Professional Documents
Culture Documents
Messages
o Municipal Mayor
Acknowledgement
Approval/Adoption
Vision Statement
Mission Statement
Core Values
As we embark to this new journey, it is with great pride and honor that we present this Annual Investment Plan 2019. This plan
will serve as the local government road map in its course towards a more progressive and developed municipality. Furthermore,
we are certain that this will help up in maintaining the progress and development we have enjoyed for the past years.
As your Local Chief Executive, my heartfelt gratitude goes to the dedicated men and women of this municipality who has contributed to the formulation and success
of this plan. I therefore urge every municipal official and other stakeholders to make full understanding on the information contained herein.
Rest assured that your servant leader will be always at your side during triumphs and even in your roughest time. Let us continue to steer towards the realization of
our one shared vision, as together we will achieve victory.
ECONOMIC S ERVICES
THANK YOU AND GOD BLESS!!!
FREDELINO A. TORIANO, JR. Planning Officer II
Sector Coordinator
ORLEX H. MARAYAN Statistician I
Assistant Sector Coordinator
ROSENIO A. TORIANO
OTHER SERVICES Municipal Planning and Development Coordinator
PATRICIO L. DEL VALLE Development Management Officer IV
Assistant to the MPDC / Sector Coordinator
REYNALDO P. LAZO Community Affairs Assistant
Assistant Sector Coordinator
ADMINISTRATIVE SERVICES
RUTH D. MALING Project Development Officer I
Sector Coordinator
KEANU M. ORACION Assistant InformationSystem Analyst
RHODORA L. CADELINA Programmer/Technician II The Municipal Planning and Development Office
MARIANNE D. LASAC Administrative Aide IV
Telefax: (043) 284
-4389
JOHN REMUS J. JUMPAY Administrative Aide III
MAYRELL C. GANAN Administrative Aide III Email Address:mpdo.pin@gmail.com / mpdo@pinamalayan.gov.ph
EDEN M. HERNANDEZ Administrative Aide II Our Website:www.pinamalayan.gov.ph
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
LEGEND GEOGRAPHICAL LOCATION AND RESOURCE ENDOWMENT
According to an old story, the name Pinamalayan, came Pinamalayan having a total
land area of from the words, “IPINAMALAY NA” (“It has been made 28,266
hectares is located at the center of known to us”), as exclaimed by its first settlers
who lost their Oriental Mindoro. It is around 118 km from bearing amidst turbulent
sea, when a rainbow appeared in Puerto Galera, the northernmost town of the the
horizon and guided them towards safety and to a place province; 68 km from
Calapan City, the where they discovered abundant resources for livelihood. capital
of Oriental Mindoro and its major
Other sources attribute the name Pinamalayan simply to entrance point from Manila; around 56 km
the fact that the area was once a vast area planted to rice, hence the name from the town of Roxas, entrance point from
“PINAGPALAYAN”. the Philippines southern
provinces and 120 km from
Bulalacao, Oriental Mindoro
southernmost town.
HISTORY
Pinamalayan is one of the oldest towns in the Province of Oriental Mindoro and a major
The town of Pinamalayan is
bounded political and economic center in the southern part of the province way back the latter years in the north by
the towns of Socorro of Spanish regime. Pinamalayan was organized as a permanent settlement in the 1800’s and
Pola; in the west by the Province under the leadership of a Gobernadorcillo. In 1914, the Municipal Council acted on
the of Occidental Mindoro; in the south selection of a new town site through viva-voce voting. by the Town of Gloria
and in the east
PROFILE - 1
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
Local Topography is generally plain except in areas Based on Land suitability assessment conducted to determine the
location of Protection edging the boundary with the town of Pola which are Areas and those that may be earmarked for
urban development (Development Opportunity hilly and mountainous. Westward from Maningcol-Areas), Protection
Areas include those that are part of the National Integrated Protected Rosario-Malaya area to the boundary with Areas
System (NIPAS) per RA 7586. These areas should be “managed to enhance
Occidental Mindoro is likewise hilly or rolling plains. biological diversity and protected against destructive human
exploitations”. Other areas that should be accorded the same degree of protection include Environmentally Critical Areas
(Proclamation 2146), non-NIPAS areas (NPFP), and SAFDZ/NPAAAD (RA 8435).
Soil type category evaluates the area in
terms of its
potential for agricultural development. The types of Lands outside the delineated Protection Areas are then identified as Development soil in the municipality of
Pinamalayan include the San Manuel, Quingua, Luisiana and Opportunity Areas and are assessed for potential urban development. The land suitability Maranlig
Series and Rough Mountain Soils. San Manuel and Quingua are considered as the assessment provides the basic framework in determining the various land use
strategies of two most suitable soils for lowland and upland rice production. Pinamalayan.
Climate falls under climatic type III which has no very pronounced maximum rain period with The land use strategy encourages the dispersal of growth across the
municipality. This is a short dry season lasting from one to three months. Northeast monsoon prevails from done through the development of multiple growth
PROFILE - 2
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
nodes centered on the Poblacion, August to March. It is east to northeast in April, southeast in May and June and easterly in Cacawan-Marfrancisco-Sta. Rita and
the Maliangcog-Pabmisan Munti areas. This strategy
October. shall be supported by an extensive infrastructure backbone to make socio-economic growth more efficient.
Several rivers and streams cut across the broad plain of Pinamalayan. The major river that
traverses the municipality is the Pula River. The Pula River is categorized as Class C by the
DEMOGRAPHY
Department of Environment and Natural Resources (DENR). The beneficial use of Class C According to the PSA 2015 Census of Population, Pinamalayan has a
total population of is for recreational and industrial uses as well as for the propagation and growth of fish and 86,172. Barangay Papandayan has the highest
population with 6,597 residents accounting other aquatic resources. to 7.66 percent share of the total population. This is followed by Wawa with 5,855 residents
with 6.79 percent, and Marfrancisco with 5,787 residents comprising 6.72 percent (see table
The other river systems in Pinamalayan are Macanlig, Babahurin, Pinamalayan, Sabang, below). On the contrary, barangay Malaya is the least populated
barangay with only 811 Buli, and Quinabigan River. Creeks, on the other hand, include Banilad, Pili, Puting-Tubig, residents. Following it are Ranzo with 973
residents and Pambisan Munti with 1,044
Macanlig, Matood-tood and Papandayan. residents. There were 19,551 households recorded during the PSA 2015 Census of
Population. Similar to barangay population, Papandayan has the most number of
The type of rocks lain beneath the municipality is alluvium, known for good water bearing households with a total of 1,428 followed by Marfrancisco with 1,359,
and Wawa with 1,073. abilities. As such, the municipality possesses fair to good groundwater resources. Potential Average household size ranges from 4 to 5
composed by the parents and two to three areas of high yielding wells can be found in Barangays Zone I to IV, Cacawan, Sta. Rita, etc. offsprings.
PROFILE - 3
Number of Average BRIEF ECOLOGICAL PROFILE
Percent Share Municipality of Pinamalayan
Barangay Population Households Household
(%)
Size Number of Average
Percent Share
URBAN Barangay Population Households Household
(%)
Wawa 5,855 6.79% 1,073 5 Size
Zone I 2,824 3.28% 581 5 Ranzo 973 1.13% 236 4
Zone II 2,443 2.84% 622 4 Rosario 1,778 2.06% 366 5
Zone III 2,351 2.73% 563 4 Sabang 2,942 3.41% 668 4
Zone IV 1,112 1.29% 234 5 Sta. Isabel 2,666 3.09% 636 4
Cacawan 4,536 5.26% 1,058 4 Sta. Maria 1,453 1.69% 284 5
Marfrancisco 5,787 6.72% 1,395 4 Sto. Niño 1,165 1.35% 250 5
Papandayan 6,597 7.66% 1,428 5 Sub-Total 51,640 59.93 11,867 4
Sta. Rita 3,027 3.51% 730 4 TOTAL 86,172 100.00% 19,551 4
Sub-Total 34,532 40.07% 7,684 4 Total Population by Urban and Rural Barangay and Average Household Size,
RURAL Year 2015.
Anoling 2,005 2.33% 442 5
Bacungan 1,614 1.87% 365 4
Bangbang 1,078 1.25% 242 4
Banilad 1,946 2.26% 481 4
Buli 1,589 1.84% 334 5
Calingag 1,910 2.22% 458 4
Del Razon 1,666 1.93% 392 4
Guinhawa 2,049 2.38% 496 4 Source: PSA (2015)
Inclanay 1,344 1.56% 340 4
Lumambayan 2,858 3.32% 589 5
Malaya 811 0.94% 175 5
Maliangcog 1,512 1.75% 334 5
Maningcol 1,866 2.17% 422 4
Marayos 1,721 2.00% 368 5
Nabuslot 2,645 3.07% 591 4
Pagalagala 1,153 1.34% 285 4
Palayan 1,854 2.15% 470 4
Pambisan Malaki 1,821 2.11% 420 4
Pambisan Munti 1,044 1.21% 230 5
Panggulayan 2,564 2.98% 625 4 PROFILE - 4
Pili 3,375 3.92% 813 4
Quinabigan 2,238 2.60% 555 4
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
POPULATION OF INDIGENOUS PEOPLE Sabang and Marayos has the highest number of indigenous people with
1,171 and 119 individuals, respectively, while 6 are accounted in other barangays (see table below). There
are two kinds of ethnic groups that can be found in Pinamalayan, the Tau-buid which comprises the majority,
and the
Tadyawan. Overall, there are 1,296 indigenous peoples in the municipality
ANCESTRAL DOMAIN
Pinamalayan is also home to indigenous peoples; hence, ancestral
domains have been established in barangay Sabang, where most of them
live. Moreover, these people belong to the Mangyan tribe. Municipal data
PROFILE - 5
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
(Table PH-16) shows that 1,132.78 hectares were reserved for ancestral
domains, where in 759.47 hectares were awarded with a Certificate of
Ancestral Domain Title (CADT) and 373.31 hectares with a Certificate of
Ancestral Domain Claim (CADC). The location and extent of ancestral
domains can be further seen in Ancestral Domain Map.
Ancestral Domains
Date Area % to
Awarded (ha) Total
Location No. Remarks
Land
Area
47 2006 759.47 2.69%
(CADT) May
168.00 0.60% Mangyan
Reservation
74.63 0.26% Ancestral
Sabang
125 1998 Domain
(CADC) June 64.87 0.23% Ancestral
Domain
65.81 0.23% Ancestral
Domain
TOTAL 1,132.7 4.01%
8
Source: MENRO and MAssO (2017)
PROFILE - 6
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
PROFILE - 7
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
PROFILE - 8
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
PROFILE - 9
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
PROFILE - 10
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
CURRENT STATUS
Pinamalayan is a First Class Municipality by virtue of DOF Department Order No. 20-05
as implemented by BLGF Memorandum Circular No. 01-M (43) – 05 issued on January
31, 2006 and vying to become the Second City in Oriental Mindoro.
Pinamalayan stands as a proud testament to the legendary pot of gold which is found at
the rainbow’s origin. It continues to flourish as an indispensable trading center and
investment zone in the province as it is one of the identified provincial growth centers
and is extremely well positioned to be such. Its highly strategic location, being at the
center of the province, augurs well for the development of facilities to serve the
surrounding municipalities and nearby island-provinces. The Poblacion of Pinamalayan
has grid-pattern of roads with 20-meter wide right-of-way in major segments that can
still absorb further urban growth and remains a model in town planning.
1. Large Town
Calapan
(Primary Urban +
Calapan Pinamalayan
Center ,= Calapan
Roxas
B)
2. Medium Town
(Primary Urban PINAMALAYAN + PINAMALAYAN
Victoria
Centre Roxas + Roxas
A)
Bongabong ,= Bongabong
Bongabong
Victoria + Victoria
Mansalay
Mansalay ,= Mansalay
Bulalacao
3. Small Town Bulalacao ,= Bulalacao
Gloria
(Secondary Urban Gloria ,= Gloria
Naujan
Center B) Naujan ,= Naujan
Socorro
Socorro ,= Socorro
Bansud
Bansud ,= Bansud
Puerto Galera
Puerto Galera ,= Puerto Galera
4. Village
(Tertiary Urban Baco Baco
Center) San Teodoro San Teodoro
Pola Pola
PROFILE - 11
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
Source: PLUC-TWG Oriental Mindoro, 2011
BRIEF PROFILE
LGU Type : Municipality
Income Class : 1st Class
Total Land Area (has) : 28,226
Population : 86,172 (2015 PSA)
: 83,987 (2014 CBMS)
No. of Barangays : 37
Urban Barangays :9
Rural Barangays : 28
No. of Households : 19,551 (2015 PSA)
: 19,276 (2014 CBMS)
TOURISM POTENTIAL
Beach Resort
History and Culture (e.g., fort, cathedral and church, historical road, historical monument,
museum, structures and buildings)
Hotels
Natural attraction
CONTACT DETAILS
Website : www.pinamalayan.gov.ph
Email Address : a.baldos@pinamalayan.gov.ph /
PROFILE - 12
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
mayorsoffice@pinamalayan.gov.ph
mpdo@pinamalayan.gov.ph
Telefax No. : (043) 284 – 3146 / (043) 284 – 4389
Zip Code : 5208
DEVELOPMENT DIRECTION Development Drives
Diversify the Economy
Strengthen the Agricultural Production
Ensure Adequate and Accessible Social Services
Ensure Sustainable Utilization of Natural Resources
Provide Adequate Infrastructure Support Facilities
Create Conducive Climate for Livelihood and Growth Enterprises
Development
Increase and Expand Internal Capacity, Capability and Resources Priority
Investment Areas
Comprehensive Rest and Recreation Estate
Processing, Manufacturing and Marketing
Banking and Other Financial Services
Commercial Subdivision and Warehousing
Fast-food Chain and Fine Dining
Realty and Development
Agro-Business
Tourism
Infrastructure
Environment
Social Services
Comparative Advantages
Strategic Location
Well-Planned Urban Core
Availability of Intra-Regional Transport Facilities
Vast Land Resources
Availability of Labor Force
Land Use Strategy
Major Urban Centers
Urban Corridor
Secondary Urban Center
Rural Growth Centers
PROFILE - 13
BRIEF ECOLOGICAL PROFILE
Municipality of Pinamalayan
Transport Framework
PROFILE - 14
BRIEF ECOLOGICAL
PROFILE Municipality
of Pinamalayan
FISCAL MANAGEMENT Report of Revenue and Receipts, As of December 31, 2017
Account Actual Over/Under
Revenue Sources Code Estimate (Php) Collection Collection %
(Php)
Community Tax 4-01-01- 2,750,000.00 2,214,423.66 (535,576.34) 0.81
050
Real Property Tax 4-01-02- 5,100,000.00 4,275,224.96 (824,775.04) 0.84
040
Business Tax 4-01-03- 14,500,000.00 16,753,698.63 2,253,698.63 1.16
030
Tax-Sand & Gravel and Quarry 4-01-03- 150,000.00 137,109.75 (12,980.25) 0.91
Products 040
Amusement Tax 4-01-03- 20,000.00 23,375.00 3,375.00 1.17
060
Tax Revenue – Fines & Penalties 4-01-05-
300,000.00 407,186.46 107,186.46 1.36
– Property Taxes 020
Tax Revenue – Fines & Penalties 4-01-05-
400,000.00 722,863.56 322,863.56 1.81
– Goods & Services 030
Share from Internal Revenue 4-01-06- 186,360,301.00 186,360,298.00 (3.00) 1.00
Allotment (IRA) 010
Permit Fees 4-02-01- 5,265,000.00 5,159,150.22 (105,849.78) 0.91
010
Registration Fees 4-02-01- 800,000.00 773,667.00 (26,333.00) 0.97
020
Registration Plates, Tags and 4-02-01- 200,000.00 169,865.00 (30,135.00) 0.85
Sticker Fees 030
Clearance and Certification Fees 4-02-01- 800,000.00 1,024,422.00 224,422.00 1.28
040
Occupation Fees 4-02-01- 600,000.00 427,975.00 (172,025.00) 0.71
140
Fees for Sealing and Licensing of 4-02-01-
30,000.00 59,355.00 29,355.00 1.98
Weights and Measures 160
Other Service Income 4-02-01- 200,000.00 217,400.00 17,400.00 1.09
990
Parking Fees 4-02-02- 150,000.00 0.00 (150,000.00) 0.00
120
Receipts from Market Operations 4-02-02- 8,000,000.00 9,212,376.74 1,212,376.74 1.15
140
Receipts from Slaughterhouse 4-02-02- 4,000,000.00 3,360,276.75 (639,732.09) 0.84
Operations 150
Garbage Fees 4-02-02- 700,000.00 805,376.75 105,376.75 1.15
190
Interest Income 4-02-02- 150,000.00 391,545.77 241,545.77 2.61
220
Miscellaneous Income 4-06-01- 100,000.00 382,140.35 282,140.35 3.82
010
TOTAL 230,575,301.00 232,877,721.76 2,302,420.76 1.01
PROFILE - 12
FUNCTIONS/SERVICES NUMBER FUNCTIONS/SERVICES
7
Hardware / Supermarkets/Groceri
Suppl
Construction es
y
Establishment
Construction Sari-sari Stores
Providing
Services
Construction
Coco Lumber Dry Goods
Processing
Plant Parts
Manufacturing /
Ricemills Furnitures/Appliance
s
721 52 28 97 21 23 11 11
Ice Plant Glasswares/Plasticware
CHECKLIST OF FUNCTIONS/SERVICES
24
Food Bakery
Terminal
4
Slaughterhouse Accredited )
Jollibee,
Facilities
by NMI Fast Foods
S ( Chowking, etc
Cold Storage Restaurant/Carinderi
a
Fish Ports ISP/Café/ICT
services
61 37 16
Commercial Dressmaking/Tailorin
Banks g
ATM Poultry and Agri
Supply
Service
Commercial / Social
Lending Pharmacies/Drugstore
Institutions s
13 20 18 21
Money Tertiary
Transfer/Changer Education
1
Insurance Vocational
Schools
11
Commercial Warehouse
Finance / Real Estate / Business
Subdivision s
5
y Lessors Meat
Dealer/Retailer
Dried/Fresh Fish
64
Bar/Cocktail
Junk/Vulcanizing
Recreation /
ng/
Entertainment
Lounge
Shops
58 33 47 12
Seaports Footwea
r
5
10
Radio Hotels/Inn
Tourism
Station s
1
Cable TV Government
Transportation /
Hospitals
Telecommunication
1
Cellsites Community
of Pinamalayan
eCenter
1
Provider Center
Government
12 5 10 7 13 17 1 32 0 1 1 1 3 16 11 7 4 7 23 12 15 12 4 15 4 124 1 5 1 2 3 2 1 2 0 1 2 13 1 1
Source: Permits and Licensing Division/Municipal Planning and Development Office, 2017
PROFILE - 13
BRIEF ECOLOGICAL
PROFILE Municipality
of Pinamalayan
ORGANIZATION AND MANAGEMENT
The Municipal Government of Pinamalayan has a total workforce of 433 employees broken down to 173 regular employees, 260 job orders and 8 contract of
service. Of the 173 regular personnel, about 151 hold permanent position, 11 are elective officials, 2 are temporary and 9 are co-terminus with the Mayor and Vice
Mayor. As to eligibility status excluding the job orders and contract of service, 92 have First Level Eligibility and 81 has Second Level Eligibility. The Municipal
Health Office has the most number of regular employees while the Zoning Division has the biggest personnel complement of job orders. According to the data from
the Human Resource Management Office, there are still 12 vacant positions to be filled up.
PROFILE - 14
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
GENERAL PUBLIC SERVICES SECTOR
For the Year 2019
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs
Implementi (in thousand pesos)
ng Typolog
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs y
Code Source & Climate
Departmen Completi Personal Capital Climate Code
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000 GENERAL PUBLIC SERVICES SECTOR
1000-3-01-001-1 General Administration and Support MO Effective and efficient management MGOP- 2,925.717 5,556.040 506.000 8,987.757
Services and support services rendered GF
Program
(256.514) (618.588) (2,657.000) (3,532.102)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-2-1- Maintenance of MPOC Jan Dec 1-Maintenance of MPOC
1-3e
1000-3-01-001-2-1- Maintenance of MHLURC Jan Dec 1-Maintenance of MHLURC
1-3f
1000-3-01-001-2-1- Maintenance of Employment Jan Dec 1-Maintenance of Employment Council
1-3g Council Task
Task Force Force
1000-3-01-001-2-1- Maintenance of BAC Jan Dec 1-Maintenance of BAC
1-3h
1000-3-01-001-2-1- Maintenance of Special Bodies Jan Dec 1-Maintenance of Special Bodies
1-3i
1000-3-01-001-2-1-2 Operationalization of AIP Jan Dec 1 AIP operationalized
1000-3-01-001-2-1-3 General Supervision and control Jan Dec All programs, projects, services and
over all programs, projects, services activities supervised
and activities of the Municipal
Government
1000-3-01-001-2-1-4 Approval of documents, mobilization Jan Dec All necessary PPAs successfully
of necessary budget and implemented
implementation of
PPAs
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-2-1-7 Improvement of Mayor's Office Jan Dec Mayor'sOffice improved MGOP- (330.000) (330.000)
Other
Sources
Jan Dec Buit-in cabinet fabricated MGOP- (70.000) (70.000)
Other
Sources
1000-3-01-001-2-1-8 Installation of CCTV Monitoring System Jan Jun Monitoring and Security System installed MGOP- (1,500.000) (1,500.000)
Other
Sources
Jan Jun 4 panel LED billboard procured and MGOP- (1,300.000) (1,300.000)
installed Other
Sources
1000-3-01-001-2-2 Organizational Development MO MGOP- 192.350 0.000 0.000 192.350
GF
(11.204) (2,000.000) 0.000 (2,011.204)
1000-3-01-001-2-3-1 Provision of consultative services Jan Dec All necessary consultations rendered/
and appropriate assistance to Appropriate assistance extended
Barangay LGU officials and other
clients
1000-3-01-001-2-3-2 Provision of emergency financial or Jan Dec All necessary financial and materials
materials assistance to walk-in assistance extended
indigent clients
1000-3-01-001-2-3-3 Administration of social fund Jan Dec All necessary social fund
administered/fully
managed
1000-3-01-001-2-3-4 Participative Governance
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-2-3- Strengthening of Government
4-1 Councils and other Special Bodies
1000-3-01-001-2-3- Provide financial or materials Jan Dec All necessary financial and material
4-1b assistance in the conduct of assistance extended
affairs of MGCs and other LSBs
AIP Reference Program/Project/Activity Description Implementi Schedule of Expected Outcomes / Outputs Funding Amount Amount of Climate Typolog
Code ng Implementation Source (in thousand pesos) Change y
Office/ PPAs Code
Departmen (in thousand pesos)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-2-5 Other Services and Special MO MGOP- 165.095 1,306.540 0.000 1,471.635
Concerns GF
(14.141) 0.000 (122,900.000 (122,914.141)
)
MGOP- 348.000 0.000 348.000
GF-
SPA
MGOP 2% 85.504 85.504
Discretiona
ry
Fund
1000-3-01-001-2-5-1 Implementation of priority programs MO Jan Dec All priority programs implemented under
/projects/activities under the SPA, the SPA,
SEF, TF SEF, TF
1000-3-01-001-2-5-2 Maintenance of Peace & Order, Public MO Jan Dec Maintained of Peace & Order, Public
Security Safety ecurity
Safety
1000-3-01-001-2-5- Enforcement of laws and ordinances MO Jan Dec All laws and ordinances enforced
2a
1000-3-01-001-2-5- Call upon law-enforcement MO Jan Dec All law enforcement agencies mobilized
2b agencies for the maintenance of
local peace and order
1000-3-01-001-2-5- Conduct regular meeting of MPOC MO Jan Dec All necessary meetings conducted
2c
1000-3-01-001-2-5-3 Conduct of Inter-Barangay Summer MO Jul Dec Inter-Barangay Summer Basketball
Basketball Tournament Tournament
(Refer to Social Services Sector
3000-1000-3-03-001-3-2-2-1)
1000-3-01-001-2-5-5 Aids to component barangays MO Jan Dec All necessary assistance to 37 MGOP- 148.000 148.000
barangays provided amounting to Php GF-
4,000.00 for each barangay SPA
1000-3-01-001-2-5-6 Aid to various stakeholders MO Jan Dec All necessary assistance to various MGOP- 85.504 85.504
stakeholders extended 2%
Discretiona
ry
Fund
1000-3-01-001-2-5-7 Aid to Special Bodies MO Jan Dec All necessary assistance to special MGOP- 200.000 200.000
bodies extended GF-
SPA
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-2-5- Improvemnet of Municipal Manpower MO/MEO Jan Dec Municipal Manpower Development MGOP- (1,200.000) (1,200.000)
8 Development Training Center Training Other
Center improved and furnished Sources
1000-3-01-001-2-5- Computerization Program MO Jan Dec Hardware and software procured MGOP- (14,000.000) (14,000.000)
9 installed and operationalized Other
Sources
1000-3-01-001-2-5- Repair and improvement of all office MO/MEO Jan Dec All necessary office building and facilities MGOP- (5,000.000) (5,000.000)
10 Buildings and facilities repaired and improved Other
Sources
1000-3-01-001-2-5- New Municipal Government Center MO Jan Dec New Municipal Governemnt Center MGOP- (100,000.000 (100,000.000)
11 comnstructed Other )
Sources/
DILG
1000-3-01-001-2-5- Fire safety and Security System MO/MEO/ Jan Mar 60 units HCFC tuype fire extiguisher (10 MGOP- (1,000.000) (1,000.000)
12 BFP lbs), 30 units exit signs, 4 units fire exit Other
ldder with landing, 24 fire alarm bell Sources
(battery operated) 1 manual pull station
and 12 units smoke detector installed
1000-3-01-001-2-5- Barangay Patrol Vehicle MO Jan March 37 service vehicle provided MGOP- (3,700.000) (3,700.000)
14 Other
Sources
1000-3-03-001-2-8 People Law Enforcement Services PLEB Jan Dec All People Law Enforcement MGOP- 0.000 200.000 0.000 200.000
programs/projects/activities GF-
implemented and conducted SPA
1000-3-03-001-2-9 Maintenance of Katarungang DILG Jan Dec All Katarungang Pambarangay MGOP- 0.000 37.000 0.000 37.000
Pambarangay programs/projects/activities implemented GF-
and conducted SPA
1000-3-03-001-2-10 Maintenance of Peace and Order DILG Jan Dec All Peace and Order and Public Safety MGOP- 0.000 254.000 14.000 268.000
Public programs/projects/activities implemented GF-
Security and Safety and conducted programs implemented SPA
Amount of Climate
Schedule of Amount Change Typology
Implementation (in thousand pesos) PPAs Code
Implementi (in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completio Personal Capital Climate
Start Other Change
t n Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-03-001-2-11 Bids and Awards Services BAC Jan Dec All Bids and Awards MGOP- 665.00
Program programs/projects/activities implemented GF- 0
0.000 515.000 150.000
and conducted SPA
1000-3-03-001-2-12 Public Safety and Security Services – PNP Jan Dec All Public Safety and Security Services – MGOP- - 217.200 72.800 290.000
Pinamalayan Municipal Police Station Pinamalayan Municipal Police Station GF-
programs/projects/activities implemented SPA
and conducted - (1,128.000) - (1,128.000)
1000-3-03-001-2-13 Fire Protection Services BFP Jan Dec All Fire Protection MGOP- - 215.000 - 215.000
programs/projects/activities implemented GF-
and conducted SPA
1000-3-03-001-2-15 Public Safety and Security Services – 2nd PMFC Jan Dec All Public Safety and Security Services – MGOP- 0.000 165.000 0.000 165.000
Provincial Mobile Force Company Provincial Mobile Force Company GF-
programs/projects/activities implemented SPA
and conducted
1000-3-03-001-2-16 Local Government Operations DILG Jan Dec All Local Government Operations MGOP- 0.000 88.000 62.000 150.000
Services programs/projects/activities GF-
implemented and conducted SPA
1000-3-03-001-2-17 Administration of Justice Services MTC Jan Dec All Administration of Justice MGOP- 0.000 124.800 25.200 150.000
programs/projects/activities implemented GF-
and conducted SPA
1000-3-01-001-a-1 General Administration and Support Effective and efficient management MGOP- 1,067.733 200.500 2,100.000 3,368.233
Services Program and support services rendered GF
(2,090.478) (1,040.000) (118.000) (3,248.478)
1000-3-01-001-a-2- Disposal GSO/MO Quick and reliable disposal of MGOP- 123.517 0.250 123.767
1-3 equipment and materials GF
(417.974) (417.974)
disposed
1000-3-01-001-b-1 General Administration and Support HRMO Effective and efficient management MGOP- 1,346.600 1,232.107 190.000 2,768.707
Services Program and support services rendered GF
- - (1,080.000) (1,080.000)
1000-3-01-001-b-2- Employee Management Services HRMO Organized system of personnel MGOP- 234.581 800.000 10.000 1,044.581
1 actions and performance management GF
1000-3-01-001-b-2- Recruitment, Selection & Retention HRMO Jan Dec All publication of vacancies sent to CSC
1-1 website
All vacancies for filling up posted in three
conspicuous places
All list of new hirees and promotees
posted in three conspicuous places
All walk-in job applicants served/assisted,
indorsed and included in the database for
manpower pooling
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-b-2- Career Management HRMO Jan Dec 141 regular employees provided with
1-2 necessary career mapping and
management support services; Position
succession / promotion of excellence and
integrity ensured
1000-3-01-001-b-2- Performance Administration HRMO/PM Jan Dec Performance of 141 employees properly
1-3 T documented, monitored and managed
1000-3-01-001-b-2- Procurement of 2 units External HRMO Jan Mar 2 units 1 TB External Hard Drive MGOP- 10.000 10.000
1-4 Hard procured GF
Drive
1000-3-01-001-b-2- Employee Welfare Services HRMO Well-recognized and valued MGOP- 1,997.817 4,400.000 - 6,397.817
2 employees become more engaged, GF
motivated and committed to deliver
(600.000) (600.000)
efficient services
1000-3-01-001-b-2- Benefits and Compensation HRMO Jan Dec All payrolls for benefits and
2-1 compensation prepared
Jan Dec All NOSA/NOSI prepared, distributed and
filed
Jan Dec All received loan applications reviewed
and
Jan Dec approved/signed
All received loan
documents reviewed and signed for
authentication
Jan Dec All leave applications received, signed,
encoded in the database and filed
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-b-2- Health and Wellness Program HRMO/MH
2-1-4 O
1000-3-01-001-b-2- Annual Medical Check-up for Jan Jan One annual medical check-up with
2-1-5 Employees laboratory tests provided to 173 regular
permanent employees
1000-3-01-001-b-2- Production of IEC materials for Jan Dec All IEC materials for healthy lifestyle
2-1-6 healthy lifestyle advocacy produced and disseminated
campaign
1000-3-01-001-b-2- Conduct of Healthy Jan Dec 1 Healthy Lifestyle/Physical Fitness
2-1-7 Lifestyle/Physical program conducted
Firness Program
1000-3-01-001-b-2- Drug Testing for Employees Jan Jan One annual drug testing conducted for all
2-1-8 employees and personnel
1000-3-01-001-b-2- Performance-based Bonus All deserving employees receive
2-1-9 performancebased bonus
1000-3-01-001-b-2- Terminal Leave Jan Dec All retiring/resigning employees availed
2-1- terminal benefits
10
1000-3-01-001-b-2- Capacity Development Facilitation HRMO Jan Dec All necessary capacity development,
3-1 improvement and similar intervening
services extended / facilitated /
implemented
1000-3-01-001-b-2- HRD Programs
3-2
1000-3-01-001-b-2- In-house trainings for both Jan Dec 3 In-house trainings conducted
3-2-1 supervisors and rank-and-file
employees
1000-3-01-001-b-2- Orientation Programs Jan Dec Orientation/Re-orientation Programs
3-2-2 conducted
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-b-2- Monthly Celebrations Jan Dec Monthly celebrations regularly held
3-2-3
1000-3-01-001-b-2- Employees' Day Celebration Jan Dec Employees' Day celebrated
3-2-4
1000-3-01-001-b-2- Values Formation Program Jan Dec Values Formation Program conducted
3-2-5
1000-3-01-001-b-2- Employees' Team Building Jan Dec Employees' Team Building activity
3-2-6 activity conducted
1000-3-01-001-b-2- Employees' Sports Olympics Jan Dec Employees' Sports Olympics organized
3-2-7
1000-3-01-001-b-2- Benchmarking Jul Sep 1 benchmarking activity conducted MGOP- (1,000.000) (1,000.000)
3-3 Other
Sources
1000-3-01-001-b-2- Information Management & Other HRMO Data-driven plan formulation made MGOP- 175.223 5.000 - 180.223
4 Collateral Duties and Related Services accessible and greater agency GF
assistance rendered
1000-3-01-001-b-2- Research, Statistics & Database HRMO Jan Dec All reliable databases updated and
4-1 Management maintained
Jan Dec All relevant data generated, analyzed and
utilized as basis for program
implementation
1000-3-01-001-b-2- HRMIS (Human Resource Jan Dec One (1) HRMIS updated and maintained
4-2 Management
Information System)
1000-3-01-001-b-2- Other Collateral Duties and Related HRMO
4-3 Services
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-001-b-2- Membership to various Jan Dec All collateral duties, functions,
4-3-1 committees responsibilities and services performed
in the highest standards and in a timely
manner
1000-3-01-001-b-2- Participation to Municipal-led Jan Dec All necessary municipal activities
4-3-2 Celebrations conducted and/or participated in
1000-3-01-001-b-2- Transparency Board Jan Dec One (1) Transparency Board updated
4-3-3 and maintained
1000-3-03-001-c-2- Business Taxes & Charges All new & renewal business applicants
1-1 Assessment assessed tax, fees and charges:
Jan Dec a) Business Permit/License
AIP Reference Program/Project/Activity Description Implementi Schedule of Expected Outcomes / Outputs Funding Amount Amount of Climate Typolog
Code ng Implementation Source (in thousand pesos) Change y
Office/ PPAs Code
Departmen (in thousand pesos)
1000-3-03-001-c-2-2 Tricycle Franchise PLD Fast and efficient issuances of tricycle MGOP- 248.107 294.250 542.357
franchise GF
(62.063) (18.750) (80.813)
1000-3-03-001-c-2- Tricycle Franchise Assessment Jan Dec All applicants for new and Tricycle
2-1 Franchiose renewal assessed fees and
charges
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-03-001-c-2- all approved and released Tricycle
2-3 franchised issued plate for new and
sticker for tricycle franchise renewal
1000-3-03-001-c-2- Quarterly Updated Report Jan Dec Prepared Quarterly updated Report on
2-4 the status of tricycle franchise for - hire
units
1000-3-03-001-c-2- Disposes the function as TFRB Jan Dec prepared notice of the meeting,
2-5 Secretariat
taken , drafted and finalized minutes &
resolution
facilitates Board & TODA's meeting
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Apr Sep All establishment operating w/out Mayor's
Permit inspected and served/issued
notice
Apr Sep All business owners unresponsive to the
1st notice served/issued 2nd notice
Apr Sep Cease and deist order served violating
Mun.
Ord# 03 - 2013
Apr Sep All existing boarding houses/dormitories
and the likes inspected and monitored
Apr Sep All establishment w permit inspected to
confirmed the veracity and truthfulness
of the supplied data or if its operation is
in accordance to the permit granted to
them
1000-3-03-001-c-2- Creation of Position Jul Sep License Inspector I created
4-2 Driver I created
1000-3-03-001-c-2-5 Other Services and Collateral PLD All necessary services effectively MGOP- 151.809 9.000 160.809
Functions provided GF
1000-3-03-001-c-2- Meetings & Hearings Jan Dec All scheduled meetings and hearings
5-1 attended
Jan Dec a) TFRB Secretary
d) HRM-PSB Member
1000-3-03-001-c-2- LGU's Programs and Activities Jan Dec All scheduled programs and activities
5-2 requires attendance and participation
attended and participated
SUB - TOTAL (Permits and Licensing Services Program) MGOP- 2,216.699 1,311.650 100.000 3,628.349
GF
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec All management and support services
administered
1000-3-01-001-e-2 Operation A safe and secure individual in any
form of accident and living in an
adaptive and disaster resilient
Municipality towards sustainable
development.
1000-3-01-001-e-2- Disaster Risk Reduction and MDRRMO Disaster Risk Reduction Management MGOP- - 386.1
1 Management Measures and GF 47
386.147 -
Climate Chage Adaptation sensitive
- (7,500.0 (8,576.9
00) 58)
(1,076.958)
Jan Dec environment
All program, project and activities under
70%
LDRRM Fund implemented
Jan Dec All program, project and activities under
30% (Quick Response Fund) LDRRM
Fund implemented
1000-3-01-001-e-2- Establishment of CCTV Monitoring Jan Jun Monitoring and Security System (7,500.0 (7,500.0
1-1 System established 00) 00)
1000-3-01-001-e-2- Traffic Management and MDRRMO Ensured a well-managed, roadworthy MGOP- - 84.0
2 Enforcement and environment-friendly community GF 93
84.093 -
(37.9 - (7,000.0 (7,037.9
14) 00) 14)
1000-3-03-001-f-1 General Administration and Support SCO Effective and efficient management MGOP- 0.000 104.400 106.000 210.400
Services and support services GF
0.000 0.000 (20.000) (20.000)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-03-001-f-2 Operations
1000-3-03-001-f-2-1 Special Bodies Development SCO All special bodies and committees MGOP- 0.000 4.000 0.000 4.000
delineated are effective and functional GF
as to purpose 0.000 0.000 0.000 0.000
1000-3-03-001-f-2- Bids and Awards Committee Jan Dec All necessary meetings attended
1-1 Member
Municipal School Board Jan Dec All necessary meetings attended
1000-3-01-002-1 General Administration and Support Effective and efficient management MGOP- 9,946.121 5,887.325 710.500 16,543.946
and GF
Services support services (1,198.775) (1,150.000) (2,333.000) (4,681.775)
1000-3-01-002-2-2 Secretariat Assistance Services OVM-SB Well-organized and accessible public MGOP- 343.397 - - 343.397
records GF
(187.321) - - (187.321)
1000-3-01-002-2-2-1 Documentation & Preparation of Jan Dec 48 agenda for the regular session & 2
hearings and session agenda for
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
48 minutes of regular session & 2
minutes of special session recorded &
transcribed
1000-3-01-002-2-2- Preparation of Committee Reports Jan Dec All Committee reports prepared
2
1000-3-01-002-2-2- Keeping and maintenance of Jan Dec 4 book of records of journals, resolutions
3 books records of all resolutions and ordinances maintained
and enacted ordinance
1000-3-01-002-2-2- Preparation of notice & out-going Jan Dec All notice & out-going communications
4 communication prepared & delivered
1000-3-01-002-2-2- Transmittal/indorsement of Jan Dec 3 Ordinances/Codes
5 ordinances for approval of the transmitted/indorsed for approval
Mayor & Sangguniang
Panlalawigan
1000-3-01-002-2-2- Transmittal/indorsement of Jan Dec All needed Resolutions
6 Resolutions for approval of the transmitted/indorsed for approval
Mayor & Sangguniang
Panlalawigan
1000-3-01-002-2-2- Dissemination/Issuance of Jan Dec All needed resolutions & ordinances
7 resolutions and ordinances disseminated/issued
1000-3-01-002-2-2- Provision of archival services Jan Dec All documents archived & filed
8
1000-3-01-002-2-3 Legislative Assistance Services OVM-SB Reliable source of public documents MGOP- 233.198 26.175 - 259.373
in the GF
effectiveness of legislative measures (185.132) - (500.000) (685.132)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-005-2-2- 1.3 Assist the Provincial MTO Jan Dec First 100 delinquent taxpayers submitted
1-1-3 Treasurer in the issuance of to PTO for appropriate civil action and
the following extrajudicial remedies
a. Notices of Delinquencies
b. Warrant of Levy
c. Notice of Auction Sale
1000-3-01-005-2-2- 1.4 Submit to the Provincial MTO Jan Dec All certified lists of Delinquencies
1-1-4 Attorney thru Provincial prepared and submitted.
Treasurer certified list of
delinquencies for Appropriate
Civil
Action and Extrajudicial
remedies
1000-3-01-005-2-2- 1.5 Barangay Participatory MTO Jan Dec Barangay Participatory Real Property Tax
1-1-5 Tax Administration training conducted
Administration and Collection
1000-3-01-005-2-2- 2. Business Tax Revenues
1-2
1000-3-01-005-2-2- 2.1 Establishment of Revenue MTO Jan Dec Increase in revenue from local source by
1-2-1 Data bank - Source and 7%
additional Potential
Revenue
1000-3-01-005-2-2- 2.2 Comparison between MTO Apr Jun Gross sales declaration of top 10 tax
1-2-2 Gross Sales Data Supplies by payer compared and monitored
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-005-2-2- 4. Revenue from Economic
1-4 Enterprises
a. MARKET
1000-3-01-005-2-2- 1. Regular Inspection as to MTO/MOD Jan Dec Timely issuance, inspection and
1-4-1 issuance of Cash Tickets remittance of collection
1000-3-01-005-2-2- 2. Evaluate Collection MTO/MOD Jan Dec Collection by section regularly evaluated
1-4-2 regularly by section in the
public market
1000-3-01-006-2-2-1 Landbanking Jan March 10 Hectares of land purchased MGOP- (1,000.000) (1,000.000)
Other
Sources
1000-3-01-006-2-2-2 Real Property Units Jan Aug. Inventory of RPUs updated MGOP- (650.000) (650.000)
Other
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec 1 ArcGIS Computer System maintained
& upgraded
Jan Dec All barangays conducted fieldworked
1000-3-01-006-2-3 Assessment Records Management MAssO Efficient assessment records MGOP- 468.538 47.360 0.000 515.898
management GF
(249.572) (15.000) 0.000 (264.572)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-006-2-4-1 Assessment Certifications issued and Jan Dec All requested assessment certifications
fees collected by MTO issued
Jan Dec All requested Certificate of real property
holdings issued
Jan Dec All requested Certified True Copies of
Tax Declaration issued.
1000-3-01-006-2-4-2 Tax Campaign Jan Dec 120 RPUs with delinquent taxes caused
to be collected
1000-3-01-006-2-4-3 Assessment validation of delinquent Jan Dec 200 deliquent RPUs validated
real properties
1000-3-01-006-2-4-4 Inspection of under CARP properties Jan Dec 50 RPUs under CARP assessed
1000-3-01-006-2-4-5 Public Lands to taxable Jan Dec 20 lands declared as Unknown Owners,
Public Lands and Republic of the
Philippines made taxable
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec 7,000 vouchers certified as to
completeness of supporting documents
Jan Dec 900 Municipal Accountants' Advice
prepared and issued
Jan Dec 36 Statement of Bank Reconciliation
Statements prepared and submitted
Jan Dec All Audit Observation Memorandum
issued by
COA concerning Accounting Office
complied
1000-3-01-007-2-2 Accounting Services MAccO Effective and efficient accounting MGOP- - 2,507.8
services GF 17
2,090.642 417.175
(267.5 (102.0 -
85) 00)
(369.585)
1000-3-01-007-2-2- Recording Jan Dec 7,0000 vouchers received and recorded
1
Jan Dec 160 Cash Disbursement reports received
and recorded
Jan Dec 48 Check Disbursement reports received
and recorded
Jan Dec 36 Collection and Deposit reports
received and recorded
Jan Dec All paid vouchers received and recorded
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec 178 Employee's card maintained and
updated
Jan Dec 200 Supplier's'/Contractor's card
maintained & updated
1000-3-01-007-2-2- Reports Preparation Jan Dec 36 Monthly Trial Balance prepared
4
Jan Dec 24 Monthly Report of Revenues and
Receipts prepared
Jan Dec 24 Statement of Appropriation,
Allotment, Obligation and Balances
prepared(current year appropriations)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Feb 1 Consolidated Financial Position
prepared
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec 444 Summary of Collections &
Remittances checked and verified
Jan Dec 444 Summary of Cash Receipts and
Deposits checked and verified
Jan Dec 444 Summary of Check Issued checked
and verified
Jan Dec All General Ledger accounts updated
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-007-2-4- Municipal Poverty Reduction Jan Dec All appropriate services provided
7 Action Team
1000-3-01-007-2-4- Municipal Disaster Risk Reduction Jan Dec All appropriate services provided
8 Mgt
Council
1000-3-01-008-1 General Administration and Support MBO Effective and efficient management MGOP- - 2,683.5
Services and support services rendered GF 38
1,941.688 741.850
Program
(934.47 (65.5 (270.0 (1,269.9
7) 00) 00) 77)
Jan Dec All management and support services
administered
1000-3-01-008-2 Operations Effective fiscal resource allocation
and efficient fiscal management
1000-3-01-008-2-1 Budget Planning Preparation and MBO Sound and efficient utilization of MGOP- 532.76
Defense available resources; GF 4
372.264 110.500 50.000
operationalization of AIP in the budget
(36.4 (17.0 - (53.4
93) 00) 93)
Jan Mar One 3 - year Income Projection drafted &
finalized for LFC
May May 3 computation worksheets for estimated
expenditures prepared
15-Jun 16-Jul 1 Budget Call Drafted/ Finalized
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec All Statement of Appropriations
Allotments
Obligations and Balances prepared,
reviewed and certified
Mar Mar Statements of Receipts and Expenditures
prepared and submitted to DBM
Jan Dec All other necessary reports prepared as
maybe required
1000-3-01-008-2-2- Jun Jun 1 unit desktop computer with computer MGOP- 50.0
1 peripherals purchased GF 00
50.000
1000-3-01-008-2-2- Oct Oct 1 unit projector purchased MGOP- 100.0
2 GF 00
100.000
1000-3-01-008-2-2- Jul Sep 2 unit laptop computer with complete MGOP- (150.0
3 peripherals Other 00)
(150.000)
Sources
1000-3-01-008-2-3 Budget Review and Evaluation MBO Effective review of Barangay Budget; MGOP- - 481.6
Authorized by Sangguniang Bayan GF 21
462.521 19.100
(146.2 (3.0 - (149.2
01) 00) 01)
Jan Sep 37 Brgy. Annual Budget reviewed
1000-3-01-008-2-4 Other Budget Relative Services MBO Other budget services rendered MGOP- - 110.4
GF 79
110.479 -
(61.2 - (61.2
31) 31)
-
1000-3-01-008-2-4- Drafting & Finalization of Budget Jan Dec All certification drafted and finalized
1 certification and completed staff
work
1000-3-01-008-2-4- Research and Downloading of Jan Dec All pertinent issuances/documents
2 pertinent budgetary issuances and researched/downloaded and
other documents from internet disseminated
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-008-2-4- Technical assistance/advise provided Jan Dec All hours of assistance rendered
3
1000-3-01-008-2-4- Other related services Jan Dec All of other related services rendered
4
1000-3-01-008-2-5 Other Services MBO All necessary services effectively MGOP- - 165.8
provided GF 57
165.857 -
(54.1 - (54.1
02) 02)
-
AIP Reference Program/Project/Activity Description Implementi Schedule of Expected Outcomes / Outputs Funding Amount Amount of Climate Typolog
Code ng Implementation Source (in thousand pesos) Change y
Office/ PPAs Code
Departmen (in thousand pesos)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Mar Status Report on Local Government
Support Fund - Assistance to
Municipalities (LGSF-AM) prepared and
submitted
Jun/Dec Jun/Dec Status Report on ICT Program prepared
and submitted
Jan Dec All necessary office supplies procured
1000-3-01-009-2-1-3 Research and Statistics Jan Dec All required researches and relevant
studies conducted
Jan Dec Necessary data gathering and controlling
activities conducted
All IT equipment and software repaired
and maintained
1000-3-01-009-2-1- Purchase of 1 unit outdoor May Jun 1 unit outdoor projector purchased MGOP- 100.000 100.000
3-1 projector GF
1000-3-01-009-2-1- Purchase of 1 unit A3 Printer May Jun 1 unit A3 Printer purchased MGOP- 30.000 30.000
3-2 GF
1000-3-01-009-2-1- Feb Mar 1 unit laptop computer purchased MGOP- 70.000 70.000
3-3 GF
1000-3-01-009-2-1- Feb Mar 1 unit desktop computer purchased MGOP- 60.000 60.000
3-4 GF
Jul Sep 1 unit laptop computer purchased MGOP- (70.000) (70.000)
Other
Sources
Jul Sep 3 units desktop computer purchased MGOP- (180.000) (180.000)
Other
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec 37 Barangay Website
maintained/administered
Jan Dec All necessary Information/Database
System assisted and maintained
Jan Dec 1 FDP portal updated annually and
quarterly
1000-3-01-009-2-2 Planning and Programming MPDO Participatory formulation and well- MGOP- 870.548 122.250 0.000 992.798
coordinated approval process of GF
development plans,
investment programs and policies (807.760) (27.500) 0.000 (835.260)
effected
Jan Dec 2019 Municipal Annual/Supplemental
Investment Program preparation,
adoption and approval facilitated
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Jan Dec All necessary ocular inspection/on-the-
spot monitoring conducted
Jan Dec All required implementation plans
reviewed/assessed
Jan Dec 1 job order (Research and Evaluation
Officer) hired
AIP Reference Program/Project/Activity Description Implementi Schedule of Expected Outcomes / Outputs Funding Amount Amount of Climate Typolog
Code ng Implementation Source (in thousand pesos) Change y
Office/ PPAs Code
Departmen (in thousand pesos)
1000-3-01-009-2-4- Local Council for the Welfare Jan Dec 1 personnel designated/assigned
1-12 and
Protection of Children
Jan Dec All necessary meetings attended
1000-3-01-009-2-4- SPMS – PMT Chairperson and Member Jan Dec 2 personnel designated/assigned
1-14
Jan Dec All necessary meetings attended
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-009-2-4- MPRAT Member Jan Dec 1 personnel designated/assigned
1-17
Jan Dec All necessary meetings attended
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-009-2-7 Development Plan and Investment MPDO Jan Dec All Development Plan and Investment MGOP- 0.000 1,600.000 0.000 1,600.000
Program Services programs/projects/activities implemented GF-
and SPA
conducted MGOP- 0.000 (1,000.000) 0.000 (1,000.000)
Other
Sources
1000-3-01-009-2-8 Performance Evaluation and Appraisal MPDO Jan Dec All Performance Evaluation and MGOP- 0.000 1,089.460 0.000 1,089.460
System Services Appraisal System GF-
programs/projects/activities implemented SPA
and
conducted MGOP- 0.000 (1,200.000) (220.000) (1,420.000)
Other
Sources
1000-3-01-009-2-9 Community Based Monitoring System MPDO/CBM Jan Dec Community-Based Monitoring System MGOP- 470.000 30.000 500.000
S 3rd Round GF-
TWG Survey database updated and SPA
maintained
1000-3-01-009-2-10 Information and Communication MPDO/ICT Jan Dec All Information and Communication MGOP- 0.000 1,050.000 50.000 1,100.000
Technology Services - Technology programs/projects/activities GF-
CeC implemented and SPA
conducted MGOP- 0.000 (605.600) (780.000) (1,385.600)
Other
Sources
MGOP- 6,972.377 1,506.880 390.000 8,869.257
GF
SUB - TOTAL (Planning and Development Coordination Services Program) MGOP- 0.000 4,498.920 280.000 4,778.920
GF-
SPA
1000-3-01-012 Civil Registration Services Program
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-012-2-1-2 Preparation/Issuance of birth, Jan Dec All birth, marriage and death
marriage and death certifications certifications prepared and issued
1000-3-01-012-2-1-3 Preparation/Issuance of application Jan Dec All marriage applications prepared and
for marriage license issued
1000-3-01-012-2-1-4 Registration/ Issuance of Legal Jan Dec All Legal Instrument registered and
Instrument issued
1000-3-01-012-2-1-5 Preparation/Submission of monthly Jan Dec 12 reports prepared and submitted
reports to PSA
1000-3-01-012-2-1-6 Conduct mobile registration in 37 Oct Dec Mobile registration in 37 Barangays
barangays conducted
Oct Dec All transportation expenses paid
1000-3-01-012-2-1-7 Facilitation/Preparation of Free Mass Feb Feb Mass wedding facilitated and prepared
Wedding Ceremony
1000-3-01-012-2-1-8 Updating CRIS Jan Dec 1 CRIS updated
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
AIP Reference Funding Maintenance
Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Code Source & Climate
Departmen Completi Personal Capital Climate
Start Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
1000-3-01-012-2-2 Registration of Court MCR Fast, accurate and reliable issuance of MGOP- - 300.8
Order/Petitions court order/petitions GF 28
254.828 46.000
1000-3-02-001-1 General Administration and Support Effective and efficient management MGOP- 1,254.028 332.740 213.000 1,799.768
Services and support services GF
(618.722) (115.000) (105.000) (838.722)
Start
Date
Completion
Date
1000-3-02-001-2-3
Organizational Improvement
MAO
(70.651)
0.000
1000-3-02-001-2-3-1
Conduct of research, assessment & study
MAO
Mar
Dec
All necessary researches, assessments and studies conducted
MAO
Jun
Sep
1 DSLR Camera procured
MGOP-GF
1000-3-02-001-2-4
Other Services
MAO
(20.472)
1000-3-02-001-2-4-1
Personnel Development Committee -
Chairperson
MAO
1000-3-02-001-2-4-2
PRAISE Committee - Co Chairperson
MAO
1000-3-02-001-2-4-3
ELA Team - Member
MAO
1000-3-02-001-2-4-4
1000-3-02-001-2-4-5
PMT _Member
MAO
1000-3-02-001-2-4-6
Grievance Committee - Chairperson
MAO
1000-3-02-001-2-4-7
MDRRMC - Member
MAO
1000-3-02-001-2-4-8
Peace & Order Council - Member
MAO
1000-3-02-001-2-4-9
BAC - Chairman
MAO
1000-3-02-001-2-4-10
Fiesta Committee
MAO
1000-3-02-001-2-4-11
GAD Focal Point System - Member
MAO
1000-3-02-001-2-4-12
LCAT-VAWC- Member
MAO
1000-3-02-001-2-4-13
MESMB- Member
MAO
1000-3-02-001-2-4-14
EPSP-Member
MAO
1000-3-02-001-2-4-15
HRAct Team-Member
MAO
1000-3-02-001-2-4-16
Mun. Tourism Council-Member
MAO
1000-3-02-001-2-4-17
Mun. Scholarship Committee-Member
MAO
1000-3-02-001-2-4-18
Project Mgt. Committeeb for Fish Landing
Center-Member
MAO
1000-3-02-001-2-4-19
LGPMS Team-Member
MAO
Amount
(in thousand pesos)
1000-3-02-001-2-4-20
MICS-Informatio Officer
MAO
1000-3-02-001-2-4-21
CODI-Chairperson
MAO
MAO
MGOP-SPA
0.000
7,992.920
899.000
8,891.920
MGOP-2%
Discretionary
Fund
-
85.504
-
85.504
Prepared by:
Reviewed by:
Approved by:
ROSENIO A. TORIANO
ZAIDA D. MICIANO
HON. ARISTEO A. BALDOS, JR.
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-100-3-03-001-1.a- General Administration and Support DepEd/ Effective and efficient management
1 MGOP and
Jan Dec All general administration and support
services rendered
3000-100-3-03-001-1.a- Operations Enhanced secondary education MGOP - 220,000.00 220,000.00
2 system in terms of quality service and SEF
well-maintained facilities aimed at
promoting opportunities for holistic
- (31,301.600) (31,301.600)
growth and learning
3000-100-3-03-001-1.a- Sports Development Program DepEd/ Enhanced sportsmanship of MGOP - 220.000 220.000
2-1 MGOP pupils/students SEF
3000-100-3-03-001-1.a- PISSAA Meet All HS Aug Sept 1 Sports Meet conducted, All HS MGOP - 120.000 120.000
2-1-1 Participated SEF
3000-100-3-03-001-1.a- Provincial Meet All HS Oct Nov 1 Sports Meet conducted MGOP - 100.000 100.000
2-1-2 SEF
3000-100-3-03-001-1.a- Project SAFE (Secure and Friendly DepEd/ Jan Dec Project SAFE (Secure and Friendly MGOP/Oth (13,903.000) (13,903.000)
2-2 Environment) MGOP Environment) implemented er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-100-3-03-001-1.a- Project Save DepEd/ Jun Dec Project Save implemented MGOP/Oth (455.000) (455.000)
2-2-4 MGOP er
Sources
3000-100-3-03-001-1.a- Project Secure DepEd/ Jun Dec Project Secure school facilities MGOP/Oth (2,000.000) (2,000.000)
2-2-5 MGOP constructed, rehabilitated, maintained and er
repaired Sources
3000-100-3-03-001-1.a- Construction of SSG Office DepEd/ Jun Dec SSG Office constructed MGOP/Oth (150.000) (150.000)
2-2-6 MGOP er
Sources
3000-100-3-03-001-1.a- Construction of Stock Room DepEd/ Jun Dec Stock Room constructed MGOP/Oth (230.000) (230.000)
2-2-7 MGOP er
Sources
3000-100-3-03-001-1.a- Improvement of School Facilities DepEd/ Jun Dec School Facilities improvemeed MGOP/Oth (7,708.000) (7,708.000)
2-2-8 MGOP er
Sources
3000-100-3-03-001-1.a- Modern Technology-Aided DepEd/ Jan Dec ModernTechnology-Aided Instruction MGOP/Oth (1,747.800) (1,747.800)
2-3 Instruction MGOP Program implemented er
Program Sources
3000-100-3-03-001-1.a- Procurement of SHS Reference Books DepEd/ Jun Dec SHS Reference Books procuremeed MGOP/Oth (332.800) (332.800)
2-3-1 MGOP er
Sources
3000-100-3-03-001-1.a- Provision of 81 units of LED TV (40 DepEd/ Jun Dec LED TV (40 inches) provisioned MGOP/Oth (810.000) (810.000)
2-3-4 inches) MGOP er
Sources
MGOP - 220.000 220.000
SUB-TOTAL (Public Education Services Program - Secondary Education)
SEF
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-100-3-03-001-1.b- Construction of Bahaghari Manpower MEO Jun Dec 504sqm (3) storey Bahaghari Manpower MGOP - 3,283.000 3,283.000
1-2-3 Development and Training Center - Development and Training Center Phase SEF
Phase II I constructed. (Excavation and Lay-out;
(JMSMPS Compound) Rebar
Works; Construction of Column, Beam MGOP/Oth (4,000.000) (4,000.000)
and Slab; er
Installation of Electrical Wirings and Sources
3000-100-3-03-001-1.b- Construction of ALS Learning DepEd-East Jan Dec ALS Learning Center/s constructed MGOP/Oth (400.000) (400.000)
1-2- Center/s er
11.1 Sources
3000-100-3-03-001-1.b- Improvement of School Building DepEd-East Jan Dec School Building improved MGOP/Oth (100.000) (100.000)
1-2- er
11.2 Sources
AIP Reference Code Program/Project/Activity Description Implementi Schedule of Expected Outcomes/Outputs Funding Amount Amount of Climate Typolog
ng Implementation Source (in thousand pesos) Change y
Office/ PPAs (in thousand Code
pesos)
3000-100-3-03-001-1.b- Acquisition of Desks/Chairs DepEd-East Jan Dec Desk/Chairs procured MGOP/Oth (1,200.000) (1,200.000)
1-2- er
11.3 Sources
3000-100-3-03-001-1.b- Improvement/Repair of Multi-Purpose DepEd-East Jan Dec Multi-Purpose Hall Improved/Repaired MGOP/Oth (1,000.000) (1,000.000)
1-2- Hall er
11.4 Sources
3000-100-3-03-001-1.b- Electrification of District Office DepEd-East Jan Dec District Office electricity installed MGOP/Oth (50.000) (50.000)
1-2- er
11.5 Sources
3000-100-3-03-001-1.b- Installation of Water Supply DepEd-East Jan Dec Water Supply installed MGOP/Oth (30.000) (30.000)
1-2- er
11.6 Sources
3000-100-3-03-001-1.b- Installation of Public Address DepEd-East Jan Dec Public Address System installed MGOP/Oth (300.000) (300.000)
1-2- System er
11.7 (Sound System) Sources
3000-100-3-03-001-1.b- Completion of Gender-Based DepEd-East Jan Dec Gender-Based Comfort Rooms MGOP/Oth (50.000) (50.000)
1-2- Comfort completed er
11.8 Rooms Sources
3000-100-3-03-001-1.b- Construction of Multi-Disciplinary DepEd-East Jan Dec Multi-Disciplinary Court constructed MGOP/Oth (70.000) (70.000)
1-2- Court er
11.9 Sources
3000-100-3-03-001-1.b- Modern Technology-Aided Instruction Improved delivery of advanced and MGOP/Oth (140.000) (6,435.000) (6,575.000)
1-2-3 Program integrated learning system er
Sources
3000-100-3-03-001-1.b- ALS REVAR (Review in Every DepEd-East Jun Dec ALS REBAR (review in Every Barangay) MGOP/Oth (40.000) (40.000)
1-2- Barangay) Procured materials , modules and other er
3.1 materials for OSY Sources
3000-100-3-03-001-1.b- Organization of ALS Class DepEd-East Jun Dec ALS Class Organized MGOP/Oth (50.000) (50.000)
1-2- er
3.2 Sources
3000-100-3-03-001-1.b- Transportation allowances of DepEd-East Jun Dec Transportation allowances of 75 SPED MGOP/Oth (2,000.000) (2,000.000)
1-2- SPED students students paid er
3.3 Sources
3000-100-3-03-001-1.b- Internet Connectivity in Every School DepEd-East Jan Dec Internet Connectivity in every school paid MGOP/Oth (90.000) (90.000)
1-2- er
3.4 Sources
Maintenan
Office/ ce Climate
Completi Personal Capital Climate
Departmen Start & Other Change
on Services Outlay Total Change
t Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-100-3-03-001-1.b- Procurement of Learning Materials DepEd - Jun Dec Learning Materials (Project READ) MGOP/Oth (16.250) (16.250)
2-9-3 (Project West procured er
READ) Sources
3000-100-3-03-001-1.b- Procurement of Laptop DepEd - Jun Dec Laptop procured MGOP/Oth (300.000) (300.000)
2-9-4 West er
Sources
3000-100-3-03-001-1.b- Integration of ICT in Teaching & DepEd - Jan Dec Integration of ICT in Teaching & Learning MGOP/Oth (171.600) (171.600)
2-9-5 Learning West conducted er
Sources
3000-100-3-03-001-1.b- Conduct ALS Classes for OSY DepEd - Jan Dec ALS Classes for OSY conducted MGOP/Oth (40.000) (40.000)
2-9-6 West/ALS er
Sources
MGOP - 625.500 625.500
SUB-TOTAL (Public Education Services Program - Elementary Education -West District) SEF
-
3000 SOCIAL DEVELOPMENT SECTOR
3000-100-3-03-001-1.c Secretariat
3000-100-3-03-001-1.c- General Administration and Support MSB Effective and efficient management MGOP - 240.000 240.000
1 Services Program and support services rendered SEF
3000-200-3-03-001-2.1.2 Child Care Immunization Program MHO Jan Dec All children fully immunized MGOP/Oth (100.000) (100.000)
er
Sources
DOH Jan Dec Children 0-15 months Fully Immunized
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
Nutrition Information Campaign MHO Jan Dec Infant and Young Children Feeding
Program promoted
MHO Jan Dec Milk code enforced
3000-200-3-03-001- BUNTIS CONGRESS MHO Jul Jul BUNTIS CONGRESS conducted MGOP- 150.000 150.000
2.1.3.3 GF
3000-200-3-03-001- IEC materials for Food Handlers MHO Jul Jul IEC materials for Food Handlers created MGOP/Oth (50.000) (50.000)
2.1.3.4 and distributed er
Sources
3000-200-3-03-001- Nutrition month celebration MHO Jul Jul Nutrition Month Celebration conducted MGOP- 100.000 100.000
2.1.3.5 GF
3000-200-3-03-001- Food Assistance Program MHO Jan Dec Multi-vitamins supplementation for MGOP/Oth (50.000) (50.000)
2.1.3.6 malnourished pregnant given er
Sources
MHO Jan Dec Supplemental feeding for all severe
malnourished children conducted
3000-200-3-03-001- Feeding Program MHO Jan Dec Twice a Day feeding Program MGOP/Oth (3,000.000) (3,000.000)
2.1.3.7 er
Sources
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-200-3-03-001- Office supplies and other logistics for MHO Apr Apr Supplies for BNS provided MGOP- 20.000 20.000
2.1.3.10 BNS GF
MHO/DOH Jan Dec National Ordinance adopted (Milk Code,
Food
Fortification and DepEd Order No. 13 s.,
2017)
3000-200-3-03-001- Procurement of 16 salter weighing MHO/DOH Apr Apr 16 salter weighing scale procured MGOP/Oth (35.000) (35.000)
2.1.3.11 scale er
Sources
3000-200-3-03-001- Monitoring and Evaluation of MHO/DOH Jan Dec Nutrition Program monitored and MGOP/Oth (50.000) (50.000)
2.1.3.12 Nutrition evaluated er
Program Sources
3000-200-3-03-001- Food/Water Handlers Training MHO Jul Jul Knowledgeable food/water handlers MGOP/Oth (100.000) (100.000)
2.1.3.13 er
Sources
3000-200-3-03-001-2.1.4 Sanitation Program
IEC For Awareness Program on Proper MHO Jan Dec IEC for awareness program on proper MGOP- 10.000 10.000
Hygiene hygiene implemented GF
Inspection of Establishments MHO Jan Dec Food establishments and Water Refilling
Station inspected
MHO Jan Dec Toilet Facilities pr HHs and Establishment
inspected
3000-200-3-03-001- Provision of Toilet Bowls with MHO April Dec 2500 toilet bowls provided with MGOP/Oth (2,500.000) (2,500.000)
2.1.4.1 construction materials construction materials er
AIP 2019 SOCIAL DEVELOPMENT SECTOR Page 16 of 49
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
SOCIAL DEVELOPMENT SECTOR
For the Year 2019
Sources
3000-200-3-03-001- Monitoring and Evaluation of Sanitation MHO Jan Dec Sanitation Program monitored and MGOP- 20.000 20.000
2.1.4.2 Program evaluated GF
3000-200-3-03-001-2.1.5 Infectious Disease Control MHO Jan Dec Infectious Diseases controlled MGOP-
GF
3000-200-3-03-001- PTB Prevention and Control
2.1.5.1
3000-200-3-03-001- Procurement of PTB Supplies MHO April Dec PTB Program Supplies acquired: MGOP- 90.000 90.000
2.1.5.1.1 GF
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-200-3-03-001- Lecture/Symposum on PTB MHO Oct Dec Lecture / Symposium on Presumptive TB, MGOP- 20.000 20.000
2.1.5.1.2 Drug GF
Resistant TB and Extra-Pulmonary TB
conducted
MHO Oct Dec Activities for TB Prevention implemented
("WORLD's TB DAY")
3000-200-3-03-001- Control and Prevention of TB cases Jan Dec 37 Barangays conducted lecture on TB MGOP/Oth (50.000) (50.000)
2.1.5.1.3 Screening er
Sources
Oct Dec team for TB for Barangay Sputum
Collection and monitoring of treatment
created
3000-200-3-03-001- Treatment and Management of all Jan MAr TB drugs procured MGOP/Oth (1,500.000) (1,500.000)
2.1.5.1.4 TB er
Cases Sources
3000-200-3-03-001-2.1.6 STI / HIV - AIDS Prevention
3000-200-3-03-001- Training of MHO and other RHU MHO/DOH Jan Dec Trained MHO and RHU staff assigned in MGOP- 20.000 20.000
2.1.6.1 Staff assigned in Social Hygiene Social GF
clinic. Hygiene Clinic Trained in STI and HIV-
Youth Development Session MHO April Jun Youth Development Session conducted
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-200-3-03-001- Establishment/Provision of MHO/DOH Jan Dec All female sex workers provided w/ MGOP/Oth (100.000) (100.000)
2.1.6.3 Laboratory laboratory services er
Services Sources
3000-200-3-03-001- Provision of Laboratory equipment MHO Jan Dec Provided Lavoratory equipment and MGOP/Oth (100.000) (100.000)
2.1.6.4 and supplies blood screening and supplies er
Periodic Pap Smear at least every (Blood Chemistry Analyser) Sources
quarterly to female sex workers
3000-200-3-03-001- Procurement of HIV Testing Kit MHO Feb Feb HIV Testing Kit procured MGOP/Oth (100.000) (100.000)
2.1.6.5 er
Sources
3000-200-3-03-001- Case Finding through Papsmear, MHO Jan Jan Case Finding through Papsmear, Visual MGOP/Oth (100.000) (100.000)
2.1.6.6 Visual Inspection Acetc Wash and Urinalysis er
Inspection Acetc Wash and conducted Sources
3000-200-3-03-001- Dengue Prevention and Control MHO Jan Dec Lecture/Symposum on Dengue MGOP- 10.000 10.000
2.1.7.1 GF
MHO Jan Dec All IEC Program Conducted
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-200-3-03-001- Malaria MHO Oct Oct 1 mass smearing conducted for 3150
2.1.7.3 indegenous people of Brgy Sabang and
Marayos
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-200-3-03-001- Blood Testing/Blood Typng MHO Jan June Blood Testing/Blood Typing conducted MGOP/Oth (100.000) (100.000)
2.1.9.1 er
Sources
3000-200-3-03-001- Creation of Data Health Board MHO May June Data Health Board Created MGOP/Oth (100.000) (100.000)
2.1.9.2 er
Sources
3000-200-3-03-001-2.2 Clinical Health Services All consultations, outpatient & MGOP- 1,901.893 1,265.000 3,166.893
inpatient, were attended and given GF
utmost care, treated and managed well
MGOP- 5,000.00 5,000.000
and accurately
20% 0
DF
(83.286) (975.000) (540.000) (1,598.286)
3000-200-3-03-001-2.2.1 Procurement of Drugs and Medicines MHO/DOH Jan Dec Drugs and Medicines procured MGOP- 750.000 750.000
GF
3000-200-3-03-001-2.2.2 Barangay Medical Supplies and MHO/DOH Jan Dec Barangay Medical Supplies and MGOP/Oth (500.000) (500.000)
Medicines Medicines procured er
Sources
3000-200-3-03-001-2.2.3 BEmONC Program MHO/DOH Jan Dec BEmONC supplies acquired MGOP- 100.000 100.000
GF
3000-200-3-03-001- New Born Kit MHO Jan Jan 500 New Born Kit procured MGOP/Oth (150.000) (150.000)
2.2.3.1 er
Sources
3000-200-3-03-001- Acquisition of Laboratory equipments MHO Jan Jan Laboratory equip and Reagents Acquired: MGOP/Oth (100.000) (100.000)
2.2.3.2 and er
Reagents Sources
3000-200-3-03-001- Reagent Cabinet MHO Apr Apr 1 Reagent's Cabinet procured MGOP/Oth (20.000) (20.000)
2.2.3.3 er
Sources
3000-200-3-03-001- Procurement of 4 water dispenser MHO Apr Apr water dispenser procured MGOP/Oth (20.000) (20.000)
2.2.3.4 er
Sources
3000-200-3-03-001- Barangay Bemonc Facilities MHO Jan Mar 2 Barangay Bemonc Water and electrical MGOP/Oth (100.000) (100.000)
2.2.3.5 system installed (Pambisan malaki and er
Buli) Sources
3000-200-3-03-001- Rehabilitation of Barangay Bemonc MHO Apr Jun Barangay BEMONC rehabilitated MGOP/Oth (300.000) (300.000)
2.2.3.6 Facilities er
Sources
3000-200-3-03-001-2.2.4 Medical Supplies MHO Jan & Jan & Dental Supplies procured MGOP- 50.000 50.000
July July GF
3000-200-3-03-001-2.2.5 Dental Supplies Expenses MHO Jan & Jan & Dental Supplies procured MGOP- 100.000 100.000
July July GF
3000-200-3-03-001-2.2.6 Laboratory Supplies MHO Jan & Jan & Laboratory Supplies procured MGOP- 205.000 205.000
July July GF
3000-200-3-03-001-2.2.7 Health Program for Person with
Disability
(PWD)
MHO Jul Aug 350 PWD's provided with health program
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-200-3-03-001-2.2.9 Mental Health Program MHO Jun Jun 2 MHO Health Staff Trained for
counselling drug surrenderers
3000-200-3-03-001- Drug Dependency Program MHO/PNP/ Jan Feb Training on Drug Dependent Evaluation MGOP/Oth (100.000) (100.000)
2.5.10 (Rehabilitation and Management) MSWDO (DDE) er
Sources
MHO/PNP/ Jan Dec Coordinated with the other Agencies
MSWDO stakeholders
(PNP/MSWD/LCE)
3000-200-3-03-001- Purchase of Drug Test Kit MHO/PNP/ Jan Dec Drug Test Kit purchased MGOP- 60.000 60.000
2.5.11 MSWDO GF
3000-200-3-03-001- Drug Testing / Procedures MHO/PNP/ Jan Dec Drug Testing / Procedures conducted MGOP/Oth (20.000) (20.000)
2.5.12 conducted MSWDO er
Sources
3000-200-3-03-001- Management / Rehabilitation MHO/PNP/ Jan Dec Drug surrenders managed and MGOP/Oth (150.000) (150.000)
2.5.13 programs MSWDO rehabilitated er
Sources
MHO/PNP/ Jan Dec 2 ways referral system implementation
MSWDO
3000-200-3-03-001- Monitoring and evaluation and MHO/PNP/ Jan Dec Monitoring and evaluation and following MGOP/Oth (5.000) (5.000)
2.5.14 following of cases MSWDO of cases er
Sources
3000-200-3-03-001- Establishment of Special Drug MHO/PNP/ Jan Jan Special Drug Education Center MGOP/Oth (50.000) (50.000)
2.5.15 Education MS Established er
Center WDO Sources
3000-200-3-03-001-2.3.1 Acquisition of Service Vehicle MHO Apr Apr 1 unit service vehicle acquired MGOP/Oth (1,900.000) (1,900.000)
er
Sources
3000-200-3-03-001-2.3.2 Acquisition of 1 Ambulance MHO Mar Mar 1 ambulance purchased MGOP/Oth (2,000.000) (2,000.000)
er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-200-3-03-001-2.4 Monitoring and Evaluation Services MHO Effective monitoring and evaluation of MGOP- 736.181 900.000 1,136.181
implemented health programs and GF
projects and reduced morbidity and
(32.365) (32.365)
mortality
3000-200-3-03-001-2.4.1 Diesel and Lubricants for Municipal MHO Jan Dec 500 ltrs off Diesel and 20 ltrs of engine MGOP- 250.000 250.000
Ambulance oils and 5 liters of ATF paid GF
3000-200-3-03-001-2.4.2 Diesel and Lubricants (Aids to MHO Jan Dec 500 ltrs off Diesel and 20 ltrs of engine MGOP- 250.000 250.000
Community oils and 5 liters of ATF paid GF
Ambulance)
3000-200-3-03-001-2.4.3 Diesel and Lubricants (for new MHO Jan Dec 1000 ltrs off gasoline Diesel andother MGOP- 400.000 400.000
Ambulance) lubricants GF
3000-200-3-03-001-2.5 Others Services & Collateral Duties All Medico Legal cases attended MGOP- 1,235.685 80.000 - 1,315.685
completely and other meetings with GF
special bodies as mandated and
(61.055) - - (61.055)
supported by the LGU attended
3000-200-3-03-001-2.5.1 Medico Legal Services MHO Jan Dec Medico Legal Services provided MGOP- 80.000 80.000
GF
AIP 2019 SOCIAL DEVELOPMENT SECTOR Page 24 of 49
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
SOCIAL DEVELOPMENT SECTOR
For the Year 2019
Attendance to Special Bodies MHO Jan Dec Attended to special bodies membership
(MDRRM,
MHB, MNC and Peace and Order)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-02-005-1 General Administration & Support Effective and efficient management MGOP- 2,738.223 727.184 480.000 3,945.407
Services and support services rendered GF
(2,160.652) (1,012.000) (60.000) (3,232.652)
3000-3-02-005-2-1 Family Welfare MSWDO Improved access of disadvantaged MGOP- 977.449 4,004.000 288.000 5,269.449
families to social protective services GF
(419.767) (180.000) (2,600.000) (3,199.767)
3000-3-02-005-2-1-1 Financial Assistance (FA) through MSWDO Jan Dec 400 children, 150 women, 50 solo MGOP- 2,500.000 2,500.000
Aid to Individual in Crisis Situation parents, 700 senior citizens, 150 PWDs- GF
(AICS), to disadavantaged 150 and 50 Ips (disadvantage
individuals, families, groups/sector indivuduals, groups and families) were
given Financial Assistance (FA) through
Aid to Individual in Crisis Situation
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-02-005-2-1-2-1-3 Child Development Workers MSWDO Jan Dec 12 Monthly Meetings conducted MGOP- 50.000 50.000
Monthly GF
Meeting
Parent Effectiveness MSWDO Jan Dec 61 PES/RPS conducted
Session/Responsbile Parenthood
Services
3000-3-02-005-2-1-2-1-4 Nutrition Month Celebration MSWDO Jul Jul 300 malnourished pre-schoolers MGOP- 50.000 50.000
provided GF
Supplementary Food Packs
3000-3-02-005-2-1-2-1-5 Procurement of LED Television MSWDO Apr Apr 16 Child Development Centers provided MGOP- 288.000 288.000
(40 inches) to 16 DCCs LED GF
Television (40 inches)
3000-3-02-005-2-1-2-1-6 Children's Month Celebration MSWDO May Nov Various activities conducted for children MGOP- 60.000 60.000
GF
3000-3-02-005-2-1-3-1 Women's Day Celebration MSWDO Mar Mar Women's Day Celebration MGOP- 60.000 60.000
GF
3000-3-02-005-2-1-3-2 Women's Night Celebration (Fiesta) April April Citation for Natatanging Kababaihan MGOP- 60.000 60.000
Award GF
3000-3-02-005-2-1-3-3 Livelihood Skills Training for Women MSWDO/ Mar Mar 50 women attended Skills Training on MGOP- 20.000 20.000
ALS Food and GF
Beverages
3000-3-02-005-2-1-3-4 Local Council of Women (LCW) MSWDO Jan Dec 4 LCW meetings conducted MGOP- 20.000 20.000
Quarterly GF
Meeting
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-02-005-2-1-5-6 Representation/travelling MSWDO Jan Dec All traveling expenses of PWDs paid MGOP- 10.000 10.000
allowance of GF
PWDs
3000-3-02-005-2-1-5-7 Establishment of Persons With MSWDO Apr June PDAO established MGOP/Oth (500.000) (500.000)
Disability er
Affairs Office (PDAO) Sources
3000-3-02-005-2-1-5-8 Creation of Person with Disability MSWDO Jan Dec 1 Person with Disability Officer (PDAO) MGOP- 348.000 348.000
Affairs created GF
Officer
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-02-005-2-1-5-10 Livelihood Training on MSWDO/ Mar Mar 37 solo parents attended the training MGOP- 30.000 30.000
Housekeeping ALS GF
3000-3-02-005-2-1-5-11 Procurement of Solo Parent IDs MSWDO Jun Jun 400 Solo Parent IDs procured MGOP- 30.000 30.000
GF
3000-3-02-005-2-1-6-1 Indigenous People's Month MSWDO Oct Oct Indigenous People's Month Celebration MGOP- 50.000 50.000
conducted GF
Family Camp conducted
3000-3-02-005-2-1-6-2 Participation in Oriental Mindoro MSWDO Nov Nov Selected IPs participated on Oriental MGOP- 20.000 20.000
Founding Mindoro GF
Anniversary Founding Anniversary
3000-3-02-005-2-2 Community Welfare and Monitoring MSWDO MGOP-GF 503.008 300.000 0.000 803.008
System
MGOP- 5,000.000 5,000.000
20%DF
(170.472) (52,800.000) (52,970.472)
3000-3-02-005-2-2-1 Provision of Food for Work (FFW) for MSWDO Oct Dec 37 barangays provided Food For Work MGOP- 200.000 200.000
Food (FFW) GF
Commodities
3000-3-02-005-2-2-2 Emergency Shelter Assistance (ESA) Jan Dec 20 displaced families provided ESA MGOP- 100.000 100.000
GF
3000-3-02-005-2-2-3 Acquisition of Lot for Informal MSWDO/M Jan Mar 2 hectares lot for informal Settlers and MGOP/Oth (2,500.000) (2,500.000)
Settlers and O Relocation of Victims of Calamities er
Relocation of Victims of Calamities acquired Sources
3000-3-02-005-2-2-4 Construction of Core Housing Units MSWDO/ Apr Jun 15 units of core housing constructed MGOP/Oth (3,500.000) (3,500.000)
MEO er
Sources
3000-3-02-005-2-2-5 Construction of Socialized Housing MSWDO/M July Sept 15 units of socialized housing MGOP/Oth (5,000.000) (5,000.000)
O constructed er
Sources
AIP Reference Code Program/Project/Activity Description Implementi Schedule of Expected Outcomes/Outputs Funding Amount Amount of Climate Typolog
ng Implementation Source (in thousand pesos) Change y
Office/ PPAs (in thousand Code
pesos)
3000-3-02-005-2-2-6 Conversion of Convetion Center into MSWDO/M July Sept Convention Center converted into crisis MGOP/Oth (6,000.000) (6,000.000)
Crisis O center er
Center Sources
3000-3-02-005-2-2-7 Purchase of Lot for Site of Social MSWDO/M Oct Dec 2 has. of Lot for Social Services Sector MGOP- 5,000.000 5,000.000
Services O purchased 20%DF
Sector
MGOP/Oth (15,000.000) (15,000.000)
er
Sources
3000-3-02-005-2-2-8 Establishmment of Compund for Social One Compound for Social Sector MGOP/Oth (20,000.000) (20,000.000)
Services Sector Center Services Center established er
Sources
3000-3-02-005-2-2-9 Acquisition of Service Vehicle MSWDO Jan Jan 1 Service Vehicle acquired for the MGOP/Oth (800.000) (800.000)
following activities: er
Sources
3000-3-02-005-2-3 Other Support Services MSWDO MGOP- 196.866 196.866
GF
(61.925) (61.925)
3000-3-02-005-2-5-3-1 General Administration & Support Effective and efficient management MGOP- 100.000 100.000
Services Program and support services rendered GF-
SPA
Jan Dec All general administration and support
services rendered
MGOP- 100.000 100.000
SUB-TOTAL (Veteran's Affairs Program) GF-
SPA
3000-3-02-005-2-4 Senior Citizen's Affair (OSCA) OSCA Jan Dec Senior Citizen's Affair (OSCA) Services
Services
Program
3000-3-02-005-2-4-1 General Administration and Support Effective and efficient management MGOP-
Services Program and support services rendered GF- 500.000 500.000
SPA
All general administration and support
Jan Dec services rendered
MGOP- 500.000 500.000
SUB-TOTAL (Senior Citizen's Affair (OSCA) Services Program) GF-
SPA
3000-3-02-005-2-5 Pantawid Pamilyang Pilipino Program DSWD Jan Dec Pantawid Pamilyang Pilipino Program
(4Ps) (4Ps)
Services Program Services
3000-3-02-005-2-5-1 General Administration & Support Effective and efficient management MGOP- 130.000 130.000
Services Program and support services rendered GF-
SPA
Jan Dec All general administration and support
services rendered
MGOP- 130.000 130.000
SUB-TOTAL (Pantawid Pamilyang Pilipino Program (4Ps) Services Program) GF-
SPA
3000-3-03-001-1 History, Culture & Arts Preservation History, Culture & Arts Preservation
and SCO and
Promotion Services Program Promotion Services Program
3000-3-03-001-1-1 General Administration and Support Effective and efficient management MGOP/Oth (400.000) (400.000)
Services Program and support services rendered er
Sources
All general administration and support
Jan Dec services rendered
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-1-2-1-10 Baraka sa Balangaw 2019 SCO Dec Dec Baraka sa Balangaw 2019 conducted MGOP- 225.000 225.000
GF-
SPA
MGOP/Oth (600.000) (600.000)
er
Sources
3000-3-03-001-1-2-1-11 Cultural Educational Enrichment and Monthly Stage Presentation at the Park MGOP/Oth (600.000) (600.000)
Performing Arts Program (Monthly Stage SCO Jan Dec by the diffent school conducted er
Presentation) Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-1-2-3-5 Establishment & maintenance of SCO 4 sets of surveillance equipment installed MGOP/Oth (75.000) (400.000) (475.000)
surveillance security system Apr Jun er
Sources
3000-3-03-001-1-2-3-6 LED lighting installation on existing SCO All LED light panels installed MGOP/Oth (400.000) (2,000.000) (2,400.000)
rainbow structure Jan Mar er
Sources
3000-3-03-001-1-2-3-7 Rehabilitation of eastern & western SCO Portions of the 2.1 hectare Municipal MGOP/Oth (5,000.000) (5,000.000)
portions of Municipal Theme Park Theme Park er
(area surrounding butterfly garden & Sources
Jan Dec
general area within proximity of the
gazebo)
3000-3-03-001-3-2-1 Pinamalayan Youth Development MO/PYC Empowered youth MGOP- 200.000 200.000
Program GF-
SPA
(7,250.000) (7,250.000)
3000-3-03-001-3-2-1-1 Leadership Academy MO/PYC Jan Dec 1 Leadership Camp conducted MGOP- 100.000 100.000
GF-
SPA
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-3-2-1-2 International and Local Leadership Jan Dec 2 international and local summits MGOP- 100.000 100.000
Summit MO/PYC attended GF-
SPA
3000-3-03-001-3-2-2 Construction Of Pinamalayan Youth MEO/PYC Jan Dec Pinamalayan Youth Center constructed MGOP/Oth (2,000.000) (2,000.000)
Center er
Sources
3000-3-03-001-3-2-3 Pinamalayan Talent Bank MO/PYC July Dec Pinamalayan Talent Bank database MGOP/Oth (200.000) (200.000)
established er
Sources
3000-3-03-001-3-2-4 Capacity Building For Student MO/PYC July Dec 1 Capacity Building For Student MGOP/Oth (200.000) (200.000)
Council/OSY Council/OSY implemented er
Sources
3000-3-03-001-3-2-5 Ten Outstanding Young Pinamaleños MO/PYC Apr Aug Ten Outstanding Young Pinamaleños MGOP/Oth (200.000) (200.000)
awarded er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-3-2-15 Linggo ng Kabataan MO/PYC Jan Dec 1 activity for linggo ng Kabataan MGOP/Oth (1,000.000) (1,000.000)
er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-2-2-1 Databanking and Information HRMO Jan Dec 1 personnel designated/assigned as MGOP/Oth (75.000) (75.000)
Management Secretariat supervised er
Services Sources
All scholarship application received,
screened, and reviewed for
completeness
All incomingdocuments received,
categorized and filed
All outgoing documents sent and filed
3000-3-03-001-2-2-1-1 Jan Dec All needed office supplies purchased MGOP/Oth (40.000) (40.000)
er
Sources
AIP Reference Code Program/Project/Activity Description Implementi Schedule of Expected Outcomes/Outputs Funding Amount Amount of Climate Typolog
ng Implementation Source (in thousand pesos) Change y
Office/ PPAs (in thousand Code
pesos)
3000-3-03-001-2-2-1-2 Jan Dec All needed IT equipment procured and MGOP/Oth (10.000) (10.000)
maintained er
Sources
3000-3-03-001-2-2-1-3 Acquisition of Office Equipment April June
3000-3-03-001-2-2-1-3.1 1 unit laptop computer with April June 1 unit laptop computer with printer MGOP/Oth (70.000) (70.000)
printer procured er
Sources
3000-3-03-001-2-2-1-3.2 1 unit two-layer steel cabinet April June 1 unit two-layer steel cabinet procured MGOP/Oth (10.000) (10.000)
er
Sources
3000-3-03-001-2-2-2 Program Management (Scholarship) HRMO Jan Dec All evaluation and assessment processes MGOP-
conducted GF-
SPA
3000-3-03-001-2-2-2-1 Jan Dec All Municipal Scholarship Committee MGOP/Oth (45.000) (45.000)
meetings coordinated, facilitated and er
attended Sources
3000-3-03-001-2-2-2-2 Jan Dec 42 Scholars provided with school fees MGOP- 950.000 950.000
and allowances GF-
SPA
3000-3-03-001-2-2-2-3 Jan Dec 42 Scholars evaluated per semester
AIP Reference Code Program/Project/Activity Description Implementi Schedule of Expected Outcomes/Outputs Funding Amount Amount of Climate Typolog
ng Implementation Source (in thousand pesos) Change y
Office/ PPAs (in thousand Code
pesos)
3000-3-03-001-4 Alternative Learning System Services ALS Jan Dec Alternative Learning System Services
Program
3000-3-03-001-4-1 General Administration and Support Effective and efficient management
Services Program and support services rendered
Jan Dec All general administration and support
services rendered
3000-3-03-001-4-2 Operations Basic literacy, functional literacy, A MGOP- 400.000 400.000
and E GF-
Class and Skills Training rendered SPA
(1,060.000) (1,200.000) (2,260.000)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-4-2-1-9 Food and Beverages Servicing NC II DepED- March Apr 50 learners in FBS NC II trained MGOP- 30.000
BALS/LGU GF- 30.000
SPA
3000-3-03-001-4-2-1-10 Hilot Wellness Massage NC II DepED- March May 40 of learners in Hilot NC II trained MGOP- 30.000
BALS/LGU GF- 30.000
SPA
3000-3-03-001-4-2-1-11 Electrical Wiring DepED- Sep Dec 20 of learners in Electrical Wiring trained MGOP- 20.000
BALS/MGO GF- 20.000
P SPA
3000-3-03-001-4-2-1-12 Refregerator/Aircon Repair DepED- Oct Dec 20 of learners in Refregerator/Aircon MGOP- 20.000
BALS/MGO Repair trained GF- 20.000
P SPA
3000-3-03-001-4-2-2 E-skwela program MGOP/AL Jan Dec E-skwela Program implemented MGOP/Oth (1,000.000) (1,000.000)
S er
Sources
3000-3-03-001-4-2-3 Review in Every Barangay for ALS MGOP/AL Jan Dec 75 learners of Review in Every Barangay MGOP/Oth (60.000) (60.000)
A&E S for ALS er
Program (REBAR) in Pin. East A&E Program (REBAR) in Pin. East Sources
3000-3-03-001-4-2-4 Construction of ALS Learning Center MGOP/AL Jan Dec ALS Learning Center constructed MGOP/Oth (200.000) (200.000)
S er
Sources
3000-3-03-001-4-2-5 Rehabilitation of “Bulwagang MGOP/AL Jan Dec “Bulwagang Pangkapulungan Purok ng MGOP/Oth (1,000.000) (1,000.000)
Pangkapulungan S Silangang er
Purok ng Silangang Pinamalayan” Pinamalayan” constructed Sources
3000-3-03-001-5-1-1-1 Guinhawa (Sitio Babahurin, Sitio MEO Jul Sep 36 units of streetlights installed MGOP- 200.000 200.000
Mangga, Sitio Centro) 20%
DF
3000-3-03-001-5-1-2 b. Construction of Multi-Purpose
Hall/Building
3000-3-03-001-5-1-2-1 Bangbang (Sitio Bougainvilla) MEO Jul Sep 256 square meters of Multi-Purpose MGOP- 200.000 200.000
Building constructed (columns, beams, 20%
roof framing and roofing constructed) DF
3000-3-03-001-5-1-2-2 Cacawan (Sitio Pamana) MEO Jul Sep Multi-purpose Hall Building Extension MGOP- 200.000 200.000
Phase II constructed (roofing, plastering, 20%
sliding windows and doors installation) DF
3000-3-03-001-5-1-2-3 Calingag (Sitio Lanzones) MEO Jul Sep 120 square meters of Multi-purpose Hall MGOP- 200.000 200.000
Building 20%
Phase I constructed DF
3000-3-03-001-5-1-2-4 Marfrancisco (Sitio Independent) MEO Jul Sep 360 square meters of Multi-purpose Hall MGOP- 200.000 200.000
Building constructed 20%
DF
3000-3-03-001-5-1-2-5 Maningcol (Sitio Ilohan) MEO Jul Sep 88 square meters of Multi-purpose Hall MGOP- 200.000 200.000
Building constructed 20%
DF
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-5-1-2-7 Palayan (Sitio Milagrosa) MEO Jul Sep 12.4 meters x 8 meters of Multi-purpose MGOP- 200.000 200.000
Building Phase II constructed (slab, 20%
wallings, plastering roofing and roof DF
framing)
3000-3-03-001-5-1-2-8 Panggulayan (Sitio Sampaguita) MEO Jul Sep 64 square meters 2nd Floor of Multi- MGOP- 200.000 200.000
purpose Hall Building Phase IV 20%
constructed (plastering, door and DF
windows installation, ceiling installation,
tile setting and painting works)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-001-5-1-7-1 Zone II MEO Oct Dec 1 Lot purchased for the Construction of MGOP- 200.000 200.000
Multi- 20%
Purpose Building DF
3000-3-03-001-5-2 Public Buildings Construction MGOP- 8,500.000 8,500.000
20%
DF
3000-3-03-001-5-2-1 a. Construction of Multi-Purpose Hall
3000-3-03-001-5-2-1-1 1. Barangay Sto. Niño MEO Apr Jun Multi-purpose Hall Building MGOP- 500.000 500.000
completed(roofing, flooring and 20%
installation of lights) DF
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-1-2 Bacungan MEO/DILG Jan Dec 1 water source developed and 1.6 DILG/Oth (3,008.100) (3,008.100) (3,008.100) A214-02
kilometers of distribution pipelines er
installed for 81 household connections Sources
3000-3-03-006-1-1-3 Bangbang MEO/DILG Jan Dec 1 water source developed and 1.65 DILG/Oth (2,938.600) (2,938.600) (2,938.600) A214-02
kilometers of distribution pipelines er
installed for 67 household connections Sources
3000-3-03-006-1-1-4 Banilad MEO/DILG Jan Dec 1 water source developed and 11.25 DILG/Oth (6,385.200) (6,385.200) (6,385.200) A214-02
kilometers of distribution pipelines er
installed for 38 household connections Sources
3000-3-03-006-1-1-5 Buli MEO/DILG Jan Dec 1 water source developed and 7 DILG/Oth (4,474.700) (4,474.700) (4,474.700) A214-02
kilometers of distribution pipelines er
installed for 80 household connections Sources
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-1-6 Cacawan MEO/DILG Jan Dec 4 water sources developed and 8.8 DILG/Oth (6,851.343) (6,851.343) (6,851.343) A214-02
kilometers of distribution pipelines er
installed for 154 household connections Sources
3000-3-03-006-1-1-7 Calingag MEO/DILG Jan Dec 2 water sources developed and 3.5 DILG/Oth (6,409.700) (6,409.700) (6,409.700) A214-02
kilometers of distribution pipelines er
installed for 117 household connections Sources
3000-3-03-006-1-1-8 Del Razon MEO/DILG Jan Dec 2 water sources developed and 6.5 DILG/Oth (6,578.700) (6,578.700) (6,578.700) A214-02
kilometers of distribution pipelines er
installed for 154 household connections Sources
3000-3-03-006-1-1-9 Guinhawa MEO/DILG Jan Dec 1 water source developed and 3.25 DILG/Oth (4,222.700) (4,222.700) (4,222.700) A214-02
kilometers of distribution pipelines er
installed for 95 household connections Sources
3000-3-03-006-1-1-11 Lumambayan MEO/DILG Jan Dec 2 water sources developed and 1.2 DILG/Oth (5,297.700) (5,297.700) (5,297.700) A214-02
kilometers of distribution pipelines er
installed for 177 household connections Sources
3000-3-03-006-1-1-12 Malaya MEO/DILG Jan Dec 1 water source developed and 1.75 DILG/Oth (3,049.600) (3,049.600) (3,049.600) A214-02
kilometers of distribution pipelines er
installed for 77 household connections Sources
3000-3-03-006-1-1-13 Maliangcog MEO/DILG Jan Dec 1 water source developed and 2.75 DILG/Oth (3,203.600) (3,203.600) (3,203.600) A214-02
kilometers of distribution pipelines er
installed for 17 household connections Sources
3000-3-03-006-1-1-14 Maningcol MEO/DILG Jan Dec 1 water source developed and 3.025 DILG/Oth (3,832.350) (3,832.350) (3,832.350) A214-02
kilometers of distribution pipelines er
installed for 104 household connections Sources
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-1-15 Marayos MEO/DILG Jan Dec 1 water source developed and 2.15 DILG/Oth (3,421.100) (3,421.100) (3,421.100) A214-02
kilometers of distribution pipelines er
installed for 104 household connections Sources
3000-3-03-006-1-1-16 Marfrancisco MEO/DILG Jan Dec 4 water sources developed and 5 DILG/Oth (12,069.400) (12,069.400) (12,069.400 A214-02
kilometers of distribution pipelines er )
installed for 318 household connections Sources
3000-3-03-006-1-1-17 Nabuslot MEO/DILG Jan Dec 2 water sources developed and 3.5 DILG/Oth (6,417.867) (6,417.867) (6,417.867) A214-02
kilometers of distribution pipelines er
installed for 118 household connections Sources
3000-3-03-006-1-1-18 Pagalagala MEO/DILG Jan Dec 1 water source developed and 3.525 DILG/Oth (3,876.850) (3,876.850) (3,876.850) A214-02
kilometers of distribution pipelines er
installed for 43 household connections Sources
3000-3-03-006-1-1-20 Pambisan Malaki MEO/DILG Jan Dec 3 water sources developed and 3.25 DILG/Oth (5,887.867) (5,887.867) (5,887.867) A214-02
kilometers of distribution pipelines er
installed for 111 household connections Sources
3000-3-03-006-1-1-21 Pambisan Munti MEO/DILG Jan Dec 1 water source developed and 3.7 DILG/Oth (3,631.100) (3,631.100) (3,631.100) A214-02
kilometers of distribution pipelines er
installed for 15 household connections Sources
3000-3-03-006-1-1-22 Panggulayan MEO/DILG Jan Dec 2 water sources developed and 3.45 DILG/Oth (6,596.200) (6,596.200) (6,596.200) A214-02
kilometers of distribution pipelines er
installed for 143 household connections Sources
3000-3-03-006-1-1-23 Papandayan MEO/DILG Jan Dec 4 water sources developed and 6.525 DILG/Oth (15,275.650) (15,275.650) (15,275.650 A214-02
kilometers of distribution pipelines er )
installed for with 390 household Sources
connections
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-1-24 Pili MEO/DILG Jan Dec 2 water sources developed and 4.25 DILG/Oth (4,757.733) (4,757.733) (4,757.733) A214-02
kilometers of distribution pipelines er
installed for 123 household connections Sources
3000-3-03-006-1-1-25 Quinabigan MEO/DILG Jan Dec 2 water sources developed and 3.8 DILG/Oth (6,642.700) (6,642.700) (6,642.700) A214-02
kilometers of distribution pipelines er
installed for 157 household connections Sources
3000-3-03-006-1-1-26 Ranzo MEO/DILG Jan Dec 1 water source developed and 4.25 DILG/Oth (3,064.200) (3,064.200) (3,064.200) A214-02
kilometers of distribution pipelines er
installed for 62 household connections Sources
3000-3-03-006-1-1-27 Rosario MEO/DILG Jan Dec 1 water source developed and 2 DILG/Oth (3,330.100) (3,330.100) (3,330.100) A214-02
kilometers of distribution pipelines er
installed for 101 household connections Sources
3000-3-03-006-1-1-31 Sta. Rita MEO/DILG Jan Dec 2 water sources developed and 3.05 DILG/Oth (6,296.200) (6,296.200) (6,296.200) A214-02
kilometers of distribution pipelines er
installed for 169 household connections Sources
3000-3-03-006-1-1-32 Sto. Niño MEO/DILG Jan Dec 1 water source developed and 2.025 DILG/Oth (3,094.350) (3,094.350) (3,094.350) A214-02
kilometers of distribution pipelines er
installed for 64 household connections Sources
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-1-33 Wawa MEO/DILG Jan Dec 2 water sources developed and 3.6 DILG/Oth (2,283.000) (2,283.000) (2,283.000) A214-02
kilometers of distribution pipelines er
installed for 154 household connections Sources
3000-3-03-006-1-1-34 Zone I MEO/DILG Jan Dec 3 water sources developed and 3.05 DILG/Oth (6,050.150) (6,050.150) (6,050.150) A214-02
kilometers of distribution pipelines er
installed for 135 household connections Sources
3000-3-03-006-1-1-35 Zone II MEO/DILG Jan Dec 2 water sources developed and 2.1 DILG/Oth (2,633.967) (2,633.967) (2,633.967) A214-02
kilometers of distribution pipelines er
installed for with 43 household Sources
connections
3000-3-03-006-1-1-37 Zone IV MEO/DILG Jan Dec 1 water source developed and 0.8 DILG/Oth (2,316.100) (2,316.100) (2,316.100) A214-02
kilometers of distribution pipelines er
installed for 19 household connections Sources
3000-3-03-006-1-2-2 Bacungan MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-2-3 Bangbang MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-4 Banilad MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-6 Calingag MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-7 Guinhawa MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-8 Inclanay MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-9 Lumambayan MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-2-10 Maliangcog MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-12 Pagalagala MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-13 Pambisan Malaki MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-14 Pambisan Munti MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-15 Pili MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-16 Ranzo MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-2-18 Sta. Maria MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-19 Sto. Niño MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-20 Wawa MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-21 Zone III MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
3000-3-03-006-1-2-22 Zone IV MEO/DILG Jan Dec Level II Water System construction DILG/Oth (2,000.000) (2,000.000) (2,000.000) A214-02
(Water Tank installed, transmission and er
distribution pipes, fittings and acessories Sources
installed, tapstands installed)
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs (in thousand
Implementi pesos)
ng Typolog
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs y
Source ce Climate
Departmen Completi Personal Capital Climate Code
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-1-3-2 b. Other Related Works PWD Jan Dec Blow-off assemblies (75mm) and Air PWD (73.219) (73.219) (73.219) A214-02
Release
Valve and Accessories (50mm)
3000-3-03-006-1-3-3 c. Installation of Deep Well PWD Jan Dec Well No. 5 installed in Bacungan (20 PWD (6,503.239) (6,503.239) (6,503.239) A214-02
liters/second)
3000-3-03-006-1-4 Purchase of 100 units of Jetmatic Pump MEO Jan Dec 100 units of jetmatic pump purchased MGOP/Oth (520.000) (520.000) (520.000) A214-02
er
Sources
3000-3-03-006-2 Public Buildings Construction
3000-3-03-006-2-1-1 Bacungan MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-2 Banilad MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-3 Buli MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-4 Cacawan MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-5 Calingag MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-6 Guinhawa MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-7 Inclanay MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-8 Lumambayan MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-9 Malaya MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-10 Maliangcog MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-11 Marayos MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-12 Nabuslot MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-13 Pagalagala MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-14 Palayan MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-15 Pambisan Malaki MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-16 Pambisan Munti MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-17 Panggulayan MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-18 Papandayan MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-19 Pili MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
AIP 2019 SOCIAL DEVELOPMENT SECTOR Page 55 of 49
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
SOCIAL DEVELOPMENT SECTOR
For the Year 2019
3000-3-03-006-2-1-20 Quinabigan MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-21 Ranzo MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-22 Rosario MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs (in thousand
Code
Implementi pesos)
ng
Funding Maintenan
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes/Outputs
Source ce Climate
Departmen Completi Personal Capital Climate
Start & Other Change
t on Services Outlay Total Change
Date Operating Adaptatio
Date (PS) (CO) Mitigation
Expenses n
(MOOE)
3000-3-03-006-2-1-23 Sabang MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-24 Sta. Isabel MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-25 Sta. Maria MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-26 Sta. Rita MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-27 Sto. Niño MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-28 Zone I MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-2-1-29 Zone II MEO Jan Dec 256 square meters of multi-purpose hall MGOP/Oth (3,500.000) (3,500.000)
constructed er
Sources
3000-3-03-006-3 Fabrication/Installation of
Streetlights
3000-3-03-006-3-1 Installation/Fabrication of Streetlights MEO Jan Dec 36 cobra head lights, 28 pcs DRSB MGOP/Oth (1,300.000) (1,300.000)
(Along Bonifacio St., Morente St., (10mm), form lumbers, machine er
Aguinaldo St., and Malvar St. bolts, THN#8 (12 pcs) and electric Sources
tape
3000-3-03-006-4 Construction of Sanitary Toilet with MEO Jan Dec 1 unit Sanitary Toilet with Hygiene MGOP/Oth (1,080.000) (1,080.000)
Hygiene Facilities constructed (For Male: 4 Toilet er
Facilities (Public Vehicle Terminal) Bowls; 2 Urinals; 2 Sources
Lavatory; with Septic Tank) (For Female:
4 Toilet
Bowls; 2 Lavatory; with Septic Tank)
MGOP- 18,551.623 9,723.184 822.100 29,096.907
GF
MGOP- 1,717.000 3,283.000 5,000.000
SEF
TOTAL INVESTMENT COST (SOCIAL DEVELOPMENT SECTOR) MGOP- 5,770.000 60.000 5,830.000
GF-
SPA
MGOP- 24,100.000 24,100.000
20%
DF
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000 ECONOMIC DEVELOPMENT SECTOR
8000-3-01-010-1 General Administration & Support MEO Effective and efficient management MGOP- 1,294.603 6,073.000 185.000 7,552.603
Services and support services rendered GF
Program (69.174) (696.400) (295.000) (1,060.574)
8000-3-01-010-2-1 Planning, Designing & Programming MEO Timely prepared detailed and accurate MGOP- 507.660 110.000 617.660
Services engineering plans, designs and GF
programs of
works (27.551) (110.000) (137.551)
8000-3-01-010-2-1-1 Draw Building Plans MEO Jan Dec All building plans planned, designed &
programmed
8000-3-01-010-2-1-2 Assessment, Estimates, Computation MEO Jan Dec All Program of Work assessed, estimated,
and computed as per plan
Drafting Program of Works
8000-3-01-010-2-1-3 Procurement of Desktop Computer MEO Apr Jun 1 unit of Desktop Computer procured MGOP- 50.000 50.000
GF
8000-3-01-010-2-1-4 Procurement of Laptop Computer MEO Apr Jun 1 unit of Laptop Computer procured MGOP- 60.000 60.000
GF
8000-3-01-010-2-1-5 Procurement of Desktop Computer MEO Jan Dec 1 unit of Desktop Computer procured MGOP/Oth (50.000) (50.000)
er
Sources
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 2 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-01-010-2-1-6 Procurement of Laptop Computer MEO Jan Dec 1 unit of Laptop Computer procured MGOP/Oth (60.000) (60.000)
er
Sources
8000-3-01-010-2-2 Project Implementation, Supervision MEO Timely project implementation, MGOP- 873.827 190.000 1,063.827
& supervision and GF
Monitoring monitoring (47.181) (47.181)
8000-3-01-010-2-2-1 Implementation, Supervision & MEO Jan Dec 100% of local and national infrastructure
Monitoring of local and national projects implemented, supervised and
infrastructure projects monitored
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-2-2 Procurement of 1 unit 125cc Motorcycle MEO Jul Sep 1 unit of 125cc Motorcycle purchased MGOP- 110.000 110.000
GF
8000-3-01-010-2-2-3 Procurement of 1 unit Motorcycle Project Jan Mar 1 unit of Motorcycle purchased MGOP- 80.000 80.000
Manageme GF
nt
Unit
8000-3-01-010-2-3 Construction of Other Structures MEO Effective and efficient delivery of public MGOP- 932.135 1,413.840 3,000.000 5,345.975
and GF
Facilities infrastructure and utilities services (48.392) (1,290.000)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
t Start Other
on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-2- Sta. Rita (Sitio District V) MEO Apr Jun 120 linear meters X 5 meters X 0.15 MGOP- 200.000 200.000 200.000 A634-03
1-1-7 meters of roadway concreted 20%
DF
8000-3-01-010-2-3-2- b. Construction of Drainage/Open Canal
1-1-2
8000-3-01-010-2-3-2- Del Razon (Sitio Mangga to MEO Jul Sep 170 linear meters x 0.80 meters x 0.60 MGOP- 200.000 200.000 200.000 A224-01
1-1-2- Sitio meters of drainage canal constructed 20%
1 Duhat) DF
8000-3-01-010-2-3-2- Maliangcog (Sitio Manggahan) MEO Jan Mar 170 linear meters x 0.80 meters x 0.60 MGOP- 200.000 200.000 200.000 A224-01
1-1-2- meters of open canal constructed 20%
2 DF
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 4 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-01-010-2-3-2- Marayos (Sitio Duluhan) MEO Jul Sep 170 linear meters x 0.80 meters x 0.60 MGOP- 200.000 200.000 200.000 A224-01
1-1-2- meters of open canal constructed 20%
3 DF
8000-3-01-010-2-3-2- Pagalagala (Sitio Ibaba) MEO Jul Sep 170 linear meters x 0.80 meters x 0.60 MGOP- 200.000 200.000 200.000 A224-01
1-1-2- meters of open canal constructed 20%
4 DF
8000-3-01-010-2-3-2- Pambisan Munti (Sitio Ipil-Ipil) MEO Jul Sep 140 linear meters x 1 meter x 0.80 meter MGOP- 200.000 200.000 200.000 A224-01
1-1-2- of open canal constructed 20%
5 DF
8000-3-01-010-2-3-2- Pili (Sitio Centro) MEO Jul Sep 250 linear meters x 1 meter x 0.80 meter MGOP- 200.000 200.000 200.000 A224-01
1-1-2- of drainage canal with cover constructed 20%
6 DF
8000-3-01-010-2-3-2- Sta. Isabel (Sitio Macanlig, Sitio Dapi) MEO Jul Sep 160 linear meters x 0.80 meters x 0.80 MGOP- 200.000 200.000 200.000 A224-01
1-1-2- meters of drainage canal constructed 20%
7 DF
8000-3-01-010-2-3-2- Zone I (Sitio Remerco) MEO Jul Sep 140 linear meters x 1 meter x 0.80 meter MGOP- 200.000 200.000 200.000 A224-01
1-1-2- of drainage canal constructed 20%
8 DF
8000-3-01-010-2-3-2- Zone III (Sitio Indian Tree and MEO Jul Sep 60 linear meters x 1 meter x 1 meter of MGOP- 200.000 200.000 200.000 A224-01
1-1-2- Sitio drainage canal with curve and gutter 20%
9 Mahogany) constructed DF
8000-3-01-010-2-3-2- Zone IV (Burgos St. and Manrique St.) MEO Jul Sep 200 linear meters of canal cover MGOP- 200.000 200.000 200.000 A224-01
1-1-2- constructed 20%
10 DF
8000-3-01-010-2-3-2- c. Purchase of Engineering
1-1-3 Equpment
8000-3-01-010-2-3-2- Sabang MEO Oct Dec 1 unit of mini-payloader with backhoe MGOP- 200.000 200.000
1-1-3- purchased 20%
1 (counterpart fund) DF
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-2- Wawa MEO Oct Dec 1 unit of mini-dump truck purchased MGOP- 200.000 200.000
1-1-3- (counterpart fund) 20%
2 DF
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 5 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-01-010-2-3-3 Infrastructure and Physical
Structures in
Support to Social Development Sector
(Special Purpose Appropriation-
20% DF)
8000-3-01-010-2-3-3- Barangay Development Program
1
8000-3-01-010-2-3-3- a. Installation of Streetlights
1-1
8000-3-01-010-2-3-3- Guinhawa (Sitio Babahurin, MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-1 Sitio 001-5-1-1-1
Mangga, Sitio Centro)
8000-3-01-010-2-3-3- b. Construction of Multi-Purpose
1-1-2 Hall/Building
8000-3-01-010-2-3-3- Bangbang (Sitio Bougainvilla) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- 001-5-1-2-1
1
8000-3-01-010-2-3-3- Cacawan (Sitio Pamana) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- 001-5-1-2-2
2
8000-3-01-010-2-3-3- Calingag (Sitio Lanzones) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- 001-5-1-2-3
3
8000-3-01-010-2-3-3- Marfrancisco (Sitio MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- Independent) 001-5-1-2-4
4
8000-3-01-010-2-3-3- Maningcol (Sitio Ilohan) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- 001-5-1-2-5
5
8000-3-01-010-2-3-3- Nabuslot (Sitio Sta. Lucia) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- 001-5-1-2-6
6
8000-3-01-010-2-3-3- Palayan (Sitio Milagrosa) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- 001-5-1-2-7
7
8000-3-01-010-2-3-3- Panggulayan (Sitio MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-2- Sampaguita) 001-5-1-2-8
8
AIP Reference Code Program/Project/Activity Description Implementi Schedule of Expected Outcomes / Outputs Funding Amount Amount of Climate Typolog
ng Implementation Source (in thousand pesos) Change y
Office/ PPAs Code
Departmen (in thousand pesos)
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 6 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
Maintenanc
e&
Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-3- c. Completion of Multi-Purpose
1-1-3 Hall/Building
8000-3-01-010-2-3-3- Sto. Niño (Sitio Bougainvilla) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-3- 001-5-1-3-1
1
8000-3-01-010-2-3-3- d. Construction of Barangay
1-1-4 Health
Center
8000-3-01-010-2-3-3- Buli (Sitio Centro I) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-4- 001-5-1-4-1
1
8000-3-01-010-2-3-3- e. Rehabilitation of Barangay
1-1-5 Health
Center
8000-3-01-010-2-3-3- Ranzo (Sitio Tuna) MEO Oct Dec Refer to Social Development Sector 3000-3-03-
1-1-5- 001-5-1-5-1
1
8000-3-01-010-2-3-3- f. Construction/Installation of
1-1-6 Water
Supply System
8000-3-01-010-2-3-3- Banilad (Sitio Comba) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-6- 001-5-1-6-1
1
8000-3-01-010-2-3-3- Inclanay (Sitio Caimito) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-6- 001-5-1-6-2
2
8000-3-01-010-2-3-3- Pambisan Malaki (Sitio Camansihan) MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-6- 001-5-1-6-3
3
8000-3-01-010-2-3-3- Papandayan (Sitio Laloma to MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-6- Sitio 001-5-1-6-4
4 Mataas na Bayan)
8000-3-01-010-2-3-3- Sta. Maria (Sitio Zone II and MEO Jul Sep Refer to Social Development Sector 3000-3-03-
1-1-6- Sitio 001-5-1-6-5
5 Zone III)
8000-3-01-010-2-3-3- g. Purchase of Lot
1-1-7
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-3- Public Buildings Construction
2
8000-3-01-010-2-3-3- a. Construction of Multi-Purpose
2-1 Hall
8000-3-01-010-2-3-3- 1. Barangay Sto. Niño MEO Apr Jun Refer to Social Development Sector 3000-3-03-001-5-
2-1-1 2-1-1
8000-3-01-010-2-3-3- 2. Papandayan Elementary MEO Apr Jun Refer to Social Development Sector 3000-3-03-001-5-
2-1-2 School 2-1-2
8000-3-01-010-2-3-3- 3. Nabuslot National High MEO Apr Jun Refer to Social Development Sector 3000-3-03-001-5-
2-1-3 School 2-1-3
8000-3-01-010-2-3-3- 4. Miguel Ansaldo Memorial MEO Apr Jun Refer to Social Development Sector 3000-3-03-001-5-
2-1-4 Elementary School 2-1-4
8000-3-01-010-2-3-3- Construction of Level II Water
3 System
8000-3-01-010-2-3-3- Sta. Isabel MEO Jan Dec Refer to Social Development Sector 3000-3-03-001-5-
3-1 3-1
8000-3-01-010-2-3-4 Other Priority PPAs
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Pili-Banilad-Ranzo Provincial MEO Jan Dec 280 linear meters x 5 meters x 0.15 MGOP/Oth (3,000.000) (3,000.000) (3,000.000) A634-03
1-1-6 Road meters of road concreted er
(Pili-Banilad Boundary) Sources
8000-3-01-010-2-3-4- Pili-Banilad-Ranzo Provincial MEO Jan Dec 280 linear meters x 5 meters x 0.15 MGOP/Oth (2,000.000) (2,000.000) (2,000.000) A634-03
1-1-7 Road meters of road concreted er
(Sitio Mahabang Buhangin) Sources
8000-3-01-010-2-3-4- Maningcol Provincial Road MEO Jan Dec 280 linear meters x 5 meters x 0.15 MGOP/Oth (2,000.000) (2,000.000) (2,000.000) A634-03
1-1-8 meters of road concreted er
Sources
8000-3-01-010-2-3-4- Panggulayan Provincial Road MEO Jan Dec 280 linear meters x 5 meters x 0.15 MGOP/Oth (2,000.000) (2,000.000) (2,000.000) A634-03
1-1-9 (Sitio meters of road concreted er
Rosas I) Sources
8000-3-01-010-2-3-4- Quinabigan Farm-to Market MEO Jan Dec 280 linear meters x 5 meters x 0.15 MGOP/Oth (2,000.000) (2,000.000) (2,000.000) A634-03
1-1- Road meters of road concreted er
10 (Sitio Bacolod) Sources
8000-3-01-010-2-3-4- Nabuslot Provincial Road (Sitio Buho) MEO Jan Dec 280 linear meters x 5 meters x 0.15 MGOP/Oth (2,000.000) (2,000.000) (2,000.000) A634-03
1-1- meters of road concreted er
11 Sources
8000-3-01-010-2-3-4- Del Razon Provincial MEO Jan Dec 280 linear meters x 5 meters x 0.15 MGOP/Oth (2,000.000) (2,000.000) (2,000.000) A634-03
1-1- Road(Sitio meters of road concreted er
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Along Madrid Blvd. corner Leuterio St. MEO Jan Dec 850 linear meters x 6 meters x 0.15 MGOP/Oth (8,000.000) (8,000.000) (8,000.000) A634-04
1-1-2- to corner Recodo St. meters of road reblocked er
3 Sources
8000-3-01-010-2-3-4- Papandayan - Maningcol Road MEO Jan Dec 3,000 linear meters x 5 meters x 0.15 MGOP/Oth (35,000.000) (35,000.000) (35,000.000) A634-04
1-1-2- meters of road reblocked er
4 Sources
8000-3-01-010-2-3-4- Farm to Market Road - Lumambayan MEO Jan Mar 400 linear meters x 5 meters x 0.15 MGOP/Oth (3,100.000) (3,100.000) (3,100.000) A634-04
1-1-2- meters of road reblocked er
5 Sources
8000-3-01-010-2-3-4- Farm to Market Road - MEO Jan Mar 1,400 linear meters x 5 meters x 0.15 MGOP/Oth (10,000.000) (10,000.000) (10,000.000) A634-04
1-1-2- Maningcol meters of road reblocked er
AIP Reference Code Program/Project/Activity Description Implementi Expected Outcomes / Outputs Funding Amount of Climate
Typolog
ng Schedule of Source Amount Change
y
Office/ Implementation (in thousand pesos) PPAs
Code
Departmen (in thousand pesos)
t Start Completi Personal Maintenance Capital Total Climate Climate
Date on Services & Outlay Change Change
Date (PS) Other (CO) Adaptation Mitigation
Operating
8000-3-01-010-2-3-4- Sitio Puyuhan -Sta.Isabel Road MEO Jan Dec 3,000 linear meters x 6 meters x 0.225 MGOP/Oth (37,500.000) (37,500.000) (37,500.000) A634-03
1-1-2- meters of road opened er
4-2 Sources
8000-3-01-010-2-3-4- Sta.Rita- Cacawan Diversion MEO Jan Dec 2,000 linear meters x 6 meters x 0.225 MGOP/Oth (25,000.000) (25,000.000) (25,000.000) A634-03
1-1-2- Road meters of road opened er
4-3 Sources
8000-3-01-010-2-3-4- Maliangcog - Inclanay Road MEO Jan Dec 10,000 linear meters x 6 meters x 0.225 MGOP/Oth (125,000.000) (125,000.00 (125,000.000) A634-03
1-1-2- meters of road opened er 0)
4-4 Sources
8000-3-01-010-2-3-4- Sta.Isabel - Guinhawa Road MEO Jan Dec 5,000 linear meters x 6 meters of road MGOP/Oth (11,000.000) (11,000.000) (11,000.000) A634-03
1-1-2- opened er
4-5 Sources
8000-3-01-010-2-3-4- e. Road Construction
1-1-2-
5
8000-3-01-010-2-3-4- Sitio Babahurin - Sitio Mangga Road MEO Jan Dec 2,000 linear meters x 6 meters x 0.225 MGOP/Oth (25,000.000) (25,000.000) (25,000.000) A634-03
1-1-2- meters of of road constructed er
5-1 Sources
8000-3-01-010-2-3-4- Upper Bongol - Babahurin MEO Jan Dec 8,000 linear meters x 6 meters x 0.225 MGOP/Oth (100,000.000) (100,000.00 (100,000.000) A634-03
1-1-2- Road meters of of road constructed er 0)
5-2 Sources
8000-3-01-010-2-3-4- Farm to Market Road - Sitio MEO Jan Mar 155 linear meters x 5 meters of road MGOP/Oth (1,000.000) (1,000.000) (1,000.000) A634-03
1-1-2- Mahabang Buhangin, constructed er
5-3 Barangay Sources
Banilad
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
t Start Other
on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- f. Road Rehabilitation
1-1-2-
6
8000-3-01-010-2-3-4- Palayan - Anoling Provincial MEO Jan Dec 3,000 linear meters x 5 meters x 0.15 MGOP/Oth (6,000.000) (6,000.000) (6,000.000) A634-04
1-1-2- Road meters of road rehabilitated er
6-1 Sources
8000-3-01-010-2-3-4- Cacawan - Lumambayan MEO Jan Dec 4,000 linear metersx 5 meters x 0.15 MGOP/Oth (6,000.000) (6,000.000) (6,000.000) A634-04
1-1-2- Provincial meters of road rehabilitated er
6-2 Road Sources
8000-3-01-010-2-3-4- Madrid Blvd. along Municipal MEO Jan Dec 151.4LMxW=3.00M.xThk.=0.15M. Of road MGOP/Oth (500.000) (500.000) (500.000) A634-04
1-1-2- Compound shoulder rehabilitated er
6-3 Sources
8000-3-01-010-2-3-4- g. Road Upgrading
1-1-2-
7
8000-3-01-010-2-3-4- Sitio Ramos, Pagalagala Road MEO Jan Dec 300 linear meters x 6 meters x 0.225 LGSF- (3,000.000) (3,000.000) (3,000.000) A634-03
1-1-2- meters of road upgraded AM
7-1
8000-3-01-010-2-3-4- Cacawan to Panggulayan MEO Jan Dec 735 linear meters x 6 meters x 0.225 LGSF- (9,300.000) (9,300.000) (9,300.000) A634-03
1-1-2- meters of road upgraded AM
7-2
8000-3-01-010-2-3-4-2 Drainage Development Program
8000-3-01-010-2-3-4- Along Madrid Blvd. cor. MEO Jan Dec 14 linear meters x 1 meter x 1 meter of MGOP/Oth (100.000) (100.000) (100.000) A224-01
2-1-4 Aguinaldo drainage canal upgraded er
Sources
8000-3-01-010-2-3-4- Along Madrid Blvd - Municipal MEO Apr Jun 151.4LMxW=1.00M.xH=1.00M. Of MGOP/Oth (1,100.000) (1,100.000) (1,100.000) A224-01
2-1-5 Compound drainage canal upgraded er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Construction of Drainage Canal
2-2 w/ curb and gutter w/ box culvert
8000-3-01-010-2-3-4- Along Madrid Blvd., corner MEO Jan Dec 200.5 of linear meters of drainage canal MGOP/Oth (1,400.000) (1,400.000) (1,400.000) A224-01
2-2-1 Francisco St. to corner Quezon w/ curb and gutter w/ box culvert er
St. Sources
8000-3-01-010-2-3-4- Lumambayan Bridge I MEO Jan Dec 24.5 linear meters of bridge constructed MGOP/Oth (24,500.000) (24,500.000) (24,500.000) A224-02
3-1 er
Sources
8000-3-01-010-2-3-4- Lumambayan Bridge II MEO Jan Dec 60.7 linear meters of bridge constructed MGOP/Oth (60,700.000) (60,700.000) (60,700.000) A224-02
3-2 er
Sources
8000-3-01-010-2-3-4- Construction of Inclanay River MEO Jan Dec Inclanay River Control constructed MGOP/Oth (25,000.000) (25,000.000) (25,000.000) A114-05
4-1 Control er
Sources
8000-3-01-010-2-3-4- Rehabilitation of Pula River MEO Jan Dec 1,000 linear meters of retaining wall MGOP/Oth (50,000.000) (50,000.000) (50,000.000) A114-05
4-2 Irrigation constructed er
System (Construction of Retaining Wall) Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4-5 Public Buildings Improvement and
Maintenance
8000-3-01-010-2-3-4- Improvement of Municipal MEO Jan Dec Construction of Cubicles, installation of MGOP/Oth (300.000) (300.000)
5-1 Engineering ceilling, repair of flooring, electrical er
Office installation and repainting. Sources
8000-3-01-010-2-3-4- Improvement of Manpower Development MEO Jan Dec 104.515 m of Manpower Devt. Center MGOP/Oth (500.000) (500.000)
5-2 Center (2nd Level) (2nd floor) improved er
Sources
8000-3-01-010-2-3-4- Rehabilitation of Perimeter Fence MEO Jan Dec 426.8 Linear meters of Perimeter Fence - MGOP/Oth (1,500.000) (1,500.000)
5-3 of Municipal er
Municipal Compound Compound rehabilitated Sources
8000-3-01-010-2-3-4- Development of Alternative Renewable MEO Jan Dec Alternative Renewable Energy Sources MGOP/Oth (10,000.000) (10,000.000) (10,000.0 M624-06
5-5 Energy Sources for Municipal for er 00)
Buildings/Facilities Municipal Buildings/Facilities developed Sources
(Installation of Solar Panel)
8000-3-01-010-2-3-4-6 Seaport Development Program
8000-3-01-010-2-3-4- Pili Port MEO Jan Dec Pili port constructed MGOP/Oth (50,000.000) (50,000.000) (50,000.000) A224-02
6-1 er
Sources
8000-3-01-010-2-3-4- Recodo Port MEO Jan Dec 75 linear meters of Recodo port improved MGOP/Oth (50,000.000) (50,000.000) (50,000.000) A224-02
6-2 er
Sources
8000-3-01-010-2-3-4-7 Construction of Sea Wall
8000-3-01-010-2-3-4- Construction of Sea Wall (Zone I MEO Jan Dec 2333 Linear Meters of seawall constructed MGOP/Oth (20,000.000) (20,000.000) (20,000.000) A224-02
7-1 to er
Papandayan) Sources
8000-3-01-010-2-3-4-8 Water Supply Development
Program
8000-3-01-010-2-3-4- Development of Level III Water
8-1 System
8000-3-01-010-2-3-4- Anoling MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006-1-1-1
8-1-1
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Bacungan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- -2
8-1-2 1-1
8000-3-01-010-2-3-4- Bangbang MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- -3
8-1-3 1-1
AIP Reference Code Program/Project/Activity Description Implementi Expected Outcomes / Outputs Funding Amount of Climate
Typolog
ng Schedule of Source Amount Change
y
Office/ Implementation (in thousand pesos) PPAs
Code
Departmen (in thousand pesos)
t Start Completi Personal Maintenanc Capital Total Climate Climate
Date on Services e& Outlay Change Change
Date (PS) Other (CO) Adaptation Mitigation
Operating
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 17 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
Expenses
(MOOE)
8000-3-01-010-2-3-4- Nabuslot MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 17
8-1- 1-1-
17
8000-3-01-010-2-3-4- Pagalagala MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 18
8-1- 1-1-
18
8000-3-01-010-2-3-4- Palayan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 19
8-1- 1-1-
19
8000-3-01-010-2-3-4- Pambisan Malaki MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 20
8-1- 1-1-
20
8000-3-01-010-2-3-4- Pambisan Munti MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 21
8-1- 1-1-
21
8000-3-01-010-2-3-4- Panggulayan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 22
8-1- 1-1-
22
8000-3-01-010-2-3-4- Papandayan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 23
8-1- 1-1-
23
8000-3-01-010-2-3-4- Pili MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 24
8-1- 1-1-
24
8000-3-01-010-2-3-4- Quinabigan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 25
8-1- 1-1-
25
8000-3-01-010-2-3-4- Ranzo MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 26
8-1- 1-1-
26
8000-3-01-010-2-3-4- Rosario MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 27
8-1- 1-1-
27
8000-3-01-010-2-3-4- Sabang MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 28
8-1- 1-1-
28
8000-3-01-010-2-3-4- Sta. Isabel MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 29
8-1- 1-1-
29
8000-3-01-010-2-3-4- Sta. Maria MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 30
8-1- 1-1-
30
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 18 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-01-010-2-3-4- Sta. Rita MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 31
8-1- 1-1-
31
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Sto. Niño MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-1- 006-1-1-32
32
8000-3-01-010-2-3-4- Wawa MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-1- 006-1-1-33
33
8000-3-01-010-2-3-4- Zone I MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-1- 006-1-1-34
34
8000-3-01-010-2-3-4- Zone II MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-1- 006-1-1-35
35
8000-3-01-010-2-3-4- Zone III MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-1- 006-1-1-36
36
8000-3-01-010-2-3-4- Zone IV MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-1- 006-1-1-37
37
8000-3-01-010-2-3-4- Development of Level II Water
8-2 System
(SALINTUBIG)
8000-3-01-010-2-3-4- Anoling MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-2-1 006-1-2-1
8000-3-01-010-2-3-4- Bacungan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-2-2 006-1-2-2
8000-3-01-010-2-3-4- Bangbang MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-2-3 006-1-2-3
8000-3-01-010-2-3-4- Banilad MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-2-4 006-1-2-4
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 19 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-01-010-2-3-4- Cacawan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-2-5 006-1-2-5
8000-3-01-010-2-3-4- Calingag MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-2-6 006-1-2-6
8000-3-01-010-2-3-4- Guinhawa MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-
8-2-7 006-1-2-7
8000-3-01-010-2-3-4- Inclanay MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006-1-2-8
8-2-8
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Lumambayan MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- -9
8-2-9 1-2
8000-3-01-010-2-3-4- Maliangcog MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 10
8-2- 1-2-
10
8000-3-01-010-2-3-4- Marayos MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 11
8-2- 1-2-
11
8000-3-01-010-2-3-4- Pagalagala MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 12
8-2- 1-2-
12
8000-3-01-010-2-3-4- Pambisan Malaki MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 13
8-2- 1-2-
13
8000-3-01-010-2-3-4- Pambisan Munti MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 14
8-2- 1-2-
14
8000-3-01-010-2-3-4- Pili MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 15
8-2- 1-2-
15
8000-3-01-010-2-3-4- Ranzo MEO/DILG Jan Dec Refer to Social Development Sector 3000-3-03-006- 16
8-2- 1-2-
16
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Expansion/Upgrading of
8-3 Pinamalayan
Water District System (PWD)
8000-3-01-010-2-3-4- a. Looping Stub-out Pipelines PWD Jan Dec Refer to Social Development Sector 3000-3-03-
8-3-1 006-1-3-1
8000-3-01-010-2-3-4- b. Other Related Works PWD Jan Dec Refer to Social Development Sector 3000-3-03-
8-3-2 006-1-3-2
8000-3-01-010-2-3-4- c. Installation of Deep Well PWD Jan Dec Refer to Social Development Sector 3000-3-03-
8-3-3 006-1-3-3
8000-3-01-010-2-3-4- Purchase of 100 units of Jetmatic Pump MEO Jan Dec Refer to Social Development Sector 3000-3-03-
8-4 006-1-4
8000-3-01-010-2-3-4- Public Buildings Construction
9
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-3-4- Malaya MEO Jan Dec Refer to Social Development Sector 3000-3-03-006- -9
9-1-9 2-1
8000-3-01-010-2-3-4- Maliangcog MEO Jan Dec Refer to Social Development Sector 3000-3-03-006- 10
9-1- 2-1-
10
8000-3-01-010-2-3-4- Marayos MEO Jan Dec Refer to Social Development Sector 3000-3-03-006- 11
9-1- 2-1-
11
8000-3-01-010-2-3-4- Nabuslot MEO Jan Dec Refer to Social Development Sector 3000-3-03-006- 12
9-1- 2-1-
12
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenanc
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source e&
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 23 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-01-010-2-3-4- Sta. Isabel MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-24
24
8000-3-01-010-2-3-4- Sta. Maria MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-25
25
8000-3-01-010-2-3-4- Sta. Rita MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-26
26
8000-3-01-010-2-3-4- Sto. Niño MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-27
27
8000-3-01-010-2-3-4- Zone I MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-28
28
8000-3-01-010-2-3-4- Zone II MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-29
29
8000-3-01-010-2-3-4- Zone III MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-30
30
8000-3-01-010-2-3-4- Zone IV MEO Jan Dec Refer to Social Development Sector 3000-3-03-
9-1- 006-2-1-31
31
8000-3-01-010-2-3-4- Fabrication/Installation of
10 Streetlights
8000-3-01-010-2-3-4- Installation/Fabrication of MEO Jan Dec Refer to Social Development Sector 3000-3-03-
10-1 Streetlights (Along Bonifacio St., 006-3-1
Morente St., Aguinaldo St., and
Malvar St.
8000-3-01-010-2-3-4- Construction of Sanitary Toilet MEO Jan Dec Refer to Social Development Sector 3000-3-
11 with 03-006-4
Hygiene Facilities (Public Vehicle
Terminal)
8000-3-01-010-2-3-5 Light & Heavy Construction MEO/ Jan Dec All necessary Gasoline, Oil and
Equipment Repair and Maintenance Motorpool Lubricants purchased
8000-3-01-010-2-3-5- a. Heavy Equipment
1
8000-3-01-010-2-3-5- 1 payloader MEO/ Jan Dec 6,840 ltrs of crudeoil consumed in the
1-1 Motorpool loading of aggregates
8000-3-01-010-2-3-5- 4 dumptrucks MEO/ Jan Dec 14,000 ltrs of crudeoil consumed for 1,140
2-1 Motorpool truckload of aggreagates
8000-3-01-010-2-4 Repair/ Maintenance of Buildings, MEO Functionality and safety of MGOP MGOP- 1,033.650 11,873.628 12,907.278
Facilities, buildings, facilities, equipment and GF
Equipment & Other Structures other structures ensured
(52.773) (3,190.000) (3,242.773)
Services
8000-3-01-010-2-4-3- 4 Compactor trucks Motorpool Jan Dec 28,298 ltrs of crudeoil consumed for 1,460
1-1 truckload of garbages
8000-3-01-010-2-4-3- 5 motorcycles Motorpool Jan Dec 3,681 unleaded gasoline consumed for
1-2 necessary official delivery of
communications, inspections of projects
and canvass of supplies
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-4-3-2 2. Purchased of Oil (Gear MEO/ Jan Dec 1,121 lts. engine oil for diesel engine/36
oil/ATF/Engine Motorpool ltrs engine oil for gasoline engine /737 ltrs.
Oil)/Brake fluid and Lubricants ATF/725 ltrs, gear oil/96 lts. Brake
fluid/11pails hydraulic oil purchased
8000-3-01-010-2-4-3-3 3. Crude Oil/Gasoline for Municipal MEO/BFP Jan Dec 7,104 ltrs diesel/1654 ltrs gasoline
Generator/Grass Cutter/Firetruck purchased
8000-3-01-010-2-4-4 d. Repair & Maintenance - Motorpool
Construction and
Heavy Equipment
8000-3-01-010-2-4-4-1 1. Repair of heavy MEO/ Jan Dec 1 payloader/ 1 road grader/ 1 bulldozer/1
equipment(spare parts) Motorpool excavator/ repaired/maintained/4
dumptrucks/4 compactor
trucks/1 old starex repaired/maintained
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-2-5-1 a. Inspection of Construction MEO Jan Dec All construction materials inspected
materials as to
Quality
8000-3-01-010-2-5-2 b. Implementation of P.D 1096
8000-3-01-010-2-5-2-1 Processing of application for building MEO Jan Dec All building permit applications processed
permit
8000-3-01-010-2-5-2-2 Inspection of Building Construction - MEO Jan Dec All building constructions inspected
Various Barangays
8000-3-01-010-2-5-2-3 Assessment of Regulatory fees MEO Jan Dec All regulatory fees assessed
8000-3-01-010-2-5-2-4 Issuance of building permit, MEO Jan Dec All needed permits issued
occupancy, annual inspection
certificate, fencing, sign permit Etc.
8000-3-01-010-2-6 Other Services and Collateral MEO 100% of related and other engineering MGOP- 256.297 256.297
Duties services GF
rendered (12.871) (12.871)
8000-3-01-010-2-6-1 Attends meetings, biddings as BAC MEO Jan Dec 48 BAC meetings attended
member
SUB-TOTAL (Engineering Services Program) MGOP- 5,214.776 19,360.468 3,485.000 28,060.244
GF
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-a-2-2 Assistance for the Construction/ Motorpool/ MGOP- 13,081.437 13,081.437
Maintenance of Municipal and MO 20%
Barangay Roads DF
(25,000.000) (25,000.000)
8000-3-01-010-a-2-4 a. Heavy Duty Socket Wrench Motorpool/M Jan Mar 1 set of 3/4 drive heavy duty socket MGOP/Oth (10.000) (10.000)
O wrench purchased er
Sources
8000-3-01-010-a-2-5 b. Steel Chain Motorpool/M Jan Mar 20 meters of steel chain purchased MGOP/Oth (5.000) (5.000)
O er
Sources
8000-3-01-010-a-2-6 c. Puller Motorpool/M Jan Mar 1 puller purchased MGOP/Oth (6.000) (6.000)
O er
Sources
8000-3-01-010-a-2-7 Gasoline, Oil and Lubricants Motorpool Jan Dec Refer to EDS 8000-3-01-010-2-3
8000-3-01-010-a-2-8 Repair & Maintenance - Construction and Motorpool Jan Dec Refer to EDS 8000-3-01-010-2-4-4
Heavy Equipment
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-01-010-a-2-4 Other Services Motorpool (165.000) (165.000)
8000-3-02-003-1 General Administration and Support MAgO Effective and efficient management MGOP- 2,021.576 776.400 311.000 3,108.976
Services and GF
Program support services rendered (719.770) (134.656) (180.000) (1,034.426)
8000-3-02-003-2-1-1 a. Maintenance of Agricultural MAgO Jan Dec ACBS (Sto. Niño and Malaya) maintained
Center /
Breeding Station (AC/BS) at (Sto. Niño Jan Dec 9 job orders hired
and
Malaya)
8000-3-02-003-2-1-2-1 1. Maintenance of Composting MAgO Jan Dec Composting Facility (Vermi Culture & MGOP- 5.000 5.000 5.000 M324-01
Facility Vermi Tea) maintained, All needed GF
(Vermi Culture & Vermi Tea) supplies purchased
8000-3-02-003-2-1-2-2 2. Maintenance of Trichoderma MAgO Jan Dec Trichoderma and Metharhizium
and Laboratory maintained, All needed
Metharhizium Laboratory supplies purchased
8000-3-02-003-2-1-2-3 3. Vegetable Production MAgO Jan Dec Assorted vegetable seeds MGOP- 66.000 66.000 66.000 M114-10
(Backyard purchased/distributed / GF
Gardening and Organic 30 farmers assisted
Vegetable
Gardening)
8000-3-02-003-2-1-2-4 4. Pest & diseases control MAgO Jan Dec All pesticides, insecticides & biologics MGOP- 20.000 20.000 20.000 A114-13
measures purchased GF
8000-3-02-003-2-1-3 c. Creation of Municipal Ordinance MAgO Jan Dec 1 municipal ordinance created
prohibiting the burning of rice
straws
8000-3-02-003-2-1-4 d. Amendment of current ordinance MAgO Jan Dec 1 municipal ordinance amended
on the hiring of tractor
8000-3-02-003-2-1-5 e. Repair & Maintenance of MAgO Jan Dec 2 units of tractor maintained
Agricultural and Forestry
Equipment
8000-3-02-003-2-1-6 f. Rehabilitation of ACBS -Sto. Niño MAgO Jan Dec ACBS building rehabilitated (ceiling , MGOP/Oth (500.000) (500.000)
Perimeter Fence electrification, water supply and perimeter er
fence) Sources
8000-3-02-003-2-1-7 g. Construction of Multi-Purpose MAgO Jan Dec 1 unit multi-purpose farmers training DA/Other (3,000.000) (3,000.000)
Farmers center constructed Sources
Training Center (ACBS-Sto. Niño)
8000-3-02-003-2-1-8 h. Abaca Production Development MAgO Jan Dec 250 has. planted FIDA/Oth (2,000.000) (2,000.000)
(Expansion Area) er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
t Start Other
on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-02-003-2-1-11 k. Procurement of Rice Combine MAgO Jan Dec 2 units procured DA/Other (3,000.000) (3,000.000)
Harvester Sources
8000-3-02-003-2-1-12 l. Procurement of Four Wheeled MAgO Jan Dec 2 units with accessories procured DA/Other (2,400.000) (2,400.000)
Farm Sources
Tractor
8000-3-02-003-2-1-13 m. Procurement of Land for Office MAgO Jan Dec 300 square meters lot procured DA/Other (300.000) (300.000)
Building/Garage (Pinamalayan Sources
Farmers
Federation)
8000-3-02-003-2-1-14 n. Construction of Building MAgO Jan Dec 1 office/function hall and one garage DA/Other (1,000.000) (1,000.000)
(Office/Function constructed Sources
Hall and Garage for Farm Equipment)
8000-3-02-003-2-1-15 o. Construction of Mechanical Dryer MAgO Jan Dec 200 square meter of Mechanical Dryer MGOP/Oth (1,000.000) (1,000.000)
(Phase II) Building er
Phase II constructed Sources
8000-3-02-003-2-1-16 p. Concreting of Communal Irrigation
Canals
8000-3-02-003-2-1-16- 1. Calingag - Sinturis NIA/MAgO Jan Dec 150 meters concreted & rehabilitated NIA/Other (450.000) (450.000) (450.000) A114-05
1 Sources
8000-3-02-003-2-1-16- 2. Sabang - Taytay Bunga NIA/MAgO Jan Dec 500 meters concreted & rehabilitated NIA/Other (1,500.000) (1,500.000) (1,500.000) A114-05
2 Sources
8000-3-02-003-2-1-16- 3. Pambisan Malaki - Anangi NIA/MAgO Jan Dec 500 meters concreted & rehabilitated NIA/Other (1,500.000) (1,500.000) (1,500.000) A114-05
3 Sources
8000-3-02-003-2-1-16- 4. Sta. Rita to Marfrancisco NIA/MAgO Jan Dec 2,500 meters concreted & rehabilitated NIA/Other (7,500.000) (7,500.000) (7,500.000) A114-05
4 Sources
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 32 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-02-003-2-2 Livestock Development MAgO Dynamic economy through innovative MGOP- 526.063 100.000 626.063
livestock program GF
(27.918) (2,300.000) (2,327.918)
8000-3-02-003-2-2-1-2 b. Artificial Insemination Program MAgO Jan Dec 50 cows artificially inseminated
8000-3-02-003-2-2-1-3 c. Animal Treatment MAgO Jan Dec All necessary animals treated
8000-3-02-003-2-2-1-4 d. Hog Dispersal (Paiwi System) MAgO Jan Dec 500 piglets & feeds purchased and MGOP/Oth (300.000) (300.000)
distributed er
Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-02-003-2-2-1-5 e. Construction of Auction Market MAgO Jan Dec 500 square meter of Auction Market with MGOP/Oth (2,000.000) (2,000.000)
with temporary holding pen temporary holding pen constructed er
Sources
8000-3-02-003-2-3 Fishery Development and MAgO Diversed marine ecosystem with MGOP- 561.119 684.000 1,245.119 324.000
Maintenance vibrant tourism activities GF
(30.850) (216.000) (6,275.000) (6,521.850)
8000-3-02-003-2-3-1- 1. Honorarium of Bantay Dagat MAgO Jan Dec Honorarium of 60 bantay dagat paid
3-1
8000-3-02-003-2-3-1-4 d. Livelihood Program
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-02-003-2-3-1- 2. Aquasilvi Culture MAgO Jan Dec 1,600 m² developed MGOP- 225.000 225.000
4-2 20%
DF
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 34 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-02-003-2-3-1- 3. Fishing Boats (motorized with gillnets) MAgO Jan Dec 100 units procured MGOP/Oth (3,000.000) (3,000.000)
4-3 er
Sources
8000-3-02-003-2-3-1- 4. Fishing Boats (non-motorized) MAgO Jan Dec 100 units procured MGOP/Oth (2,000.000) (2,000.000)
4-4 with complete set of gill net er
Sources
8000-3-02-003-2-3-1- 5. Hook & Line MAgO Jan Dec 100 sets procured MGOP/Oth (50.000) (50.000)
4-5 er
Sources
8000-3-02-003-2-3-1-5 e. Establishment of New Marine Jan Dec
Protected
Areas
8000-3-02-003-2-3-1- 1. Quinabigan MAgO Jan Dec 1 sanctuary established MGOP/Oth (100.000) (100.000) (100.000) A314-02
5-1 er
Sources
8000-3-02-003-2-3-1- 2. Zone I MAgO Jan Dec 1 sanctuary established MGOP/Oth (100.000) (100.000) (100.000) A314-02
5-2 er
Sources
8000-3-02-003-2-4 Institutional & Capability Building MAgO Empowered and organized farmers as MGOP- 286.655 286.655
responsive partners of LGU in GF
sustaining economic growth
(15.417) (15.417)
8000-3-02-003-2-4-1 a. Participation to Agro-Trade Fair MAgO Apr Nov 1 municipal & 1 provincial trade fair
participated
8000-3-02-003-2-5 Livelihood MAgO Improved living condition of marginal MGOP- 349.681 349.681
farmers GF
(18.696) (3,800.000) (3,818.696)
8000-3-02-003-2-5-1 B-Liv Program (Livelihood Project in MAgO Jan Dec 37 livelihood projects implemented MGOP/Oth (3,700.000) (3,700.000) (3,700.000) A424-01
every barangay) er
Sources
8000-3-02-003-2-5-2 Agriculture-Based Livelihood Program for MAgO Jan Dec 10 drug-related surrenderee given with MGOP/Oth (100.000) (100.000)
Drug-Related Surrenderee agriculturebased livelihood program er
Sources
8000-3-02-003-2-6 Other Services and Collateral Duties MAgO 100% of related and other agricultural MGOP- 1,178.173 1,178.173
services rendered GF
(62.679) (62.679)
SUB-TOTAL (Agricultural Services Program) MGOP- 5,368.416 2,573.590 311.000 8,253.006 344.000 71.000
GF
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-02-004 Environment and Natural Resources Environment and Natural Resources
Services Services
Program
8000-3-02-004-1 Operations
8000-3-02-004-1-3-1 a. Rehabilitation of Pinamalayan MENRO Mar May 2000 pcs. Mangrove tree planted in Brgys. MGOP/Oth (400.000) (400.000) (400.000) M314-07
existing Papandayan, Marfrancisco, Wawa and er
Mangrove Areas Lumambayan Sources
8000-3-02-004-1-4-1 a. Establishment of Zero Waste MENRO Jan Dec 0.5 Ha. Zero Waste Facility and MGOP/Oth (30,000.000) (30,000.000) (30,000.0 M324-01
Facility and Component er 00)
Component Machines and Machines and Equipment Established Sources
Equipment
8000-3-02-004-1-4-2 b. IEC on Different Environmental MENRO Jan Dec IEC on different environmental MGOP/Oth (400.000) (400.000) A713-01
Management Ordinances management ordinances er
Sources
8000-3-02-004-1-4-3 c. Implementation of Solid Waste MENRO Jan Dec Waste Segregation Implemented in 37 MGOP/Oth (200.000) (200.000) (200.000) M324-04
Segregation Barangays er
Sources
8000-3-02-004-1-5 Sanitary Landfill, Supervision and
Maintenance
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-02-004-1-5-1 a. Establishment of Cluster Sanitary MENRO Jan Dec Cluster sanitary landfill established MGOP/Oth (30,000.000) (30,000.000) (30,000.0 M324-04
Landfill er 00)
Sources
8000-3-02-004-1-5-2 b. Maintenance of Sanitary Landfill MENRO Jan Dec 1 bay sanitary landfill maintained MGOP/Oth (2,000.000) (2,000.000) (2,000.000 M324-04
er )
Sources
8000-3-02-004-1-5-3 c. Purchase of Chemicals for the MENRO Jan Dec 100 liters of Sanitizing chemicals MGOP/Oth (500.000) (500.000) (500.000) M324-04
Sanitation of purchased er
Sanitary Land Fill Sources
8000-3-02-004-1-6 Construction of Water Treatment MENRO Jan Dec 5 units of 3 meters x 3 meters x 3 meters MGOP/Oth (7,000.000) (7,000.000) (7,000.000) A214-03
Facility - concrete structure with water pump and er
Barangay Wawa other accessories Sources
8000-3-03-003-a-1-1 General Administration & Support Market Effective and efficient management MGOP- 2,605.765 957.656 78.500 3,641.921
Services and support services rendered LEE
Program
(213.180) (213.180)
8000-3-03-003-a-1-2-1 Development and Maintenance Market Well-established, convenient, safe and MGOP- 685.806 3,023.452 10.000 3,719.258
friendly LEE
Public Market
(53.941) (53.941)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
t Start Other
on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-03-003-a-1-2- Upgrading / Replacement of Roofing Market/ME Jan Dec 6,716.85 sqm of roofing in the New Public MGOP/LE (6,700.000) (6,700.000)
1-1-1 in the O Market upgraded / replaced E/
New Public Market Other
Sources
8000-3-03-003-a-1-2- Upgrading of the Flea Market Market/ME Jan Dec 1 unit - 2 meters x 60 linear meters of MGOP/LE (2,050.000) (2,050.000)
1-1-3 O covered walk constructed; 431.4 sqm of E/
fabricated roll - up door installed; 2 units - Other
2 meters x 13.2 linear meters of covered Sources
walk constructed; 62 linear meters of
fabricated steel grills installed
8000-3-03-003-a-1-2- Construction of Local Exchange Trading Market/ME Jan Dec 2,306.45 square meters of LETT MGOP/LE (15,000.000) (15,000.000)
1-1-4 Terminal (LETT) corner Mabini Street O constructed E/
/ Other
Bonifacio Street and corner Del Pilar Sources
Street
8000-3-03-003-a-1-2- Construction of Multi-Storey Building Market/ME Jan Dec 3,600 square meters of Multi-Storey MGOP/LE (100,000.000) (100,000.00
1-1-5 - Fire O Building constructed E/ 0)
Gutted Area Other
Sources
8000-3-03-003-a-1-2- Construction of Multi-Storey Commercial Market/ME Jan Dec 8,400 square meters of Multi-Storey MGOP/LE LS LS
1-1-6 Building - current site of New Public O Commercial E/
Market Building constructed Other
Sources
8000-3-03-003-a-1-2- Construction of Multi-Storey Commercial Market/ME Jan Dec 4,667.85 square meters of Multi-Storey MGOP/LE LS LS
1-1-7 Building - current site of Old Public O Commercial E/
Market to Building constructed Other
Flea Market area Sources
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
t Start Other
on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-03-003-a-1-2- Physical conditions of the building - Market Jan Dec 5 Buildings monitored/evaluated
2-1 Public
Market
8000-3-03-003-a-1-2- Physical conditions of the CAFTC Market Jan Dec 1 Building monitored/evaluated
2-2 Building
8000-3-03-003-a-1-2- Stall occupants and kind of business Market Jan Dec 411 Stall Occupants and business
2-3 monitored/evaluated
8000-3-03-003-a-1-2- Transient vendors (tiangge days) Market Jan Dec All transient vendors monitored/evaluated
2-4
8000-3-03-003-a-1-2- Vendors on open space Market Jan Dec 3 Sections monitored/evaluated
2-5 (stalls/tables)
8000-3-03-003-a-1-2- Power Supply - Public Market Market Jan Dec 6 Buildings monitored/evaluated
2-6
8000-3-03-003-a-1-2- Water Supply - Public Market Market Jan Dec 4 Outlets monitored/evaluated
2-7
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-03-003-a-1-2- a) MPRAT Member Market Jan Dec 100% of meetings attended and
3-1-1 participated in
8000-3-03-003-a-1-2- b) PRAISE Committee Member Market Jan Dec 100% of meetings attended and
3-1-2 participated in
8000-3-03-003-a-1-2- c) LGTT Member Market Jan Dec 100% of meetings attended and
3-1-3 participated in
8000-3-03-003-a-1-2- d) MTC Member Market Jan Dec 100% of meetings attended and
3-1-4 participated in
8000-3-03-003-a-1-2- e) MESWMB Member Market Jan Dec 100% of meetings attended and
3-1-5 participated in
8000-3-03-003-a-1-2- f) LCAT-VAWC Member Market Jan Dec 100% of meetings attended and
3-1-6 participated in
8000-3-03-003-a-1-2- g) MPT - Economic Sector Market Jan Dec 100% of meetings attended and
3-1-7 Secretary participated in
8000-3-03-003-a-1-2- h) TMP - TWG Member Market Jan Dec 100% of meetings attended and
3-1-8 participated in
8000-3-03-003-a-1-2- i) PMT - Member Market Jan Dec 100% of meetings attended and
3-1-9 participated in
8000-3-03-003-a-1-2- j) LPCC - Member Market Jan Dec 100% of meetings attended and
3-1- participated in
10
AIP 2019 ECONOMIC DEVELOPMENT SECTOR Page 42 of 38
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
ECONOMIC DEVELOPMENT SECTOR
For Year 2019
8000-3-03-003-a-1-2- k) PPP - SC - TWG Market Jan Dec 100% of meetings attended and
3-1- participated in
11
8000-3-03-003-a-1-2- l) Other designation as may be Market Jan Dec 100% of meetings attended and
3-1- assigned from time-to-time participated in
12
8000-3-03-003-a-1-2- In-charge/Supervision/Participation of Market Jan Dec All necessary activities
3-2 other Activities as may be assigned conducted/supervised/participated in
from time-totime
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-03-003 Economic Enterprises and Public Economic Enterprises and Public
Utilities Utilities
Operations Services Program Operations Services
8000-3-03-003-a Local Economic Enterprise
8000-3-03-003-a-2-1 General Administration & Support Slaughter Effective and efficient management MGOP- 948.406 767.000 229.000 1,944.406
Services and LEE
Program house support services rendered (81.293) (81.293)
8000-3-03-003-a-2-2- Showering, Stunning, Hanging, Slaughterho Jan Dec All slaughtered animals processed and
1-1 Sticking and use properly handled
Bleeding, Scalding, Dehairing,
Singering, Evisceration, Carcass
Splitting, by product processing, Final
Trimming and Washing of
Carcass, Final Inspection
8000-3-03-003-a-2-2-2 Monitoring & Evaluation Slaughter High standard quality and safe meat MGOP- 212.513 60.000 272.513
house produced LEE
(17.584) (17.584)
8000-3-03-003-a-2-2- Physical conditions of the building Slaughterho Jan Dec 1 Building (operation) monitored
2-1 use
Slaughterho Jan Dec 1 pen facility for hogs and cattles
use maintained
8000-3-03-003-a-2-2- Slaughtered animals Slaughterho Jan Dec All slaughtered animals monitored and
2-2 use inspected
Slaughterho Jan Dec All entrails condemned
use
8000-3-03-003-a-2-2- Acquisition of 1 unit DSLR Camera Slaughterho Jan Mar 1 unit DSLR Camera purchased MGOP- 60.000 60.000
2-3 use LEE
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
Start Other
t on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
8000-3-03-003-a-2-2-3 Development & Maintenance Slaughter Well-established slaughterhouse in MGOP- 136.733 899.856 478.500 1,515.089
house terms of quality services and well LEE
maintained facilities
(10.626) (100.000) (4,500.000) (4,610.626)
8000-3-03-003-a-2-2- c. Improvement of
3-1-3 Slaughterhouse
Building/Facilities
8000-3-03-003-a-2-2- 1. Construction of Waiting Area with Slaughterho Oct Dec 5x5m Waiting Area with Comfor Rooms MGOP- 200.000 200.000
3-1-3- Comfort Rooms outside the use constructed outside the Slaughterhouse LEE
1 Slaughterhouse Building /MEO Building
8000-3-03-003-a-2-2- 2. Fabrication of Stainless Inspection Slaughterho Jan Mar 2x3m Stainless Inspection Table MGOP- 20.000 20.000
3-1-3- Table use fabricated LEE
2 /MEO
8000-3-03-003-a-2-2- 3. Construction of Waste Water Slaughterho Jul Sep 3x4m Waste Water Treatment Facility MGOP- 300.000 300.000 300.000 A214-03
3-1-3- Treatment Facility use constructed 20%
3 /MEO DF
8000-3-03-003-a-2-2- 4. Construction/Concreting of Backyard Slaughterho Apr Jun Backyard Pavement concreted MGOP/Oth (500.000) (500.000)
3-1-3- Pavement use er
4 /MEO Sources
8000-3-03-003-a-2-2- 5. Construction of Perimeter Slaughterho Oct Dec 400m Perimeter Concrete Fence MGOP/Oth (800.000) (800.000)
3-1-3- Concrete use constructed er
5 Fence /MEO Sources
8000-3-03-003-a-2-2- 6. Roofing Installation of Animals Slaughterho Jul Sep 15x20m Roofing of Animals MGOP/Oth (1,000.000) (1,000.000)
3-1-3- Holding/Dispatching Area use Holding/Dispatching er
6 (Auxiliary Part of the Main /MEO Area Installed Sources
Building)
Amount of Climate
Typolog
Schedule of Amount Change
y
Implementation (in thousand pesos) PPAs
Implementi Code
(in thousand pesos)
ng
Funding Maintenance
AIP Reference Code Program/Project/Activity Description Office/ Expected Outcomes / Outputs
Source &
Departmen Completi Personal Capital Climate Climate
t Start Other
on Services Outlay Total Change Change
Date Operating
Date (PS) (CO) Adaptation Mitigation
Expenses
(MOOE)
MGOP-
LEE 1,565.644 1,666.856 767.500 4,000.000
SUB-TOTAL (Economic Enterprises and Public Utilities Operations Services Program - Slaughterhouse Operations) MGOP-
20% 300.000 300.000 300.000
DF
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs
(in thousand pesos)
Implementi
Maintenan
ng Typolog
AIP Reference Program/Project/Activity ce
Office/ Expected Outcomes / Outputs Funding Source y
Code Description & Other Climate
Departmen Completio Personal Capital Climate Code
Start Operatin Change
t n Services Outlay Total Change
Date g Adaptatio
Date (PS) (CO) Mitigation
Expense n
s
(MOOE)
9000 OTHER SERVICES SECTOR
9000-3-03-001 Local Disaster Risk Reduction Disaster Risk Reduction Management and
Management Services Climate Chage
Adaptation sensitive environment
9000-3-03-001-1 Disaster Prevention and MDRRMO Less impact of the communities to the MGOP-GF- 2,111.000 3,220.000 5,331.000
Mitigation impending manmade and natural disaster MDRRMF-70%
(2,600.000 (30,600.0 (33,200.0
) 00) 00)
9000-3-03-001-1-1 1 Annual Planning Workshop for Review of DRRM MGOP-GF (500.000) (500.000)
Plan,PPAs and LDRRMF Utilization Conducted MDRRMF-70%
9000-3-03-001-1-2 MDRRMO Jan Dec Capacity Vulnerability Assessment Conducted on MGOP-GF 50.000 50.000 50.000 A422-02
a Regular MDRRMF-70%
Basis
9000-3-03-001-1-3 MDRRMO Jan Dec 4 Regular Quarterly Meetings and Committee MGOP-GF 50.000 50.000
Meetings MDRRMF-70%
9000-3-03-001-1-4 MDRRMO Oct Dec 1 Annual Planning Workshop for Review of DRRM MGOP-GF 400.000 400.000
Plan,PPAs and LDRRMF Utilization Conducted MDRRMF-70%
9000-3-03-001-1-5 MDRRMO Jul Sep 311 Renewed in the Insurance Program MGOP-GF 311.000 311.000
MDRRMF-70%
9000-3-03-001-1-6 MDRRMO Jan Dec Gasoline, Oils & Lubricants MGOP-GF 700.000 700.000
MDRRMF- (500.000) (500.000)
70%MGOP-GF
9000-3-03-001-1-7 MDRRMO Jan Dec All necessary rescue motor vehicles repaired & MDRRMF- 200.000 200.000
maintained 70%MGOP-GF
MDRRMF- (300.000) (300.000)
70%MGOP-GF
9000-3-03-001-1-8 MDRRMO Jan Dec Tools and equipments repaired, maintained and MDRRMF- 200.000 200.000
upgraded 70%MGOP-GF
MDRRMF- (300.000) (300.000)
70%MGOP-GF
Amount of Climate
Schedule of Amount Change
Implementation (in thousand pesos) PPAs
(in thousand pesos)
Implementi
Maintenan
ng Typolog
AIP Reference Program/Project/Activity ce
Office/ Expected Outcomes / Outputs Funding Source y
Code Description & Other Climate
Departmen Completio Personal Capital Climate Code
Start Operatin Change
t n Services Outlay Total Change
Date g Adaptatio
Date (PS) (CO) Mitigation
Expense n
s
(MOOE)
9000-3-03-001-1- MDRRMO Jan Mar GIS Software 200.000 200.000
14
9000-3-03-001-1- MDRRMO Apr Jun 1 unit GPS 250.000 250.000
15
MDRRMO Apr Jun 4 units Computer Set (200.000) (200.000)
9000-3-03-001-1- MDRRMO Jan Dec Early Warning System and communication 300.000 300.000 300.000 A424-10
16 equipment procured among 12 Barangays (500.000) (500.000) (500.000)
9000-3-03-001-1- MDRRMO Jan Mar Television Set ( Monitoring Devices) 150.000 150.000
17
9000-3-03-001-1- MDRRMO/ Jan Dec Creeks, canals, and drainage reivers and 500.000 500.000 500.000 A224-01
Start
Date
Completion
Date
Personal
Services
(PS)
Maintenance
& Other
Operating
Expenses
(MOOE)
Capital Outlay (CO)
Total
Climate
Change
Adaptation
Climate
Change
Mitigation
9000-3-03-001-2-8
MDRRMO
Jan
AIP 2019 OTHER SERVICES SECTOR Page5 of 4
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
OTHER SERVICES SECTOR
For the Year 2019
Dec
Conduct of Drills/Simulation Exercises/Other Related
Trainings
MDRRMF 70%
400.000
400.000
400.000
A423-01
(500.000)
(500.000)
(500.000)
9000-3-03-001-2-9
MDRRMO
300.000
300.000
300.000
A423-01
(500.000)
(500.000)
(500.000)
9000-3-03-001-2-10
MDRRMO
100.000
100.000
(100.000)
A423-01
(200.000)
(200.000)
200.000
9000-3-03-001-2-11
100.000
100.000
(200.000)
(200.000)
MDRRMO
Arp
Jun
1 Reveiwed of Barangay Contingency Plan and Municipal
Contingency Plan
MDRRMF 70%
100.000
100.000
(200.000)
(200.000)
9000-3-03-001-2-13
MDRRMO
Jul
Sep
1 Orientation on MDRRMCs Role and Responsibilities
Conducted
MDRRMF 70%
200.000
200.000
(200.000)
9000-3-03-001-2-14
MDRRMO
Jan
Dec
All IEC materials reproduced
MDRRMF 70%
304.548
304.548
(500.000)
9000-3-03-001-2-15
MDRRMO
Jan
Dec
Stockpiling of goods and non food items, medicines for relief operations as well as physical logistics for response operation
MDRRMF 70%
400.000
400.000
(1,000.000)
(1,000.000)
9000-3-03-001-2-16
MDRRMO
Jan
Dec
All EWS Device( Signages, posters, siren,rain gauge and other related equipments for EWS and communication system(handheld radio, base, mobile phones and other support apparatus infrastructure purchased, installed
and procured
MDRRMF 70%
200.000
200.000
200.000
A424-10
9000-3-03-001-3
Disaster Response
MDRRMO
Jan
Dec
Well-established disaster response operations; Adequate and prompt assessment of needs and damages at all levels
MGOP-GF MDRRMF-30%
1,500.000
1,500.000
0.000
MGOP-GF MDRRMF-70%
100.000
100.000
(500.000)
(500.000)
MDRRMO
Jan (As need
Arises)
Dec (As need
Arises)
Food Supplies Expenses
MGOP-GF MDRRMF 70%
100.000
100.000
(500.000)
(500.000)
Amount
(in thousand pesos)
Start
Date
Completion
Date
Personal
Services
(PS)
AIP 2019 OTHER SERVICES SECTOR Page18 of 4
Municipality of Pinamalayan
ANNUAL INVESTMENT PROGRAM (AIP)
OTHER SERVICES SECTOR
For the Year 2019
Maintenance
& Other
Operating
Expenses
(MOOE)
Capital Outlay (CO)
Total
Climate
Change
Adaptation
Climate
Change
Mitigation
9000-3-03-001-3-2
MDRRMO/
MSWDO
MHO
Jan ( In case of
Calamity)
Dec ( In case of Calamity)
Releif Goods/Basic Commodities and Services provided among evacuees and victims and rescue operations
MDRRMF
QRF 30 %
1,400.000
1,400.000
9000-3-03-001-3-3
100.000
100.000
9000-3-03-001-4
Disaster Rehabilitation and
Recovery
MDRRMO/
MAgO
ANA
ANA
Victims provided with alternative livelihood activities
MDRRMF
QRF 30 %
586.664
586.664
9000-3-03-001-4-2
MDRRMO
ANA
ANA
Post Disaster Needs Assessment Conducted
MDRRMF
QRF 30 %
100.000
100.000
9000-3-03-001-4-3
MDRRMO/
MEO
ANA
ANA
Damaged properties/ infrastructure Rehabilitated/Repaired
MDRRMF
QRF 30 %
1,500.000
1,500.000
MGOP-GF MDRRMF-30%
0.000
2,186.664
1,500.000
3,686.664
Prepared by:
Reviewed by:
Approved by:
ROSENIO A. TORIANO
ZAIDA D. MICIANO
HON. ARISTEO A. BALDOS, JR.