
F.32c.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU BORNEO
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 20,562.00 #VALUE!
F.35 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU BORNEO
BAHAN
UPAH
Halaman 197
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 76,206.00 #VALUE!
F.35b 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU KRUING
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 120,471.00 #VALUE!
Halaman 198
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.35.Rob 1 M2 PASANG RANGKA ATAP GENTENG TEGOLA KAYU BORNEO
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 58,644.00 #VALUE!
F.40 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 5,175,000.00 - 62,100.00 #VALUE!
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 48,175.00 64,100.00 #VALUE!
F.40a 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU KRUING
BAHAN
Kayu Kruing, Balok 0.0120 M3 8,778,000.00 - 105,336.00 #VALUE!
UPAH
Mandor 0.0750 Org 120,000.00 9,000.00 - #VALUE!
JUMLAH .......................... 48,175.00 107,336.00 #VALUE!
F.48 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KAMPER
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 144,830.00 #VALUE!
F.48b 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KRUING
BAHAN
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 107,721.20 #VALUE!
F.48c 1 M' PASANG LISTPLANK (3 x 5) cm, KAYU BORNEO
BAHAN
Kayu Borneo, Papan 0.0108 M3 7,590,000.00 - 81,972.00 #VALUE!
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 83,972.00 #VALUE!
F.49 1 M' PASANG LISTPLANK (2 x 20) cm, KAYU KRUING
Halaman 199
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 72,480.80 #VALUE!
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 147,475.00 #VALUE!
BAHAN
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 109,679.00 #VALUE!
F.51 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KAMPER
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 287,660.00 #VALUE!
F.51b 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KRUING
BAHAN
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 213,442.40 #VALUE!
F.51b.Rob 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/20 +1/10) CM
BAHAN
GRC Lebar 20 cm 0.4167 Lbr 73,000.00 - 30,416.67 #VALUE!
UPAH 0.00
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 55,783.33 #VALUE!
F.51c.Rob 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/30 +1/10) CM
Halaman 200
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 67,450.00 #VALUE!
F.51d 1 M' PASANG LISTPLANK GRC 1/30 CM
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 30,500.00 43,283.33 #VALUE!
F.54 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KAMPER
BAHAN
Kayu Kamper, Balok 0.0280 M3 11,500,000.00 - 322,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 417,575.00 #VALUE!
Halaman 201
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.55 1 M2 PASANG RANGKA DINDING PEMISAH KAYU BORNEO
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 201,030.00 #VALUE!
F.55a 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KRUING
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 317,307.00 #VALUE!
F.55a.Rob 1 M2 PASANG RANGKA DINDING TRIPLEK 6 MM KAYU BORNEO
BAHAN
Kayu Broneo, Balok 0.0280 M3 5,175,000.00 - 144,900.00 #VALUE!
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0010 Org 120,000.00 120.00 - #VALUE!
JUMLAH .......................... 82,620.00 258,780.00 #VALUE!
F.56 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
Teackwood 4 mm 0.8600 Lbr 150,000.00 - 129,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 561,135.00 623,970.00
F.57 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU BORNEO
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 344,590.00 #VALUE!
F.57.Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
Halaman 202
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 474,627.00 #VALUE!
Halaman 203
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57a 1 M2 PASANG DINDING PEMISAH TRIPLEK 3 MM, RANGKA KAYU BORNEO
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 273,210.00 #VALUE!
F.57b 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
Teakwood 4 mm 0.8600 Lbr 150,000.00 - 129,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 460,867.00 #VALUE!
F.57Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 62,835.00 474,627.00 #VALUE!
F.57c 1 M2 PASANG PARTISI RANGKA MULTIPLEK 9 MM LAPIS HPL
BAHAN
Rangka Kayu Kaso Borneo 5/7 0.0195 M3 4,637,000.00 - 90,421.50 #VALUE!
Multiplek 9 mm 0.6944 M2 166,000.00 - 115,270.40 #VALUE!
Lapisan HPL 0.6944 M2 190,000.00 - 131,936.00 #VALUE!
List Stainless T 4.0000 M' 46,000.00 - 184,000.00 #VALUE!
Lem kayu 2.0000 Kg 26,000.00 - 52,000.00 #VALUE!
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 573,627.90 #VALUE!
F.57c.Rob 1 M2 PASANG PARTISI RANGKA BLOCK BOARD LAPIS HPL
BAHAN
Rangka Partisi Block Board 18 mm 0.3472 M2 102,083.33 - 35,443.33 #VALUE!
Lem kayu 2.0000 Kg 26,000.00 - 52,000.00 #VALUE!
UPAH
Halaman 204
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 518,649.73 #VALUE!
Halaman 205
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57d 1 M2 PASANG PINTU RANGKA BLOCK BOARD 24 MM LAPIS HPL (SWING)
BAHAN
Rangka BB 24 mm 0.3472 M2 350,000.00 - 121,520.00 #VALUE!
Rangka Multiplek 9 mm 0.6944 M2 166,000.00 - 115,270.40 #VALUE!
Edging 4,2 cm 3.1000 M' 20,000.00 - 62,000.00 #VALUE!
Lem kayu 2.0000 M' 26,000.00 - 52,000.00 #VALUE!
Kaca 5 mm 0.1800 M2 144,000.00 25,920.00 25,920.00
Engsel Ecoline 1.0000 bh 26,000.00 26,000.00 26,000.00
Kunci Dekson 1.0000 bh 190,000.00 190,000.00 190,000.00
Handle Tanam 1.0000 bh 288,000.00 288,000.00 288,000.00
Door Closer Dekson 1.0000 bh 324,000.00 324,000.00 324,000.00
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 1,336,646.40 #VALUE!
F.57e 1 M2 PASANG PLAFOND RANGKA MULTIPLEKS 9 MM FIN. HPL
BAHAN
Rangka Multiplek 18 mm 0.3472 M2 4,637,000.00 - 1,609,966.40 #VALUE!
Lem kayu 1.0000 M' 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 1,759,569.60 #VALUE!
F.59 1 M2 PASANG TEACKWOOD TEBAL 4 MM UNTUK DINDING
BAHAN
Teakwood 4' x 8' x 4 mm 0.3472 Lbr 150,000.00 - 52,080.00 #VALUE!
UPAH
Mandor 0.0013 Org 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 10,468.50 53,280.00 #VALUE!
F.60 1 M' PASANG LIST PLAFOND - KAYU PROFIL
BAHAN
Kayu Profil 1.0500 M' 7,600.00 - 7,980.00 #VALUE!
Paku 1/2. s.d. 1" 0.0100 Kg 24,000.00 - 240.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 9,635.00 8,220.00 #VALUE!
F.61 1 M' PASANG LIST PLAFOND GYPSUM PROFIL 10 cm
BAHAN
Gypsum Profil 10 cm 1.0500 M' 20,000.00 - 21,000.00 #VALUE!
Tepung Gypsum / Semen adhesive 0.1500 Kg 5,000.00 - 750.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,490.00 21,750.00 #VALUE!
Halaman 206
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G. PEKERJAAN BETON
G.1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr
BAHAN
UPAH
Mandor 0.0800 Org 120,000.00 9,600.00 - #VALUE!
JUMLAH .......................... 155,025.00 747,010.00 #VALUE!
Halaman 207
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4a 1 M3 COR BETON SITE MIX K. 175
BAHAN
Split pecah mesin 2/3 0.8300 M3 336,000.00 - 278,880.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
Peralatan 0.0750 Lot 50,000.00 3,750.00 - #VALUE!
JUMLAH .......................... 166,200.00 936,580.00 1,102,780.00
G.4b 1 M3 COR BETON SITE MIX K. 225
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 165,950.00 992,910.00 #VALUE!
G.4b.Rob 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING
BAHAN
Split pecah mesin 0,5 - 1 0.8100 M3 348,000.00 - 281,880.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 165,950.00 1,002,630.00 #VALUE!
G.4c 1 M2 MEMASANG FLOOR HARDENER
BAHAN
Floor Hardener 5.0000 Kg 7,900.00 - 39,500.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 22,140.00 39,500.00 #VALUE!
G.4e 1 M3 COR BETON K. 225 READY MIX
BAHAN
Adukan K. 225 Ready Mix 1.0000 M3 1,024,000.00 - 1,024,000.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
Alat Bantu (Slang,Vibrator , test Lab, dll.) 1.0000 Ls 120,000.00 120,000.00 - #VALUE!
JUMLAH .......................... 335,700.00 1,024,000.00 #VALUE!
G.4f 1 M3 COR BETON K. 250 READY MIX
BAHAN
UPAH
Halaman 208
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 415,700.00 1,063,000.00 #VALUE!
G.4g 1 M3 COR BETON K. 300 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 335,700.00 1,084,000.00 #VALUE!
Halaman 209
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4h 1 M3 COR BETON K. 350 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 335,700.00 1,159,000.00 #VALUE!
G.4i 1 M3 COR BETON K. 400 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 335,700.00 1,201,000.00 #VALUE!
G.4i.1 1 M3 COR BETON K. 450 READY MIX
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 335,700.00 1,265,000.00 #VALUE!
BAHAN
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 335,700.00 1,354,000.00 #VALUE!
G.4j 1 KG GANTUNGAN PLAFOND BESI D. 10 mm
BAHAN
Besi beton rata-rata 1.0500 Kg 14,000.00 - 14,700.00 #VALUE!
Kawat Beton 0.0100 Kg 33,000.00 - 330.00 #VALUE!
UPAH
Tukang Besi 50% 0.0400 Org 96,000.00 1,920.00 - #VALUE!
Kepala Tukang 50% 0.0100 Org 105,000.00 525.00 - #VALUE!
Mandor 50 % 0.0050 Org 120,000.00 300.00 - #VALUE!
Peralatan, spenser 50% 0.0200 Lot 10,000.00 100.00 - #VALUE!
JUMLAH .......................... 2,845.00 15,030.00 #VALUE!
G.4p 1 M2 BEGISTING MULTIPLEX 9 MM
BAHAN
Kaso 5/7 Borneo Super (2x pakai) 50% 0.0170 M3 4,637,000.00 - 39,414.50 #VALUE!
Multiplex 9 mm (3x pakai) 75% 0.3470 Lbr 166,000.00 - 43,201.50 #VALUE!
UPAH
Pembantu Tukang 0.1200 Org 75,000.00 9,000.00 - #VALUE!
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
Halaman 210
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 54,840.00 90,616.00 #VALUE!
G.4p.Rob 1 M2 PASANG MULTIPLEX 9 MM
BAHAN
Paku Biasa 1/2" -1" 0.0100 Kg 24,000.00 - 240.00 #VALUE!
UPAH
Mandor 0.0250 Org 120,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 15,045.00 57,875.20 72,920.20
Halaman 211
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4q 1 M2 BEGISTING MULTIPLEX 12 MM
BAHAN
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 54,840.00 105,450.25 #VALUE!
G.25a 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR
BAHAN
Besi Beton (polos / ulir) 1.0500 Kg 14,000.00 - 14,700.00 #VALUE!
UPAH
Tukang Besi 0.0070 Org 96,000.00 672.00 - #VALUE!
Mandor 0.0004 Org 120,000.00 48.00 - #VALUE!
JUMLAH .......................... 1,297.50 15,195.00 #VALUE!
G.25a.1 PEMBESIAN SLOOF 15/20 166.67 Kg / M3 216,254.33 2,532,550.65 2,748,804.98
G.25a.5 PEMBESIAN KOLOM PRAKTIS 12/12 235.42 Kg / M3 305,457.45 3,577,206.90 3,882,664.35
G.25a.6 PEMBESIAN KOLOM 20/20 200.00 Kg / M3 259,500.00 3,039,000.00 3,298,500.00
G.25a.13 PEMBESIAN RINGBALK 15/20 166.67 Kg / M3 216,254.33 2,532,550.65 2,748,804.98
G.25a.14 PEMBESIAN BALOK 15/25 163.47 Kg / M3 212,102.33 2,483,926.65 2,696,028.98
G.25a.16 PEMBESIAN BALOK LATEI 10/10 320.00 Kg / M3 415,200.00 4,862,400.00 5,277,600.00
G.25a.17 PEMBESIAN PLAT DAK BETON T. 12 CM 152.42 Kg / M3 197,764.95 2,316,021.90 2,513,786.85
G.25a.17a PEMBESIAN PLAT DAK BETON T. 10 CM 119.10 Kg / M3 154,532.25 1,809,724.50 1,964,256.75
G.25a.22 PEMBESIAN PONDASI POOR 105.00 Kg / M3 136,237.50 1,595,475.00 1,731,712.50
G.25a.23 PEMBESIAN PONDASI FOOT PLAT T.20 CM 166.00 Kg / M3 215,385.00 2,522,370.00 2,737,755.00
Halaman 212
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.25a.39 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM 83.13 Kg / M3 107,861.18 1,263,160.35 1,371,021.53
G.29 1 M2 PASANG BEGISTING PAPAN
BAHAN
Kaso 5/7 Borneo (2x Pakai) 50% 0.0170 M3 4,637,000.00 - 39,414.50 #VALUE!
Papan Terentang (3x Pakai) 75% 0.0240 M3 2,370,000.00 - 42,660.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 54,840.00 90,074.50 #VALUE!
Halaman 213
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H. PEKERJAAN PENUTUP ATAP

H.1 1 M2 PASANG ATAP GENTENG PALENTONG KECIL
BAHAN
Genteng Palentong 25.0000 Bh 2,000.00 - 50,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 50,000.00 #VALUE!
H.2 1 M2 PASANG ATAP GENTENG KODOK GLAZUUR
BAHAN
Genteng Kodok Glazuur 25.0000 Bh 4,000.00 - 100,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 100,000.00 #VALUE!
H.2a 1 M2 PASANG ATAP GENTENG KODOK NATURAL
BAHAN
Genteng Kodok Natural 25.0000 Bh 4,000.00 - 100,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 100,000.00 #VALUE!
H.2c 1 M2 PASANG ATAP GENTENG MORANDO NATURAL
BAHAN
Genteng Morando Natural 18.0000 Bh 4,000.00 - 72,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 72,000.00 #VALUE!
H.2d 1 M2 PASANG ATAP GENTENG MORANDO TRANSPARANT
BAHAN
Genteng Morando Transparant 18.0000 Bh 4,500.00 - 81,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 81,000.00 #VALUE!
H.2e 1 M2 PASANG ATAP GENTENG MORANDO WARNA
BAHAN
Genteng Morando Warna 18.0000 Bh 5,000.00 - 90,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 90,000.00 #VALUE!
H.2f 1 M2 PASANG PENUTUP ATAP GENTENG LAMA
UPAH
Halaman 214
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 - #VALUE!
H.3 1 M2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR
BAHAN
Genteng Palentong Super 12.0000 Bh 3,000.00 - 36,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 20,272.50 36,000.00 #VALUE!
Halaman 215
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.4 1 M' PASANG GENTENG BUBUNG PALENTONG
BAHAN
Genteng Bubung Palentong 5.0000 Bh 6,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 50,080.00 #VALUE!
H.5 1 M' PASANG BUBUNG GENTENG KODOK GLAZUUR
BAHAN
Genteng Bubung Kodok 5.0000 Bh 8,000.00 - 40,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 60,080.00 #VALUE!
H.5a 1 M' PASANG BUBUNG GENTENG KODOK / ALTO NATURAL
BAHAN
Genteng Bubung Kodok / Alto Natural 5.0000 Bh 6,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 50,080.00 #VALUE!
H.5c 1 M' PASANG BUBUNG GENTENG MORANDO NATURAL
BAHAN
Genteng Bubung Morando Natural 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 48,080.00 #VALUE!
H.5d 1 M' PASANG BUBUNG GENTENG MORANDO TRANSPARANT
BAHAN
Genteng Bubung Morando Transparant 4.0000 Bh 8,000.00 - 32,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 52,080.00 #VALUE!
H.5e 1 M' PASANG BUBUNG GENTENG MORANDO WARNA
BAHAN
Genteng Bubung Morando Warna 4.0000 Bh 9,000.00 - 36,000.00 #VALUE!
UPAH
Halaman 216
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 56,080.00 #VALUE!
H.6 1 M' PASANG BUBUNG GENTENG PALENTONG BESAR
BAHAN
Genteng Bubung Palentong Besar 4.0000 Bh 6,000.00 - 24,000.00 #VALUE!
UPAH 0.00
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 51,740.00 44,080.00 #VALUE!
Halaman 217
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.8 1 M2 PASANG ATAP ASBES GELOMBANG (2,50 x 0,92) x 5 mm
BAHAN
Asbes Gelombang 0.5000 Lbr 89,000.00 - 44,500.00 #VALUE!
Paku Pancing 60 x 230 6.0000 Bh 2,000.00 - 12,000.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 56,500.00 #VALUE!
H.8a 1 M2 PASANG ATAP ASBES GELOMBANG (2,50 x 0,92) x 4 mm
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 55,500.00 75,105.00
H.9 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING CANAL)
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 60,600.00 #VALUE!
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 58,200.00 #VALUE!
H.9b 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28
BAHAN
Seng Gelombang BJLS 28 ( 80 x 180 cm ) 0.7000 Lbr 60,000.00 - 42,000.00 #VALUE!
UPAH 0.00
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 16,170.00 54,000.00 #VALUE!
H.9.Rob 1 M2 PASANG ATAP ASBES GELOMBANG LAMA
BAHAN
Paku Pancing 6.0000 Bh 2,000.00 - 12,000.00 #VALUE!
UPAH 0.00
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 12,000.00 31,605.00
H.10 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING KAYU)
BAHAN
Halaman 218
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Paku Payung asbes 6.0000 Bh 650.00 - 3,900.00 #VALUE!
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 52,500.00 #VALUE!
BAHAN
UPAH
Mandor 0.0080 Org 120,000.00 960.00 - #VALUE!
JUMLAH .......................... 19,605.00 3,900.00 23,505.00
Halaman 219
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.22 1 M' PASANG BUBUNG STEL GELOMBANG 0.92 M
BAHAN
Bubung Stel Gelombang 2.4000 M' 49,000.00 - 117,600.00 #VALUE!
Paku Sekrup 6.0000 Bh 2.25 - 13.50 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,768.00 117,613.50 #VALUE!
H.30 1 M2 PASANG ATAP GENTENG BETON
BAHAN
Genteng Beton 11.0000 Bh 6,000.00 - 66,000.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,950.00 66,600.00 #VALUE!
H.32 1 M2 PASANG ATAP GENTENG METAL BERPASIR
BAHAN
Genteng Metal Berpasir 1.0200 Lbr 143,000.00 - 145,860.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,950.00 146,260.00 #VALUE!
H.34 1 M' PASANG NOK GENTENG BETON
BAHAN
Nok Genteng beton 3.5000 Bh 7,000.00 - 24,500.00 #VALUE!
Semen Warna 1.0000 Kg 18,600.00 - 18,600.00 #VALUE!
UPAH
Mandor 0.0200 Org 120,000.00 2,400.00 - #VALUE!
JUMLAH .......................... 53,900.00 68,240.00 #VALUE!
H.36 1 M' PASANG NOK GENTENG METAL
BAHAN
Genteng Decra Bond 1.1000 M' 52,000.00 - 57,200.00 #VALUE!
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 36,585.00 58,400.00 #VALUE!
H.38 1 M2 PASANG ATAP SENG GELOMBANG
BAHAN
Seng Gelombang 3" x 6" BJLS 28 0.7000 Lbr 60,000.00 - 42,000.00 #VALUE!
UPAH
Halaman 220
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 16,170.00 42,480.00 #VALUE!
H.39 1 M' PASANG NOK SENG
BAHAN
Seng Plat BJLS 28 0.3000 Lbr 58,000.00 - 17,400.00 #VALUE!
UPAH 0.00
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 19,570.00 18,360.00 #VALUE!
Halaman 221
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.40 1 M2 PASANG GENTENG BITUMEN BERGELOMBANG T. 3 MM
BAHAN
Genteng Bitumen Bergelombang t. 3 mm 0.7230 Lbr 178,000.00 - 128,694.00 #VALUE!
Paku Payung Sekrup 11.7650 Bh 1,300.00 - 15,294.50 #VALUE!
UPAH 0.00
Mandor 0.0070 Org 120,000.00 840.00 - #VALUE!
JUMLAH .......................... 18,865.00 143,988.50 #VALUE!
H.41 1 M2 PASANG ATAP BITUMEN BERGELOMBANG T. 3 MM
BAHAN
Atap Bitumen Bergelombang t.3 mm 0.7480 Lbr 187,000.00 - 139,876.00 #VALUE!
UPAH 0.00
Mandor 0.0070 Org 120,000.00 840.00 - #VALUE!
JUMLAH .......................... 18,865.00 151,771.00 #VALUE!
H.41.Rob 1 M2 PASANG ATAP ONDUVILLA
BAHAN
Genteng Onduvilla 3.7240 Lbr 59,000.00 - 219,716.00 #VALUE!
UPAH 0.00
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,950.00 240,711.00 #VALUE!
H.42 PEMASANGAN 1 M PANJANG NOK BITUMEN
BAHAN
Nok / Ridge Bitumen 1.4380 Lbr 94,000.00 - 135,172.00 #VALUE!
UPAH 0.00
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,768.00 148,172.00 #VALUE!
I. PEKERJAAN LANGIT-LANGIT
I.2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm
BAHAN
Plat asbes tebal 5 mm 1.1000 Lbr 73,000.00 - 80,300.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 80,540.00 #VALUE!
BAHAN
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 29,940.00 #VALUE!
Halaman 222
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO
BAHAN
Asbes 1,00 x 1,00 m 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 92,040.00 #VALUE!
I.20a 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING
BAHAN
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 136,476.00 #VALUE!
Halaman 223
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20.Rob 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA
BAHAN
Asbes 1,00 x 1,00 m t. 4 mm 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 31,140.00 #VALUE!
I.20c 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO
BAHAN
Plafond GRC 0.3472 Lbr 73,000.00 - 25,347.22 #VALUE!
Cotton Plaster 0.0720 Bh 23,000.00 - 1,656.00 #VALUE!
Compoun 0.1250 Zak 85,000.00 - 10,625.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 101,168.22 #VALUE!
I.20c.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA
BAHAN
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 39,068.22 #VALUE!
I.20d 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING
BAHAN
Kayu Kruing. Balok 0.0120 M3 8,778,000.00 - 105,336.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 10,585.00 144,404.22 #VALUE!
I.20e 1 M2 LANGIT-LANGIT GRC + RANGKA HOLLOW
BAHAN
Hollow 4/4 zincromate 0.4150 Btg 180,000.00 - 74,700.00 #VALUE!
Ramset/dina bolt 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
Halaman 224
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 13,475.00 171,828.22 #VALUE!
I.20f 1 M2 LANGIT-LANGIT GYPSUM BOARD Tbl = 9 mm, RANGKA HOLLOW
BAHAN
Plafond Gypsum 0.3472 Lbr 89,000.00 - 30,902.78 #VALUE!
Dina bolt 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 13,475.00 177,383.78 #VALUE!
Halaman 225
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20g 1 M2 LANGIT-LANGIT AKUISTIK (60 X 120) Cm, RANGKA ALUMUNIUM
BAHAN
Profil Almunium T 3.6000 M' 46,000.00 - 165,600.00 #VALUE!
Kawat F 4 mm 0.1500 Btg 2,000.00 - 300.00 #VALUE!
Plafond Akustik 60 x 120 cm 1.5000 Lbr 142,000.00 - 213,000.00 #VALUE!
UPAH
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 386,250.00 #VALUE!
I.21 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 104,820.00 #VALUE!
I.21.Rob 1 M2 LANGIT-LANGIT LAMBERSERING KAYU 9 CM
BAHAN
Lambersering 1.0000 M2 200,000.00 - 200,000.00 #VALUE!
UPAH
Mandor 0.0400 Org 120,000.00 4,800.00 - #VALUE!
JUMLAH .......................... 153,200.00 201,920.00 #VALUE!
I.22 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA
BAHAN
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,150.00 1,920.00 #VALUE!
I.24 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA
BAHAN
Gypsum Board (120 x 240 x 9) mm 0.3640 Lbr 89,000.00 - 32,396.00 #VALUE!
Paku Sekrup gypsum 0.1100 Kg 36,000.00 - 3,960.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 13,475.00 48,637.00 #VALUE!
I.24a 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO
BAHAN
Halaman 226
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 111,937.00 #VALUE!
Halaman 227
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.24a.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA BORNEO
BAHAN
Paku Biasa 0.1700 Kg 20,000.00 - 3,400.00 #VALUE!
Plafond G R C 0.3640 Lbr 73,000.00 - 26,572.00 #VALUE!
UPAH
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 104,353.00 #VALUE!
I.24b 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING
BAHAN
UPAH
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 50,360.00 155,173.00 #VALUE!
I.24c 1 M2 PLAFOND SPANDRELL
BAHAN
Rangka Hollow 40x40x0,8 mm 2.0000 M' 60,000.00 - 120,000.00 #VALUE!
Spandrell CA 2.0000 Lbr 116,000.00 - 232,000.00 #VALUE!
Siku Alumunium 2.0000 M' 35,000.00 - 70,000.00 #VALUE!
Paku Sekrup 0.1100 Kg 26,000.00 - 2,860.00 #VALUE!
Alat Bantu 0.2000 Kg 30,000.00 - 6,000.00 #VALUE!
UPAH
Tukang Alumunium 1.0240 Org 101,000.00 103,424.00 - #VALUE!
Mandor 0.0288 Org 120,000.00 3,456.00 - #VALUE!
JUMLAH .......................... 159,104.00 528,860.00 #VALUE!
J. PEKERJAAN SANITASI
J.1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 1,793,000.00 - 1,793,000.00 #VALUE!
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 107,580.00 - 107,580.00 #VALUE!
UPAH
Mandor 0.1600 Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 362,505.00 1,900,580.00 #VALUE!
J.2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO)
BAHAN
UPAH
Halaman 228
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.1600 Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 362,505.00 2,597,000.00 #VALUE!
J.3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN
BAHAN
Kloset Jongkok Porselen 1.0000 Bh 221,000.00 - 221,000.00 #VALUE!
UPAH
Mandor 0.1600 Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 250,950.00 232,350.00 #VALUE!
Halaman 229
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.4 MEMASANG 1 BUAH URINOIR
BAHAN
Urinoir 1.0000 Bh 2,070,000.00 - 2,070,000.00 #VALUE!
Perlengkapan (30% Harga Urinoir) 1.0000 Ls 621,000.00 - 621,000.00 #VALUE!
UPAH
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 184,500.00 2,702,350.00 #VALUE!
J.5 MEMASANG 1 BUAH WASHTAFEL
BAHAN
Washtafel 1.0000 Bh 1,338,000.00 - 1,338,000.00 #VALUE!
Perlengkapan (12% Harga Washtafel) 1.0000 Ls 160,560.00 - 160,560.00 #VALUE!
UPAH
Mandor 0.0600 Org 120,000.00 7,200.00 - #VALUE!
JUMLAH .......................... 248,550.00 1,533,760.00 #VALUE!
J.6 MEMASANG 1 BUAH BATHTUB
BAHAN
Bathtub 1.0000 Bh 4,066,000.00 - 4,066,000.00 #VALUE!
Perlengkapan (20% Harga Bathtub) 1.0000 Ls 813,200.00 - 813,200.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 85,635.00 4,879,200.00 #VALUE!
J.8 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3
BAHAN
Batu Bata 150.0000 Bh 950.00 - 142,500.00 #VALUE!
Keramik Dinding 20 x 25 cm 3.7900 M2 69,000.00 - 261,510.00 #VALUE!
Semen Nat 6.0000 Kg 18,600.00 - 111,600.00 #VALUE!
UPAH
Mandor 0.0300 Org 120,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 755,100.00 769,110.00 #VALUE!
J.16 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30 x 30) cm, T = 35 cm
BAHAN
Batu Kerikil 0.0700 M3 313,000.00 - 21,910.00 #VALUE!
Baja Tulangan 1.6000 Kg 14,000.00 - 22,400.00 #VALUE!
UPAH
Mandor 0.0110 Org 120,000.00 1,320.00 - #VALUE!
JUMLAH .......................... 233,520.00 182,960.00 #VALUE!
Halaman 230
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
Mandor 0.0160 Org 120,000.00 1,920.00 - #VALUE!
JUMLAH .......................... 343,875.00 282,710.00 #VALUE!
Halaman 231
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.19 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2"
BAHAN
Pipa Galvanis d. 1/2" 1.2000 M' 27,000.00 - 32,400.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 9,450.00 - 9,450.00 #VALUE!
UPAH
Mandor 0.0270 Org 120,000.00 3,240.00 - #VALUE!
JUMLAH .......................... 16,713.00 41,850.00 #VALUE!
BAHAN
UPAH
Mandor 0.0270 Org 120,000.00 3,240.00 - #VALUE!
JUMLAH .......................... 16,713.00 58,900.00 #VALUE!
J.25 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2"
BAHAN
Pipa PVC d. 1/2" 1.2000 M' 7,000.00 - 8,400.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 9,222.00 10,850.00 #VALUE!
BAHAN
Pipa PVC d. 3/4" 1.2000 M' 9,000.00 - 10,800.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 9,222.00 13,950.00 #VALUE!
J.27 MEMASANG 1 M' PIPA PVC TIPE AW d. 1"
BAHAN
Pipa PVC d. 1" 1.2000 M' 15,000.00 - 18,000.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 9,222.00 23,250.00 #VALUE!
J.28 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2"
BAHAN
Pipa PVC d. 1 1/2" 1.2000 M' 30,000.00 - 36,000.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 13,833.00 46,500.00 #VALUE!
Halaman 232
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Pipa PVC d. 3" 1.2000 M' 51,000.00 - 61,200.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,689.50 79,050.00 #VALUE!
BAHAN
Pipa PVC d. 4" 1.2000 M' 73,000.00 - 87,600.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,689.50 113,150.00 #VALUE!
J.32.a MEMASANG 1 M' PIPA PVC TIPE AW d. 6"
BAHAN
Pipa PVC d. 6" 1.2000 M' 147,000.00 - 176,400.00 #VALUE!
UPAH
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,689.50 227,850.00 #VALUE!
J.33 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL
BAHAN
Bak cuci stainless steel 1.0000 Bh 376,000.00 - 376,000.00 #VALUE!
Water drain + accessories 1.0000 Set 82,000.00 - 82,000.00 #VALUE!
UPAH
Mandor 0.0015 Org 120,000.00 180.00 - #VALUE!
JUMLAH .......................... 34,290.00 458,000.00 #VALUE!
J.35 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2"
BAHAN
Kran Air 1.0000 Bh 91,000.00 - 91,000.00 #VALUE!
Seal Tape 0.0250 Bh 4,000.00 - 100.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 43,920.00 91,100.00 #VALUE!
J.36 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK
BAHAN
Floor Drain Plastik 1.0000 Bh 12,000.00 - 12,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 11,970.00 12,000.00 #VALUE!
J.36.Rob MEMASANG 1 BUAH FLOOR DRAIN STAINLESS
BAHAN
Floor Drain Stainless 1.0000 Bh 157,000.00 - 157,000.00 #VALUE!
Halaman 233
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 11,970.00 157,000.00 #VALUE!
J.36a MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR)
Galian Tanah 7.5000 M3 #VALUE! #VALUE! - #VALUE!
Pasir Urug 0.3570 M3 #VALUE! 8,139.60 88,678.80 96,818.40
Lantai Kerja 3.7500 M3 #VALUE! 581,343.75 2,801,287.50 3,382,631.25
Pas. Bata 1 : 3 25.0000 M2 #VALUE! 851,250.00 2,448,412.50 3,299,662.50
Plesteran 1 Ps : 3 Pc 25.0000 M2 #VALUE! 1,039,500.00 581,215.00 1,620,715.00
Acian 25.0000 M2 #VALUE! 656,250.00 117,812.50 774,062.50
Plat Beton Penutup + Balok 0.5000 M3 #VALUE! 164,450.59 1,144,907.43 1,309,358.01
Pipa PVC 4" + Sambungan 9.0000 M' #VALUE! 186,205.50 1,018,350.00 1,204,555.50
Pipa GI. 1 1/2" 2.0000 M' #VALUE! 33,426.00 117,800.00 151,226.00
Galian Tanah untuk rembesan 5.6250 M3 #VALUE! #VALUE! - #VALUE!
Pasangan ijuk 9.0000 Kg 40,000.00 - 360,000.00 #VALUE!
Urugan Kerikil 1.7500 M3 313,000.00 - 547,750.00 #VALUE!
Urugan Kembali perataan tanah 1.8750 M3 #VALUE! #VALUE! - #VALUE!
Tambahan Upah 0.0850 Ls 60,000.00 5,100.00 - #VALUE!
JUMLAH .......................... #VALUE! 9,226,213.73 #VALUE!
J.36b MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL)
Pas. Bata 1 : 3 15.0000 M2 #VALUE! 510,750.00 1,469,047.50 1,979,797.50
Plesteran 1 Ps : 3 Pc 15.0000 M2 #VALUE! 623,700.00 348,729.00 972,429.00
Acian 15.0000 M2 #VALUE! 393,750.00 70,687.50 464,437.50
Plat Beton Penutup + Balok 0.3000 M3 #VALUE! 98,670.35 686,944.46 785,614.81
Pipa PVC 4" + Sambungan 5.4000 M' #VALUE! 111,723.30 611,010.00 722,733.30
Pipa GI. 1 1/2" 1.2000 M' #VALUE! 20,055.60 70,680.00 90,735.60
J.36c MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL)
Lantai Kerja 1.1250 M3 #VALUE! 174,403.13 840,386.25 1,014,789.38
Pas. Bata 1 : 3 7.5000 M2 #VALUE! 255,375.00 734,523.75 989,898.75
Acian 7.5000 M2 #VALUE! 196,875.00 35,343.75 232,218.75
Plat Beton Penutup + balok 0.1500 M3 #VALUE! 49,335.18 343,472.23 392,807.40
Pipa GI. 1 1/2" 0.6000 M' #VALUE! 10,027.80 35,340.00 45,367.80
Urugan Kerikil 3.5 cm 0.5250 M3 313,000.00 - 164,325.00 #VALUE!
J.37 1 M' SALURAN GREVEL BETON 1/2 d. 20 CM + PASANGAN
Grevel Beton 20 cm 1.0000 Bh 61,000.00 - 61,000.00 #VALUE!
Pas. Bata 1 : 3 1.0000 M2 #VALUE! 34,050.00 97,936.50 131,986.50
Acian 1.0000 M2 #VALUE! 26,250.00 4,712.50 30,962.50
Upah Kerja 0.3500 Ls 5,000.00 1,750.00 - #VALUE!
Halaman 234
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Pas. Bata 1 : 3 1.0000 M' #VALUE! 34,050.00 97,936.50 131,986.50
Plesteran 1 Ps : 3 Pc 1.0000 M' #VALUE! 41,580.00 23,248.60 64,828.60
Acian 1.0000 M' #VALUE! 26,250.00 4,712.50 30,962.50
Upah Kerja 0.1500 Ls 5,000.00 750.00 - #VALUE!
J.38.a 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm
BAHAN
Buis Beton Ø 30 cm 1.1000 Bh 139,000.00 - 152,900.00 #VALUE!
Semen PC 10.3000 Kg 1,450.00 - 14,935.00 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 49,875.00 222,033.00 #VALUE!
J.38.b 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm
BAHAN
Semen PC 0.2060 Kg 1,450.00 - 298.70 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 49,875.00 256,896.70 #VALUE!
J.38.c 1 BUAH TANGKI AIR FIBREGLASS VOLUME 1 M3
BAHAN
Bak Fibreglass Kapasitas 1 M3 1.0000 Bh 2,633,000.00 - 2,633,000.00 #VALUE!
Perlengkapan 6% harga bak 0.0600 Lot 157,980.00 - 9,478.80 #VALUE!
UPAH
Mandor 0.1600 Org 120,000.00 19,200.00 - #VALUE!
JUMLAH .......................... 362,505.00 2,642,478.80 #VALUE!
Halaman 235
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.39 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 6 CM
BAHAN
Paving Block Warna 6 cm 1.0100 M2 68,000.00 - 68,680.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Tukang Batu 0.5000 OH 96,000.00 48,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 79,030.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 93,270.00 #VALUE!
J.41 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 6 CM
BAHAN
Paving Block Natural 6 cm 1.0100 M2 60,000.00 - 60,600.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 70,950.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 86,200.00 #VALUE!
J.43 1 M2 PASANGAN PAVING BLOCK LAMA
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0013 OH 120,000.00 156.00 - #VALUE!
JUMLAH .......................... 76,406.00 20,700.00 #VALUE!
J.44 1 M2 PASANGAN PAVING TON NATURAL TEBAL 6 CM
BAHAN
Paving Ton Natural 6 cm 1.0100 M2 254,000.00 - 256,540.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Halaman 236
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 277,240.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 319,660.00 #VALUE!
Halaman 237
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.45.Rob 1 M2 PASANGAN PAVING TON NATURAL T. 10 CM
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 311,580.00 #VALUE!
J.46 1 M2 PASANGAN PAVING TON WARNA T. 6 CM
BAHAN
Paving Ton Warna 6 cm 1.0100 M2 278,000.00 - 280,780.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 301,480.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 341,880.00 #VALUE!
J.48 1 M2 PASANGAN PAVING BLOCK NATURAL UK. 20 X 10 T. 6 CM
BAHAN
Paving Block Natural Uk. 20 x 10 t. 6 cm 1.0100 M2 81,000.00 - 81,810.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 102,510.00 #VALUE!
J.49 1 M2 PASANGAN PAVING BLOCK WARNA UK. 20 X 10 T. 6 CM
BAHAN
Paving Block warna Uk. 20 x 10 t. 6 cm 1.0100 M2 86,000.00 - 86,860.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 107,560.00 #VALUE!
K. PEKERJAAN BAJA
K.1 1 KG PEK. BAJA IWF EX. DN
BAHAN
Besi IWF 1.1500 Kg 16,500.00 - 18,975.00 #VALUE!
UPAH
Tukang Las Konstruksi 0.0600 Org 103,000.00 6,180.00 - #VALUE!
Halaman 238
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,490.00 18,975.00 #VALUE!
K.2 1 KG PEK. BAJA SIKU / PROFIL EX. DN
BAHAN
Baja Siku / profil ex. DN SII 1.1500 Kg 16,000.00 - 18,400.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,490.00 18,400.00 #VALUE!
Halaman 239
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.3 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM
BAHAN
Kawat Las Listrik 0.0040 Kg 34,000.00 - 136.00 #VALUE!
Bahan Bakar Solar 0.0300 Ltr 5,150.00 - 154.50 #VALUE!
Pelumas 0.0040 Ltr 14,000.00 - 56.00 #VALUE!
UPAH
Tukang Las 0.0020 Org 103,000.00 206.00 - #VALUE!
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
Alat bantu 0.1700 Lot 10,000.00 1,700.00 - #VALUE!
JUMLAH .......................... 2,644.00 346.50 #VALUE!
K.4 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON
UPAH
Tukang Las 0.0200 Org 103,000.00 2,060.00 - #VALUE!
Mandor 0.0010 Org 120,000.00 120.00 - #VALUE!
JUMLAH .......................... 8,595.00 - #VALUE!
K.5 1 Kg PEKERJAAN PERAKITAN BAJA
BAHAN
Solar 0.0100 Ltr 5,150.00 - 51.50 #VALUE!
Minayk Pelumas 0.0010 Ltr 14,000.00 - 14.00 #VALUE!
UPAH
Tukang besi konstruksi 0.0010 Org 96,000.00 96.00 - #VALUE!
Mandor 0.00005 Org 120,000.00 6.00 - #VALUE!
Alat bantu 0.0080 Lot 10,000.00 80.00 - #VALUE!
JUMLAH .......................... 255.05 65.50 #VALUE!
K.6 1 Kg PEKERJAAN PEMBESIAN 1 M2 WIREMESH M-10
BAHAN
Wiramesh M-10 1.0500 M2 121,000.00 - 127,050.00 #VALUE!
UPAH
Mandor 0.00500 Org 120,000.00 600.00 - #VALUE!
Peralatan, spenser 0.0200 Lot 8,000.00 160.00 - #VALUE!
JUMLAH .......................... 5,650.00 127,380.00 #VALUE!
K.8 1 M2 PASANG ROLLING DOOR ALLUMINIUM
BAHAN
Rolling Door 1.0000 M2 511,000.00 - 511,000.00 #VALUE!
UPAH
Tukang Alluminium 1.0000 Org 101,000.00 101,000.00 - #VALUE!
Mandor 0.0500 Org 120,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 189,500.00 511,000.00 #VALUE!
K.9 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU
BAHAN
Besi Siku L. 30.30.3 15.0000 Kg 13,000.00 - 195,000.00 #VALUE!
Besi Plat Baja 32.8000 Kg 13,000.00 - 426,400.00 #VALUE!
Kawat Las 0.0500 Kg 34,000.00 - 1,700.00 #VALUE!
UPAH
Mandor 0.0520 Org 120,000.00 6,240.00 - #VALUE!
JUMLAH .......................... 201,015.00 623,100.00 #VALUE!
Halaman 240
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.10 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M
BAHAN
Panel Beton Pracetak 2.0833 Lbr 175,000.00 - 364,577.50 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 42,540.00 364,577.50 #VALUE!
Halaman 241
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.10.a 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M
BAHAN
Kolom Beton Pracetak Panjang 3 M' 1.0000 Btg 495,000.00 - 495,000.00 #VALUE!
Batu Pecah mesin 2/3 0.1460 M3 336,000.00 - 49,056.00 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 42,540.00 631,876.00 #VALUE!
K.11 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm
BAHAN
Pagar BRC 0.4340 Lbr 303,000.00 - 131,502.00 #VALUE!
Pipa GI Ø 2" 1.7000 M' 125,000.00 - 212,500.00 #VALUE!
Kawat Duri 2.5000 M' 18,000.00 - 45,000.00 #VALUE!
UPAH
Mandor 0.0190 Org 120,000.00 2,280.00 - #VALUE!
JUMLAH .......................... 42,540.00 396,451.00 #VALUE!
K.12 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm)
BAHAN
Pengelasan 27.0800 cm #VALUE! - #VALUE! #VALUE!
UPAH
Mandor 0.0830 Org 120,000.00 9,960.00 - #VALUE!
K.13 1 M2 PASANGAN KAWAT HARMONIKA
BAHAN
Kawat harmonika 1.1000 M2 34,000.00 - 37,400.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 18,610.00 61,685.00 #VALUE!
K.14 1 M2 PASANGAN KAWAT NYAMUK (KAYU)
BAHAN
Kawat Nyamuk 1.1000 M2 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 18,610.00 53,985.00 #VALUE!
K.15 1 M2 PASANGAN KAWAT NYAMUK (BESI)
BAHAN
Halaman 242
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Baja Strip (0,2 x 2) cm 1.7160 Kg 13,000.00 - 22,308.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
K.18 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm
BAHAN
Seng Plat 3" x 6", BJLS 28 1.0500 Lbr 40,000.00 - 42,000.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 59,425.00 186,570.00 #VALUE!
K.19 1 M' PASANG TALANG MIRING, SENG BJLS 28
BAHAN
Seng Plat 3" x 6" BJLS 28 0.5000 Lbr 40,000.00 - 20,000.00 #VALUE!
Plincote 0.3000 Kg 59,000.00 - 17,700.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 59,425.00 182,270.00 #VALUE!
L. PEKERJAAN KUNCI DAN KACA
L.2 1 BH PASANG KUNCI TANAM DOUBLE SLAAG
BAHAN
Kunci Tanam Double Slaag 1.0000 Bh 144,000.00 - 144,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 53,870.00 144,000.00 #VALUE!
L.2.Rob 1 BH PASANG KUNCI TANAM DOUBLE SLAAG BESAR
BAHAN
Kunci Tanam Double Slaag Besar 1.0000 Bh 226,000.00 - 226,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 53,870.00 226,000.00 #VALUE!
L.5 1 BH PASANG ENGSEL PINTU
BAHAN
Engsel Pintu 1.0000 Bh 48,000.00 - 48,000.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 90.00 - #VALUE!
JUMLAH .......................... 18,195.00 48,000.00 #VALUE!
L.6 1 BH PASANG ENGSEL JENDELA KUPU-KUPU
BAHAN
Halaman 243
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Engsel Jendela 1.0000 Bh 32,000.00 - 32,000.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 12,130.00 32,000.00 #VALUE!
L.9 1 BH PASANG KAIT ANGIN
BAHAN
Kait Angin 1.0000 Bh 22,000.00 - 22,000.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 90.00 - #VALUE!
JUMLAH .......................... 18,195.00 22,000.00 #VALUE!
L.11 1 BH PASANG KUNCI SELOT
BAHAN
Kunci Selot 1.0000 Bh 16,000.00 - 16,000.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 60.00 - #VALUE!
JUMLAH .......................... 12,130.00 16,000.00 #VALUE!
L.12 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER
BAHAN
Door Holder 1.0000 Bh 180,000.00 - 180,000.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 60,650.00 180,000.00 #VALUE!
Halaman 244
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
L.17 1 M2 PASANG KACA POLOS, TEBAL 5 mm
BAHAN
Kaca Polos t. 5 mm 1.1000 M2 144,000.00 - 158,400.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 96.00 - #VALUE!
JUMLAH .......................... 18,201.00 158,400.00 #VALUE!
L.17a 1 M2 PASANG KACA RAYBAND, TEBAL 5 mm
BAHAN
Kaca Rayband t. 5 mm 1.1000 M2 175,000.00 - 192,500.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 96.00 - #VALUE!
JUMLAH .......................... 18,201.00 192,500.00 #VALUE!
L.17b 1 M2 PASANG KACA, TEBAL 10 mm
BAHAN
Kaca 10 mm 1.1000 M' 244,000.00 - 268,400.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
UPAH
Tukang Aluminium 0.4950 Org 68,000.00 33,660.00 - #VALUE!
Mandor 0.0024 Org 120,000.00 288.00 - #VALUE!
JUMLAH .......................... 42,798.00 324,400.00 #VALUE!
L.17b.Rob 1 M2 PASANG KACA, TEBAL 12 mm
BAHAN
Kaca 12 mm 1.1000 M' 549,000.00 - 603,900.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
UPAH
Mandor 0.0029 Org 120,000.00 345.60 - #VALUE!
JUMLAH .......................... 51,251.40 659,900.00 #VALUE!
L.18 1 M2 PASANG CURTAIN WALL (DINDING KACA)
BAHAN
Rangka Holow 20/40/4 2.0000 M' 35,000.00 - 70,000.00 #VALUE!
Profil 6023 3.0000 M' 150,000.00 - 450,000.00 #VALUE!
Profil 4135 3.0000 M' 140,000.00 - 420,000.00 #VALUE!
Kaca Polos 8 mm 1.0000 M2 145,000.00 - 145,000.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
Skrup 0.0500 Kg 26,000.00 - 1,300.00 #VALUE!
Alat Bantu 1.0000 Lot 30,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 132,670.00 1,172,300.00 #VALUE!
L.20 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 0,9 M x 2,1 M
BAHAN
Kaca Tempered 12 mm 1.8900 M2 868,000.00 - 1,640,520.00 #VALUE!
Floor Hing CISA (Engsel Tanam) 1.0000 unit 2,113,000.00 - 2,113,000.00 #VALUE!
Glass door Handel 1.0000 psg 1,351,000.00 - 1,351,000.00 #VALUE!
Kunci Pintu Tempered 1.0000 psg 782,000.00 - 782,000.00 #VALUE!
Bottom straightrap 1.0000 psg 360,000.00 - 360,000.00 #VALUE!
Top straighinge 1.0000 psg 462,000.00 - 462,000.00 #VALUE!
Halaman 245
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00 - #VALUE!
JUMLAH .......................... 500,000.00 6,708,520.00 #VALUE!
L.21 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,8 M x 2 M
BAHAN
UPAH
JUMLAH .......................... 500,000.00 12,478,800.00 #VALUE!
Halaman 246
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 500,000.00 12,131,600.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 500,000.00 11,784,400.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 500,000.00 11,437,200.00 #VALUE!
L.25 1 M2 PASANG PINTU KACA RANGKA ALLUMINIUM
BAHAN
Pintu Alluminium 4.4000 M' 112,000.00 - 492,800.00 #VALUE!
Profil Kaca 4.5000 M' 35,000.00 - 157,500.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 16,320.00 654,080.00 #VALUE!
M. PEKERJAAN PENUTUP LANTAI DAN DINDING
M.4 1 M2 PASANG LANTAI TEGEL BADAK WARNA 30 X 30 CM
BAHAN
Tegel Badak Warna 30 x 30 cm 11.8700 Bh 7,000.00 - 83,090.00 #VALUE!
Semen Warna 0.0130 Kg 18,600.00 - 241.80 #VALUE!
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 34,125.00 109,756.80 #VALUE!
M.4a 1 M2 PASANG LANTAI TEGEL BADAK LAMA
BAHAN
Halaman 247
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0130 Org 120,000.00 1,560.00 - #VALUE!
JUMLAH .......................... 34,125.00 26,666.80 #VALUE!
M.5a 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 30 x 30 cm
BAHAN
Keramik Putih 30 x 30 cm 1.1870 M2 53,000.00 - 62,911.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 117,236.00 #VALUE!
M.5a.Rob 1 M2 PASANG LANTAI KERAMIK ESSENZA 40 x 40 cm
BAHAN
Keramik Essenza 40 x 40 cm 1.1870 M2 252,000.00 - 299,124.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 353,449.00 #VALUE!
M.5b 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 30 x 30 cm
BAHAN
Keramik Warna 30 x 30 cm 1.1870 M2 58,000.00 - 68,846.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 123,171.00 #VALUE!
M.5b.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 40 x 40 cm
BAHAN
Granit Tile 40 x 40 cm 1.1870 M2 240,000.00 - 284,880.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 339,205.00 #VALUE!
M.5b.1 1 M2 PASANG LANTAI MARMER
BAHAN
Marmer 1.0600 M2 1,623,000.00 - 1,720,380.00 #VALUE!
Halaman 248
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 1,756,270.50 1,848,145.50
M.5b.2 1 M2 PASANG LANTAI GRANIT SLAB DN
BAHAN
Granit slab DN 1.1870 M2 1,765,000.00 - 2,095,055.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
Upah poles + bahan poles 1.0000 Ls 35,000.00 35,000.00 - #VALUE!
JUMLAH .......................... 126,875.00 2,149,380.00 2,276,255.00
M.5c 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 40 x 40 cm
BAHAN
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 131,480.00 #VALUE!
Halaman 249
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.5c.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 360,571.00 #VALUE!
M.5c.Rob.a 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (setara indogress)
BAHAN
Granit Tile 60 x 60 cm (setara Indogress) 1.1870 M2 156,000.00 - 185,172.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 239,497.00 #VALUE!
M.5c.Rob.b 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina)
BAHAN
Granit Tile 60 x 60 cm (setara Ex. Cina) 1.1870 M2 114,000.00 - 135,318.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 189,643.00 #VALUE!
M.5c.Rob1 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 569,483.00 #VALUE!
M.5c.Rob1.a 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara Indogress)
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 429,417.00 #VALUE!
M.5c.Rob1.b 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara marco)
Halaman 250
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Granit Tile 80 x 80 cm (setara marco) 1.1870 M2 302,000.00 - 358,474.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 412,799.00 #VALUE!
M.5c.Rob2 1 M2 PASANG LANTAI GRANIT TILE 3D UKURAN 60 x 60 cm
BAHAN
Granit Tile 3D 60 x 60 cm 1.1870 M2 405,000.00 - 480,735.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 535,060.00 #VALUE!
M.5d 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 33 x 33 cm
BAHAN
Keramik setara Roman Grace Warna 33 x 33 cm 1.1870 M2 123,000.00 - 146,001.00 #VALUE!
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 200,326.00 #VALUE!
M.5e 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 40 x 40 cm
BAHAN
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 129,106.00 #VALUE!
M.5f 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 50 x 50 cm
BAHAN
UPAH 0.00
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 175,399.00 #VALUE!
Halaman 251
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68 1 M2 PASANG DINDING KERAMIK WARNA 20 x 25 cm
BAHAN
Semen Abu-abu 10.0000 Kg 1,450.00 - 14,500.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 136,228.00 #VALUE!
M.68a 1 M2 PASANG LANTAI KERAMIK WARNA 20 x 20 cm, ANTI SLIP KM/WC
BAHAN
Keramik Warna 20 x 20 cm, anti slip 1.1870 M2 73,000.00 - 86,651.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 140,976.00 #VALUE!
M.68b 1 M2 PASANG LANTAI KERAMIK WARNA 30 x 30 cm, ANTI SLIP KM/WC
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 149,285.00 #VALUE!
M.68d 1 M2 PASANG LANTAI PARQUET JATI
BAHAN
Parquet Jati 1.0500 M2 256,000.00 - 268,800.00 #VALUE!
Lem Vynil 0.6000 Kg 80,500.00 - 48,300.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 94,325.00 317,100.00 #VALUE!
M.68d.1 1 M2 PASANG LANTAI KAYU (GYMFLOOR)
BAHAN
Gymfloor 1.0500 M2 - 0.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 94,325.00 48,300.00 #VALUE!
M.68d.2 1 M2 PASANG LANTAI KARPET
BAHAN
Karpet 1.0500 M2 - 0.00 #VALUE!
UPAH
Halaman 252
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0090 Org 120,000.00 1,080.00 - #VALUE!
JUMLAH .......................... 32,615.00 28,175.00 #VALUE!
M.68e 1 M2 PASANG WALL PAPER L. 50 cm
BAHAN
Wall Paper 2.2000 M2 71,000.00 - 156,200.00 #VALUE!
Lem Adhesive Wall Paper 0.2500 Kg 26,000.00 - 6,500.00 #VALUE!
UPAH
Pemasangan Wall paper 1.0000 Ls 20,000.00 20,000.00 - #VALUE!
JUMLAH .......................... 20,000.00 162,700.00 #VALUE!
Halaman 253
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68f 1 M2 PASANG FLOOR HARDENER
BAHAN
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 15,900.00 39,500.00 #VALUE!
M.68g 1 M' PASANG PLIN KAYU BORNEO T. 2 cm L.10 cm
BAHAN
Papan Kayu Borneo 0.0030 Kg 7,590,000.00 - 22,770.00 #VALUE!
Paku 2" - 5" 0.0500 Kg 20,000.00 - 1,000.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 16,740.00 23,770.00 #VALUE!
M.68.Rob 1 M2 PASANG DINDING KERAMIK WARNA 25 x 33 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 149,285.00 241,160.00
M.68.Rob1 1 M2 PASANG DINDING MARMER UK. 1 X 1 m
BAHAN
Marmer 1.0600 M2 1,623,000.00 - 1,720,380.00 #VALUE!
Paku 2" - 5" 3.0000 Bh 400.00 - 1,200.00 #VALUE!
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
Alat Bantu 1.0000 Lot 50,000.00 50,000.00 - #VALUE!
JUMLAH .......................... 175,265.00 1,758,333.00 1,933,598.00
M.68.Rob2 1 M2 PASANG DINDING KERAMIK WARNA 25 x 40 cm
BAHAN
UPAH
Mandor 0.0350 Org 120,000.00 4,200.00 - #VALUE!
JUMLAH .......................... 91,875.00 157,594.00 249,469.00
BAHAN
Halaman 254
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0282 Org 120,000.00 3,384.00 - #VALUE!
JUMLAH .......................... 64,696.50 191,491.80 256,188.30
M.69a.1 1 M2 PASANG BATU ANDESIT ALUR UK. 10 X 20 CM
BAHAN
Batu Andesit Alur Uk. 10 x 20 cm 1.0100 M2 134,000.00 - 135,340.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 125,000.00 125,000.00 - #VALUE!
JUMLAH .......................... 125,000.00 154,890.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 176,100.00 #VALUE!
Halaman 255
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 125,000.00 176,100.00 #VALUE!
M.69b.1 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 10 X 20 CM
BAHAN
Batu Andesit Bakar Polos Uk.10x20 cm 1.0100 M2 130,000.00 - 131,300.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 150,850.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 159,940.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 176,100.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 174,080.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 194,280.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 176,100.00 #VALUE!
BAHAN
Halaman 256
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 125,000.00 203,370.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 217,510.00 #VALUE!
M.69c.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 10 X 10 CM
BAHAN
Batu Andesit Bakar t.10 cm Uk. 10 x 10 cm 1.0100 M2 86,000.00 - 86,860.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 106,410.00 #VALUE!
M.69c.2 1 M2 PASANG BATU ANDESIT BAKAR BINTIK Uk.10 X 30 CM
BAHAN
Batu Andesit Bakar Bintik 1.0100 M2 98,000.00 - 98,980.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 118,530.00 #VALUE!
M.69c.3 1 M2 PASANG BATU ANDESIT BAKAR BINTIK UK. 30 X 30 CM
BAHAN
Batu Andesit Bakar Bintik Uk. 30 x 30 cm 1.0100 M2 132,000.00 - 133,320.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 152,870.00 #VALUE!
M.69d.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 5 CM UK. 10 X 10 CM
BAHAN
Batu Andesit Bakar t. 5 cm Uk. 10 x 10 cm 1.0100 M2 254,000.00 - 256,540.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 276,090.00 #VALUE!
BAHAN
Batu Andesit Bakar t.5 cm 1.0100 M2 359,000.00 - 362,590.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 382,140.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 422,540.00 #VALUE!
M.69e.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 10 X 10 CM
BAHAN
Halaman 257
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 125,000.00 210,440.00 #VALUE!
M.69e.2 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM
BAHAN
UPAH
JUMLAH .......................... 125,000.00 290,230.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 125,000.00 315,480.00 #VALUE!
M.69f.1 1 M2 PASANG BATU TEMPLEK ACAK
BAHAN
Batu Templek Acak 1.0100 M2 97,000.00 - 97,970.00 #VALUE!
UPAH
Pemasangan Batu Templek Acak 1.0000 Ls 120,000.00 120,000.00 - #VALUE!
JUMLAH .......................... 120,000.00 117,520.00 #VALUE!
M.69f.2 1 M2 PASANG BATU TEMPLEK MOTIF
BAHAN
UPAH
Pemasangan Batu Templek Motif 1.0000 Ls 160,000.00 160,000.00 - #VALUE!
JUMLAH .......................... 160,000.00 117,520.00 #VALUE!
M.69g.1 1 M2 PASANG BATU TEMPLEK UK. 10 X 20 CM
BAHAN
Batu Templek UK. 10 X 20 CM 1.0100 M2 97,000.00 - 97,970.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 120,000.00 120,000.00 - #VALUE!
JUMLAH .......................... 120,000.00 117,520.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 120,000.00 125,600.00 #VALUE!
BAHAN
UPAH
Halaman 258
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 120,000.00 131,660.00 #VALUE!
M.69g.4 1 M2 PASANG BATU TEMPLEK UK. 20 X 40 CM, & 30 X 30 CM
BAHAN
Batu Templek UK. 20 X 40 CM & 30 X 30 CM 1.0100 M2 168,000.00 - 169,680.00 #VALUE!
UPAH
JUMLAH .......................... 120,000.00 189,230.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 120,000.00 133,012.50 #VALUE!
M.69g.6 1 M2 PASANG BATU TEMPLEK 10 X 30 CM
BAHAN
Batu Templek UK. 10 x 30 CM 1.0100 M2 105,000.00 - 106,050.00 #VALUE!
UPAH
JUMLAH .......................... 120,000.00 125,600.00 #VALUE!
M.69g.7 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 10 X 20 CM
BAHAN
Batu Bobos Palimanan Corak UK. 10 X 20 CM 1.0100 M2 69,000.00 - 69,690.00 #VALUE!
UPAH
JUMLAH .......................... 120,000.00 89,240.00 #VALUE!
M.69h.2 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 20 X 20 CM
BAHAN
UPAH
Pemasangan Batu Bobos Palimanan corak 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 89,240.00 #VALUE!
BAHAN
UPAH
Pemasangan 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 106,410.00 #VALUE!
BAHAN
UPAH
Pemasangan Batu 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 95,300.00 #VALUE!
M.69i.1 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 20 CM
BAHAN
Batu Andesit Susun Sirih UK. 3 X 20 CM 1.0100 M2 131,000.00 - 132,310.00 #VALUE!
Halaman 259
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 160,000.00 160,000.00 - #VALUE!
JUMLAH .......................... 160,000.00 151,860.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 160,000.00 163,980.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 160,000.00 181,150.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 160,000.00 176,100.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 160,000.00 95,300.00 #VALUE!
M.69j 1 M2 PASANG BATU PROFIL UK. 3 X 50 CM, 4 x 50 CM & 5 X 50 CM
BAHAN
Batu Profil 1.0100 M2 53,000.00 - 53,530.00 #VALUE!
UPAH
Pemasangan Batu Profil 1.0000 Ls 115,000.00 115,000.00 - #VALUE!
JUMLAH .......................... 115,000.00 73,080.00 #VALUE!
M.69k.1 1 M2 PASANG BATU CANDI UK. 10 X 20 CM
BAHAN
Batu Batu Candi Uk. 10 x 20 CM 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Candi 1.0000 Ls 125,000.00 125,000.00 - #VALUE!
JUMLAH .......................... 125,000.00 124,590.00 #VALUE!
BAHAN
Batu Candi Uk. 15 x 30 CM 1.0100 M2 111,000.00 - 112,110.00 #VALUE!
UPAH
JUMLAH .......................... 125,000.00 131,660.00 #VALUE!
Halaman 260
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 125,000.00 137,720.00 #VALUE!
BAHAN
Batu Pancawarna 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Koral Motif 1.0000 Ls 185,000.00 185,000.00 - #VALUE!
JUMLAH .......................... 185,000.00 124,590.00 #VALUE!
Halaman 261
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69l.2 1 M2 PASANG BATU KORAL BENGKULU HITAM
BAHAN
Batu Bengkulu Hitam 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Koral 1.0000 Ls 165,000.00 165,000.00 - #VALUE!
JUMLAH .......................... 165,000.00 124,590.00 #VALUE!
M.69l.3 1 M2 PASANG BATU KORAL FLORES HIJAU
BAHAN
Batu Flores Hijau 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 165,000.00 124,590.00 #VALUE!
M.69l.4 1 M2 PASANG BATU KORAL ORANGE BALI
BAHAN
Batu Orange Bali 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 165,000.00 124,590.00 #VALUE!
M.69l.5 1 M2 PASANG BATU KORAL HITAM GARUT
BAHAN
Batu Hitam Garut 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 165,000.00 124,590.00 #VALUE!
M.69m.1 1 M2 PASANG BATU SIKAT
BAHAN
Batu Sikat 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Sikat 1.0000 Ls 165,000.00 165,000.00 - #VALUE!
JUMLAH .......................... 165,000.00 124,590.00 #VALUE!
M.69m.2 1 M2 PASANG BATU SIKAT MOTIF
BAHAN
UPAH
Pemasangan Batu Sikat Motif 1.0000 Ls 185,000.00 185,000.00 - #VALUE!
JUMLAH .......................... 185,000.00 124,590.00 #VALUE!
M.70 1 M2 PASANG DINDING ALUMUNIUM COMPOSIT PANEL + RANGKA HOLOW 40X40X0,4
BAHAN
Plat Alumunium Composit Panel 1.1000 M2 354,500.00 - 389,950.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
Skrup 0.2000 Kg 26,000.00 - 5,200.00 #VALUE!
UPAH
JUMLAH .......................... 250,000.00 696,150.00 #VALUE!
N. PEKERJAAN PENGECATAN
N.1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA
BAHAN
Halaman 262
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Soda Api 0.0500 Kg 53,000.00 - 2,650.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 11,160.00 2,650.00 #VALUE!
N.6 1 M2 MENDEMPUL DAN MENGGOSOK KAYU
BAHAN
Dempul Jadi 0.0800 Kg 63,000.00 - 5,040.00 #VALUE!
Minyak Cat 0.0200 Ltr 35,000.00 - 700.00 #VALUE!
Batu Apung 0.0100 Kg 68,000.00 - 680.00 #VALUE!
Ampelas 0.5000 Lbr 8,000.00 - 4,000.00 #VALUE!
UPAH
Tukang Cat 0.0400 Org 96,000.00 3,840.00 - #VALUE!
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 7,440.00 10,420.00 #VALUE!
Halaman 263
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.7 1 M2 PENGECATAN BIDANG KAYU LAMA
BAHAN
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Cat Dasar 0.1700 Kg 70,000.00 - 11,900.00 #VALUE!
Cat Penutup 0.1700 Kg 70,000.00 - 11,900.00 #VALUE!
Minyak Cat 0.1000 Ltr 35,000.00 - 3,500.00 #VALUE!
Kuas 0.0330 Bh 12,000.00 - 396.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 13,327.50 37,479.60 #VALUE!
N.8 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR),
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
BAHAN
Cat Meni 0.2000 Kg 45,000.00 - 9,000.00 #VALUE!
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Cat Penutup 2 x 0.2600 Kg 70,000.00 - 18,200.00 #VALUE!
Ampelas 0.0200 Lbr 8,000.00 - 160.00 #VALUE!
Kuas 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Tukang Cat 0.0090 Org 96,000.00 864.00 - #VALUE!
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 6,894.00 48,080.00 #VALUE!
N.8a 1 M2 PENGECATAN KANSTIN
BAHAN
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 6,834.00 24,050.00 #VALUE!
N.9 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR),
BAHAN
Cat Meni 0.2000 Kg 45,000.00 - 9,000.00 #VALUE!
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Kuas 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 15,900.00 54,380.00 #VALUE!
N.9.a M' PENGECATAN KUSEN PINTU/JENDELA KAYU
BAHAN
Cat Meni 0.1000 Kg 45,000.00 - 4,500.00 #VALUE!
Halaman 264
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Plamir 0.0750 Kg 51,000.00 - 3,825.00 #VALUE!
Kuas 0.0050 Bh 12,000.00 - 60.00 #VALUE!
UPAH
Mandor 0.0015 Org 120,000.00 180.00 - #VALUE!
JUMLAH .......................... 7,950.00 27,190.00 #VALUE!
N.9.b 1 M2 PENGECATAN BIDANG KAYU DENGAN MELAMIK
BAHAN
Wood Filler 0.1500 Kg 53,000.00 - 7,950.00 #VALUE!
Woodstain 0.2500 Ltr 90,000.00 - 22,500.00 #VALUE!
Sending sealer 0.3500 Ltr 82,000.00 - 28,700.00 #VALUE!
Melamic 0.2500 Ltr 90,000.00 - 22,500.00 #VALUE!
Minyak Cat / Thiner 0.5000 Ltr 35,000.00 - 17,500.00 #VALUE!
Alat Bantu (Alat semprot, dll) 1.0000 Ls 30,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0050 Org 120,000.00 600.00 - #VALUE!
JUMLAH .......................... 89,850.00 133,150.00 #VALUE!
N.9.c M' PENGECATAN KUSEN PINTU/JENDELA KAYU DENGAN MELAMIK
BAHAN
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 44,925.00 66,575.00 #VALUE!
N.11 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR
BAHAN
Politur 0.1500 Ltr 100,000.00 - 15,000.00 #VALUE!
Politur Jadi 0.3720 Ltr 35,000.00 - 13,020.00 #VALUE!
Spirtus 0.2000 Ltr 14,000.00 - 2,800.00 #VALUE!
Kuas 3" 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 10,680.00 46,940.00 #VALUE!
N.12 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER
BAHAN
Residu atau Ter 0.3500 Ltr 63,000.00 - 22,050.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
Halaman 265
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 7,920.00 22,050.00 #VALUE!
Halaman 266
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.14 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
BAHAN
Plamir 0.1000 Kg 23,000.00 - 2,300.00 #VALUE!
Cat Penutup 2x 0.2600 Kg 44,000.00 - 11,440.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 8,509.50 22,480.00 #VALUE!
N.14.a 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
BAHAN
Plamir 0.1000 Kg 23,000.00 - 2,300.00 #VALUE!
Cat Dasar Dulux 0.1000 Kg 62,000.00 - 6,200.00 #VALUE!
Cat Penutup 2x Dulux 0.2600 Kg 62,000.00 - 16,120.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 8,449.50 28,960.00 #VALUE!
N.15 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR,
2 LAPIS CAT PENUTUP
BAHAN
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0030 Org 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 6,849.00 17,540.00 #VALUE!
N.15.a 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR,
2 LAPIS CAT PENUTUP DULUX
BAHAN
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 6,789.00 22,940.00 #VALUE!
N.20 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI
BAHAN
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Halaman 267
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0025 Org 120,000.00 300.00 - #VALUE!
JUMLAH .......................... 23,040.00 4,620.00 #VALUE!
N.20.a 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE
BAHAN
Meni Besi Zingchromate 0.1000 Kg 63,000.00 - 6,300.00 #VALUE!
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 23,940.00 6,420.00 #VALUE!
Halaman 268
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.20.b 1 M2 MENGECAT DENGAN CAT DUCO
BAHAN
Cat Duco 0.1000 Kg 99,000.00 - 9,900.00 #VALUE!
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 23,940.00 10,020.00 #VALUE!
N.21 1 M2 MENGECAT BESI ( 3x )
BAHAN
Cat Besi 0.2000 Kg 67,000.00 - 13,400.00 #VALUE!
Ampelas Besi 0.4000 Lbr 8,000.00 - 3,200.00 #VALUE!
Minyak Cat Thiner 0.1500 Ltr 35,000.00 - 5,250.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 47,550.00 29,965.00 #VALUE!
N.21.a 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE
BAHAN
Cat Besi Pollyurethane 0.2000 Kg 92,000.00 - 18,400.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 47,550.00 37,971.00 #VALUE!
N.21.b 1 M2 MENGECAT BESI Lama ( 3x )
BAHAN
Cat Besi 0.2000 Kg 67,000.00 - 13,400.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 34,050.00 22,450.00 #VALUE!
N.22 1 M2 COATING BATU ALAM

BAHAN
Coating Batu Alam 0.2000 Kg 76,500.00 - 15,300.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0020 Org 120,000.00 240.00 - #VALUE!
JUMLAH .......................... 34,050.00 15,900.00 #VALUE!
Halaman 269
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)

0.00
Plt KEPALA DINAS PEKERJAAN UMUM DAN
PENATAAN RUANG
KABUPATEN INDRAMAYU
Pembina Utama Muda
NIP. 19620610 199103 1 006
Halaman 270
ANALISA BIAYA KONSTRUKSI
BANGUNAN GEDUNG DAN PERUMAHAN
KABUPATEN INDRAMAYU TAHUN ANGGARAN 2021
( KONTRAKTUAL )
LANTAI - 2 ( ATAS )
A. PEKERJAAN PERSIAPAN
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A.1a 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK
BAHAN
Kayu Kaso 5/7 (Albasia) 0.0120 M3 2,703,000.00 - 32,436.00 #VALUE!
Kayu Papan 3/20 (Albasia) 0.0070 M3 2,370,000.00 - 16,590.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 49,426.00 #VALUE!
A.1b 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR)
BAHAN
Kayu Kaso 5/7 ( Albasia ) 0.0120 M3 2,703,000.00 - 32,436.00 #VALUE!
Kayu Papan 3/20 ( Albasia ) 0.0070 M3 2,370,000.00 - 16,590.00 #VALUE!
Alat Ukur (Theodolit & Water Pas) 1.0000 Ls 25,000.00 - 25,000.00 #VALUE!
UPAH
Juru Ukur 0.2180 Org 110,000.00 23,980.00 - #VALUE!
Asisten Juru Ukur 0.1090 Org 92,000.00 10,028.00 - #VALUE!
Tukang Batu Terampil 0.0109 Org 96,000.00 1,046.40 - #VALUE!
Pekerja Terampil 0.0218 Org 72,000.00 1,569.60 - #VALUE!
JUMLAH .......................... 36,624.00 74,426.00 #VALUE!
A.5 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN
BAHAN
Kayu Albasia, Balok 0.1800 M3 2,703,000.00 - 486,540.00 #VALUE!
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 70,000.00 87,500.00 87,500.00
Seng Plat 0.0250 Lbr 40,000.00 - 1,000.00 #VALUE!
Besi stip 0.0800 Kg 13,000.00 1,040.00 1,040.00
Play wood 4 mm 0.0600 Lbr 150,000.00 - 9,000.00 #VALUE!
Jendela Nako 0.2000 Bh 62,000.00 - 12,400.00 #VALUE!
Kaca Polos 0.0800 M3 98,000.00 - 7,840.00 #VALUE!
Kunci Tanam 0.1500 Bh 144,000.00 - 21,600.00 #VALUE!
UPAH
Pekerja 2.1800 OH 72,000.00 156,960.00 - #VALUE!
Tukang Kayu 2.1800 OH 103,000.00 224,540.00 224,540.00
Tukang batu 1.0900 OH 96,000.00 104,640.00 104,640.00
Kepala Tukang 0.3270 OH 105,000.00 34,335.00 34,335.00
Mandor 0.0545 OH 120,000.00 6,540.00 6,540.00
JUMLAH .......................... 527,015.00 824,970.00 #VALUE!
A.8 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
Halaman 271
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 14,388.00 - #VALUE!
A.9 1 TITIK CERUCUK BAMBU Ø 8 CM - 10 CM, Uk. P. 1 M - 1,5 M
BAHAN
UPAH
Mandor 0.0016 Org 120,000.00 192.00 - #VALUE!
JUMLAH .......................... 1,056.00 5,600.00 #VALUE!
A.10 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM
BAHAN
UPAH
JUMLAH .......................... 37,605.00 151,838.00 #VALUE!
Halaman 272
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A.11 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU
BAHAN
UPAH
Pekerja 1.0900 OH 72,000.00 78,480.00 - #VALUE!
Mandor 0.0545 OH 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 332,450.00 28,750.00 #VALUE!
A.11a.Rob 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING
BAHAN
Cetak nama digital 1.0000 M2 35,000.00 - 35,000.00 #VALUE!
Kayu Reng 2/3 (Kruing) 0.0060 M3 7,517,000.00 - 45,102.00 #VALUE!
Kayu Kaso 5/7 (Kruing) 0.0280 M3 6,780,000.00 - 189,840.00 #VALUE!
UPAH
Disain Cetak Digital 1.0000 Ls 30,000.00 30,000.00 - #VALUE!
Ongkos Pasang 1.0000 Ls 25,000.00 25,000.00 - #VALUE!
JUMLAH .......................... 55,000.00 273,942.00 #VALUE!
A.11b 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
BAHAN
Seng Gelombang BJLS 28 (80 x 180 cm) 1.2000 Lbr 77,000.00 - 92,400.00 #VALUE!
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 70,000.00 - 87,500.00 #VALUE!
Semen portland 2.5000 Kg 1,450.00 - 3,625.00 #VALUE!
UPAH
Pekerja 0.2180 OH 72,000.00 15,696.00 - #VALUE!
Mandor 0.0218 OH 120,000.00 2,616.00 - #VALUE!
JUMLAH .......................... 65,509.00 564,481.00 #VALUE!
A.11c 1 M2 PASANGAN STOOT WERK
BAHAN
Kayu Stoot (dinding 2 x pakai) 50% 9.0000 Btg 16,000.00 - 72,000.00 #VALUE!
UPAH
Mandor 0.0185 Org 120,000.00 2,223.60 - #VALUE!
JUMLAH .......................... 59,339.60 119,920.00 #VALUE!
A.13 1 M3 BONGKARAN BETON BERTULANG
UPAH
Pekerja 14.5341 Org 72,000.00 1,046,452.32 - #VALUE!
Mandor 0.7259 Org 120,000.00 87,112.80 - #VALUE!
JUMLAH .......................... 1,133,565.12 - #VALUE!
A.14 1 M3 BONGKARAN DINDING TEMBOK BATA
UPAH
Mandor 0.3630 Org 120,000.00 43,556.40 - #VALUE!
JUMLAH .......................... 566,782.56 - #VALUE!
B. PEKERJAAN TANAH
UPAH
Halaman 273
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0273 Org 120,000.00 3,270.00 - #VALUE!
JUMLAH .......................... 62,130.00 - #VALUE!
UPAH
Mandor 0.0491 Org 120,000.00 5,886.00 - #VALUE!
JUMLAH .......................... 76,518.00 - #VALUE!
UPAH
Mandor 0.0730 Org 120,000.00 8,760.00 - #VALUE!
JUMLAH .......................... 61,680.00 - #VALUE!
B.4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER
UPAH
Mandor 0.0349 Org 120,000.00 4,185.60 - #VALUE!
JUMLAH .......................... 82,665.60 - #VALUE!
Halaman 274
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
B.4a 1 M3 URUGAN TANAH PENINGGIAN BANGUNAN DIPADATKAN
BAHAN
Beli Tanah + Angkut Max 10 km 1.2000 M3 74,000.00 - 88,800.00 #VALUE!
UPAH
Pek. Galian 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Galian tanah berbatu 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Grading Plant 6.0000 M2 200.00 600.00 - #VALUE!
B.5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER
UPAH
Mandor 0.0654 Org 120,000.00 7,848.00 - #VALUE!
JUMLAH .......................... 125,568.00 - #VALUE!
B.6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER
UPAH
Mandor 0.0491 Org 120,000.00 5,886.00 - #VALUE!
JUMLAH .......................... 100,062.00 - #VALUE!
B.7 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 4,578.00 - #VALUE!
B.8 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 27,206.40 - #VALUE!
B.9 1 M3 URUGAN KEMBALI GALIAN TANAH
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 45,780.00 - #VALUE!
B.10 1 M3 PEMADATAN TANAH PER 20 CM
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 45,780.00 - #VALUE!
B.11 1 M3 URUGAN PASIR
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 24,852.00 248,400.00 #VALUE!
B.11a 1 M3 URUGAN TANAH MERAH
BAHAN
Tanah Merah 1.2000 M3 214,000.00 - 256,800.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 24,852.00 256,800.00 #VALUE!
B.15 1 M3 URUGAN SIRTU
BAHAN
Sirtu 1.2000 M3 253,000.00 - 303,600.00 #VALUE!
UPAH
Mandor 0.0273 Org 120,000.00 3,270.00 - #VALUE!
JUMLAH .......................... 22,890.00 303,600.00 #VALUE!
B.16 1 M2 PEMBUATAN JALAN SEMENTARA
Halaman 275
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Batu belah 0.1500 M3 307,000.00 - 46,050.00 #VALUE!
Batu Pecah 0.0900 M3 422,000.00
Pasir Pasang 0.0100 M3 265,000.00
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 79,134.00 46,050.00 #VALUE!
Halaman 276
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C. PEKERJAAN PONDASI
BAHAN
UPAH
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 214,593.75 868,705.00 #VALUE!
BAHAN
UPAH
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 214,593.75 789,825.00 #VALUE!
C.4a 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS
BAHAN
UPAH
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 214,593.75 421,425.00 #VALUE!
BAHAN
UPAH
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 214,593.75 742,550.00 #VALUE!
BAHAN
UPAH
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 214,593.75 709,760.00 #VALUE!
C.6a 1 M3 PASANG PONDASI BATU LAMA
BAHAN
UPAH 0.00
Halaman 277
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 214,593.75 341,360.00 #VALUE!
C.14 1 M3 PASANG BATU KOSONG (AANSTAMPING)
BAHAN
UPAH
Mandor 0.0425 Org 120,000.00 5,101.20 - #VALUE!
JUMLAH .......................... 111,588.75 457,824.00 #VALUE!
Halaman 278
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C.15 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH
BAHAN
Besi Beton 126.0000 Kg 14,000.00 - 1,764,000.00 #VALUE!
Kawat Beton 1.8000 Kg 33,000.00 - 59,400.00 #VALUE!
UPAH
Mandor 0.1853 Org 120,000.00 22,236.00 - #VALUE!
JUMLAH .......................... 387,740.25 2,493,704.00 #VALUE!
C.16 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM
BAHAN
UPAH
Mandor 0.1297 Org 120,000.00 15,565.20 - #VALUE!
JUMLAH .......................... 296,785.20 661,094.00 #VALUE!
D. PEKERJAAN DINDING
BAHAN
UPAH
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 37,114.50 97,936.50 #VALUE!
BAHAN
UPAH
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 37,114.50 94,570.00 #VALUE!
D.12.2 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 5 PP
BAHAN
UPAH 0.00
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 37,114.50 92,461.00 #VALUE!
Halaman 279
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.12.Rob 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP
BAHAN
Roster terawang 30.0000 Bh 17,000.00 - 510,000.00 #VALUE!
UPAH 0.00
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 37,114.50 535,225.00 #VALUE!
Halaman 280
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.12.a 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP
BAHAN
UPAH
Mandor 0.0327 Org 120,000.00 3,924.00 - #VALUE!
JUMLAH .......................... 74,229.00 192,220.00 #VALUE!
D.13 1 M2 PASANG BATA RINGAN TEBAL 15 CM
BAHAN
Bata Ringan 8.0000 Bh 11,000.00 - 88,000.00 #VALUE!
Semen Perekat Bata Ringan ( PM - 110 ) 4.1400 Kg 4,600.00 - 19,044.00 #VALUE!
Alat Bantu 1.0000 Ls 10,000.00 - 10,000.00 #VALUE!
UPAH
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 37,114.50 117,044.00 #VALUE!
D.22 1 M2 PASANG DINDING ROSTER CETAK UKURAN. 12 x 11 x 24 CM, 1 PC : 3 PP
BAHAN
Roster 30.0000 Bh 17,000.00 - 510,000.00 #VALUE!
UPAH 0.00
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 37,114.50 538,780.00 #VALUE!
D.23 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP
BAHAN
HB / CB 10 12.5000 Bh 16,000.00 - 200,000.00 #VALUE!
Besi Angkur d. 8 mm 0.2800 Kg 14,000.00 - 3,920.00 #VALUE!
UPAH
Mandor 0.1635 Org 120,000.00 19,620.00 - #VALUE!
JUMLAH .......................... 54,772.50 324,328.50 379,101.00
D.24 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO
BAHAN
Bilik Bambu 1.5000 M2 22,000.00 - 33,000.00 #VALUE!
List Kayu 2/4 0.0030 M' 7,600.00 - 22.80 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 14,306.25 98,180.80 #VALUE!
D.26 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO
BAHAN
Papan Kayu Borneo 0.0070 M3 7,590,000.00 - 53,130.00 #VALUE!
Paku 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
Halaman 281
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Paku Skrup 0.1500 Kg 30,000.00 - 4,500.00 #VALUE!
UPAH
Mandor 0.0327 Org 120,000.00 3,924.00 - #VALUE!
JUMLAH .......................... 273,699.00 59,630.00 #VALUE!
Halaman 282
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.27 1 M2 MEMBUAT DINDING LAMBRIZERING PLYWOOD UK. 120 X 240 cm
BAHAN
Playwood t. 4mm 0.4000 Lbr 150,000.00 - 60,000.00 #VALUE!
Paku 1/2" - 1" 0.0500 Kg 24,000.00 - 1,200.00 #VALUE!
UPAH
Mandor 0.0011 Org 120,000.00 130.80 - #VALUE!
JUMLAH .......................... 11,428.65 61,200.00 #VALUE!
D.28 1 M2 PARTISI MULTIPLEK LAPIS HPL DOUBLE MUKA
BAHAN
UPAH
Mandor 0.1635 Org 120,000.00 19,620.00 - #VALUE!
JUMLAH .......................... 497,530.50 799,756.30 #VALUE!
D.29 1 M2 PARTISI MULTIPLEK LAPIS HPL SATU MUKA
BAHAN
UPAH
Mandor 0.1199 Org 120,000.00 14,388.00 - #VALUE!
JUMLAH .......................... 364,855.70 469,190.50 #VALUE!
E. PEKERJAAN PLESTERAN
BAHAN
UPAH
Mandor 0.0142 Org 120,000.00 1,700.40 - #VALUE!
JUMLAH .......................... 45,322.20 23,248.60 #VALUE!
BAHAN
UPAH
Mandor 0.0240 Org 120,000.00 2,877.60 - #VALUE!
JUMLAH .......................... 57,486.60 20,544.00 #VALUE!
E.3.2 1 M2 PLESTERAN, 1Pc : 5PP, TEBAL 20 mm
BAHAN
Halaman 283
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0240 Org 120,000.00 2,877.60 - #VALUE!
JUMLAH .......................... 57,486.60 19,297.40 #VALUE!
E.3.a 1 M2 PLESTERAN DINDING BATA RINGAN
BAHAN
Semen Plesteran (PM-200) Premium Plester 20.0000 Kg 3,500.00 - 70,000.00 #VALUE!
UPAH
Mandor 0.0240 Org 120,000.00 2,877.60 - #VALUE!
JUMLAH .......................... 57,486.60 70,000.00 #VALUE!
E.4.2 1 M2 ACIAN
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 28,612.50 4,712.50 #VALUE!
E.4.a 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300)
BAHAN
Semen Acian (PM-300) Fine Coat 4.0000 Kg 5,300.00 - 21,200.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 28,612.50 21,200.00 #VALUE!
E.5 1 M2 KAMPROTAN 1Pc : 2PP
BAHAN
UPAH
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 37,114.50 7,854.00 #VALUE!
Halaman 284
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
E.6 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP
BAHAN
UPAH
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 42,918.75 12,373.00 #VALUE!
F. PEKERJAAN KAYU
F.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER
BAHAN
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.3815 Org 120,000.00 45,780.00 - #VALUE!
JUMLAH .......................... 3,193,155.00 12,701,000.00 #VALUE!
F.3 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO
BAHAN
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.3815 Org 120,000.00 45,780.00 - #VALUE!
JUMLAH .......................... 3,193,155.00 5,743,500.00 #VALUE!
F.4 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING
BAHAN
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.3815 Org 120,000.00 45,780.00 - #VALUE!
JUMLAH .......................... 3,193,155.00 9,706,800.00 #VALUE!
F.5 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 4"
BAHAN
Profil Alumunium 4" 1.1000 M' 112,000.00 - 123,200.00 #VALUE!
UPAH
Mandor 0.0229 Org 120,000.00 2,746.80 - #VALUE!
JUMLAH .......................... 11,347.45 126,040.00 #VALUE!
F.5a 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 3"
BAHAN
Kusen Alumunium 3" 1.1000 M' 90,000.00 - 99,000.00 #VALUE!
Halaman 285
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0229 Org 120,000.00 2,746.80 - #VALUE!
JUMLAH .......................... 11,347.45 101,840.00 #VALUE!
F.5b.2 1 M' PASANG KUSEN ALLUMUNIUM WARNA 4"
BAHAN
UPAH
Mandor 0.0229 Org 120,000.00 2,746.80 - #VALUE!
JUMLAH .......................... 11,347.45 155,700.00 #VALUE!
Halaman 286
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.5c 1 M' PASANG KUSEN ALLUMUNIUM WARNA 3"
BAHAN
UPAH
Mandor 0.0229 Org 120,000.00 2,746.80 - #VALUE!
JUMLAH .......................... 11,347.45 139,200.00 #VALUE!
F.5d 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 4"
BAHAN
UPAH
Mandor 0.0229 Org 120,000.00 2,746.80 - #VALUE!
JUMLAH .......................... 11,347.45 144,700.00 #VALUE!
F.5e 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 3"
BAHAN
UPAH
Mandor 0.0229 Org 120,000.00 2,746.80 - #VALUE!
JUMLAH .......................... 11,347.45 130,400.00 #VALUE!
F.6 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 120 CM UNTUK PARTISI
BAHAN
UPAH
Mandor 0.0142 Org 120,000.00 1,700.40 - #VALUE!
F.6a 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 60 CM UNTUK PLAFOND
BAHAN
UPAH
Mandor 0.0196 Org 120,000.00 2,354.40 - #VALUE!
F.8 1 M2 PASANG PINTU PANEL KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Halaman 287
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 425,263.50 542,000.00 #VALUE!
F.8b 1 M2 PASANG PINTU PANEL KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 425,263.50 404,560.00 #VALUE!
Halaman 288
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.9 1 M2 PASANG PINTU PANEL KAYU JATI JABAR
BAHAN
Kayu Jati Jabar, Papan 0.0400 M3 17,538,000.00 - 701,520.00 #VALUE!
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 425,263.50 714,520.00 #VALUE!
F.10 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 425,263.50 475,875.00 #VALUE!
F.11a 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 425,263.50 355,615.00 #VALUE!
F.17 1 M2 PASANG JALUSI MATI KUSEN KAYU KAMPER
BAHAN
UPAH
Mandor 0.3652 Org 120,000.00 43,818.00 - #VALUE!
JUMLAH .......................... 343,829.60 796,500.00 #VALUE!
F.17b 1 M2 PASANG JALUSI MATI KUSEN KAYU KRUING
BAHAN
UPAH
Mandor 0.3652 Org 120,000.00 43,818.00 - #VALUE!
JUMLAH .......................... 343,829.60 590,340.00 #VALUE!
F.20 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
Halaman 289
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 319,315.50 494,345.00 #VALUE!
F.20a 1 M2 PASANG PINTU PANEL MULTIPLEX, RANGKA KAYU KAMPER
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 319,315.50 510,345.00 #VALUE!
Halaman 290
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.20b 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 319,315.50 408,445.00 #VALUE!
F.20b.Rob 1 M2 PASANG TEACKWOOD
BAHAN
Lem Kuning (Aibon) 0.5000 Kg 63,000.00 - 31,500.00 #VALUE!
UPAH
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 149,221.00 84,000.00 233,221.00
F.20b.Rob1 1 M2 PASANG PELAPIS TIMBAL TEBAL 3 mm
BAHAN
Timbal t. 3 mm 0.1000 Lbr 17,250,000.00 - 1,725,000.00 #VALUE!
UPAH
Mandor 0.0164 Org 120,000.00 1,962.00 - #VALUE!
JUMLAH .......................... 149,221.00 1,732,200.00 1,881,421.00
F.20c 1 M2 PASANG PINTU DOUBLE TRIPLEK , RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
UPAH 0.00
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 319,315.50 325,445.00 #VALUE!
F.20c Rob 1 M2 PASANG PINTU TRIPLEK , RANGKA KAYU KRUING LAPIS SENG
BAHAN
Lem Kayu 0.5000 Kg 26,000.00 - 13,000.00 #VALUE!
Seng BJLS 28 2.8000 M2 40,000.00 - 112,000.00 #VALUE!
UPAH 0.00
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 319,315.50 437,445.00 #VALUE!
F.28 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KAMPER
BAHAN
Halaman 291
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.2180 Org 120,000.00 26,160.00 - #VALUE!
JUMLAH .......................... 1,824,660.00 12,957,000.00 #VALUE!
F.28.a 1 M3 PASANG GORDING KAYU KAMPER
BAHAN
Besi strip 15.0000 Kg 13,000.00
UPAH
Mandor 0.1308 Org 120,000.00 15,696.00 - #VALUE!
JUMLAH .......................... 1,094,796.00 12,710,000.00 #VALUE!
Halaman 292
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.29 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BORNEO
BAHAN
UPAH
Mandor 0.2180 Org 120,000.00 26,160.00 - #VALUE!
JUMLAH .......................... 1,824,660.00 5,999,500.00 #VALUE!
F.29.a 1 M3 PASANG GORDING KAYU BORNEO
BAHAN
UPAH
Mandor 0.1308 Org 120,000.00 15,696.00 - #VALUE!
JUMLAH .......................... 1,094,796.00 5,947,500.00 #VALUE!
F.30 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KRUING
BAHAN
UPAH
Mandor 0.2180 Org 120,000.00 26,160.00 - #VALUE!
JUMLAH .......................... 1,824,660.00 9,962,800.00 #VALUE!
F.30.a 1 M3 PASANG GORDING KAYU KRUING
BAHAN
UPAH
Mandor 0.1308 Org 120,000.00 15,696.00 - #VALUE!
JUMLAH .......................... 1,094,796.00 9,910,800.00 #VALUE!
F.30.Rob 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU LAMA
BAHAN
UPAH
Mandor 0.2180 Org 120,000.00 26,160.00 - #VALUE!
JUMLAH .......................... 1,824,660.00 307,000.00 #VALUE!
F.31 1 M3 PASANG RANGKA KASO KAYU KRUING UNTUK DINDING PARTISI
BAHAN
Kayu kaso kayu kruing 1.1000 M3 6,780,000.00 - 7,458,000.00 #VALUE!
UPAH
Halaman 293
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.2180 Org 120,000.00 26,160.00 - #VALUE!
JUMLAH .......................... 1,824,660.00 7,765,000.00 #VALUE!
F.32 1 M2 PASANG KASO + RENG GENTENG PALENTONG KAYU BORNEO
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 76,206.00 #VALUE!
F.32a 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU KRUING
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 106,911.00 #VALUE!
Halaman 294
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.32a.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU KRUING
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 25,551.00 #VALUE!
F.32b 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU DOLKEN
BAHAN
Kayu Reng Dolken d. 2-3 cm 1.5000 Btg 16,000.00 - 24,000.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 43,000.00 #VALUE!
F.32b.Rob 1 M3 PASANG KASO DOLKEN + RENG BAMBU, ATAP IJUK
BAHAN
Bambu d. 6 cm 1.5000 Btg 5,750.00 - 8,625.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 27,625.00 #VALUE!
F.32.c 1 M2 PASANG KASO DOLKEN + RENG KAYU BORNEO, GENTENG PALENTONG
BAHAN
Kayu Kaso Dolken 6 cm 1.0000 Btg 16,000.00 - 16,000.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 36,562.00 #VALUE!
F.32c.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU BORNEO
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 20,562.00 #VALUE!
F.35 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU BORNEO
BAHAN
UPAH
Halaman 295
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 76,206.00 #VALUE!
F.35b 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU KRUING
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 120,471.00 #VALUE!
Halaman 296
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.35.Rob 1 M2 PASANG RANGKA ATAP GENTENG TEGOLA KAYU BORNEO
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 58,644.00 #VALUE!
F.40 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU BORNEO
BAHAN
UPAH
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 52,510.75 64,100.00 #VALUE!
F.40a 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU KRUING
BAHAN
UPAH
Mandor 0.0818 Org 120,000.00 9,810.00 - #VALUE!
JUMLAH .......................... 52,510.75 107,336.00 #VALUE!
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 144,830.00 #VALUE!
BAHAN
UPAH 0.00
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 107,721.20 #VALUE!
F.48c 1 M' PASANG LISTPLANK (3 x 5) cm, KAYU BORNEO
BAHAN
UPAH 0.00
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 83,972.00 #VALUE!
F.49 1 M' PASANG LISTPLANK (2 x 20) cm, KAYU KRUING
Halaman 297
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH 0.00
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 72,480.80 #VALUE!
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 147,475.00 #VALUE!
BAHAN
UPAH 0.00
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 109,679.00 #VALUE!
F.51 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KAMPER
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 287,660.00 #VALUE!
F.51b 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KRUING
BAHAN
UPAH 0.00
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 213,442.40 #VALUE!
F.51b.Rob 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/20 +1/10) CM
BAHAN
UPAH 0.00
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 55,783.33 #VALUE!
F.51c.Rob.2 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/30 +1/10) CM
Halaman 298
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 67,450.00 #VALUE!
F.51d 1 M' PASANG LISTPLANK GRC 1/30 CM
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 33,245.00 43,283.33 #VALUE!
F.54 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KAMPER
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 417,575.00 #VALUE!
Halaman 299
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.55 1 M2 PASANG RANGKA DINDING PEMISAH KAYU BORNEO
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 201,030.00 #VALUE!
F.55a 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KRUING
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 317,307.00 #VALUE!
F.55a.Rob 1 M2 PASANG RANGKA DINDING TRIPLEK 6 MM KAYU BORNEO
BAHAN
Kayu Broneo, Balok 0.0280 M3 5,175,000.00 - 144,900.00 #VALUE!
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0011 Org 120,000.00 130.80 - #VALUE!
JUMLAH .......................... 90,055.80 258,780.00 #VALUE!
F.56 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 561,135.00 629,625.15
F.57 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU BORNEO
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 344,590.00 #VALUE!
F.57.Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
Halaman 300
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 474,627.00 #VALUE!
Halaman 301
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57a 1 M2 PASANG DINDING PEMISAH TRIPLEK 3 MM, RANGKA KAYU BORNEO
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 273,210.00 #VALUE!
F.57b 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
Teakwood 4 mm 0.8600 Lbr 150,000.00 - 129,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 460,867.00 #VALUE!
F.57Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
BAHAN
Lem Kayu 0.5600 Kg 26,000.00 - 14,560.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 68,490.15 474,627.00 #VALUE!
F.57c 1 M2 PASANG PARTISI RANGKA MULTIPLEK 9 MM LAPIS HPL
BAHAN
Rangka Kayu Kaso Borneo 5/7 0.0195 M3 4,637,000.00 - 90,421.50 #VALUE!
Lem kayu 2.0000 Kg 26,000.00 - 52,000.00 #VALUE!
UPAH
Mandor 0.0392 Org 120,000.00 4,708.80 - #VALUE!
JUMLAH .......................... 219,569.60 573,627.90 #VALUE!
F.57c.Rob 1 M2 PASANG PARTISI RANGKA BLOCK BOARD LAPIS HPL
BAHAN
Rangka Partisi Block Board 18 mm 0.3472 M2 102,083.33 - 35,443.33 #VALUE!
Lem kayu 2.0000 Kg 26,000.00 - 52,000.00 #VALUE!
UPAH
Halaman 302
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0392 Org 120,000.00 4,708.80 - #VALUE!
JUMLAH .......................... 219,569.60 518,649.73 #VALUE!
Halaman 303
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57d 1 M2 PASANG PINTU RANGKA BLOCK BOARD 24 MM LAPIS HPL (SWING)
BAHAN
Rangka BB 24 mm 0.3472 M2 350,000.00 - 121,520.00 #VALUE!
Edging 4,2 cm 3.1000 M' 20,000.00 - 62,000.00 #VALUE!
Lem kayu 2.0000 M' 26,000.00 - 52,000.00 #VALUE!
Kaca 5 mm 0.1800 M2 144,000.00 25,920.00 25,920.00
Engsel Ecoline 1.0000 bh 26,000.00 26,000.00 26,000.00
Kunci Dekson 1.0000 bh 190,000.00 190,000.00 190,000.00
Handle Tanam 1.0000 bh 288,000.00 288,000.00 288,000.00
Door Closer Dekson 1.0000 bh 324,000.00 324,000.00 324,000.00
UPAH
Mandor 0.0360 Org 120,000.00 4,320.00 - #VALUE!
JUMLAH .......................... 201,440.00 1,336,646.40 #VALUE!
F.57e 1 M2 PASANG PLAFOND RANGKA MULTIPLEKS 9 MM FIN. HPL
BAHAN
Rangka Multiplek 18 mm 0.3472 M2 4,637,000.00 - 1,609,966.40 #VALUE!
Lem kayu 1.0000 M' 26,000.00 - 26,000.00 #VALUE!
UPAH
Mandor 0.0392 Org 120,000.00 4,708.80 - #VALUE!
JUMLAH .......................... 219,569.60 1,759,569.60 #VALUE!
F.59 1 M2 PASANG TEACKWOOD TEBAL 4 MM UNTUK DINDING
BAHAN
Teakwood 4' x 8' x 4 mm 0.3472 Lbr 150,000.00 - 52,080.00 #VALUE!
UPAH
Mandor 0.0014 Org 120,000.00 170.04 - #VALUE!
JUMLAH .......................... 11,410.67 53,280.00 #VALUE!
F.60 1 M' PASANG LIST PLAFOND - KAYU PROFIL
BAHAN
Kayu Profil 1.0500 M' 7,600.00 - 7,980.00 #VALUE!
Paku 1/2. s.d. 1" 0.0100 Kg 24,000.00 - 240.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 10,502.15 8,220.00 #VALUE!
F.61.2 1 M' PASANG LIST PLAFOND GYPSUM PROFIL 10 cm
BAHAN
Gypsum Profil 10 cm 1.0500 M' 20,000.00 - 21,000.00 #VALUE!
Tepung Gypsum / Semen adhesive 0.1500 Kg 5,000.00 - 750.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 12,524.10 21,750.00 #VALUE!
Halaman 304
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G. PEKERJAAN BETON
G.1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr
BAHAN
UPAH
Mandor 0.0872 Org 120,000.00 10,464.00 - #VALUE!
JUMLAH .......................... 168,977.25 747,010.00 #VALUE!
Halaman 305
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4a.2 1 M3 COR BETON SITE MIX K. 175
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 181,158.00 936,580.00 1,117,738.00
G.4b.2 1 M3 COR BETON SITE MIX K. 225
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 180,885.50 992,910.00 #VALUE!
G.4b.Rob 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING
BAHAN
Split pecah mesin 0,5 - 1 0.8100 M3 348,000.00 - 281,880.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 180,885.50 1,002,630.00 #VALUE!
G.4c 1 M2 MEMASANG FLOOR HARDENER
BAHAN
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 22,140.00 39,500.00 #VALUE!
G.4e 1 M3 COR BETON K. 225 READY MIX
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 236,238.00 1,024,000.00 #VALUE!
G.4f 1 M3 COR BETON K. 250 READY MIX
BAHAN
UPAH
Halaman 306
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 236,238.00 1,063,000.00 #VALUE!
G.4g 1 M3 COR BETON K. 300 READY MIX
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 236,238.00 1,084,000.00 #VALUE!
Halaman 307
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4h 1 M3 COR BETON K. 350 READY MIX
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 236,238.00 1,159,000.00 #VALUE!
G.4i 1 M3 COR BETON K. 400 READY MIX
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 236,238.00 1,201,000.00 #VALUE!
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 236,238.00 1,265,000.00 #VALUE!
BAHAN
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 236,238.00 1,354,000.00 #VALUE!
G.4j 1 KG GANTUNGAN PLAFOND BESI D. 10 mm
BAHAN
Besi beton rata-rata 1.0500 Kg 14,000.00 - 14,700.00 #VALUE!
UPAH
Tukang Besi 50% 0.0436 Org 96,000.00 2,092.80 - #VALUE!
Kepala Tukang 50% 0.0109 Org 105,000.00 572.25 - #VALUE!
Mandor 50 % 0.0055 Org 120,000.00 327.00 - #VALUE!
Peralatan, spenser 50% 0.0200 Lot 10,000.00 100.00 - #VALUE!
JUMLAH .......................... 3,092.05 15,030.00 #VALUE!
G.4p.2 1 M2 BEGISTING MULTIPLEX 9 MM
BAHAN
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
Halaman 308
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 59,775.60 90,616.00 #VALUE!
G.4p.Rob 1 M2 PASANG MULTIPLEX 9 MM
BAHAN
Paku Biasa 1/2" -1" 0.0100 Kg 24,000.00 - 240.00 #VALUE!
UPAH
Mandor 0.0273 Org 120,000.00 3,270.00 - #VALUE!
JUMLAH .......................... 16,399.05 57,875.20 74,274.25
Halaman 309
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4q 1 M2 BEGISTING MULTIPLEX 12 MM
BAHAN
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 59,775.60 105,450.25 #VALUE!
G.25a.2 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR
BAHAN
Besi Beton (polos / ulir) 1.0500 Kg 14,000.00 - 14,700.00 #VALUE!
UPAH
Tukang Besi 0.0076 Org 96,000.00 732.48 - #VALUE!
Mandor 0.0004 Org 120,000.00 52.32 - #VALUE!
JUMLAH .......................... 1,414.28 15,195.00 #VALUE!
G.25a.5 PEMBESIAN KOLOM PRAKTIS 12/12 235.42 Kg / M3 332,948.62 3,577,206.90 3,910,155.52
G.25a.13 PEMBESIAN RINGBALK 15/20 166.67 Kg / M3 235,717.21 2,532,550.65 2,768,267.86
G.25a.16 PEMBESIAN BALOK LATEI 10/10 320.00 Kg / M3 452,568.00 4,862,400.00 5,314,968.00
G.25a.17 PEMBESIAN PLAT DAK BETON T. 12 CM 152.42 Kg / M3 215,563.80 2,316,021.90 2,531,585.70
G.25a.17a PEMBESIAN PLAT DAK BETON T. 10 CM 119.10 Kg / M3 168,440.15 1,809,724.50 1,978,164.65
G.25a.22 PEMBESIAN PONDASI POOR 105.00 Kg / M3 148,498.88 1,595,475.00 1,743,973.88
Halaman 310
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.25a.39 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM 83.13 Kg / M3 117,568.68 1,263,160.35 1,380,729.03
G.29 1 M2 PASANG BEGISTING PAPAN
BAHAN
Kaso 5/7 Borneo (2x Pakai) 50% 0.0170 M3 4,637,000.00 - 39,414.50 #VALUE!
Papan Terentang (3x Pakai) 75% 0.0240 M3 2,370,000.00 - 42,660.00 #VALUE!
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 59,775.60 90,074.50 #VALUE!
Halaman 311
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H. PEKERJAAN PENUTUP ATAP

H.1 1 M2 PASANG ATAP GENTENG PALENTONG KECIL
BAHAN
Genteng Palentong 25.0000 Bh 2,000.00 - 50,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 50,000.00 #VALUE!
H.2 1 M2 PASANG ATAP GENTENG KODOK GLAZUUR
BAHAN
Genteng Kodok Glazuur 25.0000 Bh 4,000.00 - 100,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 100,000.00 #VALUE!
H.2a 1 M2 PASANG ATAP GENTENG KODOK NATURAL
BAHAN
Genteng Kodok Natural 25.0000 Bh 4,000.00 - 100,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 100,000.00 #VALUE!
H.2c 1 M2 PASANG ATAP GENTENG MORANDO NATURAL
BAHAN
Genteng Morando Natural 18.0000 Bh 4,000.00 - 72,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 72,000.00 #VALUE!
H.2d 1 M2 PASANG ATAP GENTENG MORANDO TRANSPARANT
BAHAN
Genteng Morando Transparant 18.0000 Bh 4,500.00 - 81,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 81,000.00 #VALUE!
H.2e 1 M2 PASANG ATAP GENTENG MORANDO WARNA
BAHAN
Genteng Morando Warna 18.0000 Bh 5,000.00 - 90,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 90,000.00 #VALUE!
H.2f 1 M2 PASANG PENUTUP ATAP GENTENG LAMA
UPAH
Halaman 312
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 - #VALUE!
H.3 1 M2 PASANG ATAP GENTENG PALENTONG SUPER / BESAR
BAHAN
Genteng Palentong Super 12.0000 Bh 3,000.00 - 36,000.00 #VALUE!
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 22,097.03 36,000.00 #VALUE!
Halaman 313
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.4 1 M' PASANG GENTENG BUBUNG PALENTONG
BAHAN
Genteng Bubung Palentong 5.0000 Bh 6,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 56,396.60 50,080.00 #VALUE!
H.5 1 M' PASANG BUBUNG GENTENG KODOK GLAZUUR
BAHAN
Genteng Bubung Kodok 5.0000 Bh 8,000.00 - 40,000.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 56,396.60 60,080.00 #VALUE!
H.5a 1 M' PASANG BUBUNG GENTENG KODOK / ALTO NATURAL
BAHAN
Genteng Bubung Kodok / Alto Natural 5.0000 Bh 6,000.00 - 30,000.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 56,396.60 50,080.00 #VALUE!
H.5c 1 M' PASANG BUBUNG GENTENG MORANDO NATURAL
BAHAN
Genteng Bubung Morando Natural 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 56,396.60 48,080.00 #VALUE!
H.5d 1 M' PASANG BUBUNG GENTENG MORANDO TRANSPARANT
BAHAN
Genteng Bubung Morando Transparant 4.0000 Bh 8,000.00 - 32,000.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 56,396.60 52,080.00 #VALUE!
H.5e 1 M' PASANG BUBUNG GENTENG MORANDO WARNA
BAHAN
Genteng Bubung Morando Warna 4.0000 Bh 9,000.00 - 36,000.00 #VALUE!
UPAH
Halaman 314
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 56,396.60 56,080.00 #VALUE!
H.6 1 M' PASANG BUBUNG GENTENG PALENTONG BESAR
BAHAN
Genteng Bubung Palentong Besar 4.0000 Bh 6,000.00 - 24,000.00 #VALUE!
UPAH 0.00
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 56,396.60 44,080.00 #VALUE!
Halaman 315
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.8 1 M2 PASANG ATAP ASBES GELOMBANG (2,50 x 0,92) x 5 mm
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 21,369.45 56,500.00 #VALUE!
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 21,369.45 55,500.00 76,869.45
H.9 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING CANAL)
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 21,369.45 60,600.00 #VALUE!
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 21,369.45 58,200.00 #VALUE!
H.9b 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28
BAHAN
Seng Gelombang BJLS 28 ( 80 x 180 cm ) 0.7000 Lbr 60,000.00 - 42,000.00 #VALUE!
UPAH 0.00
Mandor 0.0065 Org 120,000.00 784.80 - #VALUE!
JUMLAH .......................... 17,625.30 54,000.00 #VALUE!
BAHAN
Paku Pancing 6.0000 Bh 2,000.00 - 12,000.00 #VALUE!
UPAH 0.00
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 21,369.45 12,000.00 33,369.45
H.10 1 M2 PASANG ATAP ASBES GELOMBANG (2,25 x 0,92) x 5 mm (GORDING KAYU)
BAHAN
Halaman 316
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 21,369.45 52,500.00 #VALUE!
BAHAN
UPAH
Mandor 0.0087 Org 120,000.00 1,046.40 - #VALUE!
JUMLAH .......................... 21,369.45 3,900.00 25,269.45
Halaman 317
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.22 1 M' PASANG BUBUNG STEL GELOMBANG 0.92 M
BAHAN
Bubung Stel Gelombang 2.4000 M' 49,000.00 - 117,600.00 #VALUE!
Paku Sekrup 6.0000 Bh 2.25 - 13.50 #VALUE!
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 22,637.12 117,613.50 #VALUE!
H.30 1 M2 PASANG ATAP GENTENG BETON
BAHAN
Genteng Beton 11.0000 Bh 6,000.00 - 66,000.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 29,375.50 66,600.00 #VALUE!
H.32 1 M2 PASANG ATAP GENTENG METAL BERPASIR
BAHAN
Genteng Metal Berpasir 1.0200 Lbr 143,000.00 - 145,860.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 29,375.50 146,260.00 #VALUE!
H.34 1 M' PASANG NOK GENTENG BETON
BAHAN
Nok Genteng beton 3.5000 Bh 7,000.00 - 24,500.00 #VALUE!
UPAH
Mandor 0.0218 Org 120,000.00 2,616.00 - #VALUE!
JUMLAH .......................... 58,751.00 68,240.00 #VALUE!
H.36 1 M' PASANG NOK GENTENG METAL
BAHAN
Genteng Decra Bond 1.1000 M' 52,000.00 - 57,200.00 #VALUE!
UPAH
Mandor 0.0142 Org 120,000.00 1,700.40 - #VALUE!
JUMLAH .......................... 39,877.65 58,400.00 #VALUE!
H.38 1 M2 PASANG ATAP SENG GELOMBANG
BAHAN
Seng Gelombang 3" x 6" BJLS 28 0.7000 Lbr 60,000.00 - 42,000.00 #VALUE!
UPAH
Halaman 318
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0065 Org 120,000.00 784.80 - #VALUE!
JUMLAH .......................... 17,625.30 42,480.00 #VALUE!
H.39 1 M' PASANG NOK SENG
BAHAN
Seng Plat BJLS 28 0.3000 Lbr 58,000.00 - 17,400.00 #VALUE!
UPAH 0.00
Mandor 0.0065 Org 120,000.00 784.80 - #VALUE!
JUMLAH .......................... 21,331.30 18,360.00 #VALUE!
Halaman 319
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
H.40 1 M2 PASANG GENTENG BITUMEN BERGELOMBANG T. 3 MM
BAHAN
Genteng Bitumen Bergelombang t. 3 mm 0.7230 Lbr 178,000.00 - 128,694.00 #VALUE!
UPAH 0.00
Mandor 0.0076 Org 120,000.00 915.60 - #VALUE!
JUMLAH .......................... 20,562.85 143,988.50 #VALUE!
H.41 1 M2 PASANG ATAP BITUMEN BERGELOMBANG T. 3 MM
BAHAN
Atap Bitumen Bergelombang t.3 mm 0.7480 Lbr 187,000.00 - 139,876.00 #VALUE!
UPAH 0.00
Mandor 0.0076 Org 120,000.00 915.60 - #VALUE!
JUMLAH .......................... 20,562.85 151,771.00 #VALUE!
H.41.Rob.2 1 M2 PASANG ATAP ONDUVILLA
BAHAN
Genteng Onduvilla 3.7240 Lbr 59,000.00 - 219,716.00 #VALUE!
UPAH 0.00
Mandor 0.0100 Org 120,000.00 1,200.00 - #VALUE!
JUMLAH .......................... 26,950.00 240,711.00 #VALUE!
H.42.2 PEMASANGAN 1 M PANJANG NOK BITUMEN
BAHAN
Nok / Ridge Bitumen 1.4380 Lbr 94,000.00 - 135,172.00 #VALUE!
UPAH 0.00
Mandor 0.0040 Org 120,000.00 480.00 - #VALUE!
JUMLAH .......................... 20,768.00 148,172.00 #VALUE!
I. PEKERJAAN LANGIT-LANGIT
BAHAN
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 80,540.00 #VALUE!
BAHAN
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 29,940.00 #VALUE!
Halaman 320
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO
BAHAN
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 92,040.00 #VALUE!
I.20a 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING
BAHAN
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 136,476.00 #VALUE!
Halaman 321
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20.Rob 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA
BAHAN
Asbes 1,00 x 1,00 m t. 4 mm 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 31,140.00 #VALUE!
I.20c 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO
BAHAN
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 101,168.22 #VALUE!
I.20c.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA
BAHAN
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 39,068.22 #VALUE!
I.20d 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING
BAHAN
Kayu Kruing. Balok 0.0120 M3 8,778,000.00 - 105,336.00 #VALUE!
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 11,537.65 144,404.22 #VALUE!
I.20e.2 1 M2 LANGIT-LANGIT GRC + RANGKA HOLLOW
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
Halaman 322
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 14,687.75 171,828.22 #VALUE!
I.20f.2 1 M2 LANGIT-LANGIT GYPSUM BOARD Tbl = 9 mm, RANGKA HOLLOW
BAHAN
Dina bolt 4.0000 Bh 7,000.00 - 28,000.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 14,687.75 177,383.78 #VALUE!
Halaman 323
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20g 1 M2 LANGIT-LANGIT AKUISTIK (60 X 120) Cm, RANGKA ALUMUNIUM
BAHAN
Profil Almunium T 3.6000 M' 46,000.00 - 165,600.00 #VALUE!
Kawat F 4 mm 0.1500 Btg 2,000.00 - 300.00 #VALUE!
Plafond Akustik 60 x 120 cm 1.5000 Lbr 142,000.00 - 213,000.00 #VALUE!
UPAH
Mandor 0.0098 Org 120,000.00 1,177.20 - #VALUE!
JUMLAH .......................... 54,892.40 386,250.00 #VALUE!
I.21 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 104,820.00 #VALUE!
I.21.Rob 1 M2 LANGIT-LANGIT LAMBERSERING KAYU 9 CM
BAHAN
Lambersering 1.0000 M2 200,000.00 - 200,000.00 #VALUE!
UPAH
Mandor 0.0436 Org 120,000.00 5,232.00 - #VALUE!
JUMLAH .......................... 166,988.00 201,920.00 #VALUE!
I.22 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 20,873.50 1,920.00 #VALUE!
I.24 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA
BAHAN
Gypsum Board (120 x 240 x 9) mm 0.3640 Lbr 89,000.00 - 32,396.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 14,687.75 48,637.00 #VALUE!
I.24a 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO
BAHAN
Halaman 324
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0098 Org 120,000.00 1,177.20 - #VALUE!
JUMLAH .......................... 54,892.40 111,937.00 #VALUE!
Halaman 325
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.24a.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA BORNEO
BAHAN
Paku Biasa 0.1700 Kg 20,000.00 - 3,400.00 #VALUE!
Plafond G R C 0.3640 Lbr 73,000.00 - 26,572.00 #VALUE!
UPAH
Mandor 0.0098 Org 120,000.00 1,177.20 - #VALUE!
JUMLAH .......................... 54,892.40 104,353.00 #VALUE!
I.24b 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING
BAHAN
UPAH
Mandor 0.0098 Org 120,000.00 1,177.20 - #VALUE!
JUMLAH .......................... 54,892.40 155,173.00 #VALUE!
I.24c 1 M2 PLAFOND SPANDRELL
BAHAN
Spandrell CA 2.0000 Lbr 116,000.00 - 232,000.00 #VALUE!
Siku Alumunium 2.0000 M' 35,000.00 - 70,000.00 #VALUE!
Paku Sekrup 0.1100 Kg 26,000.00 - 2,860.00 #VALUE!
Alat Bantu 0.2000 Kg 30,000.00 - 6,000.00 #VALUE!
UPAH
Tukang Alumunium 1.1162 Org 101,000.00 112,732.16 - #VALUE!
Mandor 0.0314 Org 120,000.00 3,767.04 - #VALUE!
JUMLAH .......................... 173,423.36 528,860.00 #VALUE!
J. PEKERJAAN SANITASI
J.1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA)
BAHAN
UPAH
Mandor 0.1744 Org 120,000.00 20,928.00 - #VALUE!
JUMLAH .......................... 395,130.45 1,900,580.00 #VALUE!
J.2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO)
BAHAN
UPAH
Halaman 326
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.1744 Org 120,000.00 20,928.00 - #VALUE!
JUMLAH .......................... 395,130.45 2,597,000.00 #VALUE!
J.3.2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN
BAHAN
Kloset Jongkok Porselen 1.0000 Bh 221,000.00 - 221,000.00 #VALUE!
UPAH
Mandor 0.1744 Org 120,000.00 20,928.00 - #VALUE!
JUMLAH .......................... 273,535.50 232,350.00 #VALUE!
Halaman 327
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.4 MEMASANG 1 BUAH URINOIR
BAHAN
Urinoir 1.0000 Bh 2,070,000.00 - 2,070,000.00 #VALUE!
Perlengkapan (30% Harga Urinoir) 1.0000 Ls 621,000.00 - 621,000.00 #VALUE!
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 201,105.00 2,702,350.00 #VALUE!
J.5 MEMASANG 1 BUAH WASHTAFEL
BAHAN
Washtafel 1.0000 Bh 1,338,000.00 - 1,338,000.00 #VALUE!
Perlengkapan (12% Harga Washtafel) 1.0000 Ls 160,560.00 - 160,560.00 #VALUE!
UPAH
Mandor 0.0654 Org 120,000.00 7,848.00 - #VALUE!
JUMLAH .......................... 270,919.50 1,533,760.00 #VALUE!
J.6 MEMASANG 1 BUAH BATHTUB
BAHAN
Bathtub 1.0000 Bh 4,066,000.00 - 4,066,000.00 #VALUE!
Perlengkapan (20% Harga Bathtub) 1.0000 Ls 813,200.00 - 813,200.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 93,342.15 4,879,200.00 #VALUE!
J.8 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3
BAHAN
Keramik Dinding 20 x 25 cm 3.7900 M2 69,000.00 - 261,510.00 #VALUE!
Semen Nat 6.0000 Kg 18,600.00 - 111,600.00 #VALUE!
UPAH
Mandor 0.0327 Org 120,000.00 3,924.00 - #VALUE!
JUMLAH .......................... 823,059.00 769,110.00 #VALUE!
BAHAN
UPAH
Mandor 0.0120 Org 120,000.00 1,438.80 - #VALUE!
JUMLAH .......................... 254,536.80 182,960.00 #VALUE!
Halaman 328
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
Mandor 0.0174 Org 120,000.00 2,092.80 - #VALUE!
JUMLAH .......................... 374,823.75 282,710.00 #VALUE!
Halaman 329
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
Mandor 0.0294 Org 120,000.00 3,531.60 - #VALUE!
JUMLAH .......................... 18,217.17 41,850.00 #VALUE!
BAHAN
UPAH
Mandor 0.0294 Org 120,000.00 3,531.60 - #VALUE!
JUMLAH .......................... 18,217.17 58,900.00 #VALUE!
J.25.2 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2"
BAHAN
Pipa PVC d. 1/2" 1.2000 M' 7,000.00 - 8,400.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 10,051.98 10,850.00 #VALUE!
BAHAN
Pipa PVC d. 3/4" 1.2000 M' 9,000.00 - 10,800.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 10,051.98 13,950.00 #VALUE!
BAHAN
Pipa PVC d. 1" 1.2000 M' 15,000.00 - 18,000.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 10,051.98 23,250.00 #VALUE!
J.28 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2"
BAHAN
Pipa PVC d. 1 1/2" 1.2000 M' 30,000.00 - 36,000.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 15,077.97 46,500.00 #VALUE!
J.31.2 MEMASANG 1 M' PIPA PVC TIPE AW d. 3"
Halaman 330
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Pipa PVC d. 3" 1.2000 M' 51,000.00 - 61,200.00 #VALUE!
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 22,551.56 79,050.00 #VALUE!
J.32.2 MEMASANG 1 M' PIPA PVC TIPE AW d. 4"
BAHAN
Pipa PVC d. 4" 1.2000 M' 73,000.00 - 87,600.00 #VALUE!
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 22,551.56 113,150.00 #VALUE!
J.32.a MEMASANG 1 M' PIPA PVC TIPE AW d. 6"
BAHAN
Pipa PVC d. 6" 1.2000 M' 147,000.00 - 176,400.00 #VALUE!
UPAH
Mandor 0.0044 Org 120,000.00 523.20 - #VALUE!
JUMLAH .......................... 22,551.56 227,850.00 #VALUE!
J.33 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL
BAHAN
Bak cuci stainless steel 1.0000 Bh 376,000.00 - 376,000.00 #VALUE!
Water drain + accessories 1.0000 Set 82,000.00 - 82,000.00 #VALUE!
UPAH
Mandor 0.0016 Org 120,000.00 196.20 - #VALUE!
JUMLAH .......................... 37,376.10 458,000.00 #VALUE!
J.35.2 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2"
BAHAN
Kran Air 1.0000 Bh 91,000.00 - 91,000.00 #VALUE!
Seal Tape 0.0250 Bh 4,000.00 - 100.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 47,872.80 91,100.00 #VALUE!
J.36 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK
BAHAN
Floor Drain Plastik 1.0000 Bh 12,000.00 - 12,000.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 13,047.30 12,000.00 #VALUE!
J.36.Rob.2 MEMASANG 1 BUAH FLOOR DRAIN STAINLESS
BAHAN
Floor Drain Stainless 1.0000 Bh 157,000.00 - 157,000.00 #VALUE!
Halaman 331
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 13,047.30 157,000.00 #VALUE!
J.36a MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR)
Pas. Bata 1 : 3 25.0000 M2 #VALUE! 927,862.50 2,448,412.50 3,376,275.00
Plesteran 1 Ps : 3 Pc 25.0000 M2 #VALUE! 1,133,055.00 581,215.00 1,714,270.00
Acian 25.0000 M2 #VALUE! 715,312.50 117,812.50 833,125.00
Plat Beton Penutup + Balok 0.5000 M3 #VALUE! 179,251.14 1,144,907.43 1,324,158.57
Pipa GI. 1 1/2" 2.0000 M' #VALUE! 36,434.34 117,800.00 154,234.34
J.36b MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL)
Pas. Bata 1 : 3 15.0000 M2 #VALUE! 556,717.50 1,469,047.50 2,025,765.00
Plesteran 1 Ps : 3 Pc 15.0000 M2 #VALUE! 679,833.00 348,729.00 1,028,562.00
Acian 15.0000 M2 #VALUE! 429,187.50 70,687.50 499,875.00
Plat Beton Penutup + Balok 0.3000 M3 #VALUE! 107,550.68 686,944.46 794,495.14
Pipa PVC 4" + Sambungan 5.4000 M' #VALUE! 121,778.40 611,010.00 732,788.40
Pipa GI. 1 1/2" 1.2000 M' #VALUE! 21,860.60 70,680.00 92,540.60
J.36c MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL)
Lantai Kerja 1.1250 M3 #VALUE! 190,099.41 840,386.25 1,030,485.66
Pas. Bata 1 : 3 7.5000 M2 #VALUE! 278,358.75 734,523.75 1,012,882.50
Acian 7.5000 M2 #VALUE! 214,593.75 35,343.75 249,937.50
Plat Beton Penutup + balok 0.1500 M3 #VALUE! 53,775.34 343,472.23 397,247.57
Pipa GI. 1 1/2" 0.6000 M' #VALUE! 10,930.30 35,340.00 46,270.30
Urugan Kerikil 3.5 cm 0.5250 M3 313,000.00 - 164,325.00 #VALUE!
Pas. Bata 1 : 3 1.0000 M2 #VALUE! 37,114.50 97,936.50 135,051.00
Acian 1.0000 M2 #VALUE! 28,612.50 4,712.50 33,325.00
Upah Kerja 0.3500 Ls 5,000.00 1,750.00 - #VALUE!
Halaman 332
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Pas. Bata 1 : 3 1.0000 M' #VALUE! 37,114.50 97,936.50 135,051.00
Plesteran 1 Ps : 3 Pc 1.0000 M' #VALUE! 45,322.20 23,248.60 68,570.80
Acian 1.0000 M' #VALUE! 28,612.50 4,712.50 33,325.00
Upah Kerja 0.1500 Ls 5,000.00 750.00 - #VALUE!
J.38.a 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm
BAHAN
Semen PC 10.3000 Kg 1,450.00 - 14,935.00 #VALUE!
UPAH
Mandor 0.0207 Org 120,000.00 2,485.20 - #VALUE!
JUMLAH .......................... 54,363.75 222,033.00 #VALUE!
J.38.b 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm
BAHAN
Semen PC 0.2060 Kg 1,450.00 - 298.70 #VALUE!
UPAH
Mandor 0.0207 Org 120,000.00 2,485.20 - #VALUE!
JUMLAH .......................... 54,363.75 256,896.70 #VALUE!
J.38.c 1 BUAH TANGKI AIR FIBREGLASS VOLUME 1 M3
BAHAN
Bak Fibreglass Kapasitas 1 M3 1.0000 Bh 2,633,000.00 - 2,633,000.00 #VALUE!
Perlengkapan 6% harga bak 0.0600 Lot 157,980.00 - 9,478.80 #VALUE!
UPAH
Mandor 0.1744 Org 120,000.00 20,928.00 - #VALUE!
JUMLAH .......................... 395,130.45 2,642,478.80 #VALUE!
Halaman 333
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
Pekerja 0.2725 OH 72,000.00 19,620.00 - #VALUE!
Mandor 0.0014 OH 120,000.00 170.04 - #VALUE!
JUMLAH .......................... 82,832.54 79,030.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2725 OH 72,000.00 19,620.00 - #VALUE!
Mandor 0.0014 OH 120,000.00 170.04 - #VALUE!
JUMLAH .......................... 82,832.54 93,270.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 70,950.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2725 OH 72,000.00 19,620.00 - #VALUE!
Mandor 0.0014 OH 120,000.00 170.04 - #VALUE!
JUMLAH .......................... 82,832.54 86,200.00 #VALUE!
J.43 1 M2 PASANGAN PAVING BLOCK LAMA
BAHAN
UPAH
Pekerja 0.2725 OH 72,000.00 19,620.00 - #VALUE!
Mandor 0.0014 OH 120,000.00 170.04 - #VALUE!
JUMLAH .......................... 82,832.54 20,700.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Halaman 334
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 277,240.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 319,660.00 #VALUE!
Halaman 335
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.45.Rob 1 M2 PASANGAN PAVING TON NATURAL T. 10 CM
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 311,580.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 301,480.00 #VALUE!
BAHAN
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 341,880.00 #VALUE!
J.48 1 M2 PASANGAN PAVING BLOCK NATURAL UK. 20 X 10 T. 6 CM
BAHAN
Paving Block Natural Uk. 20 x 10 t. 6 cm 1.0100 M2 81,000.00 - 81,810.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 102,510.00 #VALUE!
J.49 1 M2 PASANGAN PAVING BLOCK WARNA UK. 20 X 10 T. 6 CM
BAHAN
Paving Block warna Uk. 20 x 10 t. 6 cm 1.0100 M2 86,000.00 - 86,860.00 #VALUE!
UPAH
Pekerja 0.2500 OH 72,000.00 18,000.00 - #VALUE!
Mandor 0.0030 OH 120,000.00 360.00 - #VALUE!
JUMLAH .......................... 73,985.00 107,560.00 #VALUE!
K. PEKERJAAN BAJA
K.1 1 KG PEK. BAJA IWF EX. DN
BAHAN
Besi IWF 1.1500 Kg 16,500.00 - 18,975.00 #VALUE!
UPAH
Halaman 336
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 12,524.10 18,975.00 #VALUE!
K.2 1 KG PEK. BAJA SIKU / PROFIL EX. DN
BAHAN
Baja Siku / profil ex. DN SII 1.1500 Kg 16,000.00 - 18,400.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 12,524.10 18,400.00 #VALUE!
Halaman 337
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.3 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM
BAHAN
Kawat Las Listrik 0.0040 Kg 34,000.00 - 136.00 #VALUE!
Bahan Bakar Solar 0.0300 Ltr 5,150.00 - 154.50 #VALUE!
Pelumas 0.0040 Ltr 14,000.00 - 56.00 #VALUE!
UPAH
Tukang Las 0.0022 Org 103,000.00 224.54 - #VALUE!
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 2,728.96 346.50 #VALUE!
K.4 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON
UPAH
Mandor 0.0011 Org 120,000.00 130.80 - #VALUE!
JUMLAH .......................... 9,143.55 - #VALUE!
K.5 1 Kg PEKERJAAN PERAKITAN BAJA
BAHAN
Solar 0.0100 Ltr 5,150.00 - 51.50 #VALUE!
Minayk Pelumas 0.0010 Ltr 14,000.00 - 14.00 #VALUE!
UPAH
Tukang besi konstruksi 0.0011 Org 96,000.00 104.64 - #VALUE!
Mandor 0.00005 Org 120,000.00 6.54 - #VALUE!
Alat bantu 0.0080 Lot 10,000.00 80.00 - #VALUE!
JUMLAH .......................... 270.80 65.50 #VALUE!
K.6 1 Kg PEKERJAAN PEMBESIAN 1 M2 WIREMESH M-10
BAHAN
Wiramesh M-10 1.0500 M2 121,000.00 - 127,050.00 #VALUE!
UPAH
Mandor 0.00500 Org 120,000.00 600.00 - #VALUE!
Peralatan, spenser 0.0200 Lot 8,000.00 160.00 - #VALUE!
JUMLAH .......................... 5,650.00 127,380.00 #VALUE!
K.8 1 M2 PASANG ROLLING DOOR ALLUMINIUM
BAHAN
Rolling Door 1.0000 M2 511,000.00 - 511,000.00 #VALUE!
UPAH
Mandor 0.0545 Org 120,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 206,555.00 511,000.00 #VALUE!
K.9 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU
BAHAN
Besi Siku L. 30.30.3 15.0000 Kg 13,000.00 - 195,000.00 #VALUE!
Besi Plat Baja 32.8000 Kg 13,000.00 - 426,400.00 #VALUE!
Kawat Las 0.0500 Kg 34,000.00 - 1,700.00 #VALUE!
UPAH
Mandor 0.0567 Org 120,000.00 6,801.60 - #VALUE!
JUMLAH .......................... 219,106.35 623,100.00 #VALUE!
Halaman 338
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.10 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M
BAHAN
Panel Beton Pracetak 2.0833 Lbr 175,000.00 - 364,577.50 #VALUE!
UPAH
Mandor 0.0207 Org 120,000.00 2,485.20 - #VALUE!
JUMLAH .......................... 46,368.60 364,577.50 #VALUE!
Halaman 339
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.10.a 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M
BAHAN
Kolom Beton Pracetak Panjang 3 M' 1.0000 Btg 495,000.00 - 495,000.00 #VALUE!
UPAH
Mandor 0.0207 Org 120,000.00 2,485.20 - #VALUE!
JUMLAH .......................... 46,368.60 631,876.00 #VALUE!
K.11 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm
BAHAN
Pagar BRC 0.4340 Lbr 303,000.00 - 131,502.00 #VALUE!
Pipa GI Ø 2" 1.7000 M' 125,000.00 - 212,500.00 #VALUE!
Kawat Duri 2.5000 M' 18,000.00 - 45,000.00 #VALUE!
UPAH
Mandor 0.0207 Org 120,000.00 2,485.20 - #VALUE!
JUMLAH .......................... 46,368.60 396,451.00 #VALUE!
K.12 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm)
BAHAN
UPAH
Mandor 0.0905 Org 120,000.00 10,856.40 - #VALUE!
K.13 1 M2 PASANGAN KAWAT HARMONIKA
BAHAN
Kawat harmonika 1.1000 M2 34,000.00 - 37,400.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 65.40 - #VALUE!
JUMLAH .......................... 20,284.90 61,685.00 #VALUE!
K.14 1 M2 PASANGAN KAWAT NYAMUK (KAYU)
BAHAN
UPAH
Mandor 0.0005 Org 120,000.00 65.40 - #VALUE!
JUMLAH .......................... 20,284.90 53,985.00 #VALUE!
K.15 1 M2 PASANGAN KAWAT NYAMUK (BESI)
BAHAN
Halaman 340
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Baja Strip (0,2 x 2) cm 1.7160 Kg 13,000.00 - 22,308.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 65.40 - #VALUE!
K.18 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm
BAHAN
Seng Plat 3" x 6", BJLS 28 1.0500 Lbr 40,000.00 - 42,000.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 64,773.25 186,570.00 #VALUE!
K.19 1 M' PASANG TALANG MIRING, SENG BJLS 28
BAHAN
Seng Plat 3" x 6" BJLS 28 0.5000 Lbr 40,000.00 - 20,000.00 #VALUE!
Plincote 0.3000 Kg 59,000.00 - 17,700.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 64,773.25 182,270.00 #VALUE!
L. PEKERJAAN KUNCI DAN KACA
L.2 1 BH PASANG KUNCI TANAM DOUBLE SLAAG
BAHAN
Kunci Tanam Double Slaag 1.0000 Bh 144,000.00 - 144,000.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 58,718.30 144,000.00 #VALUE!
L.2.Rob 1 BH PASANG KUNCI TANAM DOUBLE SLAAG BESAR
BAHAN
Kunci Tanam Double Slaag Besar 1.0000 Bh 226,000.00 - 226,000.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 58,718.30 226,000.00 #VALUE!
L.5 1 BH PASANG ENGSEL PINTU
BAHAN
Engsel Pintu 1.0000 Bh 48,000.00 - 48,000.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 98.10 - #VALUE!
JUMLAH .......................... 19,832.55 48,000.00 #VALUE!
L.6 1 BH PASANG ENGSEL JENDELA KUPU-KUPU
BAHAN
Halaman 341
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Engsel Jendela 1.0000 Bh 32,000.00 - 32,000.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 65.40 - #VALUE!
JUMLAH .......................... 13,221.70 32,000.00 #VALUE!
L.9 1 BH PASANG KAIT ANGIN
BAHAN
Kait Angin 1.0000 Bh 22,000.00 - 22,000.00 #VALUE!
UPAH
Mandor 0.0008 Org 120,000.00 98.10 - #VALUE!
JUMLAH .......................... 19,832.55 22,000.00 #VALUE!
L.11 1 BH PASANG KUNCI SELOT
BAHAN
Kunci Selot 1.0000 Bh 16,000.00 - 16,000.00 #VALUE!
UPAH
Mandor 0.0005 Org 120,000.00 65.40 - #VALUE!
JUMLAH .......................... 13,221.70 16,000.00 #VALUE!
L.12 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER
BAHAN
Door Holder 1.0000 Bh 180,000.00 - 180,000.00 #VALUE!
UPAH
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 66,108.50 180,000.00 #VALUE!
Halaman 342
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
L.17.2 1 M2 PASANG KACA POLOS, TEBAL 5 mm
BAHAN
Kaca Polos t. 5 mm 1.1000 M2 144,000.00 - 158,400.00 #VALUE!
UPAH
Mandor 0.0009 Org 120,000.00 104.64 - #VALUE!
JUMLAH .......................... 19,839.09 158,400.00 #VALUE!
L.17a 1 M2 PASANG KACA RAYBAND, TEBAL 5 mm
BAHAN
Kaca Rayband t. 5 mm 1.1000 M2 175,000.00 - 192,500.00 #VALUE!
UPAH
Mandor 0.0009 Org 120,000.00 104.64 - #VALUE!
JUMLAH .......................... 19,839.09 192,500.00 #VALUE!
L.17b 1 M2 PASANG KACA, TEBAL 10 mm
BAHAN
Kaca 10 mm 1.1000 M' 244,000.00 - 268,400.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
UPAH
Mandor 0.0024 Org 120,000.00 288.00 - #VALUE!
JUMLAH .......................... 42,798.00 324,400.00 #VALUE!
L.17b.Rob 1 M2 PASANG KACA, TEBAL 12 mm
BAHAN
Kaca 12 mm 1.1000 M' 549,000.00 - 603,900.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
UPAH
Mandor 0.0029 Org 120,000.00 345.60 - #VALUE!
JUMLAH .......................... 51,251.40 659,900.00 #VALUE!
L.18 1 M2 PASANG CURTAIN WALL (DINDING KACA)
BAHAN
Profil 6023 3.0000 M' 150,000.00 - 450,000.00 #VALUE!
Profil 4135 3.0000 M' 140,000.00 - 420,000.00 #VALUE!
Kaca Polos 8 mm 1.0000 M2 145,000.00 - 145,000.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
Skrup 0.0500 Kg 26,000.00 - 1,300.00 #VALUE!
UPAH
Mandor 0.0060 Org 120,000.00 720.00 - #VALUE!
JUMLAH .......................... 132,670.00 1,172,300.00 #VALUE!
L.20 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 0,9 M x 2,1 M
BAHAN
Halaman 343
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 500,000.00 6,708,520.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 500,000.00 12,478,800.00 #VALUE!
Halaman 344
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 500,000.00 12,131,600.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 500,000.00 11,784,400.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 500,000.00 11,437,200.00 #VALUE!
L.25 1 M2 PASANG PINTU KACA RANGKA ALLUMINIUM
BAHAN
Pintu Alluminium 4.4000 M' 112,000.00 - 492,800.00 #VALUE!
Profil Kaca 4.5000 M' 35,000.00 - 157,500.00 #VALUE!
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 17,788.80 654,080.00 #VALUE!
M. PEKERJAAN PENUTUP LANTAI DAN DINDING
M.4 1 M2 PASANG LANTAI TEGEL BADAK WARNA 30 X 30 CM
BAHAN
Tegel Badak Warna 30 x 30 cm 11.8700 Bh 7,000.00 - 83,090.00 #VALUE!
UPAH
Mandor 0.0142 Org 120,000.00 1,700.40 - #VALUE!
JUMLAH .......................... 37,196.25 109,756.80 #VALUE!
M.4a 1 M2 PASANG LANTAI TEGEL BADAK LAMA
BAHAN
Halaman 345
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0142 Org 120,000.00 1,700.40 - #VALUE!
JUMLAH .......................... 37,196.25 26,666.80 #VALUE!
M.5a 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 30 x 30 cm
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 117,236.00 #VALUE!
M.5a.Rob 1 M2 PASANG LANTAI KERAMIK ESSENZA 40 x 40 cm
BAHAN
Keramik Essenza 40 x 40 cm 1.1870 M2 252,000.00 - 299,124.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 353,449.00 #VALUE!
M.5b 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 30 x 30 cm
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 123,171.00 #VALUE!
M.5b.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 40 x 40 cm
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 339,205.00 #VALUE!
M.5b.1 1 M2 PASANG LANTAI MARMER
BAHAN
Marmer 1.0600 M2 1,623,000.00 - 1,720,380.00 #VALUE!
Halaman 346
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 1,756,270.50 1,856,414.25
M.5b.2 1 M2 PASANG LANTAI GRANIT SLAB DN
BAHAN
Granit slab DN 1.1870 M2 1,765,000.00 - 2,095,055.00 #VALUE!
UPAH 0.00
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
Upah poles + bahan poles 1.0000 Ls 35,000.00 35,000.00 - #VALUE!
JUMLAH .......................... 135,143.75 2,149,380.00 2,284,523.75
M.5c 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 40 x 40 cm
BAHAN
UPAH 0.00
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 131,480.00 #VALUE!
Halaman 347
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.5c.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 360,571.00 #VALUE!
M.5c.Rob.a.2 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (setara indogress)
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 239,497.00 #VALUE!
M.5c.Rob.b 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm (Ex. Cina)
BAHAN
Granit Tile 60 x 60 cm (setara Ex. Cina) 1.1870 M2 114,000.00 - 135,318.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 189,643.00 #VALUE!
M.5c.Rob1 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 569,483.00 #VALUE!
M.5c.Rob1.a 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara Indogress)
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 429,417.00 #VALUE!
M.5c.Rob1.b 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm (setara marco)
Halaman 348
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Granit Tile 80 x 80 cm (setara marco) 1.1870 M2 302,000.00 - 358,474.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 412,799.00 #VALUE!
M.5c.Rob2 1 M2 PASANG LANTAI GRANIT TILE 3D UKURAN 60 x 60 cm
BAHAN
Granit Tile 3D 60 x 60 cm 1.1870 M2 405,000.00 - 480,735.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 535,060.00 #VALUE!
M.5d 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 33 x 33 cm
BAHAN
Keramik setara Roman Grace Warna 33 x 33 cm 1.1870 M2 123,000.00 - 146,001.00 #VALUE!
UPAH 0.00
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 200,326.00 #VALUE!
M.5e 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 40 x 40 cm
BAHAN
UPAH 0.00
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 129,106.00 #VALUE!
M.5f 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 50 x 50 cm
BAHAN
UPAH 0.00
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 175,399.00 #VALUE!
Halaman 349
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68 1 M2 PASANG DINDING KERAMIK WARNA 20 x 25 cm
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 136,228.00 #VALUE!
M.68a 1 M2 PASANG LANTAI KERAMIK WARNA 20 x 20 cm, ANTI SLIP KM/WC
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 140,976.00 #VALUE!
M.68b.2 1 M2 PASANG LANTAI KERAMIK WARNA 30 x 30 cm, ANTI SLIP KM/WC
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 149,285.00 #VALUE!
M.68d 1 M2 PASANG LANTAI PARQUET JATI
BAHAN
Parquet Jati 1.0500 M2 256,000.00 - 268,800.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 102,814.25 317,100.00 #VALUE!
M.68d.1 1 M2 PASANG LANTAI KAYU (GYMFLOOR)
BAHAN
Gymfloor 1.0500 M2 - 0.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 102,814.25 48,300.00 #VALUE!
M.68d.2 1 M2 PASANG LANTAI KARPET
BAHAN
Karpet 1.0500 M2 - 0.00 #VALUE!
UPAH
Halaman 350
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0098 Org 120,000.00 1,177.20 - #VALUE!
JUMLAH .......................... 35,550.35 28,175.00 #VALUE!
M.68e 1 M2 PASANG WALL PAPER L. 50 cm
BAHAN
Wall Paper 2.2000 M2 71,000.00 - 156,200.00 #VALUE!
Lem Adhesive Wall Paper 0.2500 Kg 26,000.00 - 6,500.00 #VALUE!
UPAH
Pemasangan Wall paper 1.0000 Ls 20,000.00 20,000.00 - #VALUE!
JUMLAH .......................... 20,000.00 162,700.00 #VALUE!
Halaman 351
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68f 1 M2 PASANG FLOOR HARDENER
BAHAN
UPAH
Mandor 0.0065 Org 120,000.00 784.80 - #VALUE!
JUMLAH .......................... 17,331.00 39,500.00 #VALUE!
M.68g 1 M' PASANG PLIN KAYU BORNEO T. 2 cm L.10 cm
BAHAN
Papan Kayu Borneo 0.0030 Kg 7,590,000.00 - 22,770.00 #VALUE!
Paku 2" - 5" 0.0500 Kg 20,000.00 - 1,000.00 #VALUE!
UPAH
Mandor 0.0065 Org 120,000.00 784.80 - #VALUE!
JUMLAH .......................... 18,246.60 23,770.00 #VALUE!
M.68.Rob 1 M2 PASANG DINDING KERAMIK WARNA 25 x 33 cm
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 149,285.00 249,428.75
M.68.Rob1 1 M2 PASANG DINDING MARMER UK. 1 X 1 m
BAHAN
Marmer 1.0600 M2 1,623,000.00 - 1,720,380.00 #VALUE!
Paku 2" - 5" 3.0000 Bh 400.00 - 1,200.00 #VALUE!
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
Alat Bantu 1.0900 Lot 50,000.00 54,500.00 - #VALUE!
JUMLAH .......................... 191,038.85 1,758,333.00 1,949,371.85
BAHAN
UPAH
Mandor 0.0382 Org 120,000.00 4,578.00 - #VALUE!
JUMLAH .......................... 100,143.75 157,594.00 257,737.75
M.68.Rob3.2 1 M2 PASANG DINDING KERAMIK WARNA 30 x 60 cm
BAHAN
Halaman 352
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
Mandor 0.0307 Org 120,000.00 3,688.56 - #VALUE!
JUMLAH .......................... 70,519.19 191,491.80 262,010.99

BAHAN
UPAH
JUMLAH .......................... 136,250.00 154,890.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 176,100.00 #VALUE!
Halaman 353
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 136,250.00 176,100.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 150,850.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 159,940.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 176,100.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 174,080.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 194,280.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 176,100.00 #VALUE!
BAHAN
Halaman 354
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 136,250.00 203,370.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 217,510.00 #VALUE!
M.69c.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 10 X 10 CM
BAHAN
UPAH
JUMLAH .......................... 136,250.00 106,410.00 #VALUE!
M.69c.2 1 M2 PASANG BATU ANDESIT BAKAR BINTIK Uk.10 X 30 CM
BAHAN
Batu Andesit Bakar Bintik 1.0100 M2 98,000.00 - 98,980.00 #VALUE!
UPAH
JUMLAH .......................... 136,250.00 118,530.00 #VALUE!
M.69c.3 1 M2 PASANG BATU ANDESIT BAKAR BINTIK UK. 30 X 30 CM
BAHAN
Batu Andesit Bakar Bintik Uk. 30 x 30 cm 1.0100 M2 132,000.00 - 133,320.00 #VALUE!
UPAH
JUMLAH .......................... 136,250.00 152,870.00 #VALUE!
BAHAN
Batu Andesit Bakar t. 5 cm Uk. 10 x 10 cm 1.0100 M2 254,000.00 - 256,540.00 #VALUE!
UPAH
JUMLAH .......................... 136,250.00 276,090.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 382,140.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 422,540.00 #VALUE!
BAHAN
Halaman 355
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 136,250.00 210,440.00 #VALUE!
M.69e.2 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM
BAHAN
UPAH
JUMLAH .......................... 136,250.00 290,230.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 315,480.00 #VALUE!
M.69f.1 1 M2 PASANG BATU TEMPLEK ACAK
BAHAN
UPAH
Pemasangan Batu Templek Acak 1.0900 Ls 120,000.00 130,800.00 - #VALUE!
JUMLAH .......................... 130,800.00 117,520.00 #VALUE!
M.69f.2 1 M2 PASANG BATU TEMPLEK MOTIF
BAHAN
UPAH
Pemasangan Batu Templek Motif 1.0900 Ls 160,000.00 174,400.00 - #VALUE!
JUMLAH .......................... 174,400.00 117,520.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 130,800.00 117,520.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 130,800.00 125,600.00 #VALUE!
BAHAN
UPAH
Halaman 356
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 130,800.00 131,660.00 #VALUE!
M.69g.4 1 M2 PASANG BATU TEMPLEK UK. 20 X 40 CM, & 30 X 30 CM
BAHAN
Batu Templek UK. 20 X 40 CM & 30 X 30 CM 1.0100 M2 168,000.00 - 169,680.00 #VALUE!
UPAH
JUMLAH .......................... 130,800.00 189,230.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 130,800.00 133,012.50 #VALUE!
M.69g.6 1 M2 PASANG BATU TEMPLEK 10 X 30 CM
BAHAN
Batu Templek UK. 10 x 30 CM 1.0100 M2 105,000.00 - 106,050.00 #VALUE!
UPAH
JUMLAH .......................... 130,800.00 125,600.00 #VALUE!
M.69g.7 1 M2 PASANG BATU BOBOS PALIMANAN CORAK UK. 10 X 20 CM
BAHAN
UPAH
JUMLAH .......................... 130,800.00 89,240.00 #VALUE!
BAHAN
UPAH
Pemasangan Batu Bobos Palimanan corak 1.0900 Ls 115,000.00 125,350.00 - #VALUE!
JUMLAH .......................... 125,350.00 89,240.00 #VALUE!
BAHAN
UPAH
Pemasangan 1.0900 Ls 115,000.00 125,350.00 - #VALUE!
JUMLAH .......................... 125,350.00 106,410.00 #VALUE!
BAHAN
UPAH
Pemasangan Batu 1.0900 Ls 115,000.00 125,350.00 - #VALUE!
JUMLAH .......................... 125,350.00 95,300.00 #VALUE!
BAHAN
Halaman 357
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
UPAH
JUMLAH .......................... 174,400.00 151,860.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 174,400.00 163,980.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 174,400.00 181,150.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 174,400.00 176,100.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 174,400.00 95,300.00 #VALUE!
M.69j 1 M2 PASANG BATU PROFIL UK. 3 X 50 CM, 4 x 50 CM & 5 X 50 CM
BAHAN
Batu Profil 1.0100 M2 53,000.00 - 53,530.00 #VALUE!
UPAH
Pemasangan Batu Profil 1.0900 Ls 115,000.00 125,350.00 - #VALUE!
JUMLAH .......................... 125,350.00 73,080.00 #VALUE!
BAHAN
Batu Batu Candi Uk. 10 x 20 CM 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 136,250.00 124,590.00 #VALUE!
BAHAN
UPAH
JUMLAH .......................... 136,250.00 131,660.00 #VALUE!
Halaman 358
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
UPAH
JUMLAH .......................... 136,250.00 137,720.00 #VALUE!
BAHAN
Batu Pancawarna 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
Pemasangan Batu Koral Motif 1.0900 Ls 185,000.00 201,650.00 - #VALUE!
JUMLAH .......................... 201,650.00 124,590.00 #VALUE!
Halaman 359
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69l.2 1 M2 PASANG BATU KORAL BENGKULU HITAM
BAHAN
Batu Bengkulu Hitam 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 179,850.00 124,590.00 #VALUE!
M.69l.3 1 M2 PASANG BATU KORAL FLORES HIJAU
BAHAN
Batu Flores Hijau 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 179,850.00 124,590.00 #VALUE!
M.69l.4 1 M2 PASANG BATU KORAL ORANGE BALI
BAHAN
Batu Orange Bali 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 179,850.00 124,590.00 #VALUE!
M.69l.5 1 M2 PASANG BATU KORAL HITAM GARUT
BAHAN
Batu Hitam Garut 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
UPAH
JUMLAH .......................... 179,850.00 124,590.00 #VALUE!
M.69m.1 1 M2 PASANG BATU SIKAT
BAHAN
UPAH
Pemasangan Batu Sikat 1.0900 Ls 165,000.00 179,850.00 - #VALUE!
JUMLAH .......................... 179,850.00 124,590.00 #VALUE!
M.69m.2 1 M2 PASANG BATU SIKAT MOTIF
BAHAN
UPAH
Pemasangan Batu Sikat Motif 1.0900 Ls 185,000.00 201,650.00 - #VALUE!
JUMLAH .......................... 201,650.00 124,590.00 #VALUE!
M.70 1 M2 PASANG DINDING ALUMUNIUM COMPOSIT PANEL + RANGKA HOLOW 40X40X0,4
BAHAN
Plat Alumunium Composit Panel 1.1000 M2 354,500.00 - 389,950.00 #VALUE!
Sealant 4.0000 M' 14,000.00 - 56,000.00 #VALUE!
Skrup 0.2000 Kg 26,000.00 - 5,200.00 #VALUE!
UPAH
JUMLAH .......................... 250,000.00 696,150.00 #VALUE!
N. PEKERJAAN PENGECATAN
N.1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA
BAHAN
Halaman 360
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Soda Api 0.0500 Kg 53,000.00 - 2,650.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 12,164.40 2,650.00 #VALUE!
N.6 1 M2 MENDEMPUL DAN MENGGOSOK KAYU
BAHAN
Dempul Jadi 0.0800 Kg 63,000.00 - 5,040.00 #VALUE!
Batu Apung 0.0100 Kg 68,000.00 - 680.00 #VALUE!
UPAH
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 8,109.60 10,420.00 #VALUE!
Halaman 361
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.7 1 M2 PENGECATAN BIDANG KAYU LAMA
BAHAN
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Cat Penutup 0.1700 Kg 70,000.00 - 11,900.00 #VALUE!
Kuas 0.0330 Bh 12,000.00 - 396.00 #VALUE!
UPAH
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 14,526.98 37,479.60 #VALUE!
N.8 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR),
BAHAN
Cat Meni 0.2000 Kg 45,000.00 - 9,000.00 #VALUE!
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Kuas 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 7,514.46 48,080.00 #VALUE!
N.8a 1 M2 PENGECATAN KANSTIN
BAHAN
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 7,449.06 24,050.00 #VALUE!
N.9 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR),
BAHAN
Cat Meni 0.2000 Kg 45,000.00 - 9,000.00 #VALUE!
Plamir 0.1500 Kg 51,000.00 - 7,650.00 #VALUE!
Kuas 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 17,331.00 54,380.00 #VALUE!
N.9.a M' PENGECATAN KUSEN PINTU/JENDELA KAYU
BAHAN
Cat Meni 0.1000 Kg 45,000.00 - 4,500.00 #VALUE!
Halaman 362
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Plamir 0.0750 Kg 51,000.00 - 3,825.00 #VALUE!
Kuas 0.0050 Bh 12,000.00 - 60.00 #VALUE!
UPAH
Mandor 0.0016 Org 120,000.00 196.20 - #VALUE!
JUMLAH .......................... 8,665.50 27,190.00 #VALUE!
N.9.b 1 M2 PENGECATAN BIDANG KAYU DENGAN MELAMIK
BAHAN
UPAH
Mandor 0.0055 Org 120,000.00 654.00 - #VALUE!
JUMLAH .......................... 97,936.50 133,150.00 #VALUE!
N.9.c M' PENGECATAN KUSEN PINTU/JENDELA KAYU DENGAN MELAMIK
BAHAN
UPAH
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 48,968.25 66,575.00 #VALUE!
N.11 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR
BAHAN
Politur 0.1500 Ltr 100,000.00 - 15,000.00 #VALUE!
Politur Jadi 0.3720 Ltr 35,000.00 - 13,020.00 #VALUE!
Spirtus 0.2000 Ltr 14,000.00 - 2,800.00 #VALUE!
Kuas 3" 0.0100 Bh 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 11,641.20 46,940.00 #VALUE!
N.12 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER
BAHAN
Residu atau Ter 0.3500 Ltr 63,000.00 - 22,050.00 #VALUE!
UPAH
Mandor 0.0065 Org 120,000.00 784.80 - #VALUE!
Halaman 363
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
JUMLAH .......................... 8,632.80 22,050.00 #VALUE!
Halaman 364
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.14.2 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
BAHAN
Plamir 0.1000 Kg 23,000.00 - 2,300.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 9,275.36 22,480.00 #VALUE!
N.14.a.2 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
BAHAN
Plamir 0.1000 Kg 23,000.00 - 2,300.00 #VALUE!
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 9,209.96 28,960.00 #VALUE!
N.15 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR,
2 LAPIS CAT PENUTUP
BAHAN
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0033 Org 120,000.00 392.40 - #VALUE!
JUMLAH .......................... 7,465.41 17,540.00 #VALUE!
N.15.a 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR,
2 LAPIS CAT PENUTUP DULUX
BAHAN
Roll Cat 0.0100 Bh 34,000.00 - 340.00 #VALUE!
UPAH
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 7,400.01 22,940.00 #VALUE!
N.20 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI
BAHAN
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Halaman 365
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Mandor 0.0027 Org 120,000.00 327.00 - #VALUE!
JUMLAH .......................... 25,113.60 4,620.00 #VALUE!
N.20.a 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE
BAHAN
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 26,094.60 6,420.00 #VALUE!
Halaman 366
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.20.b 1 M2 MENGECAT DENGAN CAT DUCO
BAHAN
Cat Duco 0.1000 Kg 99,000.00 - 9,900.00 #VALUE!
Kuas 0.0100 Kg 12,000.00 - 120.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 26,094.60 10,020.00 #VALUE!
N.21 1 M2 MENGECAT BESI ( 3x )
BAHAN
Cat Besi 0.2000 Kg 67,000.00 - 13,400.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 51,829.50 29,965.00 #VALUE!
N.21.a 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE
BAHAN
Cat Besi Pollyurethane 0.2000 Kg 92,000.00 - 18,400.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0109 Org 120,000.00 1,308.00 - #VALUE!
JUMLAH .......................... 51,829.50 37,971.00 #VALUE!
N.21.b 1 M2 MENGECAT BESI Lama ( 3x )
BAHAN
Cat Besi 0.2000 Kg 67,000.00 - 13,400.00 #VALUE!
Kuas 0.0500 Bh 12,000.00 - 600.00 #VALUE!
UPAH
Mandor 0.0022 Org 120,000.00 261.60 - #VALUE!
JUMLAH .......................... 37,114.50 22,450.00 #VALUE!

0.00
Plt KEPALA DINAS PEKERJAAN UMUM DAN
PENATAAN RUANG
KABUPATEN INDRAMAYU
Pembina Utama Muda
Halaman 367
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
NIP. 19620610 199103 1 006
Halaman 368
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN
:
LOKASI
:
REKAPITULASI RENCANA ANGGARAN BIAYA
I. PEKERJAAN PERSIAPAN ………………………………………… 959,270.88

II. PEKERJAAN TANAH/PASIR ………………………………………… #VALUE!
III. PEKERJAAN PONDASI ………………………………………… 4,890,933.17
IV. PEKERJAAN BETON ………………………………………… 25,517,843.18
V. PEKERJAAN DINDING ………………………………………… 21,468,286.41
VI. PEKERJAAN ATAP ………………………………………… 6,893,100.00
VII. PEKERJAAN LANGIT-LANGIT ………………………………………… 4,477,493.58
VIII. PEKERJAAN PINTU DAN JENDELA LENGKAP DENGAN ASESORIS ………………………………………… 11,127,394.29
IX. PEKERJAAN PENUTUP DINDING/LANTAI ………………………………………… 10,390,177.20
X. PEKERJAAN PENGECATAN ………………………………………… 5,576,331.15
XI. PEKERJAAN ELEKTRIKAL ………………………………………… 23,312,220.00
XII. PEKERJAAN BIAYA PERENCANAAN DAN PENGAWASAN ………………………………………… 13,200,000.00
JUMLAH Rp. #VALUE!

DIBULATKAN Rp. #VALUE!
#VALUE!
Indramayu, ……………..2022
DISETUJUI : DIBUAT :
PEJABAT PEMBUAT KOMITMEN (PPK) KONSULTAN PERENCANA :
PT. ANDRAXI MANDIRI INDONESIA
ENDRA MAULANA ,ST

M.NUR ROCHMAT ROBI
NIP. 19860101 200501 1 004
Direktur
MENGETAHUI :
KUASA PENGGUNA ANGGARAN (KPA)
Drs. DORIN M.Ag

NIP. 19700915 199603 1 002
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN
:
LOKASI
:
HARGA
NO. URAIAN PEKERJAAN VOLUME KODE ANALISA PAJAK (%) JUMLAH (Rp)
SATUAN (Rp)
1 2 3 4 5 6 7=3x5+6
I. PEKERJAAN PERSIAPAN
1 Pengukuran dan pas. papan bouwplank 8.00 M' A.1a 108,026.00 11.00 959,270.88
JUMLAH a 959,270.88
II. PEKERJAAN TANAH/PASIR

1 Pek. Galian tanah pondasi batu 6.48 M3 B.1 #VALUE! 11.00 #VALUE!
###
2 Pek. Galian Tanah Pondasi Plat 2.16 M3 B.10 #VALUE! 11.00 #VALUE!
3 Pek. Urugan pasir untuk alas pondasi batu t. 5 cm 0.54 M3 B.11 271,200.00 11.00 162,557.28
4 Pek. Urugan pasir untuk alas pondasi Plat t. 5 cm 0.11 M3 B.11 271,200.00 11.00 32,511.46
5 Pek. Urugan pasir untuk alas lantai t. 5 cm 1.20 M3 B.11 271,200.00 11.00 361,238.40
6 Pek. Urugan tanah kembali 1.62 M3 B.9 #VALUE! 11.00 #VALUE!
7 Pek. Urugan Sirtu peninggian lantai t.20 cm 4.80 M3 B.15 324,600.00 11.00 1,729,468.80
JUMLAH II. #VALUE!
III. PEKERJAAN PONDASI

1 Pek. Pondasi batu kali 1 pc : 4 psr 4.86 M3 C.6 906,635.00 11.00 4,890,933.17
JUMLAH III. 4,890,933.17
IV. PEKERJAAN BETON

1 Pek. Beton tumbuk alas t. 7 cm K.100 1.20 M3 G.1 902,035.00 11.00 1,201,510.62
2 Pek. Pondasi Plat 60x60 cm 0.43 M3 G.4a 1,102,780.00 11.00 528,805.07

Pek. Pembesian 72.00 Kg G.25a 16,492.50 11.00 1,318,106.96
3 Pek. Sloof 20/30 cm K.175 1.08 M3 G.4a 1,102,780.00 11.00 1,322,012.66

Pek. Begisting 10.80 M2 G.4p 145,456.00 11.00 1,743,726.53
4 Pek. Kolom 15/20 cm K.175 0.90 M3 G.4a 1,102,780.00 11.00 1,101,677.22

5 Pek. Balok Gantung 15/25 cm K.175 0.11 M3 G.4a 1,102,780.00 11.00 137,709.65
Pek. Pembesian 18.75 Kg G.25a 16,492.50 11.00 343,257.02
Pek. Begisting 1.50 M2 G.4p 145,456.00 11.00 242,184.24
6 Pek. Ring Balok 15/20 cm K.175 0.54 M3 G.4a 1,102,780.00 11.00 661,006.33
###
7 Pek. Plat kanopi K.175 0.70 M3 G.4a 1,102,780.00 11.00 856,860.06

Pek. Stootwerk 6.00 M2 A.11 174,360.00 11.00 1,161,237.60
JUMLAH IV. 25,517,843.18
V. PEKERJAAN DINDING
1 Pas. Bata merah ( pasangan 1/2 bata ) 1 Pc : 5 Ps 58.20 M2 D.12 126,511.00 11.00 8,172,863.62
###
2 Pek. Plesteran dinding 1 Pc : 5 Ps 116.29 M2 E.3 72,037.40 11.00 9,298,724.46
3 Pek. Acian 116.29 M2 E.4 30,962.50 11.00 3,996,698.33
JUMLAH V. 21,468,286.41
HARGA
NO. URAIAN PEKERJAAN VOLUME KODE ANALISA PAJAK (%) JUMLAH (Rp)
SATUAN (Rp)
1 2 3 4 5 6 7=3x5+6
VI. PEKERJAAN ATAP

1 Pek. Rangka Atap Baja Ringan t. 0,75 mm 21.00 M2 - 170,000.00 11.00 3,962,700.00
2 Pek. Penutup Atap Spandek t. 0,3 mm 21.00 M2 - 100,000.00 11.00 2,331,000.00
3 Pek. Talang Galvalume 6.00 M' - 90,000.00 11.00 599,400.00
JUMLAH VI. 6,893,100.00
VII. PEKERJAAN LANGIT-LANGIT

1 Pek. Plafond gypsum rangka hollo 18.00 M2 I.20f 190,858.78 11.00 3,813,358.38
2 Pek. List Plafond 18.00 M' F.61 33,240.00 11.00 664,135.20
JUMLAH VII. 4,477,493.58
VIII. PEKERJAAN PINTU DAN JENDELA LENGKAP DENGAN ASESORIS

1 Pek. Pintu Tempered Glass t.12 mm + Aksesoris 1.00 Bh L.20 7,208,520.00 11.00 8,001,457.20
2 Pek. Kaca Tempered Glass t. 12 mm 3.96 M2 L.17b.Rob 711,151.40 11.00 3,125,937.09
JUMLAH VIII. 11,127,394.29
IX. PEKERJAAN PENUTUP DINDING/LANTAI ###

1 Pek. Keramik 40x40 cm Polish 24.00 M2 M.5c 223,355.00 11.00 5,950,177.20
###
2 Pek. Tulisan Dan Logo Permata Bank Syariah Bahan Akrilik 1.00 Bh - 4,000,000.00 11.00 4,440,000.00
###
JUMLAH IX. 10,390,177.20
X. PEKERJAAN PENGECATAN
1 Pek. Cat dinding 116.29 M2 N.14.a 37,409.50 11.00 4,828,889.34
2 Pek. Pengecatan Plafond 18.00 M2 N.14.a 37,409.50 11.00 747,441.81
###
JUMLAH X. 5,576,331.15
XI. PEKERJAAN ELEKTRIKAL

1 Pek. Titik lampu 17.00 Ttk - 150,000.00 11.00 2,830,500.00
2 Pas. Saklar double/serie 2.00 Bh - 65,000.00 11.00 144,300.00
3 Pas. Saklar tunggal 2.00 Bh - 65,000.00 11.00 144,300.00
4 Pas. Stop Kontak 3.00 Bh - 39,000.00 11.00 129,870.00
5 Pas. Stop AC 2.00 Bh - 800,000.00 11.00 1,776,000.00
6 Pas. Lampu TL 2x18 watt + dudukan Removable Mounting (RM) 3.00 Bh - 750,000.00 11.00 2,497,500.00
7 Pas. Lampu LED 13 watt downLight 7.00 Bh - 175,000.00 11.00 1,359,750.00
8 Pek. Pemasangan AC 1 PK 2.00 Bh - 4,500,000.00 11.00 9,990,000.00
9 Pek. Pemasangan Daya Listrik Baru 2200 VA 1.00 Ls - 4,000,000.00 11.00 4,440,000.00
JUMLAH XI. 23,312,220.00
XII. PEKERJAAN BIAYA PERENCANAAN DAN PENGAWASAN

1 Biaya Perencanaan 1.00 Paket - 7,000,000.00 10.00 7,700,000.00
2 Biaya Perengawasan 1.00 Paket - 5,000,000.00 10.00 5,500,000.00
JUMLAH XII. 13,200,000.00

Permata Bank Rev

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Permata Bank Rev

Uploaded by

Copyright:

Available Formats

NO. JENIS BAHAN SAT.

B. BAHAN KAYU BERIKUT BAHAN JADINYA

C. BAHAN LOGAM DAN BAHAN JADINYA

1 Pintu Angkat Type I.B = 0,30 m Bh

D. BAHAN PERPIPAAN, RIOLERING & SANITARY

E. BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA

F. BAHAN LANTAI & PELAPIS DINDING

H. BAHAN FINISHING, LABURAN, PENGISI

I. BAHAN ALAT PENGGANTUNG & KUNCI

J. BAHAN BAKAR & PELUMAS

K. BAHAN ALAT LISTRIK

L. ALAT BANTU Set

FILE : SURKA ANALISA 2021

3,500 3,750 3,100 2,500

65,000 65,000 80,000

150,000 130,000 135,000

25,000 20,000 25,000 23,000 21,000

35,000 25,000 30,000

12,000 17,000 13,500

16,000 18,000 25,000 15,000

220,000 210,000 215,000 205,000 230,000 225,000

525,000 550,000 500,000 510,000

5,000 5,750 5,625 5,200 6,000 6,000 5,875

60,000 42,500 43,750 45,375 45,000 45,000 40,000 37,500

155,000 155,000 162,500 162,750 77,500

50,000 30,000 35,000 31,000

65,000 65,000 65,000 60,000 60,000

32,000 33,000 30,000 35,000

23,000 22,500 25,000 25,000

58,000 55,000 62,000 60,000 60,500

15,000 10,000 12,500 7,000

CV. CIPTA Pt. Nindya Tk. Besi Sinar CMB multi

950 800 950

60,000 50,000 56,000 42,000 62,500

535,000 450,000 520,000

15,000 15,000 16,000

220,000 90,000 150,000 215,000

500,000 500,000 525,000

5,750 5,000 3,750 6,250

1,600 1,500 1,600

3,000 2,500 3,800

30,000 30,000 25,000

15,000 6,000 5,000 12,500

30,000 28,000 28,800

182,000 182,000 27,300 209,300 209,000 207,000

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 28,000 28,000

15,400 15,400 2,310 17,710 17,700 16,550

66,000,000 66,000,000 66,000,000 9,900,000 75,900,000 79,472,000 79,472,000

79,200,000 79,200,000 79,200,000 11,880,000 91,080,000 107,381,000 107,381,000

127,600,000 127,600,000 127,600,000 19,140,000 146,740,000 187,320,000 187,320,000

209,000,000 209,000,000 209,000,000 31,350,000 240,350,000 295,488,000 295,488,000

258,500,000 258,500,000 258,500,000 38,775,000 297,275,000 350,244,000 350,244,000

1,980,000 1,980,000 1,980,000 297,000 2,277,000 2,277,000

550,000 550,000 550,000 82,500 632,500 633,000

440,000 440,000 440,000 66,000 506,000 506,000

550,000 550,000 550,000 82,500 632,500 633,000

440,000 440,000 440,000 66,000 506,000 506,000

550,000 550,000 550,000 82,500 632,500 633,000

330,000 330,000 330,000 49,500 379,500 380,000

440,000 440,000 440,000 66,000 506,000 506,000

330,000 330,000 330,000 49,500 379,500 380,000

440,000 440,000 440,000 66,000 506,000 506,000

220,000 220,000 220,000 33,000 253,000 253,000

191,923 191,923 28,788 220,712 221,000 221,000