30.8 of VKT Road To Pannikkankuppam Road DPR

DETAILED ESTIMATE F-6
Name of work: Road branching at Km 30/8 of VKT Road to Pannikkankuppam Road Km 0/000 - 7/800
Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned, up to a lead of
1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause201.
KM 0/000 - 1/000 2 1000.00 1.900 3800.00

KM 1/000 - 2/000 2 1000.00 1.620 3240.00
KM 2/000 - 3/000 2 1000.00 1.850 3700.00
KM 3/000 - 4/000 2 1000.00 1.700 3400.00
KM 4/000 - 5/000 2 1000.00 1.900 3800.00
KM 5/000 - 6/000 2 1000.00 1.800 3600.00
KM 6/000 - 7/000 2 1000.00 1.750 3500.00
KM 7/000 - 7/800 2 800.00 1.750 2800.00
Deduction -2 200.00 1.750 -700.00
27140.00
Deduct 40% voids -10856.00
16074.00 sqm 3.34 53687
2 Earthwork excavation for box cutting in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20A, including cost of all labour, equipments and
all incidental charges including clearing the site and disposal of all surplus materials etc, complete as
per relevant standard specification for widening portion
2.4/2
Bell Mouth 4 20.00 1.200 0.450 43.20
0.6/2
Extra widening in Curve Km 1/430 , 2/600 , 6 30.00 0.300 0.450 24.30
3/225 , 4/600 , 4/860 , & 7/560
0.9/2
3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
7/450 & 7/510
128.25 cum 30.69 3936
3 Construction of Sub grade and Earthen shoulders with approved materials obtained from borrow pits
with all lifts and leads, transporting to site, spreading grading to required slope and compacted to
meet requirement of Table 300.2 with lead upto 1000m as per Technical specification Clause 303.1
As per calculation sheet 12135.000

Deduct Gravel Shoulder Quantity 1560.00
10575.00 cum 59.07 624665
4 Construction of Gravel shoulders by providing well graded material, spreading in uniform layers with
motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80 – 100 KN static roller capacity to achieve the desired density,
complete as per Technical Specification and as directed by the Engineer – in –
charge.
KM 0/000 - 1/000 2 1000.00 1.000 0.100 200.00

KM 1/000 - 2/000 2 1000.00 1.000 0.100 200.00
KM 2/000 - 3/000 2 1000.00 1.000 0.100 200.00
KM 3/000 - 4/000 2 1000.00 1.000 0.100 200.00
KM 4/000 - 5/000 2 1000.00 1.000 0.100 200.00
KM 5/000 - 6/000 2 1000.00 1.000 0.100 200.00
KM 6/000 - 7/000 2 1000.00 1.000 0.100 200.00
KM 7/000 - 7/800 2 800.00 1.000 0.100 160.00
1560.00 cum 347.23 541679

Sl.No Description Nos Length Breadth Depth Quantity Unit Rate Amount F-6
5 Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on
prepared surface, mixing by mix in place method at OMC and compacting with vibratory roller to
achieve the desired density, in including all labour charges etc., complete as per clause 401 MORT &
h specifications.
Bell Mouth 4 20.00 1.200 0.250 24.00

3/225 , 4/600 , 4/860 , & 7/560
3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
7/450 & 7/510
Approaches to CAUSEWAY 1 50.00 7.500 0.250 93.75
165.00 cum 999.90 164984
6 Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam specification
including premixng the material with water at OMC in mechanical mixer (Pug Mill), carriage of
mixed material by tipper to site, laying in uniform layers in sub-base / base course on a well prepared
sub-base and compacting with smooth wheel roller of 80 to 100 KN weight to achieve the desired
density including lighting, barricading and maintenance of diversion, etc. as per Tables 400.11 &
400.12 and Technical specification clause 406.
Bell Mouth 4 20.00 1.200 0.200 19.20

3/225 , 4/600 , 4/860 , & 7/560

3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
7/450 & 7/510
Approaches to CAUSEWAY 1 50.00 7.500 0.250 93.75
150.75 cum 1227.99 185119

7 Providing and applying prime coat with bitumen emulsion (SS – 1) on prepared surface of granular
base including clearing of road surface and spraying primer at the rate of 0.70 – 1.0 kg / sqm using
mechanical means as per Technical Specification clause 502 and as directed by the Engineer – in –
charge.
Bell Mouth 4 20.00 1.200 96.00

Extra widening in Curve Km 1/430 , 2/600 , 6 30.00 0.300 54.00
3/225 , 4/600 , 4/860 , & 7/560
0.9/2
3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
7/450 & 7/510
Approaches to CAUSEWAY 1 50.00 7.500 375.00
660.00 sqm 69.47 45850
8 Providing and applying tack coat with Bitumen emulsion (RS – 1) using emulsion distributor at the
rate of 0.275 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulic
broom as per Technical Specification clause 503 and as directed by the Engineer – in – charge.
Bell Mouth 4 20.00 1.200 96.00

3/225 , 4/600 , 4/860 , & 7/560
0.9/2
3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
7/450 & 7/510
Approaches to CAUSEWAY 1 50.00 7.500 375.00
660.00 sqm 13.91 9181
rate of 0.225 kg / sqm on the existing BT surface & cleaned With Hydraulic broom as per Technical
Specification and as directed by the Engineer – in – charge.
KM 0/000 - 1/000 1 1000.00 3.750 3750.00

KM 1/000 - 2/000 1 1000.00 3.750 3750.00
KM 2/000 - 3/000 1 1000.00 3.750 3750.00
KM 3/000 - 4/000 1 1000.00 3.750 3750.00
KM 4/000 - 5/000 1 1000.00 3.750 3750.00
KM 5/000 - 6/000 1 1000.00 3.750 3750.00
KM 6/000 - 7/000 1 1000.00 3.750 3750.00
KM 7/000 - 7/800 1 800.00 3.750 3000.00
Deduction -1 300.00 3.750 -1125.00
28125.00 Sqm 13.91 391219
11 Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed aggregates
of grading as per table 500.4 premixed with bituminous binder, transported to site up to lead of
1000m, laid over a previously prepared surface with paver finisher to the required grade, level and
alignment and rolled achieve the desired compaction clause 504..
Bell Mouth 4 20.00 1.200 0.050 4.80

3/225 , 4/600 , 4/860 , & 7/560

3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
7/450 & 7/510
KM 0/000 - 1/000 1 1000.00 3.750 0.050 187.50
KM 1/000 - 2/000 1 1000.00 3.750 0.050 187.50
KM 2/000 - 3/000 1 1000.00 3.750 0.050 187.50
KM 3/000 - 4/000 1 1000.00 3.750 0.050 187.50
KM 4/000 - 5/000 1 1000.00 3.750 0.050 187.50
KM 5/000 - 6/000 1 1000.00 3.750 0.050 187.50
KM 6/000 - 7/000 1 1000.00 3.750 0.050 187.50
KM 7/000 - 7/800 1 800.00 3.750 0.050 150.00
Add for CAUSEWAY 1 125.00 3.750 0.050 23.44
Add For P.C.C As per Calculation Sheet 160.94
1661.13 cum 5506.35 9146763
12 Providing laying and rolling of open – grade premix carpet of 20 mm thickness composed of 13.2 mm
to 5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and
level to serve as wearing course on a previously prepared base with paver finisher, including mixing
in a suitable plant, laying and rolling with a three wheel 80 – 100 kN static roller capacity,
finished to required level and grades to be followed by seal coat of Type A as per Technical
Specification clause 508 and as directed by the Engineer – in – charge.
Bell Mouth 4 20.00 1.200 96.00

3/225
Extra ,widening
4/600 , 4/860 , & 7/560
in Curve Km 0/620 , 2/600 , 10 30.00 0.450 135.00
3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
KM 0/000 - 1/000 1 1000.00 3.750 3750.00
7/450 & 7/510
KM 1/000 - 2/000 1 1000.00 3.750 3750.00
KM 2/000 - 3/000 1 1000.00 3.750 3750.00
KM 3/000 - 4/000 1 1000.00 3.750 3750.00
KM 4/000 - 5/000 1 1000.00 3.750 3750.00
KM 5/000 - 6/000 1 1000.00 3.750 3750.00
KM 6/000 - 7/000 1 1000.00 3.750 3750.00
KM 7/000 - 7/800 1 800.00 3.750 3000.00
Add for CAUSEWAY 1 125.00 3.750 468.75
29722.50 sqm 115.47 3432057
13 Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels,
grade and cross fall using Type A as per Technical Specification clause 510 and as directed by the
Engineer – in – charge.
Bell Mouth 4 20.00 1.200 96.00

3/225
Extra ,widening
4/600 , 4/860 , & 7/560
in Curve Km 0/620 , 2/600 , 10 30.00 0.450 135.00
3/300 , 4/860 , 6/060 , 6/140 , 6/730 , 6/780 ,
KM 0/000 - 1/000 1 1000.00 3.750 3750.00
7/450 & 7/510
KM 1/000 - 2/000 1 1000.00 3.750 3750.00
KM 2/000 - 3/000 1 1000.00 3.750 3750.00
KM 3/000 - 4/000 1 1000.00 3.750 3750.00
KM 4/000 - 5/000 1 1000.00 3.750 3750.00
KM 5/000 - 6/000 1 1000.00 3.750 3750.00
KM 6/000 - 7/000 1 1000.00 3.750 3750.00
KM 7/000 - 7/800 1 800.00 3.750 3000.00
Add for CAUSEWAY 1 125.00 3.750 468.75
29722.50 sqm 57.32 1703694
14 Providing and fixing of retro – reflectorised cautionary, mandatory and informatory sign as per
IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 fixed over aluminum
sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed
to the ground by means of properly designed foundation with means of M15 grade cement concrete
450 mm X 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
Specification Clause 801.
curve 16 Nos. 2 16 32 Nos. 4350.00 139200
15 Providing and erecting direction and place identfication retro – reflectorised sign as per IRC:67 made
of high intensity grade sheet vide clause 801.3 fixed over aluminum sheeting, 200 mm thick with area
not exceeding 0.90 sqm supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly
fixed to the ground by means of properly designed foundation with means of M15 grade cement
concrete 450 mm X 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
Village name board 2 Nos 4 4 Nos. 10000.00 40000
16 Reinforced cement concrete M15 grade Kilometer stone of standard design as per IRC: 8 fixing in
position including painting and printing, etc as per drawing and Technical Specification Clause1703.
KM Stone 7 7 No. 1200.00 8400
17 Reinforced cement concrete M15 grade Hecta meter stone of standard design as per IRC: 8 fixing in
HM Stone 39 39 Nos. 350.00 13650
18 Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as per MORD
specifications and drawing. Three MS plates of 1.6 mm thick, top and middle plate duly welded with
MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS angle iron
frame of 25mm x 25mm x 5mm. the angle iron frame of middle plate will be welded to 2 nos. 75mm
x 75mm of 12 SWG sheet tubes posts duly embedded in cement concrete M -15 grade blocks of
450mm x 450mm x 600mm, 600mm below ground level. The top most diamond plate will be welded
to middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on
both sides Lettering and printing arrows, border etc. will be painted with ready mixed synthetic
enamel paint of superior quality in required shade and colour. All sections of framed posts and steel
tube
Logo will
Boardbe painted with primer and two coats 2of epoxy paint as per drawing Clause 1701 and2 Nos. 5000.00 10000
Annexure 1700.1
Citizen board 2 2 No. 15000.00 30000
19 Provision of rumble strips covered with premix bituminous carpet in approved locations to control
speed marked with white strip of road making paint as per IRC 67 – 2001 as per drawing and
technical specifications of 1703 – 1 No.
curves (16 x 2) 32 7.00 3.75 840.00 sqm 276.98 232663
20 Provision for Three row pipe culvert and hard bed 637109
17413856
21 Provision for labour welfare fund at 0.3% 52242
22 For preparation of DPR 7.8 Km 20000 156000

102
17622200
F-6
ABSTRACT ESTIMATE
Name of work: Road branching at Km 30/8 of VKT Road to Pannikkankuppam Road Km 0/000
- 7/800
Sl.No Reach Unit Quantity Rate Amount

1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,
shrubs, saplings and trees of girth up to 300mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials and stacking of serviceable material to be
used or auctioned, up to a lead of 1000 m including removal and disposal of top organic
soil not exceeding 150 mm in thickness as per Technical Specification Clause201.
KM 0/000 - 7/800 sqm 16074.00 3.31 53205
2 Earthwork excavation for box cutting in all classes of soils except hard rock requiring
blasting and depositing on bank with all leads and lifts as per SS20A, including cost of
all labour, equipments and all incidental charges including clearing the site and disposal
of all surplus materials etc, complete as per relevant standard specification for widening
portion
KM 0/000 - 7/800 cum 128.25 29.91 3836
3 Construction of Sub grade and Earthen shoulders with approved materials obtained from
borrow pits with all lifts and leads, transporting to site, spreading grading to required
slope and compacted to meet requirement of Table 300.2 with lead upto 1000m as per
Technical specification Clause 303.1
KM 0/000 - 7/800 cum 10575.00 196.01 2072806
4 Construction of Gravel shoulders by providing well graded material, spreading in

uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with three wheel 80 – 100 KN static roller
capacity to achieve the desired density, complete as per Technical Specification and as
directed by the Engineer – in – charge.
KM 0/000 - 7/800 cum 1560.00 355.23 554159
5 Picking the existing BT Surface / WBM up to 50mm deep including all labour charges
for levelling and sectioning all other incidental charges etc. complete
KM 0/000 - 7/800 sqm #REF! 8.71 #REF!
6 Construction of Granular Sub-base by providing Grade I material spreading in uniform

layers on prepared surface, mixing by mix in place method at OMC and compacting
with vibratory roller to Achieve the desired density, in including all labour charges etc.,
complete as per clause 401 MORT & h specifications.
KM 0/000 - 7/800 cum 165.00 1028.58 169716

F-6
7 Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam
specification including premixng the material with water at OMC in mechanical mixer
(Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-
base / base course on a well prepared sub-base and compacting with smooth wheel roller
of 80 to 100 KN weight to achieve the desired density including lighting, barricading
and maintenance of diversion, etc. as per Tables 400.11 & 400.12 and Technical
specification clause 406.
KM 0/000 - 7/800 cum 150.75 1175.66 177231
8 Providing and applying primer coat with bitumen emulsion (SS – 1) on prepared surface
of granular base including clearing of road surface and spraying primer at the rate of
0.70 – 1.0 kg / sqm using mechanical means as per Technical Specification clause 502
and as directed by the Engineer – in – charge.
KM 0/000 - 7/800 sqm 660.00 70.71 46669
9 Providing and applying tack coat with Bitumen emulsion (RS – 1) using emulsion
distributor at the rate of 0.275 kg / sqm on the prepared granular surface treated with
primer & cleaned With Hydraulic broom as per Technical Specification clause 503 and
as directed by the Engineer – in – charge.
KM 0/000 - 7/800 sqm 660.00 14.23 9392
KM 0/000 - 7/800 sqm 28125.00 11.77 331031
11 Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed
aggregates of grading as per table 500.4 premixed with bituminous binder, transported
to site up to lead of 1000m, laid over a previously prepared surface with paver finisher
to the required grade, level and alignment and rolled achieve the desired compaction
clause 504.
KM 0/000 - 7/800 cum 1661.13 5650.84 9386780
12 Providing laying and rolling of open – grade premix carpet of 20 mm thickness

composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or
emulsion to required line, grade and level to serve as wearing course on a previously
prepared base with paver finisher, including mixing in a suitable plant, laying and
rolling with a three wheel 80 – 100 kN static roller capacity, finished to
required level and grades to be followed by seal coat of Type A as per Technical
Specification clause 508 and as directed by the Engineer – in
– charge.
KM 0/000 - 7/800 cum 29722.50 119.16 3541733

F-6
13 Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A as per Technical Specification clause
510 and as directed by the Engineer – in – charge.
KM 0/000 - 7/800 cum 29722.50 56.16 1669216
14 Providing and fixing of retro – reflectorised cautionary, mandatory and informatory sign
as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3
fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel angle iron post 75
mm x 75 mm x 6 mm firmly fixed to the ground by means of properly designed
foundation with means of M15 grade cement concrete 450 mm X 450 mm x 600 mm,
600 mm below ground level as per drawings and Technical Specification Clause 801.
Nos. 32 4350.00 139200
15 Providing and erecting direction and place identfication retro – reflectorised sign as per
IRC:67 made of high intensity grade sheet vide clause 801.3 fixed over aluminum
sheeting, 200 mm thick with area not exceeding 0.90 sqm supported on a mild steel
angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly
designed foundation with means of M15 grade cement concrete 450 mm X 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical Specification
Clause 801.
No 4 10000.00 40000
16 Reinforced cement concrete M15 grade Kilometer stone of standard design as per IRC:
8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause1703.
No 7 1200.00 8400
17 Reinforced cement concrete M15 grad Hectameter stone of standard design as per IRC:
No 39 350.00 13650
F-6
18 Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as
per MORD specifications and drawing. Three MS plates of 1.6 mm thick, top and
middle plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be welded with MS angle iron frame of 25mm x 25mm x 5mm. the
angle iron frame of middle plate will be welded to 2 nos. 75mm x 75mm of 12 SWG
sheet tubes posts duly embedded in cement concrete M -15 grade blocks of 450mm x
450mm x 600mm, 600mm below ground level. The top most diamond plate will be
welded to middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be
stove enameled on both sides Lettering and printing arrows, border etc. will be painted
with ready mixed synthetic enamel paint of superior quality in required shade and
colour. All sections of framed posts and steel tube will be painted with primer and two
coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1
No. 2 5000.00 10000
No. 2 15000.00 30000
19 Provision of rumble strips covered with premix bituminous carpet in approved locations
to control speed marked with white strip of road making paint as per IRC 67 – 2001 as
per drawing and technical specifications of 1703 – 1 No.
sqm 840.00 275.57 231479
Sub total #REF!
20 Provision for labour welfare fund at 0.3% #REF!
21 Prepation of DPR Km 7.80 20000.00 156000
22 Contigencies 14
Total cost #REF!

CONTENTS
DISTRICT : CUDDALORE
BLOCK : PANRUTI
Package No. : TN - 003 - 52
Sl.No. DETAILS FORMAT
1 PACKAGE SUMMARY SHEET F1
2 DISTRICT MAP SHOWING BLOCKS M1
3 BLOCK MAPS FOR THE PACKAGE M2
4 ROADS PROPOSED FOR RURAL CONNECTIVITY (PAVEMENT LAYERS) F2A
5 ROADS PROPOSED FOR RURAL CONNECTIVITY (C.D STRUCTURES) F2B
6 EXISTING CROSS SECTION DETAILS F3
7 DETAILS OF EXISTING ROAD F4
8 ASSOCIATION OF ROUTES F4A
9 PROPOSED CROSS SECTION DETAILS F5
10 COST ESTIMATES OF ROAD F6
11 COST ESTIMATES OF CULVERTS / MINOR BRIDGES F7
12 RATE ANALYSIS FOR ROADS AND C.D STRUCTURES F8
13 CERTIFICATE OF GROUND VERIFICATION FROM EXECUTIVE ENGINEER / HEAD PIU F9A

SUMMARY SHEET
Format - F1
Unconnected habitations
Total
Name of the Block Code No. of 250 - 499
habitations Total Eligible
>1000 500-999 <250 Habitations
Total Eligible
PANRUTI L 051 2 0 0 0 0 0 2
TOTAL 2 0 0 0 0 0 2
Estimated Cost(Rs Lakhs)

Total No. of
No. of New UnConnected habitations
Type of Proposal No. of Roads Length of Road CD Structures CD Structure connected / connected
(Km) Pavement from Total
Format - F6 from [(5)+(6)] habitations benifited
Format -F7
1 2 3 4 5 6 7 8
New Connectivity - - - - - - -
Associated Through
- - - - - - -
Route
Upgradation
PANRUTI 1 1 - #REF! 6.308 #REF! 2
Other Upgradation - - - - - - -
Total 1 1.000 0 #REF! 6.308 #REF! 2
SUMMARY SHEET
Format - F1
Unconnected habitations
Total
Name of the Block Code No. of 250 - 499
habitations >1000 500-999 <250 Total Eligible
Total Eligible Habitations
PANRUTI L 051 2 0 0 320 0 229 2
TOTAL 2 0 0 320 0 229 2
Estimated Cost(Rs Lakhs)

Total No. of
No. of New UnConnected habitations
Type of Proposal No. of Roads Length of CD Structures connected / connected
Road (Km) Pavement from CD Structure Total
from habitations benifited
Format - F6 Format -F7 [(5)+(6)]
1 2 3 4 5 6 7 8
New Connectivity - - - - - - -
Associated Through
- - - - - - -
Route
Upgradation 1 1.000 - #REF! 6.308 #REF! 2
Other Upgradation - - - - - - -
Total 1 1.000 0 #REF! 6.308 #REF! 2

Bharat Nirman 2012- 2013
ROADS PROPOSED IN BHARAT NIRMAN FOR RURAL CONNECTIVITY (PAVEMENT LAYERS) Format - 2A
DISTRICT : CUDDALORE BLOCK : PANRUTI
/Associated Through Route

Name of
New construction(N)
Habitations Details of Thickness & Cost for Pavement Layers
Connected /
Upgradation
Benifited
Name of the Block
Facility accessed
(A)/
Surface Type *
(U)
Road Length
Prime Coat & Tack Coat

Existing
Total Cost of
Sl.No.
Labour Welfare Fund

Earthwork in filling &
Picking of existing BT
(Km)
DPR & Contigencies

Surfacing Pavement
Gravel Shoulder
Road Furniture
Rs.Lakhs
GSB & WMM

Dressing
ClearIng &
Grubbing
cut earth
surface
BM
From To Details
N A U SDBC
1 2 3 4 5 5A 5B 6 7 8
Thick
Siruvalayam-Ulianallur
ness 100 50 25
Kodampakkam
(mm)
PANRUTI
1 - - U D 1.000 BT
Cost Rs
in Lakhs 0.532 20.766 5.542 #REF! 3.469 93.868 52.109 16.692 #REF! 1.560 4.727 #REF!
TOTAL 1.000 0.532 20.766 5.542 #REF! 3.469 93.868 52.109 16.692 #REF! 1.560 4.727 #REF!
ROADS PROPOSED IN BHARAT NIRMAN FOR RURAL CONNECTIVITY (CD STRUCTURES) Format - 2B
DISTRICT : CUDDALORE Package No. : TN - 003 - 52
Existing CD Structure by Type Details of Proposed CD Structure by Type
Habitations Connected /
Name of the Road
Name of Block
Box/Arch/Sl
Road Length
Box/Arch/Sl Total cost
Block Code
Population
Benifited Hume Pipe ab/Cut Hume Pipe Minor Total
Minor Bridge ab Total Cost of
(Km)
Sl.N Culvert Stone Culvert Bridge Cost of
Culvert of Pavement
o Culvert from theRoad
Details Proposed [18+19)]
CD Format F6
Structures
Lengt Lengt Lengt Lengt
No. Dia No h No h No Dia No h No h
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Pakkiri
1 320
palayam
Pakkiripalayam Road
PANRUTI
L 051
1.000 1 -- -- -- -- -- -- 0.000 #REF! #REF!
Pakkiri
229
palayam H/C
TOTAL 549 1.000 1 0 0 0 0 0 0 -- -- -- -- -- -- 0.000 #REF! #REF!

TYPICAL CROSS SECTION OF ROAD
(DETAILS OF EXISTING ROAD)
F3
DISTRICT : CUDDALORE Block : PANRUTI
3.75 m
7.50 m
EARTHEN SHOULDERS
EXISTING CRUST Existing BT 20mm THICK

``
DETAILS OF EXISTING ROADS (FOR UPGRADATION) Format - 4
BLOCK : PANRUTI Package No. : TN - 003 - 52
Traffic per day *** Existing Road Details
(use A/B/C/D)*
Connecting to
accessed
Total
Facilities
Road Embankment WBM Layer Bituminous Layer
Sl.No
Name of the
Road
Length LCV/Truck/
Road Total Bus Land Road
(in Km)
Motorise Agricultural Width Width
d (m) (m) Thicknes
Tractor/Tra Height Width Width Width Thicknes
s Type **
iler (m) (m) (m) (mm) (m) s (mm)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Pakkiripalayam Worn
1 1.000 ODR D 918 113 10.00 7.50 0.30 7.50 3.75 125 BT 3.75
Road out
Road Connecting to
** Use A = Market B = Educational facilities C = Health centre D = Combination of previous
*** Where actual figure is not available,Estimated may be included
**** type BM/MSS/DMC
Format - F4A
BHARATH NIRMAN PROGRAMME
Association of Routes
Primary Network Whether

proposed Other Non
Package Associated for conformance Whether Habitation
No. Through PCI Age Upgradation subsidiary to includes in served with
Habitation served Route (ATR) package Y/N Population
No. (with popn.) (U) or the ATR
Renewal ®
NIL
TYPICAL CROSS SECTION OF ROAD FOR UPGRADATION
F5
DISTRICT : CUDDALORE Block : PANRUTI
3.75 m
7.50 m
EXISTING CRUST PROPOSED BITUMINIOUS MACADAM

50mm THICK + PC & SC 20mm THICK
COST ESTIMATE FOR ROAD CONSTRUCTION
Package No TN - 003 - 52
District Cuddalore
Block Annagramam
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
and trees of girth up to 300mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned, up to a lead of
1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per
KM 0/000 - 1/000 2 1000.00 2.000 4000.00
4000.00
2400.00 sqm 3.31 7944
2 Earthwork excavation for box cutting in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20A, including cost of all labour, equipments and
all incidental charges including clearing the site and disposal of all surplus materials etc, complete as
per relevant standard specification for widening portion.
2.4/2
Bell Mouth 2 20.00 1.200 0.450 21.60
0.6/2
Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 0.450 8.10
0.9/2
Km 0/8 & 0/10 3 30.000 0.450 0.450 18.23
47.93 cum 29.91 1433

3 Construction of Sub grade and Earthen shoulders with approved materials obtained from borrow pits
with all lifts and leads, transporting to site, spreading grading to required slope and compacted to
meet requirement of Table 300.2 with lead upto 1000m as per Technical specification Clause 303.1
As per calculation sheet 12135.00
Deduct Gravel Shoulder Quantity 200.00
11935.00 cum 196.01 2339379

4 Construction of Gravel shoulders by providing well graded material, spreading in uniform layers with
motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80 – 100 KN static roller capacity to achieve the desired density,
complete as per Technical Specification and as directed by the Engineer – in –
charge.
KM 0/000 - 1/000 2 1000.00 1.000 0.100 200.00
200.00 cum 355.23 71046

5 Picking the existing BT Surface / WBM up to 50mm deep including all labour charges for levelling
and sectioning all other incidental charges etc. complete.
KM 0/000 - 1/000 1 1000.00 3.750 3750.00
Total 3750.00
1/3 rd area 1250.00 sqm 8.71 10888

6 Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on
prepared surface, mixing by mix in place method at OMC and compacting with vibratory roller to
Achieve the desired density, in including all labour charges etc., complete as per clause 401 MORT &
H specifications.
Bell Mouth 2 20.00 1.200 0.250 12.00
Km 0/8 & 0/10 3 30.000 0.450 0.250 10.13
26.63 cum 1028.58 27386

7 Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam specification
including premixng the material with water at OMC in mechanical mixer (Pug Mill), carriage of
mixed material by tipper to site, laying in uniform layers in sub-base / base course on a well prepared
sub-base and compacting with smooth wheel roller of 80 to 100 KN weight to achieve the desired
density including lighting, barricading and maintenance of diversion, etc. as per Tables 400.11 &
400.12 and Technical specification clause 406.
Bell Mouth 2 20.00 1.200 0.200 9.60
Km 0/8 & 0/10 3 30.000 0.450 0.200 8.10
21.30 cum 1175.66 25042

8 Providing and applying prime coat with bitumen emulsion (SS – 1) on prepared surface of granular
base including clearing of road surface and spraying primer at the rate of 0.70 – 1.0 kg / sqm using
mechanical means as per Technical Specification clause 502 and as directed by the Engineer – in –
charge.
Bell Mouth 2 20.00 1.200 48.00
Extra widening in Curve Km 0/4 & 0/6 2 30.000 0.300 18.00
Km 0/8 & 0/10 3 30.000 0.450 40.50
106.50 sqm 70.71 7531

rate of 0.275 kg / sqm on the prepared granular surface treated with primer & cleaned With Hydraulic
broom as per Technical Specification clause 503 and as directed by the Engineer – in – charge.
Bell Mouth 2 20.00 1.200 48.00
Km 0/8 & 0/10 3 30.000 0.450 40.50
106.50 sqm 14.23 1515

rate of 0.225 kg / sqm on the existing BT surface & cleaned With Hydraulic broom as per Technical
KM 0/000 - 1/000 1 1000.00 3.750 3750.00
3750.00 Sqm #REF! #REF!

11 Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed aggregates
of grading as per table 500.4 premixed with bituminous binder, transported to site up to lead of
1000m, laid over a previously prepared surface with paver finisher to the required grade, level and
alignment and rolled achieve the desired compaction clause 504..
Bell Mouth 2 20.00 1.200 0.050 2.40
KM 0/000 - 1/000 1 1000.000 3.750 0.050 187.50
Km 0/8 & 0/10 3 30.000 0.450 0.050 2.03
Advance Patches 18.75
211.58 cum 5650.84 1195576

12 Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels,
grade and cross fall using Type A as per Technical Specification clause 510 and as directed by the
Engineer – in – charge.
Bell Mouth 2 20.00 1.200 48.00
KM 0/000 - 1/000 1 1000.000 3.750 3750.00
Km 0/8 & 0/10 3 30.000 0.450 40.50
3856.50 sqm 56.16 216581

13 Providing and fixing of retro – reflectorised cautionary, mandatory and informatory sign as per
IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 fixed over aluminum
sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed
to the ground by means of properly designed foundation with means of M15 grade cement concrete
450 mm X 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
curve 16 Nos. 2 16 32 Nos 4350.00 139200

14 Providing and erecting direction and place identfication retro – reflectorised sign as per IRC:67 made
of high intensity grade sheet vide clause 801.3 fixed over aluminum sheeting, 200 mm thick with area
not exceeding 0.90 sqm supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly
fixed to the ground by means of properly designed foundation with means of M15 grade cement
concrete 450 mm X 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
Village name board 2 Nos 4 4 Nos 10000.00 40000

15 Reinforced cement concrete M15 grade Kilometer stone of standard design as per IRC: 8 fixing in
KM Stone 7 7 Nos 1200.00 8400

16 Reinforced cement concrete M15 grade Hectameter stone of standard design as per IRC: 8 fixing in
HM Stone 39 39 Nos 350.00 13650

17 Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as per MORD
specifications and drawing. Three MS plates of 1.6 mm thick, top and middle plate duly welded with
MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS angle iron
frame of 25mm x 25mm x 5mm. the angle iron frame of middle plate will be welded to 2 nos. 75mm
x 75mm of 12 SWG sheet tubes posts duly embedded in cement concrete M -15 grade blocks of
450mm x 450mm x 600mm, 600mm below ground level. The top most diamond plate will be welded
to middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on
both sides Lettering and printing arrows, border etc. will be painted with ready mixed synthetic
enamel paint of superior quality in required shade and colour. All sections of framed posts and steel
tube will be painted with primer and two coats of epoxy paint as per drawing Clause 1701 and
Annexure 1700.1
Logo Board 2 2 Nos 5000.00 10000

Citizen board 2 2 Nos 15000.00 30000
18 Provision of rumble strips covered with premix bituminous carpet in approved locations to control
speed marked with white strip of road making paint as per IRC 67 – 2001 as per drawing and
technical specifications of 1703 – 1 No.
curves (16 x 2) 32 7.00 3.75 840.00 sqm 275.57 231479
Sub Total #REF!

19 Construction of Three row pipe Culvert #REF!
#REF!
19 Provision for labour welfare fund at 0.3% #REF!
20 For preparation of DPR 7.800 Km 20000.00 156000
21 Contingencies
Total Cost #REF!

#REF!
FORMAT: F-6
COST ESTIMATE FOR ROADS CONSTRUCTION
PACKAGE NO; TN - 26- 93
ROAD FROM:-upgradation to Siruvalayam- Ullianallur to Kodambakkam Km 0/0-4/4 BLOCK: NEMILI
LENGTH OF THE ROAD (KM); 4.40 DISTRICT: VELLORE
earlier and disposal of unserviceable materials and stacking of serviceable material to
be used or auctioned, up to a lead of 1000 m including removal and disposal of top
organic soil not exceeding 150 mm in thickness as per Technical Specification
Clause201.
Ch 0-1000 2 1000.00 2.000 4000.00
Deduct built up area -2 160.00 2.000 -640.00
Ch 1000-2000 2 1000.00 2.000 4000.00
Ch 2000-3000 2 1000.00 2.000 4000.00
Ch 3000-4000 2 1000.00 2.000 4000.00
Ch 4000-4400 2 400.00 2.000 1600.00
14152.00
16074.00 sqm 4.43 71208
2 Construction of embankment with approved material obtained from borrow pits with a
lift up to 1.5 m, transporting to site, spreading, grading to required slope and
compacting to meet requirements with a lead up to 1000 m as per Technical
Specification clause 303.1 and as directed by the Engineer – in – charge..
As per calculation sheet 7174.00 cum 56.76 407196

Ch 0-1000 2 1000.00 1.500 0.100 300.00

Ch 1000-2000 2 1000.00 1.500 0.100 300.00
Ch 2000-3000 2 1000.00 1.500 0.100 300.00
Ch 3000-4000 2 1000.00 1.500 0.100 300.00
Ch 4000-4400 2 400.00 1.500 0.100 120.00
1320.00 cum 442.80 584496
4 Picking the existing BT Surface / WBM up to 50mm deep including all labour charges
for levelling and sectioning all other incidental charges etc. complete
Ch 0-1000 1 1000.00 3.750 3750.00
Add bellmouth 2 20.00 5.000 200.00
10.00/2 3950.00
Ch 1000-2000 1 1000.00 3.750 3750.00
Ch 2000-3000 1 1000.00 3.750 3750.00
Ch 3000-4000 1 1000.00 3.750 3750.00
Ch 4000-4400 1 400.00 3.750 1500.00
Add for curves 8 30.00 0.450 108.00
0.90/2
Total 16808.00
1/3 rd area 5602.67 sqm 5.59 31319
(Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in
sub-base / base course on a well prepared sub-base and compacting with smooth wheel
roller of 80 to 100 KN weight to achieve the desired density including lighting,
barricading and maintenance of diversion, etc. as per Tables 400.11 & 400.12 and
Technical specification clause 406..
Ch 0-1000 1 1000.00 3.750 0.125 468.75

Raising dip portion Ch 1 130.00 3.750 0.150 73.13
100-200 & 330-360
Add bellmouth 2 20.00 5.000 0.125 25.00
10.00/2
Ch 1000-2000 1 1000.00 3.750 0.125 468.75
Ch 2000-3000 1 1000.00 3.750 0.125 468.75
Ch 3000-4000 1 1000.00 3.750 0.125 468.75
Ch 4000-4400 1 400.00 3.750 0.125 187.50

Add for curves 8 30.00 0.450 0.125 13.50
0.90/2
2174.13 cum 1300.89 2828304
6 Providing and applying primer coat with bitumen emulsion (SS – 1) on prepared
surface of granular base including clearing of road surface and spraying primer at the
rate of 0.70 – 1.0 kg / sqm using mechanical means as per Technical Specification
clause 502 and as directed by the Engineer – in – charge.
Ch 0-1000 1 1000.00 3.750 3750.00

Add bellmouth 2 20.00 5.000 200.00
10.00/2
Ch 1000-2000 1 1000.00 3.750 3750.00
Ch 2000-3000 1 1000.00 3.750 3750.00
Ch 3000-4000 1 1000.00 3.750 3750.00
Ch 4000-4400 1 400.00 3.750 1500.00

Add for curves 8 30.00 0.450 108.00
0.90/2
16808.00 sqm 72.14 1212529
primer & cleaned With Hydraulic broom as per Technical Specification clause 503
Ch 0-1000 1 1000.00 3.750 3750.00

Add bellmouth 2 20.00 5.000 200.00
10.00/2
Ch 1000-2000 1 1000.00 3.750 3750.00
Ch 2000-3000 1 1000.00 3.750 3750.00
Ch 3000-4000 1 1000.00 3.750 3750.00
Ch 4000-4400 1 400.00 3.750 1500.00

Add for curves 8 30.00 0.450 108.00
0.90/2
16808.00 sqm 15.71 264054
8 Providing and laying bituminous macadam with 40-60 THP hot mix plant using
crushed aggregates of grading as per table 500.4 premixed with bituminous binder,
transported to site up to lead of 1000m, laid over a previously prepared surface with
paver finisher to the required grade, level and alignment and rolled achieve the
desired compaction clause 504.
Ch 0-1000 1 1000.00 3.750 0.050 187.50

Add bellmouth 2 20.00 5.000 0.050 10.00
10.00/2
Ch 1000-2000 1 1000.00 3.750 0.050 187.50
Ch 2000-3000 1 1000.00 3.750 0.050 187.50
Ch 3000-4000 1 1000.00 3.750 0.050 187.50
Ch 4000-4400 1 400.00 3.750 0.050 75.00

Add for curves 8 30.00 0.450 0.050 5.40
0.90/2
840.40 cum 5631.25 4732503
rolling with a three wheel 80 – 100 kN static roller capacity, finished to required level
and grades to be followed by seal coat of Type A as per Technical Specification clause
Ch 0-1000 1 1000.00 3.750 3750.00

Add bellmouth 2 20.00 5.000 200.00
10.00/2
Ch 1000-2000 1 1000.00 3.750 3750.00
Ch 2000-3000 1 1000.00 3.750 3750.00
Ch 3000-4000 1 1000.00 3.750 3750.00
Ch 4000-4400 1 400.00 3.750 1500.00

Add for curves 8 30.00 0.450 108.00
0.90/2
16808.00 sqm 118.39 1989899
specified levels, grade and cross fall using Type A as per Technical Specification
clause 510 and as directed by the Engineer – in – charge.
Ch 0-1000 1 1000.00 3.750 3750.00

Add bellmouth 2 20.00 5.000 200.00
10.00/2
Ch 1000-2000 1 1000.00 3.750 3750.00
Ch 2000-3000 1 1000.00 3.750 3750.00
Ch 3000-4000 1 1000.00 3.750 3750.00
Ch 4000-4400 1 400.00 3.750 1500.00

Add for curves 8 30.00 0.450 108.00
0.90/2
16808.00 sqm 55.63 935029
11 Providing and fixing of retro – reflectorised cautionary, mandatory and informatory
sign as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause
1701.2.3 fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel angle
iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly
designed foundation with means of M15 grade cement concrete 450 mm X 450 mm x
600 mm, 600 mm below ground level as per drawings and Technical Specification
Clause 801.
curve 8 Nos 2 8 16 Nos 4350.00 69600

12 Providing and erecting direction and place identfication retro – reflectorised sign as
per IRC:67 made of high intensity grade sheet vide clause 801.3 fixed over aluminum
angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of
properly designed foundation with means of M15 grade cement concrete 450 mm X
450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
Village name board 2 Nos 2 2 sqm 10000.00 20000

13 Reinforced cement concrete M15 grade kilometer stone of standard design as per IRC:
4 Nos 1200.00 4800

14 Reinforced cement concrete M15 grade Hecta meter stone of standard design as per
IRC: 8 fixing in position including painting and printing, etc as per drawing and
18 Nos 350.00 6300

15 Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo
as per MORD specifications and drawing. Three MS plates of 1.6 mm thick, top and
angle iron frame of middle plate will be welded to 2 nos. 75mm x 75mm of 12 SWG
sheet tubes posts duly embedded in cement concrete M -15 grade blocks of 450mm x
450mm x 600mm, 600mm below ground level. The top most diamond plate will be
welded to middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be
stove enameled on both sides Lettering and printing arrows, border etc. will be painted
with ready mixed synthetic enamel paint of superior quality in required shade and
colour. All sections of framed posts and steel tube will be painted with primer and two
coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1
Logo Board 2 Nos 5000.00 10000
Citizen board 2 Nos 15000.00 30000
16 Provision of rumble strips covered with premix bituminous carpet in approved
locations to control speed marked with white strip of road making paint as per IRC 67
– 2001 as per drawing and technical specifications of 1703 – 1 No.
8 curves 16 7.00 3.75 420.00 sqm 275.35 115647

8x2
17 Cement Concrete of grade M15 Nominal Mix 1:2:4 using 40mm ISS size HBG metal
including cost and conveyance of all materials to site including cost of cement at site
including cost of formwork, soft water, labour charges for mixing, transporting, laying
and curing concrete , working at depths , tools and plants and maintaining of
protective bunds, cofferdams, shoring, strutting etc., complete as per relevant standard
specifications for body walls above leveling course
Parapet walls 2 5.60 0.450 0.500 2.52 cum 3591.55 9051
18 Provision for labour welfare fund at 0.3% 41308
19 For preparation of DPR 4.400 Km 88000
20 Contigencies 397
13451639
134.52
F-7
THREE ROW PIPE CULVERT AT CH 0/625

1 Earthwork excavation for structures as per drawing and technical specifications Clause 306.1
including setting out construction of shoring and bracing removal of stumps and other deletories
materials and disposal upto a lead of 50m dressing of site.
Body wall 1 x 2 5.75 1.400 1.200 19.32
Pipe portion from RL to av
bottom of cradle 1 x 1 3.85 3.200 2.100 25.87
av 45.19 cum 155.30 7019
2 Fillingin foundation trenches as per drawing and technical specification clause 305.3.9
Below CC for foundation 1 x 2 5.750 1.400 0.150 2.42
Below cradle 1 x 1 5.242 3.200 0.150 2.52
5.293+5.191/2
Above cradle 1 x 1 6.072 3.200 1.350 26.23
5.647+6.497/2 av
Deduct pipe portion 1 x 2 5.869 0.634 -7.44
5.647+6.191/2 л (1.10)²/4x2/3
1/4 CAUSEWAY 1 x 1 70.000 7.500 0.150 78.75
102.47 cum 317.82 32568
3 Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical
specicifications Clause ,802,803,1202 &1203-M10
Foundation of Body wall 1 x 2 5.75 1.400 0.150 2.42
Cradle for pipe 1 x 1 5.47 3.200 0.520 9.10
5.647+5.293/2
Deduct pipe portion 1 x 2 5.47 0.317 -3.47
л (1.10)²/4x1/3
For pavement over sand filli 1 x 1 6.55 3.200 0.150 3.14
6.498+6.600/2
1/4 CAUSEWAY 1 x 1 70.000 7.500 0.100 52.50
63.69 cum 3319.58 211436
4 Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical
specicifications Clause ,802,803,1202 &1203-M15
Body wall 1 x 2 5.60 0.850 2.350 22.37
1.25+0.45/2
Deduct pipe portion 2 x -2 0.95 0.841 -3.20
1x2 л (1.10)²/4 1.029+0.654/2
F-7
Parapet walls 1 x 2 5.60 0.450 0.500 2.52 cum

1/4 CAUSEWAY 1 x 1 70.000 7.500 0.150 78.75
100.44 cum 3289.78 330438
5 Providing and laying RCC pipe NP 3 for culverts on CC bedding inclding fixing coller with
cement mortar 1:2 including cost and conveyane of pipe and all other materials and labours etc.,
complete
2 x 3 2.500 15.00 Rm 3013.41 45201
6 Disnandling stone/brick masonry in cement masonry and carefully stascking the use full materials
and removed un wanted materials as directed by the departmental officers
Parapet walls 1 x 2 4.00 0.450 0.500 1.80
Body walls 1 x 2 6.00 0.800 2.000 19.20
av av 21.00 cum 198.36 4165
630827
6.31
RATE ANALYSIS
Lead Chart
Name of work: Road branching at Km 30/8 of VKT Road to Pannikkankuppam Road Km
0/000 - 7/800
Metal To C.M.P Site
M.Kunnathur - Naripalayam Road Km 0/0 - 5/4 5.40
Ulundurpettai - T.V.Nallur Road Km 33/4 - 40/4 7.00
12.40 or 9.00 Km
Metal to Work Site

M.Kunnathur - Naripalayam Road Km 0/0 - 3/4 3.40
Perupakkam - Vellur Road Km 5/4 - 0/6 4.80
Perupakkam - Perumpattu Road Km 0/0 - 2/0 2.00
Gadilam - Maranidai - Perumpattu Road Km 6/2 - 0/0 6.20
Veerapar - Gadilam Road Km 44/2 - 37/0 7.20
Cudddalore - Chithoor Road Km 37/0 - 21/2 15.80
40.20
Km 0/0 - 1/0 40.20 0.50 32.80 or 33.00 Km

Gravel from Alagappasamuthiram
Quarry to Road 0.40
Alagappasamuthiram Road Km 0/0 - 2/8 2.80
Vikkiravandi - Kumbakonam - Tanjore Road Km 38/0 - 27/8 10.20
17.20
Km 0/0 - 1/0 17.20 0.50 10.60 or 11.00 Km
Bitumen at CMP Site

Thiruvotriyur - Ponneri - Pongachetty Road Km 2/6 - 1/6 1.00
Manali - Mathur Road Km 0/0 - 5/7 5.70
Madhavaram - Red Hills Road Km 0/0 - 4/6 4.60
NH 45 Km 11/0 - 11/5 0.50
Chennai Bye Pass Km 0/0 - 32/2 32.20
NH 45 Km 28/0 - 179/0 151.00
204.40 or 204.00 km
Bitumen to Work Site

Thiruvotriyur - Ponneri - Pongachetty Road Km 2/6 - 1/6 1.00
Manali - Mathur Road Km 0/0 - 5/7 5.70
Madhavaram - Red Hills Road Km 0/0 - 4/6 4.60
NH 45 Km 11/0 - 11/5 0.50
Chennai Bye Pass Km 0/0 - 32/2 32.20
NH 45 Km 28/0 - 149/8 121.80
197.40
Km 0/0 - 1/0 197.40 0.50 197.90 or 197.00 Km

Emulsion from Irungattukottai to Work Site
SIPCOT Road Km 0/0 - 2/0 2.00
Chennai - Bangalore Road Km 34/8 - 41/74 6.94
SSTR Road Km 0/0 - 24/6 24.60
NH 45 Km 47/8 - 149/8 102.00
167.14
Km 0/0 - 1/0 167.14 0.50 167.64 or 166.00 Km

F-6
COST OF MATERIALS
Sl.No. Kind of Lead Cost of Lead Stacking Total
materials materials charges charges
Cost of materials at CMP site
GSB
53 to 9.50 mm IRC Metal 9 710.22 63.45 773.67
(514+689+689+703+665+ 665+965+894+608)/9
9.50 to 2.36 mm IRC Metal 9 430.60 63.45 494.05
(451+451+451+400+400)/5
2.36 mm and below metal 9 400.00 63.45 463.45
WMM
45 to 22.40 mm IRC metal 9 737.40 63.45 800.85
(689+703+665+665+965)/5
22.40 to 2.36 IRC metal 9 602.86 63.45 666.31
(965+894+608+451+451+ 451+400)/7
2.36 to 75 micron 9 400.00 63.45 463.45
BM
25 to 10 mm IRC metal 9 783.00 63.45 846.45
(665+965+894+608)/4
10 to 5 mm IRC metal 9 425.50 63.45 488.95
(451+400)/2
5 mm and below IRC metal 9 400.00 63.45 463.45
PC
13.20 mm-5.50 mm IRC 9 570.40 63.45 633.85
894+608+451+451+451/5
BT Patches
45 mm metal 33 689.00 200.55 889.55
SDBC
11.20 mm 9 553.00 63.45 616.45
6.70 mm 9 411.00 63.45 474.45
2.80 mm 9 364.00 63.45 427.45
Cost of materials at work site
Cost of 11.2 - 2.36 mm metal 33 460.17 200.55 3.15 663.87
((608+451+451+451+400+400)/6)=
Sand 12 110.00 82.60 3.05 195.65

Gravel 11 111.00 76.55 3.05 190.60
F-6
Sl.No. Kind of Lead Cost of Lead Stacking Total

materials materials charges charges
Bitumen 60/70 to CMP site
Basic rate 31928.00
Excise Duty 14.00% 4469.92
EDN cess on ED 3.00% 134.10
36532.02
VAT 5.00% 1826.60
Conveyance 0.99924 MT/KM 204.00 km 407.69
Storage charges on basic rate 5.00% 1596.40
Total 40362.71
Bitumen 60/70 to work site
Basic rate 31928.00
Excise Duty 14.00% 4469.92
36532.02
VAT 5.00% 1826.60
Storage charges 5% on basic rate 1596.40
Total 40348.72
Bitumen 80/100 to work site

Basic rate 31128.00
Excise Duty 14.00% 4357.92
35616.66
VAT 5.00% 1780.83
Total 39347.59
Emulsion SS-1 Work site

Basic rate 53375.00
Excise Duty 14.42% 7696.68
61071.68
VAT 14.50% 8855.39
Total 72876.36
Emulsion RS-1 to work site
F-8
RATE ANALYSIS
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth up to 300mm, removal of stumps of such
trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 m including removal
and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause201.
In area of thory jungle

a) Labour
6.00 Mate 213.00 day 1278.00
150.00 Mazdoor (Unskilled) 185.00 day 27750.00
b) Machinery
1.00 Tractor with trolley 363.00 day 363.00
29391.00
c) Overheads 12.50% on 29391.00 3673.88

Rate per hectare 33064.88
Rate for 1m2 3.31
2 Loading of Earth, sand, Moorum,Manure,flyash by manual means including a lead upto 30m
Unit =cum
Taking output = 5.50 cum
a) Labour
0.01 Mate 213.00 day 2.13
48.38
b) Machinery
0.25 Truck 433.55 hour 108.39
108.39
c) Overheads 12.50% on 156.77 19.60

Cost for 5.50 cum = a+b+c 176.37
Rate per cum = (a+b+c)/5.50 32.07
3 Unloading of Earth, sand, Moorum,Manure,flyash by manual means including a lead upto 30m
Unit =cum
Taking output = 5.50 cum
a) Labour
0.005 Mate 213.00 day 1.07
24.19
b) Machinery
0.166 Truck 433.55 hour 71.97
71.97
c) Overheads 12.50% on 96.16 12.02

Cost for 5.50 cum = a+b+c 108.18
Rate per cum = (a+b+c)/5.50 19.67
F-8
4
Construction of Sub grade and Earthen shoulders with approved materials obtained from borrow pits with all lifts and leads, transporting to site, spreading
grading to required slope and compacted to meet requirement of Table 300.2 with lead upto 1000m as per Technical specification Clause 303.1
Reach km 0/0-2/6
a)Labour
0.04 Mate 213.00 / day 8.52
0.50 Mazdoor 185.00 / day 92.50
Total - (a) 101.02
b)Machinary
1.00 Hydraulic excavator 0.9 cum bucket capacity @ 100 cum per hour 1207.50 / Hr 1207.50
4.50 Tipper 5.5 cum capacity, 4 trips per hour 322.46 / Hr 1451.07
100.00 Loading of earth as per item 2 32.07 / Hr 3207.00
100.00 Un Loading of earth as per item 3 19.67 / Hr 1967.00
0.50 Dozer D-50 for spreading @ 200cum per hour 2045.85 / Hr 1022.93
0.50 Motor grader for grading @ 200cum per hour 1691.65 / Hr 845.83
2.00 Water tanker 6 kl capacity 285.42 / Hr 570.84
1.43 Three Wheel 80-100 kN Static roller @ 70 cum per hour 426.65 / Hr 610.11
Total - (b) 10882.28
c)Materail
12.00 Cost of water 120.00 / 12 1440.00
100.00 Compensation for earth taken from private land 50.00 / 100 5000.00
Total - (c) 6440.00
Total - (a+b+c) 17423.30
Over heads 12.5% on 17423.30 = 2177.91
Total - (a+b+c+d) 19601.21
Cost for 100.00 Cum 19601.21
Cost for 1 cum 196.01 / Cum
F-8
5 Construction of Gravel shoulders by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place
method with rotavator at OMC, and compacting with three wheel 80 – 100 KN static roller capacity to achieve the desired density, complete as per Technical
Reach km 0/0-2/6
a)Labour
0.04 Mate 213.00 / day 8.52
1.00 Mazdoor 185.00 / day 185.00
Total - (a) 193.52
b)Machinary
1.00 Hydraulic excavator 0.9 cum bucket capacity @ 100

1207.50 / Hr 1207.50
4.50 Tipper 5 cum with 10 T capacity 322.46 / Hr 1451.07

100.00 Un Loading of earth as per item3 19.67 / Hr 1967.00

1.43 Three Wheel 80-100 kN Static roller @ 70 cum per hour 426.65 / Hr 610.11
Total - (b) 10882.28
c)Materail
12.00 Cost of water 120.00 / 12 1440.00
100.00 Cost of gravel 190.60 / 100 19060.00
Total - (c) 20500.00
Total - (a+b+c) 31575.80
Over heads 12.5% on 31575.80 = 3946.98
Total - (a+b+c+d) 35522.78
Cost for 100.00 Cum 35522.78
Scarifying existing surface to the required depth and levelling the existing surface to the required line and level all complete as per Technical Specification
clause 301.4 and as directed by the engineer in charge
Unit = sqm
Taking Output = 100 sqm
a) Labour
0.16 Mate 213.00 / day 34.08
4.00 Mazdoor 185.00 / day 740.00
Total - (a) / 100 sqm 774.08
Overheads 12.5% on 774.08 = 96.76
870.84
Scarifying existing surface 8.71 / 1sqm
F-8
6
Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on prepared surface, mixing by mix in place method at OMC and
compacting with vibratory roller to Achieve the desired density, in including all labour charges etc., complete as per clause 401 MORT & h specifications.
Unit = cum
Taking out put = 300 cum
a) Labour
0.48 Mate 213.00 each 102.24
2.00 Mazdoor Gr - I 207.00 each 414.00
10.00 Mazdoor Gr - II 185.00 each 1850.00
2366.24
b) Machinery
6.00 Motor grader 110 Hp 50 cum per hour 1691.62 hour 10149.72
30.00 Three wheeled 80-100 KN Static roller 426.65 hour 12799.50
12.00 Tractor with Rotavator 25 cum per hour 353.00 hour 4236.00
5.00 Water tanker 6kl capacity 250.62 hour 1253.10
28438.32
c) Material
Well Graded Granular Sub base material as per Table 400.1
192.00 53 mm to 9.5 mm @ 50 percent 773.67 cum 148544.64

77.00 9.5 mm to 2.36 mm @ 20 percent 494.05 cum 38041.85
115.00 2.36 mm below @ 30 percent 463.45 cum 53296.75
30.00 Water 120.00 kl 3600.00
Sub total 243483.24
Total (a+b+c) 274287.80
Over heads 12.5% on 274287.80 = 34285.98
Cost for 300 cum 308573.78
Rate per cum 1028.58 cum
F-8
7 Providing, laying, spreading and compacting stone aggregates to Wet Mix Macadam specification including premixng the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base / base course on a well prepared sub-base and
compacting with smooth wheel roller of 80 to 100 KN weight to achieve the desired density including lighting, barricading and maintenance of diversion, etc. as
per Tables 400.11 & 400.12 and Technical specification clause 406.
Unit = cum
Taking out put = 100 cum
a) Labour
0.4 Mate 213.00 each 85.20
8.00 Dresser (skilled) for allignment 207.00 each 1656.00
2.00 Mazdoor (skilled) 207.00 each 414.00
2155.20
b) Machinery
4.00 Front end loader 1 cum capacity wet mix plant(pug mill) 806.00 hour 3224.00
4.00 Wet mix plant(pug mill) 1116.62 hour 4466.48
5.00 Tipper/Dumper (10T capacity) 322.46 1612.30
2.00 Motor grader at 50 cum/hr 1691.62 hour 3383.24
1.33 Water tanker 6kl capacity 106.87 142.14
6.25 Three wheeled 80-100 KN Static roller 426.65 hour 2666.56
15494.72
c) Material
Aggregate
39.90 45 to 22.40 IRC metal 800.85 cum 31953.92

53.20 22.40 to 2.36 IRC metal 666.31 cum 35447.54
39.90 2.36 mm to 75 micron 463.45 cum 18491.66
8.00 Water 120.00 kl 960.00
Sub total 86853.12
Total (a+b+c) 104503.04
Over heads 12.5% on 104503.04 = 13062.88
Cost for 100 cum 117565.92
Rate per cum 1175.66
F-8
9 Providing and applying primer coat with bitumen emulsion (SS – 1) on prepared surface of granular base including clearing of road surface and spraying primer
at the rate of 0.70 – 1.0 kg / sqm using mechanical means as per Technical Specification and as directed by the Engineer – in – charge.
Unit = sqm
Taking output = 1750 sqm
a) Labour
0.04 Mate 213.00 day 8.52
193.52
b) Machinery
1.40 Hydraulic broom @1250 sqm per hour 331.20 hour 463.68
1.40 Air compressor 210cfm 296.70 hour 415.38
1.00 Bitumen emulsion pressure distributor @ 1750 sqm 645.00 hour 645.00
0.50 Water tanker 6 kl capacity 1 trip per hour 106.87 hour 53.44
1577.50
c) Material
1.48 Bitumen emulsion (SS-1) @ 0.85 kg per sqm 72876.36 Mt 107857.01
3.00 Water 120.00 kl 360.00
109988.03
Over heads 12.5% on 109988.03 = 13748.50
Cost for 1750 sqm = a+b+c+d 123736.53
Rate per sqm = (a+b+c+d)/1750 70.71
10 Providing and applying tack coat with Bitumen emulsion (RS – 1) using emulsion distributor at the rate of 0.25 to 0.30 kg / sqm on the prepared granular surface
treated with primer & cleaned With Hydraulic broom as per Technical Specification and as directed by the Engineer – in – charge.
Unit = sqm
a) Labour
0.04 Mate 213.00 day 8.52
193.52
b) Machinery
1.00 Emulsion pressure distributor @ 1750 sqm per hour 645.00 hour 645.00
1524.06
c) Material
0.48 Bitumen emulsion (RS-1) @ 0.275 kg per sqm 42532.33 mt 20415.52
22133.10
Over heads 12.5% on 22133.10 = 2766.64
Cost for 1750 sqm = a+b+c+d 24899.74

F-8
11 Providing and applying tack coat with Bitumen emulsion (RS – 1) using emulsion distributor at the rate of 0.225 kg / sqm on the existing BT surface & cleaned
With Hydraulic broom as per Technical Specification and as directed by the Engineer – in – charge.
Unit = sqm
a) Labour
0.04 Mate 213.00 day 8.52
193.52
b) Machinery
1.00 Emulsion pressure distributor @ 1750 sqm per hour 645.00 hour 645.00
1524.06
c) Material
0.39 Bitumen emulsion (RS-1) @ 0.225 kg per sqm 42532.33 mt 16587.61
18305.19
Over heads 12.5% on 18305.19 = 2288.15
Cost for 1750 sqm = a+b+c+d 20593.34
12 Provision of rumble strips covered with premix bituminous carpet in approved locations to control speed marked with white strip of road making paint as per
IRC 67 – 2001 as per drawing and technical specifications of 1703 – 1 No.
Unit = 1 sqm
Taking output = 100 sqm including gap
Length = 100/3.75 = 26.70 or 27 M
No. of strips 28
Area of strips 28 3.75 0.25 26.25 sqm
26.25 Premix carpet 20 mm thick (km 5-6 rate) 119.16 sqm 3127.95
26.25 Painting with Hot Thermoplastic paint (As per Chief Engineer (H),Chennai) 814.00 sqm 21367.50
24495.45
Over heads 12.5% on 24495.45 3061.93
Rate per 100 sqm 27557.38
Rate per 1sqm 275.57
4 Construction of Sub grade and Earthen shoulders with approved materials obtained from borrow pits with all
lifts and leads, transporting to site, spreading grading to required slope and compacted to meet requirement
of Table 300.2 with lead upto 1000m as per Technical specification Clause 303.1
Reach km 0/0-2/6
a)Labour
0.04 Mate 213.00 / day 8.52
1.00 Mazdoor 185.00 / day 185.00
Total - (a) 193.52
b)Machinary
Hydraulic excavator 0.9 cum bucket capacity @
1.00 1302.00 / Hr 1302.00
100 cum per hour
1.43 Three Wheel 80-100 kN Static roller @ 70 cum 460.00 / Hr 657.80
Total - (b) 3564.80

c)Materail
12.00 Cost of water 120.00 / 12 1440.00
100.00 Compensation for earth taken from private land 0.00 / 100 0.00
Total - (c) 1440.00
Total - (a+b+c) 5198.32
Over heads 12.5% on 5198.32 = 649.79
Total - (a+b+c+d) 5848.11
Cost for 100.00 Cum 5848.11
CESS 1.00% 58.48
5906.59
5 Construction of Gravel shoulders by providing well graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with
three wheel 80 – 100 KN static roller capacity to achieve the desired density, complete as per Technical
a)Labour
0.04 Mate 213.00 / day 8.52
1.00 Mazdoor 185.00 / day 185.00
Total - (a) 193.52
b)Machinary
Hydraulic excavator 0.9 cum bucket capacity @ 1302.00 /
1.00 Hr 1302.00
100
4.50 Tipper 5 cum with 10 T capacity 310.00 / Hr 1395.00
100.00 Un Loading of earth as per item3 15.30 / Hr 1530.00
2.00 251.00 / Hr 502.00
Water tanker 6 kl capacity
1.43 460.00 / Hr 657.80
Three Wheel 80-100 kN Static roller @ 70 cum
Total - (b) 9865.80
c)Materail
12.00 Cost of water 120.00 / 12 1440.00
100.00 Cost of gravel 190.60 / 100 19060.00
Total - (c) 20500.00
Total - (a+b+c) 30559.32
Over heads 12.5% on 30559.32 = 3819.92
Total - (a+b+c+d) 34379.24
Cost for 100.00 Cum 34379.24
CESS 1.00% 343.79
34723.03
Scarifying existing surface to the required depth and levelling the existing surface to the required line and
level all complete as per Technical Specification clause 301.4 and as directed by the engineer in charge
Unit = sqm
Taking Output = 100 sqm
a) Labour
0.01 Mate 213.00 / day 2.13
0.25 Mazdoor 185.00 / day 46.25
Total - (a) / 100 sqm 48.38
b)Machinary
0.25 Tractor with trolley 353.00 / Hr 88.25
0.30 Front end loader 806.00 / Hr 241.80
0.68 Tipper 5.5 cum with 4 T capacity 310.00 / Hr 210.80
540.85
589.23
Overheads 12.5% on 589.23 = 73.65
662.88
cess 1.0% 6.63
669.51
Scarifying existing surface 6.70 / 1sqm
Name of work: Road branching at Km 30/8 of VKT Road to Pannikkankuppam Road Km 0/000
- 7/800
earlier and disposal of unserviceable materials and stacking of serviceable material to be
used or auctioned, up to a lead of 1000 m including removal and disposal of top organic
soil not exceeding 150 mm in thickness as per Technical Specification Clause201.
KM 0/000 - 7/800 sqm 16074.00 3.34 53687

2 Earthwork excavation for box cutting in all classes of soils except hard rock requiring
blasting and depositing on bank with all leads and lifts as per SS20A, including cost of
all labour, equipments and all incidental charges including clearing the site and disposal
of all surplus materials etc, complete as per relevant standard specification for widening
portion
KM 0/000 - 7/800 cum 128.25 30.69 3936

3 Construction of Sub grade and Earthen shoulders with approved materials obtained from
borrow pits with all lifts and leads, transporting to site, spreading grading to required
slope and compacted to meet requirement of Table 300.2 with lead upto 1000m as per
Technical specification Clause 303.1
KM 0/000 - 7/800 cum 10575.00 59.07 624665

KM 0/000 - 7/800 cum 1560.00 347.23 541679
5 Construction of Granular Sub-base by providing Grade I material spreading in uniform
layers on prepared surface, mixing by mix in place method at OMC and compacting
with vibratory roller to Achieve the desired density, in including all labour charges etc.,
complete as per clause 401 MORT & h specifications.
KM 0/000 - 7/800 cum 165.00 990.03 163355

(Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-
base / base course on a well prepared sub-base and compacting with smooth wheel roller
of 80 to 100 KN weight to achieve the desired density including lighting, barricading
and maintenance
KM 0/000 - 7/800 of diversion, etc. as per Tables cum
400.11 & 400.12 and Technical
150.75 1215.84 183288
7 Providing and applying primer coat with bitumen emulsion (SS – 1) on prepared surface
of granular base including clearing of road surface and spraying primer at the rate of
0.70 – 1.0 kg / sqm using mechanical means as per Technical Specification clause 502
KM 0/000 - 7/800 sqm 660.00 69.47 45850

KM 0/000 - 7/800 sqm 660.00 13.91 9181

KM 0/000 - 7/800 sqm 28125.00 13.91 391219

10 Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed
aggregates of grading as per table 500.4 premixed with bituminous binder, transported
to site up to lead of 1000m, laid over a previously prepared surface with paver finisher
to the required grade, level and alignment and rolled achieve the desired compaction
clause 504.
KM 0/000 - 7/800 cum 1661.13 5506.35 9146763
rolling with a three wheel 80 – 100 kN static roller capacity, finished to
KM 0/000 - 7/800 cum 29722.50 115.47 3432057
specified levels, grade and cross fall using Type A as per Technical Specification clause
KM 0/000 - 7/800 cum 29722.50 57.32 1703694

13 Providing and fixing of retro – reflectorised cautionary, mandatory and informatory sign
as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3
fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel angle iron post 75
mm x 75 mm x 6 mm firmly fixed to the ground by means of properly designed
foundation with means of M15 grade cement concrete 450 mm X 450 mm x 600 mm,
600 mm below ground level as per drawings and Technical Specification Clause 801.
Nos. 32 4350.00 139200
14 Providing and erecting direction and place identfication retro – reflectorised sign as per
IRC:67 made of high intensity grade sheet vide clause 801.3 fixed over aluminum
angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly
No 4 10000.00 40000
15 Reinforced cement concrete M15 grade Kilometer stone of standard design as per IRC:
No 7 1200.00 8400
16 Reinforced cement concrete M15 grad Hectameter stone of standard design as per IRC:
No 39 350.00 13650
17 Providing and fixing of typical BHARAT NIRMAN informatory sign board with logo as
per MORD specifications and drawing. Three MS plates of 1.6 mm thick, top and
No. 2 5000.00 10000
No. 2 15000.00 30000
18 Provision of rumble strips covered with premix bituminous carpet in approved locations
to control speed marked with white strip of road making paint as per IRC 67 – 2001 as
per drawing and technical specifications of 1703 – 1 No.
sqm 840.00 276.98 232663
Sub total 17404114
20 Prepation of DPR Km 7.80 20000.00 156000
21 Contigencies 470
Total cost 17560584
Providing advance patch work using 45mm IRC size HBG chips for
making upto pot holes and patching of 80/100 grade bituminous mix
at the site and placed in the pot holes or in patches after trimming the
pot holes or depression to proper shape and depth side painting with
tack coat and compacting the layers as directed by the Departmental
officers etc., complete
Picking the road surface 2" to 3" deep

In patches and cutting
a) Labour
0.18 Mazdoor-I (1.08*1/6=0.18) 207.00 day 37.26
0.14 Removing the picked up stuff Mazdoor -I (1.08*1/8=0.135) 207.00 day 27.95
Brushing and Cleaning the surface LS 4.55
Spreading the Bitumen for tack coat LS 3.54
Premixing the chips with hot bitumen in the drum mixer and laying of
LS 17.68
0.625 cum
Levelling of tamping
and metal with
the56 Kg. of in
premix Bitumen
the patches and pot holes rolling
LS 6.06
etc.,
Special tools such as wire brush LS 2.53
Regulation of traffic LS 2.53
Sundries such as barricading arrangements LS 0.71
Labour for laying 0.625 cum of Bituminous materials 102.81
Therefore for laying 1.00 cum of Bituminous materials 164.49
1.00 1 Cum. Cost of Labour Charges 164.49 Cum 164.49

44.00 Cost of Bitumen (80/100) 39,347.59 MT 1,731.29
1.00 Cost of 45mm metal 889.55 Cum 889.55
2,785.33
BITUMINOUS MACADAM:GradingII Layer thickness 50-75mm
Providing and laying bituminous macadam with 40-60 THP hot mix plant using crushed aggregates of grading as per table 500.4 premixed with
bituminous binder, transported to site up to lead of 1000m, laid over a previously prepared surface with paver finisher to the required grade, level and
alignment and rolled achieve the desired compaction clause 504.
Unit = Cum
Taking out put = 102.50 Cum
a) Labour
0.52 Nos Mate 213.00 / day 110.76
10.00 Nos Mazdoor UnSkilled 185.00 / day 1850
3.00 Nos Skilled Mazdoor 207.00 / day 621.00

Total - (a) 2581.76
b) Machinary
6.00 Hour Batch mix Hot mix plant 40-60 TPH at 40 tonne per hour 13909.14 / Hour 83454.84
1.10 Hour Hrdralical broom at 1250 Sqm per hour 331.20 / Hour 364.32
1.10 Hour Air compressor 210 cfm 296.70 / Hour 326.37
6.00 Hour Paver finisher 2789.85 / Hour 16739.10
6.00 Hour Generator 125 KVA 647.45 / Hour 3884.70
6.00 Hour Front end loader 1 cum bucket capacity 806.00 / Hour 4836.00
6.21 Hour Tipper 5.50 cum 10 tonne capacity 322.46 / Hour 2002.48
12.00 Hour Three wheeled 80-100 KN Static roller 426.65 / Hour 5119.80
6.00 Hour Vibratory roller 80-100 KN for intermediate rolling 821.27 / Hour 4927.62
Total - (b) 121655.23
c) Material
58.02 Cum Cost of 25 - 10 mm [40 %] 846.45 / Cum 49111.03
58.02 Cum Cost of 10 - 5.0 mm [40 %] 488.95 / Cum 28368.88
29.01 Cum Cost of 5 mm & below [20 %] 463.45 / Cum 13444.68
7.425 tonne Cost of bitumen 60/70 bulk 40362.71 / tonne 299693.11
390617.70
Total - (a+b+c) 514854.69
d) Over heads 12.50% on 514854.69 = 64356.84
Total - (a+b+c+d) 579211.53
Cost for 102.50 Cum 579211.53
Cost for 1 Cum 5650.84 / Cum
OPEN GRADED PREMIX SURFACING:
Providing, laying and rolling open grade premix surfacing of 20 mm thickness composed of 13.2 mm to 5.5 mm graded aggregates either using
penetration graded bitumen or cut back bitumen or emulsion to required line and grade ans level to serve as wearing course on a previously prepared
base, includiong mixing in a suitable plant, laying and rolling with a smooth wheeled roller to acheieve the desired compaction specifications complete
in all respects.
Unit = Sqm
Taking out put = 4000.00 Sqm
a) Labour
0.52 Nos Mate 213.00 / day 110.76
10.00 Nos Mazdoor working with HMP, mechanical broom, paver, roller 185.00 / day 1850.00
3.00 Nos Skilled Mazdoor for checking line and levels 207.00 / day 621.00
Total - (a) 2581.76
b) Machinary
6.00 Hour HMP 30/40 t/hr 13909.14 / Hour 83454.84
6.00 Hour Generator 125 KVA 647.45 / Hour 3884.70
3.64 Hour Tipper 5.50 cum 10 tonne capacity 322.46 / Hour 1173.75
6.00 Hour Paver finisher 2789.85 / Hour 16739.10
Total - (b) 116914.79
c) Material
108.00 Cum Cost of 13.2 - 5.6 mm 633.85 / Cum 68455.80
5.84 tonne Cost of 60/70 bulk bitumen 40362.71 / tonne 235718.22
Total - (c) 304174.02
Total - (a+b+c) 423670.57
d) Over heads 12.5% on 423670.57 = 52958.82
Total - (a+b+c+d) 476629.39
Cost for 4000.00 Sqm 476629.39
Cost for 1 Sqm 119.16 / Sqm
SEAL COAT TYPE - A:
Providing, laying Seal coat sealing the voids in a bituminous surface laid to specified levels, grade and cross fall using type A seal coat on a previously
prepared base, includiong mixing in a suitable plant, laying and rolling with a smooth wheeled roller to acheieve the desired compaction complete in all
respects.
Unit = Sqm
Taking out put = 7500.00 Sqm
a) Labour
0.24 Nos Mate 213.00 / day 51.12
6.00 Nos Mazdoor 207.00 / day 1242.00
Total - (a) 1293.12
b) Machinary
6.00 Hour Hydraulic self propelled chip spreader 2443.75 / Hour 14662.50
6.00 hour Tipper 5.50 cum 10 tonne capacity 322.46 / hour 1934.76
6.00 Hour Bitumen pressure distributor at 1750 Sqm per hour 645.00 / Hour 3870.00
Total - (b) 31703.01
c) Material
67.50 Cum Cost of 11.2 - 2.36 mm 663.87 / Cum 44811.00
7.35 tonne Cost of 60/70 bulk bitumen 40348.72 / tonne 296563.08
Total - (c) 341374.08
Total - (a+b+c) 374370.21
d) Over heads 12.5% on 374370.21 = 46796.28
Total - (a+b+c+d) 421166.49
Cost for 7500.00 Sqm 421166.49
Rate per Sqm 56.16 / Sqm
RATE ANALYSIS
Name of work:-Improvements to Sivalayam- Ullianur to Kodambakkam Km 0/0-4/4
THREE ROW PIPE CULVERT AT CH 0/8
COST OF MATERIALS
Kind of Name of Lead Cost of Conveyance Total
Sl.No materials quarry in km Materials charge
1 40 mm ISS metal 43 675.00 251.50 926.50

2 20 mm ISS metal 43 940.00 251.50 1191.50
3 10 mm ISS metal 43 641.00 251.50 892.50
6 Quarry fines 43 84.00 251.50 335.50
7 Sand for mortar 12 110.00 82.60 192.60
9 Cement Add 5% storage charge 5397.55 5397.55
1.Earthwork excavation for structures as per drawing and technical specifications Clause 306.1 including
setting out construction of shoring and bracing removal of stumps and other deletories materials and
disposal upto
(i) a lead of Upto
50m dressing
3m depthof site.
Unit = cum
Taking output = 10 cum
Labour
0.32 Mate 189.00 day 60.48
1380.48
d) Overheads @ 12.5 % 172.56
Cost for 10 cum 1553.04
Rate per cum 155.30
2 Fillingin foundation trenches as per drawing and technical specification clause 305.3.9
and watering etc complete
(i) Upto 3m depth
Unit = cum
Taking output = 1 cum
Labour
0.01 Mate 189.00 day 1.89
51.39
(ii) Materials
1.20 Sand (assumiong 20% voids) 192.60 cum 231.12
1.00 Labour 51.39 51.39
sub total 282.51
d) Overheads @ 12.5 % 35.31
Rate per cum 317.82
3. Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical
specicifications Clause ,802,803,1202 &1203
PCC grade M 10
Unit = cum
a) Material
0.250 cement 5397.55 mt 1349.39
0.48 Coarse sand 192.60 cum 92.45
0.576 40 mm aggregate 926.50 cum 533.66
0.288 20 mm aggregate 1191.50 cum 343.15
0.096 10 mm aggregate 892.50 cum 85.68
b) Labour
0.08 Mate 189.00 day 15.12
0.10 Mason (1st class) 291.00 day 29.10
0.27 Bhisti 165.00 day 44.55
c) Machinery
Mechanical concrete mixer
0.40 0.4/0.28 cum capacity fitted 188.00 hour 75.20
with water measuring device
and preferably also with load
2837.25
d) Formwork @ 4% on cost of 113.49
material, labour and machinery (a+b+c)
Sub total 2950.74
d) Overheads @ 12.5 % 368.84
3. Providing concrete for plain/reinforced concrete in open foundation as per drawings and technical
specicifications Clause ,802,803,1202 &120
PCC grade M 15
Unit = cum
a) Material
0.275 cement 5397.55 mt 1484.33
1.745455 0.480 Coarse sand 192.60 cum 92.45
2.909091 0.480 40 mm aggregate 926.50 cum 444.72
0.24 20 mm aggregate 1191.50 cum 285.96
0.08 10 mm aggregate 892.50 cum 71.40
b) Labour
0.08 Mate 189.00 day 15.12
0.27 Bhisti 165.00 day 44.55
c) Machinery
Mechanical concrete mixer
0.40 0.4/0.28 cum capacity fitted 188.00 hour 75.20
with water measuring device
and preferably also with load
2811.77
d) Formwork @ 4% on cost of 112.47
material, labour and machinery (a+b+c)
Sub total 2924.25
d) Overheads @ 12.5 % 365.53
5. Plastering with Cement mortar 1:4 15 mm thick including cost and conveyance of all materials to
siteincluding all other incidental charges etc; complete as per relevant standard specifications
Unit = sqm
Out put 10 sqm
a) Material
0.240 cement mortar 1:4 2422.56 mt 581.41
b) Labour
0.06 Mate 189.00 day 11.34
0.30 Bhisti 165.00 day 49.50
915.85
c) Overheads @ 12.5% on (a+b) 114.48
Rate per 10 sqm = a+b+c 1030.34
Rate per 103.03
Sub rate analysis
sqm = for Cement mortar 1:4
a+b+c
Unit = cum
a) Material
0.38 Cement 5397.55 mt 2051.07
1.05 Sand 192.60 cum 202.23
b) Labour
0.04 Mate 189.00 day 7.56
0.08 Bhisti 165.00 day 13.20
Total Material and labour = (a+b) 2422.56
6. Providing and laying RCC pipe NP 3 for culverts on first class bedding on granular material in single row
inclding fixing coller with cement mortar 1:2 excluding excavation protection works,back filling concrete
and masonry b)works in head walls and parapets clause 1106
Labour
0.09 Mate 189.00 day 17.01
0.25 Mason (1st Class) 291.00 day 72.75
419.76
a) Material
0.04 Sand 192.60 cum 7.70
0.03 Cement 5397.55 Mt 161.93
7.50 RCC Pipe NP 3 2600.00 Rm 19500.00
1.00 Labour 419.76 419.76
20089.39
c) Overheads @ 12.5% on (a+b) 2511.17
Rate per 7.5 m = a+b+c 22600.56
Rate per metre 3013.41
7. Disnandling stone/brick masonry in cement masonry and carefully stascking the use full materials and
removed un wanted materials as directed by the departmental officers
Unit = cum
Out put 1.25 cum
a) Labour
0.03 Mate 189.00 day 5.67
b) Machinery
0.27 Tractor with trolly 336.95 90.98
220.40
c) Overheads @ 12.5% 27.55
Rate per 1.25 cum 247.95
Rate per 1 cum 198.36
FORMAT F- 9A
BHARAT NIRMAN PROGRAMME PHASE - III
CERTIFICATE OF GROUND VERIFICATION FROM EXECUTIVE ENGINEER / HEAD PIU
Certified that the Land width for the Road is available and that no additional land is
1 a)
required;or
Certified that Land width for the Road is likely to be available as certified by the
b)
Panchayats.
2 a) Certified that no forest land is involved along the entire road way; or
Certified that the case for permission under Forest conservation Act has been moved to
b)
the Forest Department on (Date)
3 Certified that the DPR has been checked at site by

AE ADE DE
On date ……………………….
Divisional Engineer,
Head of PIU.
FORMAT F- 9B
LIST OF DPRs VERIFIED ON GROUND
No DPRs seen on ground by DPR Nos % of Total number
1 AE 1 100%
2 ADE 1 100%
3 DE 1 100%
Head of PIU.
PROFORMA - B
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) - VIII , BHARATH NIRMAN - PHASE III
PACKAGE SUMMARY
State : Tamil Nadu
Type of Proposed Cost of No of CD Cost of CD Total Estimated Average Cost

Name of Road
Proposal Length Pavement Works Works Cost per Km
Sl
Name of Block
no
Rs.(lakhs) Rs.(lakhs)
From To *N/U Km Rs.(lakhs) Nos. Rs.(lakhs)
Const. Maint. Const. Maint.
1 PANRUTI Pakkiripalayam Road U 1.000 #REF! - 6.308 #REF! 1.500 #REF! 1.500
Total Estimated cost of the Package Rs.(lakhs) 1.000 #REF! - 6.308 #REF! 1.500 #REF! 1.500
*N- New Connectivity , U - Upgradation
Signature:
Prepared By : Name: Signature:

Technicaly Scritinized
Done By:
Designation: Name:
Signature: Signature:
Checked By: Co-ordinator: STA
Name: Name:
Signature:
Scrutinized By:
Name:
PROFORMA - B
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY) - VIII , BHARATH NIRMAN - PHASE III
PACKAGE SUMMARY
State : Tamil Nadu
Type of Proposed Cost of No of CD Cost of CD

Name of Road Proposal Length Pavement Works Works Total Estimated Cost Average Cost per Km
Sl Name of Block
no
Rs.(lakhs) Rs.(lakhs)
From To *N/U Km Rs.(lakhs) Nos. Rs.(lakhs)
Const. Maint. Const. Maint.
Pakkiripalaya
1 PANRUTI 0 U 1.000 #REF! -- 0.000 #REF! 1.500 #REF! 1.500
m Road
Total Estimated cost of the Package Rs.(lakhs) 1.000 #REF! -- 0.000 #REF! 1.500 #REF! 1.500
*N- New Connectivity , U - Upgradation
Signature:
Prepared By : Name: Signature:

Technicaly Scritinized
Done By:
Designation: Name:
Signature: Signature:
Checked By: Co-ordinator: STA
Name: Name:
Signature:
Scrutinized By:
Name:
Format - C
BHARAT NIRMAN PHASE - III
PRADHAN MANTRI GRAM SADAK YOJANA
CHECK LIST FOR P.I.U & S.T.A
( For Individual Road Works )
To be filled by P.I.U
1 Location: Pakkiripalayam State : TamilNadu DISTRICT : CUDDALORE BLOCK : PANRUTI
2 Package No. : TN - 003 - 52
3 Name of Road : Pakkiripalayam Road
4 Total Length(Km.) 1.000 Km. In Built up area: 1.062 m In Open area : -0.06 Km
5 Estimated Cost Rs. : #REF! Lakhs Cost Per Km : #REF! Lakhs
6 Type of Proposal : Up Gradation
If the Proposed road is New Connectivity

Yes / No
- Is the road a part of core net work
Name of the Un connected Habitation(s) ( to be cross checked with CN-6)
Does the proposed road lead upto the Habitation for which it is supposed to provide
connectivity ( In other words are you sure that the road is not being made partially?)
Does the proposed road connect the Un connected Habitation to
a. Another Habitation having All Weather Road
b. Directly to an All Weather Road
if ( b ) indicate the nature of road to which the proposed road leads.
If the Proposed road is for UpGradation Yes / No
Is the road a part of core net work Yes / No
Is it associated through route or not Yes / No
(in case if it is not associated TR)
Whether
PCI has been done 2
Age of the road given 1975
Is it certified that there are no other Unconnected

Yes / No
Habitation(s) in the District.
Population sub served by the proposed road 549
(a) Whether the proposed road has the desired Carriage way width, Road way
7 Yes / No
width & Road land width (RLW)
In the Built up Area In the Open Area
(b) Indicate the Actual widths of the following for the proposed road.
(m) (m)
a. Carriage way 3.75 3.75
b. Road way 5.00 7.50
c. Road land width 10.00 10.00

Index Map ( Not to scale ) H1 Pakkiri palayam H2 Pakkiri palayam H/C
CD 1 CD2 CD3 CD4 CD5 CD6 CD7 CD8 CD9
Km 0/0
KM 4/4
0/494 1/137 1.890 2/730 2/853 3/192 3.621 4/029 4/345
H1,H2 .... - Habitations

CD1,CD2,.....- Cross Drainage works
8 Base year Traffic Volume
Total
Two
Bus/Truc LCV/Mini Cars/ Three Cycle
Days Wheeler Cycles Bullock Carts Motorised Non Motorised
k Bus Jeeps/ Vans Wheelers Rickshaw
s
Day 1 310 46 145 100 310 0 101 12 911 113
Day 2 294 33 180 119 344 0 75 16 970 91
Day 3 280 64 145 116 267 0 119 17 872 136

Avera
295 48 157 112 307 0 98 15 918 113
ge
9 Growth rate adopted (%) = 7.5% Projected Traffic 2.74 CVPD 342
10 Subgrade CBR ( for Different Sections )
Chainage Km : 0/0-1/0
Design CBR %
11 Cost details
A. Clearing and grubbing Cost in Rs. 7944
B. Pavement Components
For Block top For Unsealed
Thickness in Cost (Rs.)

Item Cost (Rs.) Item Thickness
mm
Earth Work As per Level 2411858
Picking the Existing BT 10888
GSB & WMM 52428
C. Bituminous Layer
Prime Coat 7531
BM 50 1195576
Tack Coat #REF!
SDBC 25 #VALUE!
D CD Works
No.of existing CD work : 1 Nos.
Do they require any Improvement -- Nos.
If Yes, Cost of Improvement Cost (Rs.) 0
No. of Proposed CD woks
Cost of Proposed CD woks Cost (Rs.) 0
E Protection Works Length: Cost (Rs.)
F Side Drains (if Provided) Length: Cost (Rs.)
G Road Logo and other road furnitures Cost (Rs.) 472729
Cost for DPR Preparation 156000
Contigencies and welfare fund #REF!
H Five Year Routine maintenance
Year 1 0.100 Lakhs #REF! on Constn., cost
Total 1.500 Lakhs #REF! on Constn., cost
12 Whether the road has Geometrics as per Rural Road Manual (RRM) Yes / No
13 Whether CD works/ Protection works are Resided as per RRM Yes / No
14 Whether Cost Estimates pre as per Standard Data Analysis & S.S.R Yes / No
Certified that the information provided is True.
Prepared by Checked by Scrutinized by

A.E. E.E. S.E.
To be filled by S.T.A
Name of the S.T.A. : National Institute of Technology, Trichy.
15 If the Proposal is for New Connectivity
Have You satisfied your self that the proposed road is part of the Core Net work : Yes / No
Is the Un Connected Habitation(s) part of list of Un connected Habitation as per
: Yes / No
CN-6.
Does the Proposal ensure full connectivity to Target Habitation Yes / No
a) If No, the name of Unconected Habitation up to which it is connected Yes / No
b) If such Unconnected Habitation eligble Under PMGSY Yes / No
16 Are You Satisfied with the Following
Engineering Surveys : Yes / No
Soil / Material Investigation : Yes / No
Traffic Surveys / Estimation : Yes / No
Hydraulic studies : Yes / No
17 Is the Design of the following Elements as per RRM / Circulars of NRRDA:
Alignment & Geometrics : Yes / No

Pavement Design : Yes / No
CD works and Protection Measures : Yes / No
Side Drains : Yes / No
Drainage layer
18 Does the Estimation confirm to to standard Rate analysis and SSR : Yes / No
19 Does the Proposal have Provisions for
PMGSY Logo Sign Boards : Yes / No
Km/Hm Stones : Yes / No
Guard Stones ( Where Necessary ) : Yes / No
Traffic Sign Boards ( as Necessary ) : Yes / No
5 year routine maintenance, estimated on Lump-sum basis
20 Specific remarks , If Any, by STA
Certified that the Design and Estimation for the Proposed Road work is based on the data and SSR provided by Engineers . The
Proposal may be cleared.
Technical Scrutiny Co-Ordinator

Done by S.T.A.
Signature : Signature :
Name : Name :
BHARAT NIRMAN PROGRAME PHASE - III
(Ministry
Name of work:ofRoad
Rural Development
branching at Km ,30/8
Govtof of
VKTIndia)
Road to
Pannikkankuppam Road Km 0/000 - 7/800
Block: Walajabad District: Kancheepuram
Routine Maintenance Estimate Abstract
S.No Year Amount per Km Total

1 I Year 16000 33280
2 II Year 19000 39520
3 III Year 26000 54080
4 IV Year 34000 70720
5 V Year 35000 72800
Total 270400
ALL Km
Sl No. QTY UNIT DESCRIPTION OF ITEM UNIT RATE AMOUNT
Providing and laying Semi Dense
Bituminous Concrete (SDBC) based on
Job Mix Formula mixed in hot mix plant
of drum type in one layer for overlay as
shown in drawing using paving Bitumen
60/70 Grade penetration grade (IS:73)
and aggregates conforming to grading l2
of lTable 500 - 15 of MORTH & H
specifications and BC shall be laid using
sensor paver finisher to the lrequired
level, grade and compacting to atleast
98% of laboratory Marshall ldensity as
per clause 508 of MORT & H
Specifications with all leads & lifts etc.,
complete and as directed by the Engineer
Hire Charges for Machinery
Central Hot Mix Plant

Hire Charges excluding fuel charges / day
9696/8 1212.00
Fuel Charges per Hour
For running the plant / hr
30.00 x 51.22 x 1 day 1,536.60
For heating the aggregate
170.00 x 45.00 x 1 day 7,650.00
For heating the bitumen
25.00 x 45.00 x 1 day 1,125.00
Total hire charges including fuel charges per 11,523.60

hour
Hourly out turn of CMP for 25mm thick BC 270 sqm
Hire charges including fuel charges
per hour per 10 sqm
11523.60 x 10 /270 426.80
Bitumen Boiler
Since the bitumen boiler is attached
with CPM site the separate hire
charges for bitumen boiler is not
necessary
ALL Km
Vibratory Road Roller
Hire Charges excluding fuel 5,428.00

charges/day
Fuel Charges per day
2.5 x 51.22 x 8 1,024.40
Total hire charges per day 6,452.40
Total hire charges per hr 806.55
Daily out turn for vibratory roller 500 sqm
Hire charges per 10 sqm
806.55 x 10 / 500 16.13
Paver Finisher
Hire Charges excluding fuel 2,447.00

charges/day
6.0 x 51.22 x 8 2,458.56
Daily out turn for paver finisher 270 Sqm
613.20 x 10 / 270 22.71
Tipper Trucks
Hire Charges excluding fuel charges/day 1,094.00
3.25 x 51.22 x 8 1,331.72

ALL Km
Daily out turn for Tipper trucks 270 Sqm
No. of Tipper trucks required per CMP 6.00

unit
303.22 x 10 x 6 /270 67.38
Totla hire charges for machinary

533.02
Labour charges for 10 sqm , 25mm thick for loading
matreial to CMP
Mazdoor Class I
33 207/ E 6831.00
Mazdoor Class II
25 185/E 4625.00
For attending Paver finisher for 10 sqm 50mm thick
Mazdoor Class I
10 207/E 2070.00
Total Labour Charges

2000 Sqm 13526.00
Labour charges per 10 sqm
13526 x 10 /2000
67.63
Rate per cum of semi dense bituminous concrete 25mm

thick
Cost of 11.2mm IRC HBG metal
0.1 616.45 85.05
0.16 474.45 110.96
0.11 427.45 70.68
Cost of bitumen 60/70
28kg 40348.72 1129.83
Cost of hire charges
10sqm 533.02 533.02
Cost of labour charges
10sqm 67.63 67.63
1997.17
Rate per sqm
199.72

30.8 of VKT Road To Pannikkankuppam Road DPR

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

30.8 of VKT Road To Pannikkankuppam Road DPR

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE F-6

KM 0/000 - 1/000 2 1000.00 1.900 3800.00

128.25 cum 30.69 3936

As per calculation sheet 12135.000

KM 0/000 - 1/000 2 1000.00 1.000 0.100 200.00

1560.00 cum 347.23 541679

Bell Mouth 4 20.00 1.200 0.250 24.00

Bell Mouth 4 20.00 1.200 0.200 19.20

Extra widening in Curve Km 0/620 , 2/600 , 10 30.00 0.450 0.200 27.00

Approaches to CAUSEWAY 1 50.00 7.500 0.250 93.75

150.75 cum 1227.99 185119

Bell Mouth 4 20.00 1.200 96.00

Approaches to CAUSEWAY 1 50.00 7.500 375.00

660.00 sqm 69.47 45850

Bell Mouth 4 20.00 1.200 96.00

KM 0/000 - 1/000 1 1000.00 3.750 3750.00

Bell Mouth 4 20.00 1.200 0.050 4.80

Extra widening in Curve Km 0/620 , 2/600 , 10 30.00 0.450 0.050 6.75

1661.13 cum 5506.35 9146763

Bell Mouth 4 20.00 1.200 96.00

Bell Mouth 4 20.00 1.200 96.00

curve 16 Nos. 2 16 32 Nos. 4350.00 139200

Village name board 2 Nos 4 4 Nos. 10000.00 40000

KM Stone 7 7 No. 1200.00 8400

HM Stone 39 39 Nos. 350.00 13650

curves (16 x 2) 32 7.00 3.75 840.00 sqm 276.98 232663

22 For preparation of DPR 7.8 Km 20000 156000

Sl.No Reach Unit Quantity Rate Amount

KM 0/000 - 7/800 sqm 16074.00 3.31 53205

KM 0/000 - 7/800 cum 128.25 29.91 3836

KM 0/000 - 7/800 cum 10575.00 196.01 2072806

4 Construction of Gravel shoulders by providing well graded material, spreading in

KM 0/000 - 7/800 cum 1560.00 355.23 554159

KM 0/000 - 7/800 sqm #REF! 8.71 #REF!

6 Construction of Granular Sub-base by providing Grade I material spreading in uniform

KM 0/000 - 7/800 cum 165.00 1028.58 169716

KM 0/000 - 7/800 cum 150.75 1175.66 177231

KM 0/000 - 7/800 sqm 660.00 70.71 46669

KM 0/000 - 7/800 sqm 660.00 14.23 9392

KM 0/000 - 7/800 sqm 28125.00 11.77 331031

KM 0/000 - 7/800 cum 1661.13 5650.84 9386780

12 Providing laying and rolling of open – grade premix carpet of 20 mm thickness

KM 0/000 - 7/800 cum 29722.50 119.16 3541733

KM 0/000 - 7/800 cum 29722.50 56.16 1669216

Nos. 32 4350.00 139200

No. 2 5000.00 10000

No. 2 15000.00 30000

sqm 840.00 275.57 231479

Sub total #REF!

20 Provision for labour welfare fund at 0.3% #REF!

21 Prepation of DPR Km 7.80 20000.00 156000

Total cost #REF!

Package No. : TN - 003 - 52

Sl.No. DETAILS FORMAT

1 PACKAGE SUMMARY SHEET F1

2 DISTRICT MAP SHOWING BLOCKS M1

3 BLOCK MAPS FOR THE PACKAGE M2

4 ROADS PROPOSED FOR RURAL CONNECTIVITY (PAVEMENT LAYERS) F2A

5 ROADS PROPOSED FOR RURAL CONNECTIVITY (C.D STRUCTURES) F2B

6 EXISTING CROSS SECTION DETAILS F3

7 DETAILS OF EXISTING ROAD F4

8 ASSOCIATION OF ROUTES F4A

9 PROPOSED CROSS SECTION DETAILS F5