STP LBS Cost evaluation

Capacity= 1.385 MLD

Capital Cost per MLD= 90 lacs

Capital Cost for STP LBS= 124.65 lacs
= 1.2465 Crores

Annual Operation& Maintenance Cost per MLD

Power usage(KWh/d/MLD)= 187
Yearly Power cost= 554231 INR
= 5.5 lacs
Repairs Cost= 2.0 lacs
Chemical Cost= 1.1 lacs
Manpower Cost= 10 lacs
Total O&M Costs= 18.7 lacs

Total O&M Costs for 1.38MLD= 25.8 lacs

Capital Cost , A= 124.7 lacs
Interest rate, taken 12% or i= 0.12
Design period, n= 30
Annual Amortized Cost = 15.47 lacs

Total Annual Cost for 1.38MLD Plant= 41.3 lacs

Present Treatment Cost, Rs./KLD= 8.17 Rs./KLD