KP PIPE Cul Est

ABSTRACT ESTIMATE
Reconstruction of Narrow (single row pipe) culvert at km 3/6 of

Name of work :
Kurinjipadi- Palur road
ESTIMATE AMOUNT RS. 2.00 Lakhs

Slno Qty Description of Item Rate Amount
Dismantling of existing structures by Mechanical Means like

culverts, bridges, retaining walls and other structure comprising
of masonry, cement concrete, wood work, steel work, including
T&P and scaffolding wherever necessary, sorting the
1
dismantled material, disposal of unserviceable material and
stacking the serviceable material with all lifts and lead as per
requirment as per Technical specifications and as directed by
the Engineer-in-charge.
4.84 m3 PCC 242.00 1171.00
Earth work excavation in all classes of soils except hard rock

requiring blasting for box cutting including all labour charges
for excavation all labour charges for excavation Involving an
2
average horizontal throw up to 2.0m and an average lift up to
0.5m including breaking charges etc., complete as per cause
301-305 of MORT & H specifications FOR BOX CUTTING .
48.76 m3 km 3/6 pipe culvert 122.20 5958.00
Sand filling with good dry river sand from approved quarry
including cost and conveyance of all materials to site including
3
all labour charges for filling watering and consolidation etc.,
complete.
4.42 m3 km 3/6 pipe culvert 448.77 1984.00
Vibrated cement Concrete M.10 grade Nominal mix 1:3:6 using

40 mm ISS HBG metal including cost and conveyance of all
4 materials to site, including cost and labour charges for
formwork and centering and labour charges compacting curing
and all other incidental charges etc,.Foundation concrete.
7.90 m3 km 3/6 pipe culvert 3880.98 30660.00
Vibrated Cement Concrete M.15 grade Nominal mix 1:2:4

using 40mm ISS HBG metal including cost and conveyance of
5 all materials to site,.including cost and labour charges for
and all other incidental charges etc., complete ., (Below Sill)
10.14 m3 km 3/6 (Below sill) pipe culvert 5068.99 51400.00
10.16 m3 km 3/6 (Above sill) pipe culvert 5128.99 52111.00
Supply of RCC NP3 class pipes and collars of 900 mm dia of

6 standard length and cut length including cost and conveyance
to the work site and all other incidental charges etc., complete
12.50 m3 km 3/6 pipe culvert 2600.00 32500.00

Hoisting and fixing of 100mm dia pipes NH3 class to proper
7 including all labour charges and other incidental charges etc,.
Complete
12.50 m3 km 3/6 pipe culvert 66.55 832.00
FILING GRAVEL for pipe portion with clean good gritty gravel
including cost and conveyance to site including labour charges
8
for filling in layers. Watering tamping under optimum moisture
content to get the maximum density all incidental charges.
17.43 m3 km 3/6 pipe culvert 362.70 6322.00
Providing and laying spreading and compacating graded stone

aggregates to Wet Mix Macadam 250mm thick specification
including premixing the materials with water at OMC in
mechanical mix plant carriage of mixed material by tipper to
site laying in uniform layers with pavers in sub base /Base
9
course on well prepared surface and compacting with vibratory
roller to achieve the desired density including cost of material,
labour charges, rentals for machinery, fuel and all other
incidental charges etc., complete as per clause 406 of MORTH
Rev-5.
3.50 m3 km 3/6 pipe culvert 1572.66 5504.00
Providing and laying Prime coat over WBM/WMM surface

using 7kg of Emulsion Bitumen (SSI) per 10 sqm for
preparatory to another bituminous construction over it,
11
including cost of material, labour charges, rentals for
machinery, fuel and all other incidental charges etc., complete
as per clause 502 of MORTH Rev-5
11.00 m2 km 3/6 pipe culvert 66.40 730.00
Providing and laying Tack coat over WBM/WMM

surface(treated with primer) using 2.50kg of Bituminous
Emulsion (RS1) per 10sqm for preparatory to another
12 bituminous construction over it, including cost of material,
Rev-5
11.00 m2 km 3/6 pipe culvert 13.39 147.00
Providing and laying 50mm consolidated thick Dense

bituminous Macadam using 0.24cum of 26.50-13.20mm,
0.25cum of 13.20-2.36mm and 0.23cum of 2.36mm & below
and with 53.20kgs of VG30/VG40 bitumen for premixing per
10sqm including cost and conveyance of all materials to CMP
site, heating bitumen and agrregate to required temperature
and mixing them in required temperature central hot mix plant
20-30 to capacity, conveying the mix by tipper trucks to work
site, spreading the mix to uniform thickness of 50mm with
13
pavert to the specifited grades and cross sections and
compacted by vibratory/pneumatic roller to the required density
etc., incluidng labour for attending to paver at site etc.,
including hite charges and fuel charges for 20-30 to CMP with
bitumen boiler, tipper trucks, paver finisher/9m paver finisher,
vibratory/pneumatic rollers and all other tools and plant
required, including fuel and all other incidental charges etc.,
complete as per specification using CMP as per clause 505 of
MORTH Rev-5.
0.55 m3 km 3/6 pipe culvert 6731.52 3702.00

Providing and laying Bituminous Concrete 30mm thick using
0.13cum of 19.00-9.50mm, 0.17cum of 2.36mm and 0.26cum
of 2.36 and below tih 5.30kgs of VG30/VG40 bitumen for
premixing per 10sqm including cost and conveyance of all
materials to CMP site, heating the bitumen and aggregate to
required temperature and mixing them in required temperature
in central hot mix plant 20-30 to capacity, conveying the mix by
tipper trucks to paver site, spreading the mix to uniform
14 thickness of 40mm with mechanical paver to the specifited
grades and cross sections and consolidated b10 tonne
vibratory/pneumatic roller to the required density etc., incluidng
labour for attending to paver at site etc., including hire charges
and fuel charges for 20-30 to CMP with bitumen boiler, tipper
trucks, paver finisher/9m paver finisher, vibratory/pneumatic
rollers and all other tools and plant required, including fuel and
all other incidental charges etc., complete as per specification
using CMP as per clause 507 of MORTH Rev-5.
0.44 m3 km 3/6 pipe culvert 7246.53 3188.00

196209.00
15 Provision for manual labour welfare fund 1.00 % 1962
16 Provision for P.S. charges 2.50% 1829
Total 200000
Assistant Divisional Engineer, Assistant Engineer,

Highways, (C&M), Highways, (C&M),
Kurinjipadi. Kurinjipady.
Detailed Estimate (CD Work)
Name Of Road : Reconstruction of Narrow (single row pipe) culvert at km 3/6 of
Earth work excavation in all classes of soils except hard rock requiring blasting for box cutting including all labour charges for
1 excavation all labour charges for excavation Involving an average horizontal throw up to 2.0m and an average lift up to 0.5m
including breaking charges etc., complete as per cause 301-305 of MORT & H specifications FOR BOX CUTTING .
Body wall 1 x 2x 4.60 x 1.60 x 1.50 22.08
pipe portion 1 x 1x 1.50 x 10.40 + 10.22 x 1.725 26.68

(crudle portion) 2 48.76
Sand filling with good dry river sand from approved quarry including cost and conveyance of all materials to site including all
2
labour charges for filling watering and consolidation etc., complete.
Body wall 1 x 2x 4.60 x 1.60 x 0.30 4.42
Vibrated cement Concrete M.10 grade Nominal mix 1:3:6 using 40 mm ISS HBG metal including cost and conveyance of all
3 materials to site, including cost and labour charges for formwork and centering and labour charges compacting curing and all
other incidental charges etc,.Foundation concrete.
Body wall 1 x 2x 4.60 x 1.60 x 0.30 4.42
cradleportion 1 x 1x 1.50 x 10.40 + 10.22 x 0.225 3.48

2
7.90
Vibrated Cement Concrete M.15 grade Nominal mix 1:2:4 using 40mm ISS HBG metal including cost and conveyance of all
3a materials to site,.including cost and labour charges for formwork and centering and labour charges compacting curing and all
other incidental charges etc., complete .,
Below sill
Body wall 1 x 2x 4.60 x 1.40 + 1.05 x 0.90 10.14
2
Above Sill
3b
Body wall x x
1 2 x 4.60 1.05 + 0.45 1.60 11.04
2
parapet 1 2 x 1.50 x 0.35 x 0.40 0.42
Deduct for pipe

1 2 x 3.14 x (1.00*1.00)/4 x (1.05+0.60)/2 x -1.30
portion
10.16
Supply of RCC NP3 class pipes and collars of 1000 mm dia of standard length and cut length including cost and conveyance to
4
the work site and all other incidental charges etc., complete
N P3 1000 1 x 5 2.50 - 12.50
mm
Hoisting and fixing of 1000mm dia pipes NP3 class to proper including all labour charges and other incidental charges etc,.
5
Complete
N P3 1000 1 x 5 2.50 - 12.50

mm
FILING GRAVEL for pipe portion with clean good gritty gravel including cost and conveyance to site including
6 labour charges for filling in layers. Watering tamping under optimum moisture content to get the maximum density
all incidental charges.
Pipe tren 1 x 1 x 1.50 x (10.40+11.20)/2 x 1.60 25.92
Deduct for pipe

1 x 1 x 3.14 x (1.00*1.00)/4 x (10.40+11.20)/2 -8.49
portion
17.43
Providing and laying spreading and compacating graded stone aggregates to Wet Mix Macadam 250mm thick
specification including premixing the materials with water at OMC in mechanical mix plant carriage of mixed
7 material by tipper to site laying in uniform layers with pavers in sub base /Base course on well prepared surface
and compacting with vibratory roller to achieve the desired density including cost of material, labour charges,
rentals for machinery, fuel and all other incidental charges etc., complete as per clause 406 of MORTH Rev-5.
Overpipes 1 x 1x 2.00 x 7.00 x 0.250 3.50
Providing and laying Prime coat over WMM surface using 7kg of Emulsion Bitumen (SSI) per 10 sqm for
8 preparatory to another bituminous construction over it, including cost of material, labour charges, rentals for
machinery, fuel and all other incidental charges etc., complete as per clause 502 of MORTH Rev-5
1 x 1x 2.00 x 5.50 11.00
Providing and laying Tack coat over WBM/WMM surface(treated with primer) using 2.50kg of Bituminous Emulsion
(RS1) per 10sqm for preparatory to another bituminous construction over it, including cost of material, labour
9 charges, rentals for machinery, fuel and all other incidental charges etc., complete as per clause 502 of MORTH
Rev-5
1 x 1x 2.00 x 5.50 11.00

Providing and laying 50mm consolidated thick Dense bituminous Macadam using 0.24cum of 26.50-13.20mm,
0.25cum of 13.20-2.36mm and 0.23cum of 2.36mm & below and with 53.20kgs of VG30/VG40 bitumen for
premixing per 10sqm including cost and conveyance of all materials to CMP site, heating bitumen and agrregate to
required temperature and mixing them in required temperature central hot mix plant 20-30 to capacity, conveying
the mix by tipper trucks to work site, spreading the mix to uniform thickness of 50mm with pavert to the specifited
10 grades and cross sections and compacted by vibratory/pneumatic roller to the required density etc., incluidng
labour for attending to paver at site etc., including hite charges and fuel charges for 20-30 to CMP with bitumen
boiler, tipper trucks, paver finisher/9m paver finisher, vibratory/pneumatic rollers and all other tools and plant
required, including fuel and all other incidental charges etc., complete as per specification using CMP as per clause
505 of MORTH Rev-5.
1 x 1x 2.00 x 5.50 x 0.050 0.55
Providing and laying Bituminous Concrete 40mm thick using 0.13cum of 19.00-9.50mm, 0.17cum of 2.36mm and
0.26cum of 2.36 and below tih 5.30kgs of VG30/VG40 bitumen for premixing per 10sqm including cost and
conveyance of all materials to CMP site, heating the bitumen and aggregate to required temperature and mixing
them in required temperature in central hot mix plant 20-30 to capacity, conveying the mix by tipper trucks to paver
site, spreading the mix to uniform thickness of 40mm with mechanical paver to the specifited grades and cross
11 sections and consolidated b10 tonne vibratory/pneumatic roller to the required density etc., incluidng labour for
attending to paver at site etc., including hire charges and fuel charges for 20-30 to CMP with bitumen boiler, tipper
trucks, paver finisher/9m paver finisher, vibratory/pneumatic rollers and all other tools and plant required, including
fuel and all other incidental charges etc., complete as per specification using CMP as per clause 507 of MORTH
Rev-5.
1 x 1x 2.00 x 5.50 x 0.040 0.44
Dismantling of existing structures by Mechanical Means like culverts, bridges, retaining walls and other structure
comprising of masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever
12 necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material
with all lifts and lead as per requirment as per Technical specifications and as directed by the Engineer-in-charge.
Parapet 1 x 2x 2.50 x 0.35 x 0.400 0.70
Body walls 1 x 2x 1.50 x 0.80 x 1.725 4.14
4.84

Highways,(C&M), Highways,(C&M),
Kurinjipadi. Kurinjipadi.
ABSTRACT ESTIMATE
Name of work :


1
4.84 m3 PCC 242.00 1171.00

2
48.76 m3 km 3/2 pipe culvert 122.20 5958.00
3
complete.
4.42 m3 km 3/2 pipe culvert 448.77 1984.00

7.90 m3 km 3/2 pipe culvert 3880.98 30660.00


12.50 m3 km 3/2 pipe culvert 2600.00 32500.00

Complete
12.50 m3 km 3/2 pipe culvert 66.55 832.00
8
17.43 m3 km 3/2 pipe culvert 362.70 6322.00

9
Rev-5.
3.50 m3 km 3/2 pipe culvert 1572.66 5504.00

11
11.00 m2 km 3/2 pipe culvert 66.40 730.00

Rev-5
11.00 m2 km 3/2 pipe culvert 13.39 147.00

13
MORTH Rev-5.
0.55 m3 km 3/2 pipe culvert 6731.30 3702.00

0.44 m3 km 3/2 pipe culvert 7246.28 3188.00

196209.00
Total 200000

Body wall 1 x 2x 4.60 x 1.60 x 1.50 22.08

2
Body wall 1 x 2x 4.60 x 1.60 x 0.30 4.42
Body wall 1 x 2x 4.60 x 1.60 x 0.30 4.42

2
7.90
Below sill
Body wall 1 x 2x 4.60 x 1.40 + 1.05 x 0.90 10.14
2
Above Sill
3b
Body wall x x
1 2 x 4.60 1.05 + 0.45 1.60 11.04
2
parapet 1 2 x 1.50 x 0.35 x 0.40 0.42
Deduct for pipe

1 2 x 3.14 x (1.00*1.00)/4 x (1.05+0.60)/2 x -1.30
portion
10.16
4
N P3 1000 1 x 5 2.50 - 12.50
mm
5
Complete
N P3 1000 1 x 5 2.50 - 12.50

mm
Pipe tren 1 x 1 x 1.50 x (10.40+11.20)/2 x 1.60 25.92
Deduct for pipe

1 x 1 x 3.14 x (1.00*1.00)/4 x (10.40+11.20)/2 -8.49
portion
17.43
Providing and laying spreading and compacating graded stone aggregates to Wet Mix Macadam 250mm thick
specification including premixing the materials with water at OMC in mechanical mix plant carriage of mixed
7 material by tipper to site laying in uniform layers with pavers in sub base /Base course on well prepared surface
and compacting with vibratory roller to achieve the desired density including cost of material, labour charges,
rentals for machinery, fuel and all other incidental charges etc., complete as per clause 406 of MORTH Rev-5.
Overpipes 1 x 1x 2.00 x 7.00 x 0.250 3.50
1 x 1x 2.00 x 5.50 11.00
Rev-5
1 x 1x 2.00 x 5.50 11.00

505 of MORTH Rev-5.
1 x 1x 2.00 x 5.50 x 0.050 0.55
Rev-5.
1 x 1x 2.00 x 5.50 x 0.040 0.44
12 necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material
with all lifts and lead as per requirment as per Technical specifications and as directed by the Engineer-in-charge.
Parapet 1 x 2x 2.50 x 0.35 x 0.400 0.70
Body walls 1 x 2x 1.50 x 0.80 x 1.725 4.14
4.84

ABSTRACT ESTIMATE
Construction of Reconstruction of retaining wall at km

Name of work : 1/2,2/4 & 2/6 of Mettupalayam-Ayeethurai road to Sirupalayur
(via) Theerthanagiri road .
ESTIMATE AMOUNT RS. #REF!

Earth work excavation in all classes of soils except

hard rock requiring blasting for box cutting including
all labour charges for excavation all labour charges
for excavation Involving an average horizontal throw
1 111.20
up to 2.0m and an average lift up to 0.5m including
breaking charges etc., complete as per cause 301-
305 of MORT & H specifications FOR BOX CUTTING
.
17.10 m3 km.1/2 111.20 1902.00
Sand filling with good dry river sand from approved

quarry including cost and conveyance of all materials
2 #REF!
to site including all labour charges for filling watering
and consolidation etc., complete.
5.70 m3 km.1/2 423.30 2413.00
Vibrated Cement Concrete M.15 grade Nominal mix

using 40mm ISS HBG metal including cost and
conveyance of all materials to site,.including cost and
3 #REF!
labour charges for formwork and centering and labour
charges compacting curing and all other incidental
charges etc., complete
10.50 m3 km.1/2 4684.61 49188.00
Vibrated Cement Concrete M.15 grade Nominal mix

using 40mm ISS HBG metal including cost and
conveyance of all materials to site,.including cost and
4 #REF!
labour charges for formwork and centering and labour
charges compacting curing and all other incidental
charges etc., complete .,Above sill
17.72 m3 km.1/2 4744.61 84074.00
Providing and fixing 110mm dia PVC Seepage Pipes

of required length for abutment and wing , retaining
wall including cost and conveyance of all materials to
worksite , cost and labour for semi-Sperical backfill
5 180.00
arrangements with 100mm size broken granite stones
ate the periphery and labour charges for fixing etc.,
complete to draing the backfill as per standard
specification.
= Nos km.1/2 180.00 #VALUE!
Excavation including removal and satisfactory

disposal of all materials necessary for the
construction of roadway and side drains in
6 82.80
accordance with the specification and the lines and
cross sections shown in the drawings or as indicated
by the Engineer.
a. Filling Earth Between Retaining wall and Road

Berms as per SS 20 A.
128.00 m3 km.1/2 19.50 2496.00
Total #REF!
Assistant Divisional Engineer (H), Assistant Engineer (H),

C&M, Kurinjipadi. C&M, Kurinjipadi.
Name of Work : Construction of Retaining wall at km 0/10 of Mettupalayam
Ayeethurai to Sirupaliyur Road Km 0/0 - 3/2
Detailed Estimate
S. No Description of Work Nos L B D Qty
1
Earthwork excavation inall classes of soils exect hard roak requireing blasting and
depositing on bank with all leads and lifts as per SS 20B including cost of all labour
meterials, tools, equipments and all incidental charges and sheeting, shoring
struuting bailing out water forming protective etc., coffer dams wherever necessry
for dresssing the bed below sill level etc. complete. for Foundation.
Retaining Foundation
Km 0/10 1 x 1 10.00 1.90 0.90 = 17.10
17.10
Cum
2
Sand filling with good dry river sand from approved quarry including cost and
conveyance of all materials to site including all labour charges for filling watering
and consolidation etc., complete.
Km 0/10 1 x 1 10.00 1.90 0.30 = 5.70
5.70
Cum
3 Vibrated cement concrete M15 (1:2:4)nominal mix using 40 mm ISS HBG metal
including cost and conveyance of all materials to site including cement complying to
the required standared and specification including cost of form work mixing laying
compacting using vibrated including hire and fuel charges for all tools and plants
engaged in curing and all other incidental charges such balling out water where ever
necessary forming protective bunds coffer dams etc., complete a foundation. For
Below Sill Level.
Km 0/10
step 1 1 x 1 10.00 1.90 0.30 = 5.70
step 2 1 x 1 10.00 1.60 0.30 = 4.80
10.50
Cum
4 Vibrated cement concrete M15 (1:2:4)nominal mix using 40 mm ISS HBG metal
including cost and conveyance of all materials to site including cement complying to
the required standared and specification including cost of form work mixing laying
compacting using vibrated including hire and fuel charges for all tools and plants
engaged in curing and all other incidental charges such balling out water where ever
necessary forming protective bunds coffer dams etc., complete a foundation. For
Above Sill Level
Km 0/10
Retaining wall 1 x 1 10.00 (1.3 + 0.45)/2 2.00 = 17.50
Guide Post 1 x 4 0.35 0.35 0.45 = 0.22
17.72
Cum
5 Providing and fixing 100mm dia PVC Seepage Pipes of required length for
abutment and wing , retaining wall including cost and conveyance of all materials to
worksite , cost and labour for semi-Sperical backfill arrangements with 100mm size
broken granite stones ate the periphery and labour charges for fixing etc., complete
to draing the backfill as per standard specification.
Km 0/10 1 x 10 = 10
10.00
Nos
6 Excavation including removal and satisfactory disposal of all materials necessary for
the construction of roadway and side drains in accordance with the specification and
the lines and cross sections shown in the drawings or as indicated by the Engineer.
a. Filling Earth Between Retaining wall and Road Berms as per SS 20 A.
(0.5+3.50/2)
Km 0/10 1 x 1 10.00 2.00 2.00 = 40.00
40.00
Cum
ABSTRACT ESTIMATE
Reconstruction of Narrow (Widening R/L single row pipe) culvert at
Name of work :
km 3/2 of Kurinjipadi- Palur road
ESTIMATE AMOUNT RS. 134774.40

1
0.84 m3 km 3/2 pipe culvert 242.00 203.00

2
24.53 m3 km 3/2 pipe culvert 122.20 2997.00
3
complete.
3.46 m3 km 3/2 pipe culvert 447.07 1545.00

4.40 m3 km 3/2 pipe culvert 4007.85 17639.00
Vibrated Cement Concrete M.20 grade Nominal mix 1:1.5:3


5.00 m3 km 3/2 pipe culvert 2600.00 13000.00

Complete
5.00 m3 km 3/2 pipe culvert 66.55 333.00
8
5.33 m3 km 3/2 pipe culvert 360.80 1922.00
Providing and Laying Granular Sub-Base Grade- V consisting

of well graded Material confirming to the grading given in Table
No.400-1, mixing in a mechanical mix plant at OMC, carriage
of mixed Material to work site, spreading in uniform layers with
9
motor grader on prepared surface and compacting with
vibratory roller to achieve the desired density, etc., complete
as directed by the Engineer. as per MORTH No. 111, 112,
401, 900.
4.20 m3 km 3/2 pipe culvert 1448.04 6082.00

11
11.00 m2 km 3/2 pipe culvert 66.40 730.00

Rev-5
11.00 m2 km 3/2 pipe culvert 13.39 147.00

13
MORTH Rev-5.
0.55 m3 km 3/2 pipe culvert 6731.30 3702.00

0.44 m3 km 3/2 pipe culvert 7246.28 3188.00

133440.00
16 Provision for P.S. charges 2.50%
Total 134774.40

Name Of Road : Reconstruction of Narrow (Widening R/L single row pipe) culvert at
Body wall R/L 1 x 2x 3.60 x 1.60 x 1.50 17.28
pipe portion R/L 1 x 2x 1.50 x 1.44 + 1.36 x 1.725 7.25

(cradle portion) 2 24.53 122.4 3001.86
2
Body wall 1 x 2x 3.60 x 1.60 x 0.30 3.46 447.07 1545.0739
Body wall R/L 1 x 2x 3.60 x 1.60 x 0.30 3.46
cradleportion R/L 1 x 2x 1.50 x 1.44 + 1.36 x 0.225 0.95

2
4.40 4007.85 17638.548
Vibrated Cement Concrete M.15 grade Nominal mix 1:1.5:3 using 40mm ISS HBG metal including cost and conveyance of all
Below sill
Body wall 1 x 2x 3.60 x 1.40 + 1.05 x 0.90 7.94 5202.85 41300.223
2
Above Sill
3b
Body wall x x
1 2 x 3.60 1.05 + 0.45 1.60 8.64
2
parapet 1 2 x 1.50 x 0.35 x 0.40 0.42
Deduct for pipe portion 1 2 x 3.14 x (1.00*1.00)/4 x (1.05+0.65)/2 x -1.34
7.72 5262.85 40651.757
4
N P3 1000 mm 1 x 2 2.50 - 5.00

R/L 2600 13000
5
Complete
N P3 1000 mm 1 x 2 2.50 - 5.00
R/L 66.55 332.75
Pipe trench R/L 1 x 2 x 1.50 x

1.44 + 1.86 x 1.600 7.92
Deduct for pipe portion R/L 1 2 x 3.14 x (1.00*1.00)/4 x (1.44+1.86)/2 x -2.59
5.33 360.80 1922.0331
Construction of Granular sub-base by providing close graded Material, mixing in a mechanical mix plant at OMC,
7 carriage of mixed Material to work site, spreading in uniform layers with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete as per clause 401 Grade V
Overpipes 1 x 1x 2.00 x 7.00 x 0.300 4.20 1448.23 6082.566
1 x 1x 2.00 x 5.50 11.00 66.65 733.15
Rev-5
1 x 1x 2.00 x 5.50 11.00 13.44 147.84
required, including fuel and all other incidental charges etc., complete as per specification using CMP as per
clause 505 of MORTH Rev-5.
1 x 1x 2.00 x 5.50 x 0.050 0.55 6743.12 3708.716

Rev-5.
1 x 1x 2.00 x 5.50 x 0.040 0.44 7261.05 3194.862
12 necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable
material with all lifts and lead as per requirment as per Technical specifications and as directed by the Engineer-
in-charge. Dismantling parapet pcc
Parapet 1 x 2x 3.00 x 0.35 x 0.400 0.84 242 203.28
133462.66

ABSTRACT ESTIMATE
Reconstruction of Narrow (Widening L/S Three row pipe) culvert at
Name of work


1
0.37 m3 km 10/4 pipe culvert 242.00 90.00

2
40.63 m3 km 10/4 pipe culvert 122.20 4965.00
3
complete.
5.95 m3 km 10/4 pipe culvert 421.09 2505.00

7.37 m3 km 10/4 pipe culvert 3845.25 28339.00


7.50 m3 km 10/4 pipe culvert 2600.00 19500.00

Complete
7.50 m3 km 10/4 pipe culvert 66.55 499.00
8
7.99 m3 km 10/4 pipe culvert 306.35 2448.00
Providing and laying U.S gravel including cost and

conveyance of U.S gravel from approved quarry to work site
9 including spreading watering with all leads and consolidation
by power roller and all other incidental charges etc., complete
as per standard specification for Shoulders
1.05 m3 km 10/4 pipe culvert 387.55 407.00

196366.00
11 Provision for P.S. charges 1669
Total 200000

Name Of Road : Reconstruction of Narrow (Widening L/S Three row pipe) culvert at
Body wall L/S 1 x 1x 12.40 x 1.60 x 1.50 29.76
pipe portion L/S 1 x 1x 4.50 x 1.44 + 1.36 x 1.725 10.87

(cradle portion) 2 40.63
2
Body wall L/S 1 x 1x 12.40 x 1.60 x 0.30 5.95
Body wall L/S 1 x 1x 12.40 x 1.60 x 0.30 5.95
cradleportion L/S 1 x 1x 4.50 x 1.44 + 1.36 x 0.225 1.42

2
7.37
Below sill
Body wall 1 x 1x 12.40 x 1.40 + 1.05 x 0.90 13.67
2
Above Sill
3b
Body wall x x
1 1 x 12.40 1.05 + 0.45 1.60 14.88
2
parapet 1 1 x 4.50 x 0.35 x 0.40 0.63
13.51
4
N P3 1000 mm 3 x 1 2.50 - 7.50

L/S
5
Complete
N P3 1000 mm 3 x 1 2.50 - 7.50

L/S
Pipe trench L/S 1 x 1 x 4.50 x 1.44 + 1.86 x 1.600 11.88
7.99
Providing and laying U.S gravel including cost and conveyance of U.S gravel from approved quarry to work site
7 including spreading watering with all leads and consolidation by power roller and all other incidental charges etc.,
complete as per standard specification for Shoulders
1 x 1x 7.00 x 1.50 x 0.100 1.05
8 necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable
material with all lifts and lead as per requirment as per Technical specifications and as directed by the Engineer-
in-charge.Dismantling pcc
Parapet 1 x 1x 3.00 x 0.35 x 0.350 0.37

ABSTRACT ESTIMATE
Reconstruction of Narrow (Widening R/S single row pipe) culvert at
Name of work :


1
0.42 m3 km 3/6 pipe culvert 242.00 102.00

2
1.73 m3 km 3/6 pipe culvert 122.20 211.00
3
complete.
1.73 m3 km 3/6 pipe culvert 447.07 773.00

2.20 m3 km 3/6 pipe culvert 4007.85 8819.00


2.50 m3 km 3/6 pipe culvert 2600.00 6500.00

Complete
2.50 m3 km 3/6 pipe culvert 66.55 166.00
8
2.66 m3 km 3/6 pipe culvert 360.80 961.00
1.20 m3 km 3/6 pipe culvert 1448.04 1738.00

60246.00
16 Provision for P.S. charges 2.50%
Total 60848.46

Name Of Road : Reconstruction of Narrow (Widening R/S single row pipe) culvert at km 3/6 of
Body wall R/S 1 x 1x 3.60 x 1.60 x 1.50 8.64
pipe portion R/S 1 x 1x 1.50 x 1.44 + 1.36 x 1.725 3.62

(cradle portion) 2 12.26 122.40 1500.93
2
Body wall 1 x 1x 3.60 x 1.60 x 0.30 1.73 447.07 772.53696
Body wall R/S 1 x 1x 3.60 x 1.60 x 0.30 1.73
cradleportion R/S 1 x 1x 1.50 x 1.44 + 1.36 x 0.225 0.47

2
2.20 4007.85 8819.2739
Below sill
Body wall R/S 1 x 1x 3.60 x 1.40 + 1.05 x 0.90 3.97 5202.85 20650.112
2
Above Sill
3b
Body wall R/S x x
1 1 x 3.60 1.05 + 0.45 1.60 4.32
2
parapet R/S 1 1 x 1.50 x 0.35 x 0.40 0.21
3.86 5262.85 20325.879
4
N P3 1000 mm 1 x 1 2.50 - 2.50

R/S 2600 6500
5
Complete
N P3 1000 mm 1 x 1 2.50 - 2.50
R/S 66.55 166.375
Pipe trench R/S 1 x 1 x 1.50 x

1.44 + 1.86 x 1.600 3.96
Deduct for pipe portion R/S 1 1 x 3.14 x (1.00*1.00)/4 x (1.44+1.86)/2 x -1.30
2.66 360.6 960.48386
1448.23
Overpipes 1 x 1x 2.00 x 2.00 x 0.300 1.20 1737.876
8
DISMANTLING pcc
242.00
Parapet 1 x 1x 3.00 x 0.35 x 0.400 0.42 101.64
61535.106

ABSTRACT ESTIMATE
Name of work :


1
4.84 m3 PCC 242.00 1171.00

2
47.80 m3 km 3/8 pipe culvert 122.20 5841.00
3
complete.
4.22 m3 km 3/8 pipe culvert 447.07 1888.00

7.70 m3 km 3/8 pipe culvert 4002.01 30830.00


12.50 m3 km 3/8 pipe culvert 2600.00 32500.00

Complete
12.50 m3 km 3/8 pipe culvert 66.55 832.00
8
17.43 m3 km 3/8 pipe culvert 449.47 7836.00

9
Rev-5.
4.20 m3 km 3/8 pipe culvert 1438.86 6043.00

11
11.00 m2 km 3/8 pipe culvert 62.66 689.00

Rev-5
11.00 m2 km 3/8 pipe culvert 13.39 147.00

13
MORTH Rev-5.
0.55 m3 km 3/8 pipe culvert 6720.60 3696.00

0.44 m3 km 3/8 pipe culvert 7235.90 3184.00

195985.00
Total 200000
Body wall 1 x 2x 4.40 x 1.60 x 1.50 21.12

2
Body wall 1 x 2x 4.40 x 1.60 x 0.30 4.22
Body wall 1 x 2x 4.40 x 1.60 x 0.30 4.22

2
7.70
Below sill
Body wall 1 x 2x 4.40 x 1.40 + 1.05 x 0.90 9.70
2
Above Sill
3b
Body wall x x
1 2 x 4.40 1.05 + 0.45 1.60 10.56
2
parapet 1 2 x 1.50 x 0.35 x 0.40 0.42
Deduct for pipe

1 2 x 3.14 x (1.00*1.00)/4 x (1.05+0.60)/2 x -1.30
portion
9.68
4
N P3 1000 1 x 5 2.50 - 12.50
mm
5
Complete
N P3 1000 1 x 5 2.50 - 12.50

mm
Pipe tren 1 x 1 x 1.50 x (10.40+11.20)/2 x 1.60 25.92
Deduct for pipe

1 x 1 x 3.14 x (1.00*1.00)/4 x (10.40+11.20)/2 -8.49
portion
17.43
Overpipes 1 x 1x 2.00 x 7.00 x 0.300 4.20
1 x 1x 2.00 x 5.50 11.00
Rev-5
1 x 1x 2.00 x 5.50 11.00

505 of MORTH Rev-5.
1 x 1x 2.00 x 5.50 x 0.050 0.55
Rev-5.
1 x 1x 2.00 x 5.50 x 0.040 0.44
12 Dismantling PCC
Parapet 1 x 2x 2.50 x 0.35 x 0.400 0.70
Body walls 1 x 2x 1.50 x 0.80 x 1.725 4.14
4.84

Cost of cement
As PWD Rate 6850
Deduct loading / Unloading -176.8
6673.20
Rate+Vat (14.50%) 6673.20
Rate 5828.12
Rate 5828.12
Central Excise Duty for cement - 12.50% 5180.55
Basic rate of cement 5180.55
Add storage (5%) 259.03
Total Cost of Cement 7109.03 7109.03 Cement
Cost of steel
As PWD Rate 43500
Deduct loading / Unloading -176.8
43323.20
Rate+Vat (14.50%) 43323.20
Rate 41260.19
Rate 41260.19
Central Excise Duty for Steel- 12.50% 36675.72
Basic rate of cement 36675.72
Add storage (5%) 1833.79
Total Cost of Steel 45333.79 45333.79 Steel

KP PIPE Cul Est

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

KP PIPE Cul Est

Uploaded by

Copyright:

Available Formats

ABSTRACT ESTIMATE

Reconstruction of Narrow (single row pipe) culvert at km 3/6 of

ESTIMATE AMOUNT RS. 2.00 Lakhs

Dismantling of existing structures by Mechanical Means like

4.84 m3 PCC 242.00 1171.00

Earth work excavation in all classes of soils except hard rock

48.76 m3 km 3/6 pipe culvert 122.20 5958.00

4.42 m3 km 3/6 pipe culvert 448.77 1984.00

Vibrated cement Concrete M.10 grade Nominal mix 1:3:6 using

7.90 m3 km 3/6 pipe culvert 3880.98 30660.00

Vibrated Cement Concrete M.15 grade Nominal mix 1:2:4

10.14 m3 km 3/6 (Below sill) pipe culvert 5068.99 51400.00

10.16 m3 km 3/6 (Above sill) pipe culvert 5128.99 52111.00

Supply of RCC NP3 class pipes and collars of 900 mm dia of

12.50 m3 km 3/6 pipe culvert 2600.00 32500.00

12.50 m3 km 3/6 pipe culvert 66.55 832.00

17.43 m3 km 3/6 pipe culvert 362.70 6322.00

Providing and laying spreading and compacating graded stone

3.50 m3 km 3/6 pipe culvert 1572.66 5504.00

Providing and laying Prime coat over WBM/WMM surface

11.00 m2 km 3/6 pipe culvert 66.40 730.00

Providing and laying Tack coat over WBM/WMM

Providing and laying 50mm consolidated thick Dense

0.55 m3 km 3/6 pipe culvert 6731.52 3702.00

0.44 m3 km 3/6 pipe culvert 7246.53 3188.00

Assistant Divisional Engineer, Assistant Engineer,

Body wall 1 x 2x 4.60 x 1.60 x 1.50 22.08

pipe portion 1 x 1x 1.50 x 10.40 + 10.22 x 1.725 26.68

Body wall 1 x 2x 4.60 x 1.60 x 0.30 4.42

Body wall 1 x 2x 4.60 x 1.60 x 0.30 4.42

cradleportion 1 x 1x 1.50 x 10.40 + 10.22 x 0.225 3.48

parapet 1 2 x 1.50 x 0.35 x 0.40 0.42

Deduct for pipe

N P3 1000 1 x 5 2.50 - 12.50

Pipe tren 1 x 1 x 1.50 x (10.40+11.20)/2 x 1.60 25.92

Deduct for pipe

Overpipes 1 x 1x 2.00 x 7.00 x 0.250 3.50

1 x 1x 2.00 x 5.50 11.00

1 x 1x 2.00 x 5.50 11.00

1 x 1x 2.00 x 5.50 x 0.050 0.55

1 x 1x 2.00 x 5.50 x 0.040 0.44

Parapet 1 x 2x 2.50 x 0.35 x 0.400 0.70

Body walls 1 x 2x 1.50 x 0.80 x 1.725 4.14

Assistant Divisional Engineer, Assistant Engineer,

ESTIMATE AMOUNT RS. 2.00 Lakhs

Dismantling of existing structures by Mechanical Means like

4.84 m3 PCC 242.00 1171.00

Earth work excavation in all classes of soils except hard rock

48.76 m3 km 3/2 pipe culvert 122.20 5958.00

4.42 m3 km 3/2 pipe culvert 448.77 1984.00

Vibrated cement Concrete M.10 grade Nominal mix 1:3:6 using

7.90 m3 km 3/2 pipe culvert 3880.98 30660.00

Vibrated Cement Concrete M.15 grade Nominal mix 1:2:4

10.14 m3 km 3/2 (Below sill) pipe culvert 5068.99 51400.00

10.16 m3 km 3/2 (Above sill) pipe culvert 5128.99 52111.00

Supply of RCC NP3 class pipes and collars of 900 mm dia of

12.50 m3 km 3/2 pipe culvert 2600.00 32500.00

12.50 m3 km 3/2 pipe culvert 66.55 832.00

17.43 m3 km 3/2 pipe culvert 362.70 6322.00

Providing and laying spreading and compacating graded stone

3.50 m3 km 3/2 pipe culvert 1572.66 5504.00

Providing and laying Prime coat over WBM/WMM surface

11.00 m2 km 3/2 pipe culvert 66.40 730.00