You are on page 1of 1

PROGRAM OF WORK

PROJECT TITLE : Construction of 30 Tables


LOCATION :
SOURCE OF FUND :

I. BILL OF MATERIALS AND COST ESTIMATES:

DESCRIPTION QUANTITY UNIT COST TOTAL COST

Marine Plywood 3/4 20 pieces 1,100.00 22,000.00


stickwel 5 liters 200.00 1,000.00
Finishing Nail , 2" 5 kilogram 85.00 425.00
Paint Roller , 3 1 piece 60.00 60.00
Paint Brush, 3 2 pieces 65.00 130.00
ENAMEL Glossy Mixed Color 5 galloon 800.00 4,000.00
Sand Paper 5 pieces 100.00 500.00
Handle 120 pieces 20.00 2,400.00
Key Locker 30 pieces 100.00 3,000.00
piano hinges 5 rolls 200.00 1,000.00
34,515.00
II. BREAKDOWN OF ESTIMATED EXPENDITURES:

Total Cost of Materials 34,515.00


Total Cost of Labor 12,080.25
TOTAL ESTIMATED COST 46,595.25

You might also like