You are on page 1of 23

Name of work : Pleambise type here the name of work

Work Code : 01-CRIDP-12-13-S-0001 Estimate Amount : Rs. 198 Lakhs


Abstract of Data
Sl No. Description Unit Rate
1 CLEARING HEAVY JUNGLE /Sqm. 3.41
2 CLEARING LIGHT JUNGLE /Sqm. 2.59
3 CLEARING SCRUB JUNGLE /Sqm. 2.37
4 EARTH WORK EXCAVATION SS 20A /Cum. 49.06
5 EARTH WORK EXCAVATION SS 20B /Cum. 46.04
6 EARTH WORK EXCAVATION SS 20B FOR FOUNDATION /Cum. 92.07
7 REFILLING WITH EXCAVATED SAND /Cum. 14.30
8 REFILLING WITH EXCAVATED SOIL (OTHER THAN SAND ) /Cum. 16.17
9 PICKING /Sqm. 8.01
10 GSB PLANT MIX (Grade V) /Cum. 1246.77
11 GSB PLANT MIX (Grade III) /Cum. 1211.51
12 WET MIX MACADAM /Cum. 1392.17
13 PRIME COAT OVER WBM / WMM SURFACE /Sqm. 71.90
14 PRIME COAT OVER CRM SURFACE /Sqm. 87.28
15 TACK COAT OVER PRIMED NON-BITUMINOUS GB /Sqm. 15.08
16 TACK COAT OVER EXISTING BT SURFACE /Sqm. 16.71
17 TACK COAT OVER DLC SURFACE /Sqm. 17.47
18 DENSE BITUMINOUS MACADAM 50MM THICK USING CMP /Cum. 9341.54
19 DENSE BITUMINOUS MACADAM 75MM THICK USING CMP /Cum. 8690.24
20 BITUMINOUS MACADAM 50MM THICK USING CMP /Cum. 7701.00
21 BITUMINOUS MACADAM 80MM THICK USING CMP /Cum. 7756.68
22 PREMIX CARPET WITH SEAL COAT TYPE - A 20MM THICK USING CMP /Sqm. 213.83
23 CLOSE GRADED PREMIX CARPET 20MM COMPACTED THICK /Sqm. 192.35
24 BITUMINOUS CONCRETE 30/ 40MM THICK USING CMP /Cum. 10215.40
25 BITUMINOUS CONCRETE 50MM THICK USING CMP /Cum. 9464.52
26 CRUSHER RUN MACADAM 300MM THICK /Cum. 1327.63

Road Data - Rev-4.1 1 Revised on -26.07.2013


Name of work : Pleambise type here the name of work

Work Code : 01-CRIDP-12-13-S-0001 Estimate Amount : Rs. 198 Lakhs


Abstract of Data
Sl No. Description Unit Rate
km 0/0 - 1/0 km 1/0 - 2/0 km 2/0 - 3/0 km 3/0 - 4/0 km 4/0 - 5/0
27 PATCH WORK USING 45MM IRC METAL /Cum. 3133.06 3133.06 3133.06 3133.06 3133.06
28 PATCH WORK USING 13.20MM IRC METAL /Cum. 3359.06 3359.06 3359.06 3359.06 3359.06
29 WATER BOUND MACADAM GRADE-II /Cum. 1230.27 1230.27 1230.27 1230.27 1230.27
30 WATER BOUND MACADAM GRADE-III /Cum. 1479.37 1479.37 1479.37 1479.37 1479.37
31 PREMIX CARPET WITH SEAL COAT /Sqm. 209.30 209.30 209.30 209.30 209.30
32 PREMIX CARPET /Sqm. 144.51 144.51 144.51 144.51 144.51
33 GSB MIX IN PLACE /Cum. 877.84 877.84 877.84 877.84 877.84
34 BITUMINOUS MACADAM 50MM THICK AT SITE /Cum. 6654.62 6654.62 6654.62 6654.62 6654.62
35 DENSE BITUMINOUS MACADAM 50MM THICK /Cum. 7798.08 7798.08 7798.08 7798.08 7798.08
36 DRY LEAN CEMENT CONCRETE FOR SUB-BASE (CC 1:4:8) /Cum. 2357.46 2357.46 2357.46 2357.46 2357.46

km 5/0 - 6/0 km 6/0 - 7/0 km 7/0 - 8/0 km 8/0 - 9/0 km 9/0 -10/0
27 PATCH WORK USING 45MM IRC METAL /Cum. 3133.06 3133.06 3133.06 3133.06 3133.06
28 PATCH WORK USING 13.20MM IRC METAL /Cum. 3359.06 3359.06 3359.06 3359.06 3359.06
29 WATER BOUND MACADAM GRADE-II /Cum. 1230.27 1230.27 1230.27 1230.27 1230.27
30 WATER BOUND MACADAM GRADE-III /Cum. 1479.37 1479.37 1479.37 1479.37 1479.37
31 PREMIX CARPET WITH SEAL COAT /Sqm. 209.30 209.30 209.30 209.30 209.30
32 PREMIX CARPET /Sqm. 144.51 144.51 144.51 144.51 144.51
33 GSB MIX IN PLACE /Cum. 877.84 877.84 877.84 877.84 877.84
34 BITUMINOUS MACADAM 50MM THICK AT SITE /Cum. 6654.62 6654.62 6654.62 6654.62 6654.62
35 DENSE BITUMINOUS MACADAM 50MM THICK /Cum. 7798.08 7798.08 7798.08 7798.08 7798.08
36 DRY LEAN CEMENT CONCRETE FOR SUB-BASE (CC 1:4:8) /Cum. 2357.46 2357.46 2357.46 2357.46 2357.46

Road Data - Rev-4.1 2 Revised on -26.07.2013


Name of work : Pleambise type here the name of work

Work Code : 01-CRIDP-12-13-S-0001 Estimate Amount : Rs. 198 Lakhs


Abstract of Data
Sl No. Description Unit Rate
1 CLEARING HEAVY JUNGLE /Sqm. 3.41
2 CLEARING LIGHT JUNGLE /Sqm. 2.59
3 CLEARING SCRUB JUNGLE /Sqm. 2.37
4 EARTH WORK EXCAVATION SS 20A /Cum. 49.06
5 EARTH WORK EXCAVATION SS 20B /Cum. 46.04
6 EARTH WORK EXCAVATION SS 20B FOR FOUNDATION /Cum. 92.07
7 REFILLING WITH EXCAVATED SAND /Cum. 14.30
8 REFILLING WITH EXCAVATED SOIL (OTHER THAN SAND ) /Cum. 16.17
9 PICKING /Sqm. 8.01
10 GSB PLANT MIX (Grade V) /Cum. 1240.17
11 GSB PLANT MIX (Grade III) /Cum. 1204.91
12 WET MIX MACADAM /Cum. 1392.17
13 PRIME COAT OVER WBM / WMM SURFACE /Sqm. 71.90
14 PRIME COAT OVER CRM SURFACE /Sqm. 87.28
15 TACK COAT OVER PRIMED NON-BITUMINOUS GB /Sqm. 15.08
16 TACK COAT OVER EXISTING BT SURFACE /Sqm. 16.71
17 TACK COAT OVER DLC SURFACE /Sqm. 17.47
18 DENSE BITUMINOUS MACADAM 50MM THICK USING CMP /Cum. 9023.04
19 DENSE BITUMINOUS MACADAM 75MM THICK USING CMP /Cum. 8372.49
20 BITUMINOUS MACADAM 50MM THICK USING CMP /Cum. 7384.66
21 BITUMINOUS MACADAM 80MM THICK USING CMP /Cum. 7461.54
22 PREMIX CARPET WITH SEAL COAT TYPE - A 20MM THICK USING CMP /Sqm. 213.83
23 CLOSE GRADED PREMIX CARPET 20MM COMPACTED THICK /Sqm. 192.35
24 BITUMINOUS CONCRETE 30/ 40MM THICK USING CMP /Cum. 9899.05
25 BITUMINOUS CONCRETE 50MM THICK USING CMP /Cum. 9464.52
26 CRUSHER RUN MACADAM 300MM THICK /Cum. 1327.63

Road Data - Rev-4.1 3 Revised on -26.07.2013


Name of work : Pleambise type here the name of work

Work Code : 01-CRIDP-12-13-S-0001 Estimate Amount : Rs. 198 Lakhs


Abstract of Data
Sl No. Description Unit Rate
km 0/0 - 1/0 km 1/0 - 2/0 km 2/0 - 3/0 km 3/0 - 4/0 km 4/0 - 5/0
27 PATCH WORK USING 45MM IRC METAL /Cum. 973.47 973.47 973.47 973.47 973.47
28 PATCH WORK USING 13.20MM IRC METAL /Cum. 1199.47 1199.47 1199.47 1199.47 1199.47
29 WATER BOUND MACADAM GRADE-II /Cum. 1230.27 1230.27 1230.27 1230.27 1230.27
30 WATER BOUND MACADAM GRADE-III /Cum. 1479.37 1479.37 1479.37 1479.37 1479.37
31 PREMIX CARPET WITH SEAL COAT /Sqm. 209.30 209.30 209.30 209.30 209.30
32 PREMIX CARPET /Sqm. 144.51 144.51 144.51 144.51 144.51
33 GSB MIX IN PLACE /Cum. 877.84 877.84 877.84 877.84 877.84
34 BITUMINOUS MACADAM 50MM THICK AT SITE /Cum. 6654.62 6654.62 6654.62 6654.62 6654.62
35 DENSE BITUMINOUS MACADAM 50MM THICK /Cum. 7798.08 7798.08 7798.08 7798.08 7798.08
36 DRY LEAN CEMENT CONCRETE FOR SUB-BASE (CC 1:4:8) /Cum. 2357.46 2357.46 2357.46 2357.46 2357.46

km 5/0 - 6/0 km 6/0 - 7/0 km 7/0 - 8/0 km 8/0 - 9/0 km 9/0 -10/0
27 PATCH WORK USING 45MM IRC METAL /Cum. 973.47 973.47 973.47 973.47 973.47
28 PATCH WORK USING 13.20MM IRC METAL /Cum. 1199.47 1199.47 1199.47 1199.47 1199.47
29 WATER BOUND MACADAM GRADE-II /Cum. 1230.27 1230.27 1230.27 1230.27 1230.27
30 WATER BOUND MACADAM GRADE-III /Cum. 1479.37 1479.37 1479.37 1479.37 1479.37
31 PREMIX CARPET WITH SEAL COAT /Sqm. 209.30 209.30 209.30 209.30 209.30
32 PREMIX CARPET /Sqm. 144.51 144.51 144.51 144.51 144.51
33 GSB MIX IN PLACE /Cum. 877.84 877.84 877.84 877.84 877.84
34 BITUMINOUS MACADAM 50MM THICK AT SITE /Cum. 6654.62 6654.62 6654.62 6654.62 6654.62
35 DENSE BITUMINOUS MACADAM 50MM THICK /Cum. 7798.08 7798.08 7798.08 7798.08 7798.08
36 DRY LEAN CEMENT CONCRETE FOR SUB-BASE (CC 1:4:8) /Cum. 2357.46 2357.46 2357.46 2357.46 2357.46

Road Data - Rev-4.1 4 Revised on -26.07.2013


DETAILED ESTIMATE

NAME OF WORK : WIDENING AND IMPROVING FROM TWO LANE TO FOUR LANE IN KM
3 / 4 -- 4 / 1 OF MEDAVAKKAM – MAMBAKKAM – SEMBAKKAM ROAD
INCLUDING CONSTRUCTION OF CRASH BARRIER TYPE CENTRE MEDIAN
AND STORN WATER DRAIN (MD633).

1 Excavation including removal and satisfactory disposal of all materials necessary for the
construction of roadway and side drains in accordance with the specifications and the
lines, grades and cross sections shown in the drawings or as indicated by the Engineer
and all other incidental charges etc., complete as per standard specification for Boxing.

Km 3 / 6 -- 4 / 0 1 x 2 400.00 4.055 0.505 1638.22


Km 4 / 0 -- 4 / 1 1 x 2 100.00 4.055 0.505 409.56
TOTAL 2047.78
Or 2048.00
Cum

2 Providing and Laying Granular Sub Base as per table Nos. 400 -- 1 / 400 -- 2 and grading
I of MORTH -- Revision IV with coarse graded material or any other granular material or
combination these of for 230mm thick to give a CBR of 30 on prepared sub -- grade in
accordance with the requirements of the specifications.

Km 3 / 6 -- 4 / 0 1 x 2 400.00 4.055 0.260 843.44


Km 4 / 0 -- 4 / 1 1 x 2 100.00 4.055 0.260 210.86
TOTAL 1054.30
Or 1055.00
Cum

3 Providing and laying Wet Mix Macadam base course of 250 mm compacted thickness in
two layers of 125mm thick or else as specified on the proposed sub base with graded
stone aggregate and granular materials of quantity size and grading in layers as
specified including mixing in base mix plant, spreading in un uniform layer with motor
grader and compaction with vibrating rollers of 80 to 100 KN static weight and fine
dressing to required frade and cross slope as shown on the drawing equipement a per
Technical Specification Clause 406

Km 3 / 6 -- 4 / 0 1 x 2 400.00 4.055 0.250 811.00


Km 4 / 0 -- 4 / 1 1 x 2 100.00 4.055 0.250 202.75
TOTAL 1013.75
Or 1014.00
Cum
4 Providing and laying of Prime Coat using Bituminous Emulsion at the rate of 7.00 kg per
ten square meter over the WMM surface preparatory to another bituminous
construction over it.

Km 3 / 6 -- 4 / 0 1 x 2 400.00 4.055 - 3244.00


Km 4 / 0 -- 4 / 1 1 x 2 100.00 4.055 - 811.00
Total 4055.00
Or 4055.00
Sqm

5 Providing and laying of Tack Coat using Bulk Bitumen 80 / 100 at the rate of 3.50 kg per
ten square meter over the WMM surface treated with primer preparatory to another
bituminous construction over it.

Km 3 / 6 -- 4 / 0 1 x 2 400.00 4.055 - 3244.00


Km 4 / 0 -- 4 / 1 1 x 2 100.00 4.055 - 811.00
Total 4055.00
Or 4055.00
Sqm

6 Providing and laying of Tack Coat using Bulk Bitumen 80 / 100 at the rate of 3.00 kg per
ten square meter over the BT surface treated with primer preparatory to another
bituminous construction over it.

Km 3 / 6 -- 4 / 0 1 x 2 400.00 7.250 - 5800.00


Km 4 / 0 -- 4 / 1 1 x 2 100.00 7.250 - 1450.00
D/S WMM T/C -4055.00
Total 3195.00
Or 3195.00
Sqm

7 Providing and laying Dense Bituminous Macadam to a thickness of 80 mm using VG 30


grade bitumen which shall consist of construction in a single course of 50 to 100mm
thick base / binder course conforming to the specification on a previously prepared
base. (Using CMP, Paver & Power Roller).

Widening Portion
Km 3 / 6 -- 4 / 0 1 x 2 400.00 4.055 0.080 259.52
Km 4 / 0 -- 4 / 1 1 x 2 100.00 4.055 0.080 64.88
Total 324.40
Or 325.00
Cum
8 Providing and laying Dense Bituminous Macadam to a thickness of 50 mm using 60 / 70
grade bitumen which shall consist of construction in a single course of 50 to 100mm
thick base / binder course conforming to the specification on a previously prepared
base. (Using CMP, Paver & Power Roller).
Existing
Km 3 / 6 -- 4 / 0 1 x 2 400.00 3.195 0.050 127.80
Km 4 / 0 -- 4 / 1 1 x 2 100.00 3.195 0.050 31.95
Patches
1 x 1 16.90 2.300 0.050 1.94
1 x 2 14.10 2.800 0.050 3.95
1 x 1 14.10 2.700 0.050 1.90
1 x 1 9.50 2.700 0.050 1.28
1 x 1 17.30 2.200 0.050 1.90
1 x 1 15.80 2.400 0.050 1.90
1 x 1 10.70 2.700 0.050 1.44
1 x 1 16.20 2.800 0.050 2.27
1 x 1 15.10 2.500 0.050 1.89
1 x 2 12.30 2.100 0.050 2.58
1 x 1 13.70 2.100 0.050 1.44
1 x 1 17.30 2.300 0.050 1.99
TOTAL 184.23
Or 185.00
Cum

9 Providing and laying 40mm thick compacted Bituminous Concrete using 60 / 70 grade
Bitumen which shall consist of construction in a single course binder / wearing course
on a previously prepared bituminous base to the requirements of the specification.
(Using CMP, 9m sensor Paver and Pneumatic Tyre Roller).

Km 3 / 6 -- 4 / 0 1 x 2 400.00 7.250 0.040 232.00


Km 4 / 0 -- 4 / 1 1 x 2 100.00 7.250 0.040 58.00
TOTAL 290.00
Or 290.00
Cum

10 Construction of Crash Barrier Median As per Sub Estimate

11 Construction of Drain As per Sub Estimate

12 Widening of Culverts As per Sub Estimate


13 Provision for Escalation Charges LS

14 Provision for Shifting EB Utilities Charges LS

15 Labour Welfare Fund 0.30%

16 Quality Control Charges 1%

17 Advertisement Charges LS

18 Road Furniture LS

19 PS & Contingencise Charges 2.5%

Divisional Engineer (H) Assistant Divisional Engineer (H) Assistant Engineer (H)
Chennai City Roads Division Tambaram Sub Division Tambaram Section
Saidapet Chennai -- 15 Chennai -- 100 Chennai -- 100
DATA

COST OF MATERIALS

Sl Kind of Materials Name of Quarry Lead Cost of Conveyance Total


No in Km Materials Charges

1 40 mm ISS metal Chikkarayapuram 17 742.00 124.90 866.90


2 20 mm ISS metal Chikkarayapuram 17 1034.00 124.90 1158.90
3 12 mm ISS metal Chikkarayapuram 17 958.00 124.90 1082.90
3 Sand for mortar Palar (manapakkam) 49 110.00 307.55 417.55
4 Quarry Fines Chikkarayapuram 17 92.40 86.55 178.95
5 Cement At site 5500.00 208.95 5708.95
6 Steel upto 16 mm At site 48000.00 2029.32 50029.32
7 Binding Wire Black 18 G 48000.00 48000.00

RATES OF LABOUR

10%
Mazdoor I class 228.00 22.80 each 250.80
Carpenter I Class 355.00 35.50 each 390.50
Mazdoor II class 206.00 20.60 each 226.60
Mason I class 363.00 36.30 each 399.30
Mason II class 326.00 32.60 each 358.60
Fitter I class 322.00 32.20 each 354.20
Fitter II class 300.00 30.00 each 330.00
Painter I Class 293.00 29.30 each 322.30
Vibration charges for CC 26.20 cum 26.20
Vibration charges for RCC 35.25 cum 35.25
PVC Pipe 160mm 351.00 cum 351.00

DATA
Cement mortar 1:2

1.00 Cum Sand 417.55 Cum 417.55


0.72 Mt Cement 5708.95 Mt 4110.44
Total 4527.99

Cement mortar 1:3

1.00 Cum Sand 417.55 Cum 417.55


0.432 Mt Cement 5708.95 Mt 2466.27
Total 2883.82
Cement mortar 1:1.5

1.00 Cum Sand 417.55 Cum 417.55


0.96 Mt Cement 5708.95 Mt 5480.59
Total 5898.14

Cement concrete 1:3:6 mix using 40 mm ISS metal ( M 10 )

9.00 Cum Cost of 40 mm ISS metal 866.90 Cum 7802.10


4.50 Cum Cement mortar 1:3 2883.82 Cum 12977.19
1.80 Nos. Mason II class 358.60 each 645.48
17.70 Nos. Mazdoor I class 250.80 each 4439.16
14.10 Nos. Mazdoor II class 226.60 each 3195.06
Total 29058.99
Rate per cum 2905.90

Cement concrete 1:2:4 mix using 20 mm ISS metal ( M 15 )

9.00 Cum Cost of 20 mm ISS metal 1158.90 Cum 10430.10


4.50 Cum Cement mortar 1:2 4527.99 Cum 20375.96
1.80 Nos. Mason II class 358.60 each 645.48
17.70 Nos. Mazdoor I class 250.80 each 4439.16
14.10 Nos. Mazdoor II class 226.60 each 3195.06
10.00 cum Vibration charges 26.20 cum 262.00
Total 39347.76
Rate per cum 3934.78

Reinforced Cement concrete 1:1.5:3 mix using 20 mm ISS metal ( M 20 )

6.30 cum Cost of 20 mm ISS metal 1158.90 cum 7301.07


2.70 cum Cost of 12 mm ISS metal 1082.90 cum 2923.83
4.50 cum Cement mortar 1:1.5 5898.14 cum 26541.63
3.50 Nos. Mason II class 358.60 each 1255.10
21.20 Nos. Mazdoor I class 250.80 each 5316.96
35.30 Nos. Mazdoor II class 226.60 each 7998.98
10.00 cum Vibration charges 35.25 cum 352.50
Total 51690.07
Rate pet 1 Cum 5169.01
DATA

Sub Data -- 1

Cost of MS Sheets and angles for each set weight of MS sheet 90cmx60cmx10 gauge

3.175 x 7850 / 1000 24.92 Kg/Sqm


0.90 x 0.60 x 24.92 13.46 Kg/no

Weight of MS angle of size 25x


25 x 3mm 3.60m x 1.11 Kg / m 4 Kg/no

13.46 Kg Cost of MS sheets 48.00 Kg 646.08


4.00 Kg Cost of MS Angle 48.00 each 192.00
Sundries 0.92
Total 839.00

Sub Data -- 2

19.00 Nos Cost of MS sheets & Angle 839.00 Each 15941.00


Assuming for 40 uses
For Single Uses 398.53
Silver oak country wood joist,
0.12 Cum 1cm x 6.5cm at about 90 cm 14880.00 Cum 1785.60
c/c etc.,
Casurina props 10cm to 13cm
98.50 RM 21.10 RM 2078.35
at 75cm e/c
(Assuming 5 Times) Total 3863.95
For Single Uses 772.79

MAIN DATA

1.00 Use Cost of MS Sheets and Angles 398.53 40 uses 398.53

1.00 Use Cost of silver oak joists 772.79 5 uses 772.79


casurina props

3.80 Nos Carpenter I Class 390.50 each 1483.90

5.40 Nos Mazdoor I Class 250.80 each 1354.32

1.00 No Fitter II Class 330.00 each 330.00

Add for Welding grills nails LS 4.46

Add for oiling for ms sheets LS 6.00


Total 4350.00

Rate per 1 Sqm 435.00

Filling Charges for 1 Cum

2.00 Nos Mazdoor I Class 250.80 each 501.60


For 1 Cum 5.02
1 Earthwork

1.00 Cum As per S.I No. 62 41.85 Cum 41.85


1.00 Cum Refilling the sides 5.02 Cum 5.02
3.00 Km Conveyance 7.80 Cum 23.40
Total 70.27

2 Quarry Fine

1.00 Cum Cost of Quarry Fines 178.95 Cum 178.95


1.00 Cum Filling charges 5.02 Cum 5.02
Total 183.97

3 CC 1:3:6 40mm

1.00 Cum Rate for CC 1:3:6 2905.90 Cum 2905.90


1.00 Cum Imported Soft water L.S 6.00
1.00 Cum Curing concrete L.S 6.00
Rate per cum Total 2917.90

4 RCC 1:2:4 20mm for Side Walls

1.00 Cum Rate for CC 1:2:4 3934.78 Cum 3934.78


6.00 Sqm Centering charges 435.00 Sqm 2610.00
1.00 Cum Imported Soft water L.S 6.00
1.00 Cum Curing concrete L.S 6.00
Rate per cum Total 6556.78

5 Plastering CC 1:3 12mm

0.14 Cum Cement mortar 1:3 2883.82 Cum 403.73


1.10 Nos Mason I class 399.30 each 439.23
0.50 Nos Mazdoor I class 250.80 each 125.40
1.10 Nos Mazdoor II class 226.60 each 249.26
Total 1217.62
Rate per sqm 121.76

6 PVC Pipe 160 mm Dia

351.00 each 351.00

8 Cover Slab 1:2:4 20mm thick

Centering Area for Side Walls


1x4 15 0.9 - 54.000 Con.area= 216.00 Cum
6 Sqm
Centering Area for Cover Slab
1x1 15 0.750 - 11.250
1x2 15 #REF! - #REF!
#REF! ConArea = 80.00 Cum
#REF! Sqm

1.00 Cum Rate for RCC 1:1.5:3 5169.01 Cum 5169.01


#REF! Sqm Centering charges 435.00 Sqm #REF!
1.00 Cum Imported Soft water L.S 6.00
1.00 Cum Curing concrete L.S 6.00
Total #REF!

9 Steel

1.00 Mt Cost of steel 50029.32 Mt. 50029.32


0.01 Mt Binding wire 48000.00 Mt. 480.00
35 Nos. Fitter I class 354.20 each 12397.00
TOTAL 62906.32
or rate per Mt 62906.32

Divisional Engineer (H) C&M Assistant Divisional Engineer (H) Assistant Engineer (H)
Chennai City Roads Division C&M, Tambaram Sub Division C&M, Tambaram Section
Saidapet Chennai -- 15 Chennai -- 100 Chennai -- 100
DETAILED ESTIMATE

NAME OF WORK : SUB ESTIMATE FOR CONSTRUCTION OF DRAIN AT KM 3 / 4 -- 4 / 1


OF MEDAVAKKAM -- MAMBAKKAM -- SEMBAKKAM ROAD

1 Earthwork excavation in all classes of soils except hard rock requiring blasting and depositing on
bank with all leads and lifts as per SS20B including cost of all labour materials, tools, equipments
and all incidental charges and sheeting, shoring and bracing and their subsequent removal,
removal of all logs, stumps and other deleterious matter and obstructions, trimming of bottom of
excavation back filling, clearing up the site and disposal of all surplus materials etc., complete as
per standard specification for foundation of drain.

Km6/2 1 x 1 15.00 1.650 1.200


TOTAL
Or

2 Filling with Quarry Fine including cost and conveyance of quarry dust to work site including
labour charges for filling, laying, compacting by manual labour under optimum moisture content
to get the maximum density flooding with water as layers or built-up to the bottom level inclusive
all other incidental charges etc., complete for foundation.

Km6/2 1 x 1 15.00 1.650 0.150


TOTAL
Or

3 Vibrated Cement Concrete M10 grade mix 1:3:6 using 40mm ISS size hard broken granite metal
including cost and conveyance of all materials from approved quarry to worksite including cost of
cement which has to be procured by the contractor including cost and labour charges for
formwork and centering mixing the concrete, transporting, laying, vibrating, compacting, curing
with all leads for soft potable water, working in all depths including hire, running and fuel
charges for all tools and plants employed including as per standard specification for
FOUNDATION

Km6/2 1 x 1 15.00 1.650 0.150


TOTAL
Or

4 Vibrated Cement Concrete M 15 grade mix 1:2:4 using 40mm ISS size hard broken granite metal
including cost and conveyance of all materials from approved quarry to worksite including cost of
cement which has to be procured by the contractor including cost and labour charges for
formwork and centering mixing the concrete, transporting, laying, vibrating, compacting, curing
with all leads for soft potable water, working in all depths including hire, running and fuel
charges for all tools and plants employed including as per standard specification for SIDE WALL
Vibrated Cement Concrete M 15 grade mix 1:2:4 using 40mm ISS size hard broken granite metal
including cost and conveyance of all materials from approved quarry to worksite including cost of
cement which has to be procured by the contractor including cost and labour charges for
formwork and centering mixing the concrete, transporting, laying, vibrating, compacting, curing
with all leads for soft potable water, working in all depths including hire, running and fuel
charges for all tools and plants employed including as per standard specification for SIDE WALL

Km6/2 1 x 2 15.00 0.300 0.900


( 0.350 + 0.250 ) / 2
TOTAL
Or

7 Vibrated Reinforced Cement Concrete M 20 grade mix using 12mm ISS size hard broken granite
metal including cost and conveyance of all materials from approved quarry to worksite including
cost of cement which has to be procured by the contractor but excluding cost and fabrication of
steel including cost and labour charges for formwork and centering mixing the concrete,
transporting, laying, vibrating, compacting, curing with all leads for soft potable water, working in
all depths including hire, running and fuel charges for all tools and plants employed including as
per standard specification for Cover slab

Km6/2 1 x 1 15.00 1.250 0.150


TOTAL
Or

8 Supply and fabrication of Tor steel grade S-415 steel required for all RCC items of works involved
in the schedule including cost of steel , cost of fabrication , labour charges for cleaning the bars
straightening , cutting , bending , tying grills , hoisting and palcing the reinforcement in position
as specified in the drawings including cost of binding wire , provision for spacing bars , cover
blocks and all other incidental charges etc., complete as per standard specifications.

Km 6/2 Main 12mm 1 x 1 101.00 1.20 0.89


Km 6/2Distri 10mm 1 x 1 10.00 15.00 0.62
Total
Or
/ 4 -- 4 / 1
D

sting and depositing on


erials, tools, equipments
r subsequent removal,
, trimming of bottom of
terials etc., complete as

29.70
29.70
30.00
Cum

to work site including


imum moisture content
e bottom level inclusive

3.71
3.71
4.00
Cum

rd broken granite metal


orksite including cost of
and labour charges for
ing, compacting, curing
hire, running and fuel
dard specification for

3.71
3.71
4.00
Cum

rd broken granite metal


orksite including cost of
and labour charges for
ing, compacting, curing
hire, running and fuel
cation for SIDE WALL
8.10

8.10
9.00
Cum

ize hard broken granite


ry to worksite including
cost and fabrication of
g mixing the concrete,
otable water, working in
s employed including as

2.81
2.81
3.00
Cum

items of works involved


es for cleaning the bars
inforcement in position
or spacing bars , cover
ifications.

108
93
201
0.21
MT
ABSTRACT ESTIMATE

NAME OF WORK : SUB ESTIMATE FOR CONSTRUCTION OF STROM WATER DRAIN KM 3 / 4 -- 4 /


1
OF MEDEVAKKAM -- MAMBAKKAM -- SEMBAKKAM ROAD

Sl
No Quantity Unit Description Rate Unit Amount

1 Earthwork excavation in all classes of soils


except hard rock requiring blasting and
depositing on bank with all leads and lifts as
per SS20B including cost of all labour
materials, tools, equipments and all incidental
charges and sheeting, shoring and bracing and
their subsequent removal, removal of all logs,
stumps and other deleterious matter and
obstructions, trimming of bottom of
excavation back filling, clearing up the site and
disposal of all surplus materials etc., complete
as per standard specification for foundation of
drain

30 Cum 70.27 Cum 2108

2 Filling with Quarry Fine including cost and


conveyance of quarry dust to work site
including labour charges for filling, laying,
compacting by manual labour under optimum
moisture content to get the maximum density
flooding with water as layers or built-up to
4 Cum 183.97 Cum 736

3 Vibrated Cement Concrete M10 grade mix


1:3:6 using 40mm ISS size hard broken
granite metal including cost and conveyance
of all materials from approved quarry to
worksite including cost of cement which has
to be procured by the contractor including
cost and labour charges for formwork and
centering mixing the concrete, transporting,
laying, vibrating, compacting, curing with all
leads for soft potable water, working in all
depths including hire, running and fuel
charges for all tools and plants employed
including as per standard specification for
FOUNDATION

4 Cum 2917.90 Cum 11672


Sl Quantity Unit Description Rate Unit Amount
No

4 Vibrated Cement Concrete M 15 grade mix


1:2:4 using 40mm ISS size hard broken
granite metal including cost and conveyance
of all materials from approved quarry to
worksite including cost of cement which has
to be procured by the contractor including
cost and labour charges for formwork and
centering mixing the concrete, transporting,
laying, vibrating, compacting, curing with all
leads for soft potable water, working in all
depths including hire, running and fuel
charges for all tools and plants employed
including as per standard specification for
SIDE WALL

9 Cum 6556.78 Cum 59011

5 Providing and fixing 160mm dia PVC PIPES of


required length for retaining wall including
grating arrangements including cost and
conveyance of all materials to worksite, cost
and labour for semi-spherical backfill
arrangements with 100mm size broken
granite stones at the periphery and labour
charges for fixing etc., complete to drain the
backfill as per standard specification.

#REF! Nos 351.00 Each #REF!

6 Supplying and fixing of Reinforced Cement


Concrete Man hole cover 750 mm dia with
frames as per IRC 50- 1979 as directed by the
Departmental officers including labour
charges for fixing at every intervals of 10 m
along the drain including all other incidental
charges etc., complete
#REF! Nos 1800.00 Each #REF!

7 Vibrated Reinforced Cement Concrete M 20


grade mix using 12mm ISS size hard broken
granite metal including cost and conveyance
of all materials from approved quarry to
worksite including cost of cement which has
to be procured by the contractor but
excluding cost and fabrication of steel
including cost and labour charges for
formwork and centering mixing the concrete,
transporting, laying, vibrating, compacting,
curing with all leads for soft potable water,
working in all depths including hire, running
and fuel charges for all tools and plants
employed including as per standard
specification for Cover slab
Sl Quantity Unit Description Rate Unit Amount
No
3 Cum #REF! Cum #REF!

8 Supply and fabrication of Tor steel grade S-


415 steel required for all RCC items of works
involved in the schedule including cost of steel
, cost of fabrication , labour charges for
cleaning the bars straightening , cutting ,
bending , tying grills , hoisting and palcing the
reinforcement in position as specified in the
drawings including cost of binding wire ,
provision for spacing bars , cover blocks and
all other incidental charges etc., complete as
per standard specifications.

0.21 MT 62906.32 MT 13210

TOTAL #REF!

Divisional Engineer (H) Assistant Divisional Engineer (H) Assistant Engineer (H)
Chennai City Roads Division Tambaram Sub Division Tambaram Section
Saidapet Chennai -- 15 Chennai -- 100 Chennai -- 100
8 mm Ø @ 150mm c/c
12 mm Ø @ 120mm c/c

o o o o o o o o o o
1250

1250

250 750 250

Cover Slab 1:1.5:3


150

900

C.C : 1:2:4
C.C 1:2:4

100 100

350 350

C.C 1:3:6
150

Quarry Fine

1650

DRAIN

NOT FOR SCALE

Divisional Engineer (H) Assistant Divisional Engineer (H) Assistant Engineer (H)
TYPICAL CROSS SECTION

15.110

7.250 0.610 7.250

4.055 3.195 3.195 4.055


Widening Existing Existing Widening

BC 40mm CC 1:4:8 BC 40mm


DBM 75mm DBM 50mm DBM 50mm DBM 75mm
WMM 250mm WMM 250mm
GSB 230mm GSB 230mm

Not for Scale

Divisional Engineer (H) Assistant Divisional Engineer (H) Assistant Engineer (H)
Chennai City Roads Division Tambaram Sub Division Tambaram Section
Saidapet, Chennai -- 15. Chennai -- 100 Chennai -- 100
TYPICAL CROSS SECTION

15.110

7.250 0.610 7.250

4.055 3.195 3.195 4.055


Widening Existing Existing Widening

BC 40mm CC 1:4:8 BC 40mm


DBM 75mm DBM 75mm
DBM 50mm DBM 50mm
WMM 250mm WMM 250mm
GSB 250mm GSB 250mm

Not for Scale

Divisional Engineer (H) Assistant Divisional Engineer (H) Assistant Engineer (H)

You might also like