You are on page 1of 1

Operating Activities

Net income P 238,000.-


Depreciation 60,000.-
Increase in Accounts Receivable ( 260,000.-)
Increase in Inventories ( 240,000.-)
Decrease in Prepaid Expenses 50,000.-
Increase in Account Payable 90,000.-
Increase in Interest Payable 40,000.-
Increase in Accruals 10,000.-
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES P ( 12,000.-)

Investing Activities
Cash used to acquire Long term Investments P ( 20,000.-)
Purchased Property, Plant and Equipment (530,000.-)
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES P ( 550,000.-)

Financial Activities
Additional Share Capital P 300,000.-
Increase in Notes Payable- Long term 500,000.-
Payment of cash Dividends (38,000.-)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES P 762,000.-

Summary
Net change in Cash P 200,000.-
Cash at the Beginning of year 150,000.-
Cash at the end of the year P350,000.-

You might also like