Abha Municipality Roundabout Boq

QUSOUR BILADY CONTRACTING COMPANY LTD.
SAMTA MUNICIPALITY
JIZAN KINGDOM OF SAUDI ARABIA
BILL OF QUANTITIES
xxx Page 1
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.
ABHA MUNICIPALITY ROUNDABOUT PROJECT

Landscape & Irrigation Works
Bill of Quantities
SCOPE OF WORK TOTAL COST
- PROJECT SUMMARY:
A. GENERAL WORKS
###
B. EARTH WORKS ###
C. CIVIL WORKS
D. MASONRY WORKS
E. FINISHING WORKS
F. SOFT LANDSCAPING WORKS
G. IRRIGATION WORKS 399,285.00
H. ELECTRO-MECHANICAL WORKS 156,920.00
I. ELECTRICAL WORKS 236,377.00
TOTAL SAR 792,582.00
ADDITIONAL 5 % VAT SAR 39,629.00
GRAND TOTAL SAR 832,211.00
SUMMARY Page 2

Bill of Quantities
Ref Description Unit Qty Unit Rate Total Cost
A. GENERAL WORKS
1.0 Site Clearing and Preliminary site grading. m² 21,066 1.00 21,066.00
B. EARTH WORKS
1.0 Excavation for palms and trees m3 389 29.00 11,281.00
2.0 Backfilling of sweet sand for palm trees m3 76 43.00 3,268.00
Backfilling of agricultural soil:

Mixed Soil (clay and sand with 1:4 ratio)
3.0 5% - Peatmoss 4000 lts/bale m3 10,846 40.00 433,840.00
5% - Organic Fertilizer 25lts/bag
In-organic Fertilizer + Trace elements 1.5 kg/m³
C. GARDEN ACCESSORIES
1.0 Rocks Boulders to be distributed in the garden 30-50cm dia. Load 1 3,365.00 3,365.00
2.0 Riyadh Limestone Stone steps laid on grass 60x120x3cm Thk. m² 15 - -
3.0 Supply and install of Crushed Stone Gravel 10-15mm dia.,100mm depth loose laid
- Beige Gravel m3 248
- Light Grey m3 297
- Gravel Drainage for Trees and Palms m3 58
GRAND TOTAL FOR GENERAL WORKS SAR 472,820.00
GENERAL WORKS-new Page 3


Bill of Quantities
D. FINISHING WORKS
D-1. Pavement @ Perimeter of Kasbah Asir in the Middle of Big garden area
1.0 Crazy Cut Stone m² 192 217.00 41,664.00
D-2. Steel Pipe for Arc Climbers
1.0 50mm dia. Steel Pipe with paint finish Lm 420 180.00 75,600.00
GRAND TOTAL FOR FINISHING WORKS SAR 117,264.00
FINISHES-new Page 4

Bill of Quantities
E. CIVIL WORKS
1.00 Reinforced concrete slab 10 cm thick with 6 mm steel mesh m² 192 88.00 16,896.00
3.0 Polyethylene sheet 200 microns m² 200 7.00 1,400.00
4.0 Geotextile Filter Cloth 100 gsm Roll 14 1,388.00 19,432.00
5.0 2-layer 3-4 mm bitumat waterproofing membrane with primer m² 1,850 38.00 70,300.00
F. MASONRY WORKS
1.0 Mortar for paving area m² 207 4.00 828.00
2.0 Screeding for water proofing m² 1,834 38.00 69,692.00
G. CONSTRUCTION OF KASBAH ASIR AND TRADITIONAL GATE
1.0 Construction of Kasbah Asir with dimension of 200cm dia. x 300cm height Lm 2 - -
Construction of Kasbah Asir with dimension of 300cm dia. x 600cm height in the Middle of
2.0 Lm 1 - -
big garden
Construction of Traditional Gate consist of two Towers and Balcony with dimension of 300cm
3.0 Lm 1 - -
dia. x 400cm height in the Corner of big garden area
GRAND TOTAL FOR MASONRY WORKS SAR 70,520.00
CIVIL WORKS-new Page 5


Bill of Quantities
Height
(cm)
H. SOFT LANDSCAPING WORKS
Suppy and installation of all plants according to the specification as listed including all
-
necessary supports and accessories.
H-1. Palm Tree
1.0 Washingtonia Robusta 250-300 Nos 111 2,214.00 245,754.00
H-2. General Trees
1.0 Plumeria Obtusa 150-200 Nos 31 412.00 12,772.00
2.0 Royal Poinciana Tree 150-200 Nos 83 335.00 27,805.00
3.0 Albizia Lebbeck 150-200 Nos 86 335.00 28,810.00
H-3. Shrubs
1.0 Jasminum Sambac 030-040 Nos 900 43.00 38,700.00
2.0 Rose Jury 030-040 Nos 500 33.00 16,500.00
3.0 Hibiscus Rosa Sinensis 050-060 Nos 500 33.00 16,500.00
4.0 Leucophyllum Frutescens 030-040 Nos 800 33.00 26,400.00
5.0 Pennisetum Rubrum 030-040 Nos 800 33.00 26,400.00
6.0 Pennisetum Setaceum 030-040 Nos 800 33.00 26,400.00
7.0 Canna Indica 030-040 Nos 1,500 33.00 49,500.00
8.0 Jatropha Integerrima 050-060 Nos 600 47.00 28,200.00
9.0 Vitex Trifolia 050-060 Nos 800 47.00 37,600.00
10.0 Sanseveria Trifasciata 030-040 Nos 250 72.00 18,000.00
11.0 Cestrum Nocturnum 030-040 Nos 900 47.00 42,300.00
12.0 Crinum Asiaticum 030-040 Nos 300 47.00 14,100.00
13.0 Bougainvillea Glabra 050-060 Nos 1,000 47.00 47,000.00
14.0 Atriplex Halimus 030-040 Nos 700 47.00 32,900.00
15.0 Nerium Oleander 030-040 Nos 600 47.00 28,200.00
16.0 Ehretia Microphylla 030-040 Nos 200 47.00 9,400.00
- TOTAL FOR SOFT LANDSCAPING WORKS PAGE 1 SAR 773,241.00
SOFT SCAPING-new Page 6


Bill of Quantities
Height
(cm)
H-4. Accent Plants
1.0 Yucca Angustifolia 040-050 Nos 60 47.00 2,820.00
2.0 Agave Attenuata 040-050 Nos 200 47.00 9,400.00
3.0 Aloe Vera 040-050 Nos 200 62.00 12,400.00
4.0 Agave Sisalana 040-050 Nos 60 47.00 2,820.00
H-5. Variety of Seasonal Flowers
1.0 Calendula Officinalis 10cm Nos 3,000 6.00 18,000.00
2.0 Dianthus 10cm Nos 2,375 6.00 14,250.00
3.0 Gazania Rigens 10cm Nos 4,000 6.00 24,000.00
4.0 Geranium 10cm Nos 2,500 6.00 15,000.00
5.0 Petunia 10cm Nos 2,800 6.00 16,800.00
6.0 Salvia 10cm Nos 2,500 6.00 15,000.00
H-7. Ground Covers
1.0 African Daisy 10cm Nos 5,275 5.00 26,375.00
2.0 Althernanthera Versicolor 10cm Nos 2,150 5.00 10,750.00
3.0 Alyssum 10cm Nos 4,950 5.00 24,750.00
4.0 Hymenocallis Speciosa 10cm Nos 3,340 5.00 16,700.00
5.0 Ipomoea pes-caprae 10cm Nos 5,525 5.00 27,625.00
6.0 Sesuvium Green Carpet 10cm Nos 5,575 5.00 27,875.00
7.0 Vinca Rosea 10cm Nos 2,050 5.00 10,250.00
8.0 Wedelia Trilobata 10cm Nos 2,800 5.00 14,000.00
H-8. Grass
1.0 Supply and Install of C 2000 Lawn Grass - m2 7,878 24.00 189,072.00
2.0 Supply and Install of El Toro Grass - m2 5,682 24.00 136,368.00
- TOTAL FOR SOFT LANDSCAPING WORKS PAGE 2 SAR 614,255.00

GRAND TOTAL FOR SOFT LANDSCAPING WORKS (P1 + P2) SAR 1,387,496.00
SOFT SCAPING-new Page 7


Bill of Quantities
G. IRRIGATION WORKS
Supply, install, connect and commission Automatic Irrigation System pipeworks and fittings,
- solenoid valves, gate and check valves, strainer, sprinklers, bubblers and drip irrigation
sysytem and controller and pump including all accessories.
uPVC pipe class 5 and Fittings for mainline and submainline and irrigation supply
G-1.
including fittings (Al Munif Pipes).
1.0 110mm Ø lm 450 78.00 35,100.00
2.0 90mm Ø lm 400 60.00 24,000.00
3.0 75mm Ø lm 150 55.00 8,250.00
4.0 63mm Ø lm 350 50.00 17,500.00
G-2. uPVC pipe class 5 for laterals and distribution line including fittings.(Al Munif Pipes)
1.0 50mm Ø lm 350 28.00 9,800.00
2.0 40mm Ø lm 450 23.00 10,350.00
3.0 32mm Ø lm 1050 20.00 21,000.00
4.0 25mm Ø lm 250 18.00 4,500.00
5.0 20mm Ø lm 850 17.00 14,450.00
G-3. uPVC Pipe Sleeve Class 3 and Fittings (Al Munif Pipes)
1.0 160mm Ø lm 250 60.00 15,000.00
2.0 50mm Ø lm 500 23.00 11,500.00
3.0 40mm Ø lm 500 20.00 10,000.00
G-4. Dripline and Accessories (Rainbird)
1.0 XF Series Blank Tubing lm 5000 7.00 35,000.00
2.0 16mm Inline Drip (techline) 300mm Spacing lm 3500 9.00 31,500.00
3.0 PC Drip Emitters 1 2 gph pcs 300 4.00 1,200.00
4.0 PC Drip Emitters 1 0 gph pcs 300 4.00 1,200.00
5.0 PC Drip Emitters 7 gph pcs 300 4.00 1,200.00
6.0 Flush Valve3/4 " pcs 130 23.00 2,990.00
- TOTAL FOR IRRIGATION WORKS PAGE 1 SAR 254,540.00
IRRIGATION Page 8

Bill of Quantities
G-5. Sprinklers (Rainbird)
1.0 Pop-up spray Sprinkler (model 1804) 3.1 m radius pcs 62 23.00 1,426.00
2.0 Pop-up spray Sprinkler 2.4m radius pcs 62 23.00 1,426.00
3.0 Pop-up spray Sprinkler 1.5m radius pcs 62 23.00 1,426.00
4.0 Strip 15 EST series sprinker (W1.2 * L4.0m) pcs 62 23.00 1,426.00
5.0 Strip 15 CST series sprinker (W1.2 * L8.0m) pcs 62 23.00 1,426.00
G-6. Valves & Accessories
1.0 Model No. 200 PEB/PGA Rainbird pcs 13 362.00 4,706.00
4.0 Pex Gate Valve 2" non-rising stem pcs 13 261.00 3,393.00
5.0 Pex Gate Valve 1.5" non-rising stem pcs 13 225.00 2,925.00
6.0 Pex Gate Valve 1" non-rising stem pcs 13 169.00 2,197.00
7.0 Model No. 33 DRC Quick Coupling Valve 3/4" pcs 8 229.00 1,832.00
8.0 Model No. 33 DRC Quick Coupling Key 3/4" pcs 8 160.00 1,280.00
G-7. Valve box & Appurtenances
1.0 Model No. PVB JUMP pcs 39 169.00 6,591.00
2.0 Model No. PVB 10 ROUND pcs 8 110.00 880.00
G-8. Irrigation Cable
1.0 Gauge No. 14 (Red) Direct Burial Cable lm 2000 11.00 22,000.00
2.0 Gauge No. 12 (White) Common wire lm 2000 13.00 26,000.00
G-9. Irrigation Controller
1.0 ESP-LXME Modular Series 12 Stations (Rainbird) set 2 3,506.00 7,012.00
G-10. Irrigation Pump
Supply and install 10 HP GRUNDFOS Duplex Vertical Irrigation Pump (1 Duty + 1

1.0 Standby) including pressure gauge, 200L pressure tank, pressure switch, isolation valve, check set 1 52,000.00 52,000.00
valves,3 phase, 380 volts with control panel and accessories
- TOTAL FOR IRRIGATION WORKS PAGE 2 SAR 144,745.00

G. GRAND TOTAL FOR IRRIGATION WORKS (P1 + P2) SAR 399,285.00
IRRIGATION Page 9

Bill of Quantities
H. ELECTRO-MECHANICAL WORKS
Supply, install, test and commissioning Electro-mechanical System including Pipe Works and
Fittings, Control System and Connections, Gate Valves, Check Valves, Filters, and all
appurtenances to deliver Automatic Water Feature System.
H-4. ROUND FOUNTAIN 5.6 M DIAMETER
1.0 50 mm Ø uPVC Class 5 lm 10 30.00 300.00
2.0 32 mm Ø uPVC Class 5 lm 10 22.00 220.00
5.0 1" Ø Schaumsphrudler nozzle pcs 9 1,389.00 12,501.00
6.0 Gate Valve 50 Ø pcs 1 254.00 254.00
7.0 Gate Valve 32Ø pcs 1 226.00 226.00
8.0 Y Strainer 50 Ø pc 1 457.00 457.00
9.0 Floor drain 150 x 150 mm; 110 mm Ø pcs 1 198.00 198.00
10.0 Autochlorinator CL 200 pc 1 1,352.00 1,352.00
Supply and install GRUNDFOS MTR 15-3/3 submersible Pump, 3 HP, (1 Duty) including ,
11.0 float valve, isolation valve, check valves,3 phase, 3 x 230/460 volts with control panel and pc 1 45,230.00 45,230.00
accessories
Supply and construction one structure of reinforced concrete underground water tank and
12.0 pump room with 14 mm Ø main RFT and secondary12 mm Ø RFT having 100 x 100 x 200 unit 1 20,500.00 20,500.00
cm clear dimension of water tank including stainless steel ladder rung , steel access manhole
cover.
- TOTAL FOR ELECTRO-MECHANICAL WORKS PAGE 1 SAR 81,238.00
ELECTROMECHANICAL-new Page 10

Bill of Quantities
H-4. ROUND FOUNTAIN 3.2 M DIAMETER
1.0 50 mm Ø uPVC Class 5 lm 10 30.00 300.00
2.0 32 mm Ø uPVC Class 5 lm 10 22.00 220.00
5.0 1" Ø Schaumsphrudler nozzle pcs 5 1,389.00 6,945.00
6.0 Gate Valve 50 Ø pcs 1 254.00 254.00
7.0 Gate Valve 32Ø pcs 1 226.00 226.00
8.0 Y Strainer 50 Ø pc 1 457.00 457.00
9.0 Floor drain 150 x 150 mm; 110 mm Ø pcs 1 198.00 198.00
10.0 Autochlorinator CL 200 pc 1 1,352.00 1,352.00
Supply and install GRUNDFOS MTR 15-3/3 submersible Pump, 2.5 HP, (1 Duty)
11.0 including , float valve, isolation valve, check valves,3 phase, 3 x 230/460 volts with control pc 1 45,230.00 45,230.00
panel and accessories
Supply and construction one structure of reinforced concrete underground water tank and
12.0 pump room with 14 mm Ø main RFT and secondary12 mm Ø RFT having 100 x 100 x 200 unit 1 20,500.00 20,500.00
cm clear dimension of water tank including stainless steel ladder rung , steel access manhole
cover.
TOTAL FOR ELECTRO-MECHANICAL WORKS PAGE 2 SAR 75,682.00

H. GRAND TOTAL FOR ELECTRO-MECHANICAL WORKS (P1 + P2 + P3) SAR 156,920.00
ELECTROMECHANICAL-new Page 11

Bill of Quantities
I. ELECTRICAL WORKS
Supply, install, test and commission Garden Lighting system including excavation and
-
restoration of lighting points network.
I-1. uPVC Pipe Sleeve Class 3 and Fittings
1.0 40 mm Ø lm 576 22.00 12,672.00
I-2. PVC Conduits SCH 40 and Fittings
1.0 32 mm Ø lm 2473 15.00 37,095.00
2.0 25 mm Ø lm 2786 12.00 33,432.00
I-3. Wires and Cables & Accessories
1.0 TTHN/THWN AWG 14 lm 3168 12.00 38,016.00
2.0 TTHN/THWN AWG 12 lm 2246 15.00 33,690.00
3.0 2x1.5mm² Royal Cord (Riyadh Cable) lm 276 109.00 30,084.00
4.0 Weather proof utility box pcs 65 12.00 780.00
5.0 Weather proof junction box pcs 45 63.00 2,835.00
I-4. Lighting Fixtures

- Installation of lighting fixtures including fixing accessories.
1.0 Palm up-light for palms pcs 16 796.00 12,736.00
2.0 Spike up-light for trees pcs 12 510.00 6,120.00
3.0 Small spike up-light for shrubs on round about pcs 3 400.00 1,200.00
4.0 Under water led lightings for Roundabout water feature pcs 14 1,100.00 15,400.00
I-5. Panel Board
1.0 Weather proof outdoor type panel board with canophy & plinth/ pedestal unit 1 12,317.00 12,317.00
I. TOTAL FOR ELECTRICAL WORKS SAR 236,377.00
ELECTRICAL Page 12
ARNAOUT CONTRACTING EST. QUSOUR BILADY FOR CONTRACTING COMPANY LTD.
GCC ETL GULF RENEWABLE TESTING LAB PROJECT

Bill of Quantities
C. IRRIGATION SYSTEM
IRRIGATION WORKS Page 13

ARNAOUT CONTRACTING EST. QUSOUR BILADY FOR CONTRACTING COMPANY LTD.
GCC ETL GULF RENEWABLE TESTING LAB PROJECT

Bill of Quantities
C. IRRIGATION SYSTEM
TOTAL FOR IRRIGATION WORKS -
IRRIGATION WORKS Page 14

Abha Municipality Roundabout Boq

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Abha Municipality Roundabout Boq

Uploaded by

Copyright:

Available Formats

QUSOUR BILADY CONTRACTING COMPANY LTD.

ABHA MUNICIPALITY ROUNDABOUT PROJECT

SCOPE OF WORK TOTAL COST

B. EARTH WORKS ###

F. SOFT LANDSCAPING WORKS

G. IRRIGATION WORKS 399,285.00

H. ELECTRO-MECHANICAL WORKS 156,920.00

I. ELECTRICAL WORKS 236,377.00

TOTAL SAR 792,582.00

ADDITIONAL 5 % VAT SAR 39,629.00

GRAND TOTAL SAR 832,211.00

ABHA MUNICIPALITY ROUNDABOUT PROJECT

Ref Description Unit Qty Unit Rate Total Cost

1.0 Excavation for palms and trees m3 389 29.00 11,281.00

2.0 Backfilling of sweet sand for palm trees m3 76 43.00 3,268.00

Backfilling of agricultural soil:

2.0 Riyadh Limestone Stone steps laid on grass 60x120x3cm Thk. m² 15 - -

- Beige Gravel m3 248

- Light Grey m3 297

- Gravel Drainage for Trees and Palms m3 58

GRAND TOTAL FOR GENERAL WORKS SAR 472,820.00

GENERAL WORKS-new Page 3

ABHA MUNICIPALITY ROUNDABOUT PROJECT

Ref Description Unit Qty Unit Rate Total Cost

1.0 Crazy Cut Stone m² 192 217.00 41,664.00

D-2. Steel Pipe for Arc Climbers

GRAND TOTAL FOR FINISHING WORKS SAR 117,264.00

ABHA MUNICIPALITY ROUNDABOUT PROJECT

Ref Description Unit Qty Unit Rate Total Cost

3.0 Polyethylene sheet 200 microns m² 200 7.00 1,400.00

4.0 Geotextile Filter Cloth 100 gsm Roll 14 1,388.00 19,432.00

1.0 Mortar for paving area m² 207 4.00 828.00

2.0 Screeding for water proofing m² 1,834 38.00 69,692.00

G. CONSTRUCTION OF KASBAH ASIR AND TRADITIONAL GATE

GRAND TOTAL FOR MASONRY WORKS SAR 70,520.00

CIVIL WORKS-new Page 5

ABHA MUNICIPALITY ROUNDABOUT PROJECT

H. SOFT LANDSCAPING WORKS

H-1. Palm Tree

1.0 Washingtonia Robusta 250-300 Nos 111 2,214.00 245,754.00

H-2. General Trees

1.0 Plumeria Obtusa 150-200 Nos 31 412.00 12,772.00

2.0 Royal Poinciana Tree 150-200 Nos 83 335.00 27,805.00

3.0 Albizia Lebbeck 150-200 Nos 86 335.00 28,810.00

1.0 Jasminum Sambac 030-040 Nos 900 43.00 38,700.00

2.0 Rose Jury 030-040 Nos 500 33.00 16,500.00

3.0 Hibiscus Rosa Sinensis 050-060 Nos 500 33.00 16,500.00

4.0 Leucophyllum Frutescens 030-040 Nos 800 33.00 26,400.00

5.0 Pennisetum Rubrum 030-040 Nos 800 33.00 26,400.00

6.0 Pennisetum Setaceum 030-040 Nos 800 33.00 26,400.00

7.0 Canna Indica 030-040 Nos 1,500 33.00 49,500.00

8.0 Jatropha Integerrima 050-060 Nos 600 47.00 28,200.00

9.0 Vitex Trifolia 050-060 Nos 800 47.00 37,600.00

10.0 Sanseveria Trifasciata 030-040 Nos 250 72.00 18,000.00

11.0 Cestrum Nocturnum 030-040 Nos 900 47.00 42,300.00

12.0 Crinum Asiaticum 030-040 Nos 300 47.00 14,100.00

13.0 Bougainvillea Glabra 050-060 Nos 1,000 47.00 47,000.00

14.0 Atriplex Halimus 030-040 Nos 700 47.00 32,900.00

15.0 Nerium Oleander 030-040 Nos 600 47.00 28,200.00

16.0 Ehretia Microphylla 030-040 Nos 200 47.00 9,400.00

- TOTAL FOR SOFT LANDSCAPING WORKS PAGE 1 SAR 773,241.00

SOFT SCAPING-new Page 6

ABHA MUNICIPALITY ROUNDABOUT PROJECT