Price: Kerala Water Authority

PRICE EST NO:2021/2728
AS Approved
Abstract Estimate
JJM 2020-21 Phase II - Providing FHTCs to Anganadi, Chalavara, Thrikkadeeri

Panchayats in Palakkad District - Providing FHTCs in Chalavara Panchayath -
APPENDIX - XVII of ESTIMATE NO.. 2021/2755
(Dsor year: 2016)
1APPENDIX-I-A-DISTRIBUTION NET WORK FOR CHALAVARA PANCHAYATH-COST OF MATERIALS.

(Cost Index:31.06 %)
1 100.98.117
Supply of DI K9 Pipe Conforming to IS 8329/2000, 200mm Dia.
Net Total Quantity 4573.000 metre
Say 4573.000 metre @ Rs 2092.50 / metre Rs 9569002.50
2 100.98.118
3 100.98.119
Kerala Water Authority
4 100.98.120
PRICE Net Total Quantity 771.000 metre
5 100.98.121
6 100.98.122
7 100.98.123
printed on 01-03-2021 19:49:16 page 1

8 100.98.213
Supply of PVC Pipe, 6kg/cm2, 90mm Dia.
9 100.98.223
10 100.98.236
11 od268673/2020_2021
Supply of 90 mm PVC 12.5 kg/cm2
12 100.98.224 Kerala Water Authority

13 100.98.237
14 od268674/2020_2021
supply 110mm pvc 12.50 kg
15 100.98.225
printed on 01-03-2021 19:49:16 page 2

16 100.98.238
Supply PVC Pipe, 10kg/cm2, 140mm Dia.
17 od268677/2020_2021
supply of 140mm pvc 12.50kg
18 100.98.226
19 100.98.239
20 od268678/2020_2021
Supply of 160 mm 12.5kg/cm2

21 od268679/2020_2021
PRICE
Supplying GI pipe medium 80 mm dia
22 od268680/2020_2021
Supplying GI pipe medium 100 mm dia for linking works
23 od268681/2020_2021
Supplying GI pipe medium 150 mm dia
24 od268682/2020_2021
125mm GI pipe
printed on 01-03-2021 19:49:16 page 3

25 100.98.440
Supply of CI Air Valve, Conforming to IS 14848 - 2000, Single Orifice, Small Orifice Type S1, Size 25mm.
Net Total Quantity 80.000 No
Say 80.000 No @ Rs 966.75 / No Rs 77340.00
26 100.98.448
Supply of CI Air Valve with Flanges, Conforming to IS 14845 - 2000, Kinetic Air Valve Type DS1, Size
40mm
Say 22.000 No @ Rs 2693.75 / No Rs 59262.50
27 100.98.454
80mm.
Say 16.000 No @ Rs 4367.90 / No Rs 69886.40
28 100.98.455
100mm.
Kerala
SayWater Authority
4.000 No @ Rs 5678.15 / No Rs 22712.60
PRICE
29 100.98.456
150mm.
Say 2.000 No @ Rs 8882.25 / No Rs 17764.50
30 100.98.457
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 80mm.
Say 32.000 No @ Rs 3131.05 / No Rs 100193.60
31 100.98.458
Size 100mm.
Say 16.000 No @ Rs 4186.85 / No Rs 66989.60
printed on 01-03-2021 19:49:16 page 4

32 100.98.459
Size 125mm.
Say 8.000 No @ Rs 5249.35 / No Rs 41994.80
33 100.98.460
Size 150mm.
Say 8.000 No @ Rs 6770.65 / No Rs 54165.20
34 100.98.473
Size 200mm.
Say 8.000 No @ Rs 11050.80 / No Rs 88406.40
35 100.98.474
Size 250mm.
Say 8.000 No @ Rs 18054.25 / No Rs 144434.00

36 100.98.475
Size 300mm.
PRICE
Say 4.000 No @ Rs 20565.15 / No Rs 82260.60
37 100.98.476
Size 350mm.
Say 2.000 No @ Rs 30500.05 / No Rs 61000.10
38 100.98.477
Size 400mm.
Say 2.000 No @ Rs 42658.05 / No Rs 85316.10
printed on 01-03-2021 19:49:16 page 5

39 100.98.478
Size 450mm.
Say 2.000 No @ Rs 54305.50 / No Rs 108611.00
40 100.98.479
Size 500mm.
Say 2.000 No @ Rs 75707.20 / No Rs 151414.40
41 100.37.7.1
Fabricating MS pipes of size 200mm (ID) using 8 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.
42 100.37.7.2
Fabricating MS flanges of diameter 200 mm using 12 mm thick MS plate including cost and conveyance
43 100.37.7.3
PRICE Net Total Quantity 6.000 Nos
Say 6.000 Nos @ Rs 1603.36 / Nos Rs 9620.16
Cutting 200 mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.
Say 6.000 No @ Rs 204.95 / No Rs 1229.70
44 100.37.7.4
Welding 200 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
Say 20.000 No @ Rs 759.98 / No Rs 15199.60
45 100.37.7.5
Grinding cut and weld edges of 200 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.
printed on 01-03-2021 19:49:16 page 6

Say 20.000 No @ Rs 98.04 / No Rs 1960.80
46 100.37.8.1
47 100.37.8.2
Net Total Quantity 4.000 Nos
Say 4.000 Nos @ Rs 1958.38 / Nos Rs 7833.52
48 100.37.8.3

KeralaSayWater
6.000 NoAuthority
@ Rs 252.42 / No Rs 1514.52
49 100.37.8.4
PRICE
Welding 250mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
Say 8.000 No @ Rs 935.90 / No Rs 7487.20
50 100.37.8.5
Say 8.000 No @ Rs 120.71 / No Rs 965.68
51 100.37.9.1
printed on 01-03-2021 19:49:16 page 7

52 100.37.9.2
Say 4.000 Nos @ Rs 2299.67 / Nos Rs 9198.68
53 100.37.9.3
Say 4.000 No @ Rs 299.89 / No Rs 1199.56
54 100.37.9.4
Say 4.000 No @ Rs 1111.82 / No Rs 4447.28
55 100.37.9.5
PRICE
Say 4.000 No @ Rs 143.43 / No Rs 573.72
56 100.37.10.1
57 100.37.10.2
Say 4.000 No @ Rs 2801.75 / No Rs 11207.00
printed on 01-03-2021 19:49:16 page 8

58 100.37.10.3
Say 4.000 No @ Rs 347.31 / No Rs 1389.24
59 100.37.10.4
Say 4.000 No @ Rs 1287.74 / No Rs 5150.96
60 100.37.10.5
Say 4.000 No @ Rs 166.14 / No Rs 664.56
61 100.37.11.1
PRICE
62 100.37.11.2
Say 4.000 No @ Rs 3221.67 / No Rs 12886.68
63 100.37.11.3
Say 4.000 No @ Rs 394.77 / No Rs 1579.08
64 100.37.11.4
printed on 01-03-2021 19:49:16 page 9

Say 4.000 No @ Rs 1463.65 / No Rs 5854.60
65 100.37.11.5
Say 4.000 No @ Rs 188.81 / No Rs 755.24
66 100.37.12.1
67 100.37.12.2

Kerala Water
Say 4.000 Nos @Authority
Rs 4275.12 / Nos Rs 17100.48
68 100.37.12.3
PRICE
Say 4.000 No @ Rs 442.19 / No Rs 1768.76
69 100.37.12.4
Welding 450mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
Say 4.000 No @ Rs 1639.57 / No Rs 6558.28
70 100.37.12.5
Say 4.000 No @ Rs 211.52 / No Rs 846.08
printed on 01-03-2021 19:49:16 page 10

71 100.37.13.1
72 100.37.13.2
Say 4.000 Nos @ Rs 4917.99 / Nos Rs 19671.96
73 100.37.13.3
Say 4.000 No @ Rs 489.66 / No Rs 1958.64
74 100.37.13.4
PRICE
Say 4.000 No @ Rs 1815.49 / No Rs 7261.96
75 100.37.13.5
Say 4.000 No @ Rs 234.19 / No Rs 936.76
2APPENDIX-I-B-DISTRIBUTION NET WORK FOR CHALAVARA PANCHAYATH-WORKING CHARGES (Cost

Index:31.06 %)
1 15.9.1
Demolishing stone rubble masonry manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction of Engineer -in-
Charges:In Lime Mortor
Net Total Quantity 184.800 cum
Say 184.800 cum @ Rs 621.36 / cum Rs 114827.33
printed on 01-03-2021 19:49:16 page 11

2 od271316/2020_2021
Random rubble masonry with hard stone in foundation and plinth including levelling up with cement
concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth
level with: ( Half quantity of demolished material can be stacked and re used) Cement mortar 1:6 (1
cement : 6 coarse sand)
Say 184.800 cum @ Rs 4314.55 / cum Rs 797328.84
3 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)
Say 39035.285 cum @ Rs 382.90 / cum Rs 14946610.63
4 100.1.8
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 4.5 m in depth but not exceeding 6.0 m,
including getting out the excavated soil, and then returning the soil as required, in layers not exceeding
20 cm in depth, including consolidating each deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : 4.5m to 6.0m.
Ordinary Rock.
PRICE
(Ref. Item No. 2.15 of DSR)
Say 53673.514 cum @ Rs 904.38 / cum Rs 48541252.59
5 100.1.13
"Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
Hard Rock(Blasting Prohibited)
(Ref. Item No. 2.13.3 0f DSR)
Say 4879.414 cum @ Rs 1041.94 / cum Rs 5084056.62
6 18.71.3
Providing and laying Double Flanged ( screwed / welded) Centrifugally (Spun) Cast Iron, Class B ( IS :
1536):200 mm dia C.I Double Flanged Pipe
printed on 01-03-2021 19:49:16 page 12

7 18.71.4
8 18.71.5
9 18.71.6
1536):350 mm dia C.I Double Flanges Pipe
10 18.71.7

11 18.71.8
PRICE
1536):450 mm dia C.I. Double Flanged Pipe
12 18.71.9
13 100.14.3
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
200 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.17 in DAR
printed on 01-03-2021 19:49:16 page 13

14 100.14.4
15 100.14.5
16 100.14.6

17 100.14.7
PRICE
18 100.14.8
printed on 01-03-2021 19:49:16 page 14

19 100.14.9
20 100.12.8
Conveying and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc. but
excluding cost of pipes and fittings - External work.
80 mm dia nominal bore
Data derived from item no.18.12.8 of DAR
Data for 10 m
21 100.12.9
Observed Data derived from item no.18.12 of DAR

Kerala Water
Say 3210.000 metre @Authority
Rs 151.64 / metre Rs 486764.40
22 100.12.10
PRICE
"Conveying and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc. but
23 100.12.11
150 mm dia nominal ore
printed on 01-03-2021 19:49:16 page 15

24 100.9.8
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
90 mm nominal outer dia pipes."
25 100.9.9
specials).
110 mm nominal outer dia pipes.
26 100.9.10
specials).
140 mm nominal outer dia pipes.
27 100.9.11
PRICESay 10090.000 metre @ Rs 107.28 / metre Rs 1082455.20
specials).160 mm nominal outer dia pipes.
28 100.8.1
Fencing one side of trenches, 1.50 m height with two rows of 10 cm plastic caution tape in vertical
casuarina pole (girth 15cm to 24cm) fixed at 2 m intervals.
(Data Prepared based on PWD SDB - Item No.1009)
printed on 01-03-2021 19:49:16 page 16

29 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009
30 18.70.3
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:200 mm dia pipes
Net Total Quantity 920.000 joint
Say 920.000 joint @ Rs 202.23 / joint Rs 186051.60
31 18.70.4
32 18.70.5
joints and including the cost of rubber gasket:300 mm dia pipe

33 18.70.6
PRICE
34 18.70.7
35 18.70.8
printed on 01-03-2021 19:49:16 page 17

36 18.70.9
37 od268685/2020_2021
Labour for cutting D.I. pipe with steel saw. 500 mm diameter D.I pipe
Net Total Quantity 6.000 Each Cut
Say 6.000 Each Cut @ Rs 690.82 / Each Cut Rs 4144.92
38 od268686/2020_2021
Labour for cutting D.I. pipe with steel saw. 450 mm diameter D.I. pipe
Say 6.000 No @ Rs 621.29 / No Rs 3727.74
39 od268687/2020_2021
40 od268688/2020_2021
Labour for cutting D.I. pipe with steel saw. 350 mm diameter D.I pipe
41 od268689/2020_2021 PRICE
Say 22.000 Each Cut @ Rs 483.95 / Each Cut
Rs 10646.90
42 od268690/2020_2021
43 od268691/2020_2021
printed on 01-03-2021 19:49:16 page 18

44 100.35.3
Testing 200mm DI/CI pipeline with potable water to the required test pressure
200 mm dia
Observed Data derived from item no.1020 of PHED DATA
45 100.35.4
Testing 250mm DI/CI pipeline with potable water to the required test pressure .
250 mm dia
46 100.35.5
Testing 300mm DI/CI pipeline with potable water to the required test pressure.
300 mm dia
47 100.35.6
350 mm dia Kerala Water Authority
48 100.35.7
400 mm dia
49 100.35.8
450 mm dia
printed on 01-03-2021 19:49:16 page 19

50 100.35.9
500 mm dia
51 100.31.2.1
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
80 mm diameter. Class II"
Observed Data derived from item no.18.31.of DAR
Say 32.000 Nos @ Rs 461.34 / Nos Rs 14762.88
52 100.31.2.2
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
Data derived from item no.18.31.1.2of DAR
Say 16.000 Nos @ Rs 725.68 / Nos Rs 11610.88
53 100.31.2.3 Kerala Water Authority

PRICE
54 100.31.2.4
Say 8.000 Nos @ Rs 971.41 / Nos Rs 7771.28
55 100.31.2.5
printed on 01-03-2021 19:49:16 page 20

Say 8.000 Nos @ Rs 1282.62 / Nos Rs 10260.96
56 100.31.2.6
Say 8.000 Nos @ Rs 1857.25 / Nos Rs 14858.00
57 100.31.2.7
Say 4.000 Nos @ Rs 2156.53 / Nos Rs 8626.12
58 100.31.1.8
350 mm diameter. Class I"
59 100.31.1.9 PRICE Say 2.000 Nos @ Rs 2586.75 / Nos Rs 5173.50
Say 2.000 Nos @ Rs 3493.17 / Nos Rs 6986.34
60 100.31.1.10
Say 2.000 Nos @ Rs 4329.45 / Nos Rs 8658.90
printed on 01-03-2021 19:49:16 page 21

61 100.31.1.11
Say 2.000 Nos @ Rs 5086.08 / Nos Rs 10172.16
62 100.32.1
Conveying and fixing C I Single acting Air Valve of approved quality with bolts,nuts,rubber insertions etc .
excluding the cost of air valve(the tail pieces if required will be paid seperately):
25 mm Single acting Air Valve
Say 80.000 Nos @ Rs 117.44 / Nos Rs 9395.20
63 100.32.2
40 mm Single acting Air Valve Observed Data derived from item no.18.59.of DAR
Say 22.000 Nos @ Rs 147.76 / Nos Rs 3250.72
64 100.32.4 Kerala Water Authority

PRICE
80 mm Double acting Air Valve
Data derived from item no.18.59.2 of DAR
Say 16.000 Nos @ Rs 173.79 / Nos Rs 2780.64
65 100.32.5
Say 4.000 Nos @ Rs 274.58 / Nos Rs 1098.32
66 100.32.6
printed on 01-03-2021 19:49:16 page 22

Say 2.000 Nos @ Rs 341.41 / Nos Rs 682.82
67 18.17.1
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :25 mm
nominal bore
Say 80.000 No @ Rs 561.20 / No Rs 44896.00
68 18.17.3
nominal bore
Say 22.000 No @ Rs 766.31 / No Rs 16858.82
69 18.17.6
nominal bore
Say 16.000 No @ Rs 2515.70 / No Rs 40251.20
70 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil Kerala Water Authority
71 4.1.5
PRICE Net Total Quantity 105.336 cum
Say 105.336 cum @ Rs 165.07 / cum Rs 17387.81
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)
Say 7.273 cum @ Rs 6457.33 / cum Rs 46964.16
72 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.
Net Total Quantity 438.481 sqm
Say 438.481 sqm @ Rs 496.19 / sqm Rs 217569.89
73 5.9.20
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform with water proof ply 12 mm thick
printed on 01-03-2021 19:49:16 page 23

Say 110.420 sqm @ Rs 651.96 / sqm Rs 71989.42
74 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)
Say 126.553 cum @ Rs 7565.64 / cum Rs 957454.44
75 100.41.34
Supplying and fixing Rectangular CI manhole cover 455x610 mm with frame (low duty) charges including
all cost, labour charges etc complete.
Say 26.000 No @ Rs 2680.18 / No Rs 69684.68
76 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
Net Total Quantity 4957.351 kilogram
Say 4957.351 kilogram @ Rs 74.18 / kilogram Rs 367736.30
77 od268692/2020_2021
providing protection tube for valves by using 150 mm PVC pipe bit 10 kg / cm2

Say 174.000 No @ Rs 1161.50 / No Rs 202101.00
78 18.68.1
PRICE
Providing and laying D.I specials of class K - 12 suitable for push - on jointing as per IS : 9523 :Upt 600
mm dia
Net Total Quantity 111.096 quintal
Say 111.096 quintal @ Rs 20175.90 / quintal Rs 2241461.79
79 od268693/2020_2021
Rate for GI Specials at 5% rate
Net Total Quantity 4226664.000 set
Say 4226664.000 set @ Rs 0.05 / set Rs 211333.20
80 od268694/2020_2021
Rate for PVC sppecials at a rate of 3%
Net Total Quantity 50022835.270 set
Say 50022835.270 set @ Rs 0.03 / set Rs 1500685.06
printed on 01-03-2021 19:49:16 page 24

81 100.60.1.1.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing PVC /
HDPE mains up to 110 mm dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe
and uPVC / GM / Brass specials viz. brass ferrule, GM full way wheel valve, Elbow, MTA, FTA, couplers,
PVC Service Saddle of suitable size etc. and connecting with the mains, testing the joints etc. complete
including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing and trench
of average cross section 0.3m x 0.75m for laying connection pipe and service pipe, fixing water meter,
lighting, watching, providing caution boards, traffic control etc. complete including cost of materials, hire
for tools, cost of consumables and labour charges, including the cost of tested Class B Multijet water
meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm x 200mm x
150mm, but excluding charges for cutting the concrete / tarred / bituminous roads etc, and as per the
direction of the departmental officers.
Say 3247.000 Nos @ Rs 4678.77 / Nos Rs 15191966.19
82 100.60.2.1.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing PVC /
HDPE mains from 140mm to 200mm dia., up to a length of 5 m using 20mm Indian Standard Class 6
uPVC pipe and uPVC / GM / Brass specials viz. brass ferrule, GM full way wheel valve, Elbow, MTA,
FTA, couplers, PVC Service Saddle of suitable size etc. and connecting with the mains, testing the joints
etc. complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line
tracing and trench of average cross section 0.3m x 0.75m for laying connection pipe and service pipe,
fixing water meter, lighting, watching, providing caution boards, traffic control etc. complete including cost
of materials, hire for tools, cost of consumables and labour charges, including the cost of tested Class B
Multijet water meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm x
PRICE
200mm x 150mm, but excluding charges for cutting the concrete / tarred / bituminous roads etc, and as
per the direction of the departmental officers.
Say 1082.000 Nos @ Rs 4878.77 / Nos Rs 5278829.14
83 100.60.1.4.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing AC / GI
mains up to 125 mm dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe and
uPVC / GM / Brass specials viz. brass ferrule, GM full way wheel valve, Elbow, MTA, FTA, couplers, GI /
MS / SS Service Saddle of suitable size etc. and connecting with the mains, testing the joints etc.
complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing
and trench of average cross section 0.3m x 0.75m for laying connection pipe and service pipe, fixing
water meter, lighting, watching, providing caution boards, traffic control etc. complete including cost of
materials, hire for tools, cost of consumables and labour charges, including the cost of tested Class B
Multijet water meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm x
200mm x 150mm, but excluding charges for cutting the concrete / tarred / bituminous roads etc, and as
per the direction of the departmental officers.
Say 1083.000 Nos @ Rs 4791.67 / Nos Rs 5189378.61
printed on 01-03-2021 19:49:16 page 25

84 100.60.3.1.1
Providing additional length of house connection pipe using 20mm Indian Standard Class 6 uPVC pipe
and specials and testing the joints etc., by trenching and refilling in all kinds of soil with trench of average
cross section 0.3m x 0.75m for laying of connection pipe and service pipe, lighting, watching, providing
caution boards, traffic control etc., including cost of materials, hire for tools, cost of consumables and
labour charges etc. complete, but excluding the cost of cutting of concrete / tarred / bituminous roads
etc., and as per the directions of the department officers.
85 100.60.12.3.1
Providing 15mm PVC Tap in the water meter assembly for 15mm connection, using 20mm Indian
Standard Class 6 uPVC pipes and specials including cost of materials, consumables, hire charges for
tools and labour charges etc. complete and as per the direction of departmental officers.
Say 5412.000 Nos @ Rs 406.58 / Nos Rs 2200410.96
86 od268695/2020_2021
Cost of Geo tagging of water connection
Say 5412.000 No @ Rs 20.00 / No Rs 108240.00
87 od268696/2020_2021
Water connection FEE to KWA more than 30m
PRICE
Say 2850.000 No @ Rs 1065.00 / No Rs 3035250.00
88 od268697/2020_2021
Water connection FEE to KWA up to 30m
Say 2562.000 No @ Rs 565.00 / No Rs 1447530.00
89 od268698/2020_2021
Filling with Quarry muck in open areas in layers not exceeding 20 cm in depth, consolidating each
deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m as per direction of site
Engineer-in-charge. 
Say 8280.000 cum @ Rs 563.90 / cum Rs 4669092.00
90 16.42
Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm nominal size ) in
pavements, laid to required slope and camber in panels as required including consolidation finishing and
tamping complete
printed on 01-03-2021 19:49:16 page 26

Say 115.200 cum @ Rs 7213.28 / cum Rs 830969.86
91 10.2
Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all complete.
Net Total Quantity 37630.801 kg
Say 37630.801 kg @ Rs 88.66 / kg Rs 3336346.82
92 50.4.1.1
Providing and laying in position cement concrete 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone
aggregate 12.5 mm nominal size) up to floor five level excluding the cost of centering, shuttering,
finishing for leveling coarse of floor and roof etc.
Say 214.300 cum @ Rs 7147.36 / cum Rs 1531679.25
3APPENDIX-III-A ROAD RESTORATION CHARGES FOR CHALAVARA (Cost Index:31.06 %)
1 od268669/2020_2021
PWD Road BT Cutting(20mm open graded chipping carpet surface
Say 600.000 sqm @ Rs 2759.84 / sqm Rs 1655904.00
2 od268670/2020_2021
PWD road shoulder cutting

PRICE
Say 1200.000 sqm @ Rs 1366.78 / sqm Rs 1640136.00
3 od268671/2020_2021
PWD Road Berm Cutting
Say 1300.000 sqm @ Rs 321.29 / sqm Rs 417677.00
4 od268672/2020_2021
PWD road BM &BC SURFACE CUTTING
Say 26860.500 sqm @ Rs 3633.49 / sqm Rs 97597358.15
5 od271317/2020_2021
Demolishing Concrete work in Road work manually / by mechanical means and disposal of unserviceable
material with in 50 metres lead as per direction of Engineer -in-Charge.
Say 1080.000 cum @ Rs 560.19 / cum Rs 605005.20
printed on 01-03-2021 19:49:16 page 27

6 16.75
Providing and laying C.C pavement of mix M-25 with ready mixed concrete from batching plant. The
ready mixed concrete shall be laid and finished with screed board vibrator, vacuum dewatering process
and finally finished by floating brooming with wire brush etc. complete as per specifications and directions
of Engineer-in-charge ( The panel shuttering work shall be paid for separately)
Say 1080.000 cum @ Rs 9059.06 / cum Rs 9783784.80
7 16.76
Deduct for using of M- 20 grade concrete instead of M-25 grade concrete in C.C. pavement .
Net Total Quantity -1080.000 cum
Say -1080.000 cum @ Rs 245.87 / cum Rs -265539.60
8 16.78.2
Construction of granular sub- base by Providing close graded Material conforming to specifications,
mixing in a mechanical mix plant at OMC, Carriage of mixed material by tippers to work site, for all leads
& lifts, spreading in uniform layers of specified thickness with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete as per specifications and
directions of Engineer-in- Charge.With material conforming to Grade-II (size range 53 mm to 0.075 mm )
having CBRValue-25
Say 900.000 cum @ Rs 2726.24 / cum Rs 2453616.00
Kerala Water Authority Total 344943554.45
PRICE
Centage @ 0.0%
Centage Amount 0.00
Provision for GST payments (in %) @ 0.0%
Amount reserved for GST payments 0.00
Total & Centage 344943554.45
Lumpsum for round off 0.00
GRAND TOTAL Rs 344943554.45
Rounded Grand Total Rs 34,49,43,554
Rupees Thirty Four Crore Forty Nine Lakh Forty Three Thousand Five Hundred and Fifty Four Only
printed on 01-03-2021 19:49:16 page 28

Price: Kerala Water Authority

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Price: Kerala Water Authority

Uploaded by

Copyright:

Available Formats

PRICE EST NO:2021/2728

JJM 2020-21 Phase II - Providing FHTCs to Anganadi, Chalavara, Thrikkadeeri

(Dsor year: 2016)

1APPENDIX-I-A-DISTRIBUTION NET WORK FOR CHALAVARA PANCHAYATH-COST OF MATERIALS.

Net Total Quantity 4573.000 metre

Say 4573.000 metre @ Rs 2092.50 / metre Rs 9569002.50

Net Total Quantity 921.000 metre

Say 921.000 metre @ Rs 2803.95 / metre Rs 2582437.95

Say 771.000 metre @ Rs 3536.40 / metre Rs 2726564.40

Supply of DI K9 Pipe Conforming to IS 8329/2000, 350mm Dia.

Net Total Quantity 2387.000 metre

Say 2387.000 metre @ Rs 4174.50 / metre Rs 9964531.50

Net Total Quantity 1326.000 metre

Say 1326.000 metre @ Rs 4994.95 / metre Rs 6623303.70

Net Total Quantity 176.000 metre

Say 176.000 metre @ Rs 5996.70 / metre Rs 1055419.20

printed on 01-03-2021 19:49:16 page 1

Net Total Quantity 486.000 metre

Say 486.000 metre @ Rs 6913.50 / metre Rs 3359961.00

Net Total Quantity 4734.000 metre

Say 4734.000 metre @ Rs 149.00 / metre Rs 705366.00

Net Total Quantity 16569.000 metre

Say 16569.000 metre @ Rs 234.90 / metre Rs 3892058.10

Net Total Quantity 89650.000 metre

Say 89650.000 metre @ Rs 238.05 / metre Rs 21341182.50

Net Total Quantity 40539.000 metre

Say 40539.000 metre @ Rs 272.00 / metre Rs 11026608.00

12 100.98.224 Kerala Water Authority

Say 1542.000 metre @ Rs 346.00 / metre Rs 533532.00

Supply of PVC Pipe, 10kg/cm2, 110mm Dia.

Net Total Quantity 6060.000 metre

Say 6060.000 metre @ Rs 348.45 / metre Rs 2111607.00

Net Total Quantity 2112.000 metre

Say 2112.000 metre @ Rs 428.57 / metre Rs 905139.84

Net Total Quantity 996.000 metre

Say 996.000 metre @ Rs 585.45 / metre Rs 583108.20

printed on 01-03-2021 19:49:16 page 2

Net Total Quantity 4694.000 metre

Say 4694.000 metre @ Rs 580.90 / metre Rs 2726744.60

Net Total Quantity 4454.000 metre

Say 4454.000 metre @ Rs 714.52 / metre Rs 3182472.08

Net Total Quantity 1031.000 metre

Say 1031.000 metre @ Rs 745.05 / metre Rs 768146.55

Net Total Quantity 1236.000 metre

Say 1236.000 metre @ Rs 756.40 / metre Rs 934910.40

Net Total Quantity 1682.000 metre

Net Total Quantity 2480.000 metre

Say 2480.000 metre @ Rs 464.60 / metre Rs 1152208.00

Net Total Quantity 3210.000 metre

Say 3210.000 metre @ Rs 851.00 / metre Rs 2731710.00

Net Total Quantity 120.000 metre

Say 120.000 metre @ Rs 1348.95 / metre Rs 161874.00

Net Total Quantity 160.000 metre

printed on 01-03-2021 19:49:16 page 3

Say 160.000 metre @ Rs 1130.45 / metre Rs 180872.00

Net Total Quantity 80.000 No

Say 80.000 No @ Rs 966.75 / No Rs 77340.00

Net Total Quantity 22.000 No

Say 22.000 No @ Rs 2693.75 / No Rs 59262.50

Net Total Quantity 16.000 No

Say 16.000 No @ Rs 4367.90 / No Rs 69886.40

Net Total Quantity 4.000 No

Net Total Quantity 2.000 No