Extra Work - Sujan

WINMO (PVT) LTD
43/8/C, Dr.A.D.Martin Mawatha,Piriwena Road , Boralegamuwa.

Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
E mail :info @ winmo.lk Web : www.winmo.lk
PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA
EXTRA WORK -QUOTATION

No Description Unit Qty Rate Total Amount
01 Floor Tiling with 1:3 tile bed in Upper

Ground Floor without tiles. (Tiles shall be
supplied by the client) m2 329.98 2,068.00 682,394.50
02 Floor Tiling with 1:3 tile bed in 1st Floor

without tiles. (Tiles shall be supplied by the
client) m2 329.98 2,076.00 685,034.33
03 Wall Tiling with 1:3 tile bed in Upper

Ground Floor without tiles. (Tiles shall be
supplied by the client) m2 33.98 2,632.00 89,432.73
04 Wall Tiling with 1:3 tile bed in 1st Floor

without tiles. (Tiles shall be supplied by the
client) m2 33.98 2,640.00 89,704.56
05
(100x150)mm sized G20 Concrete ledge
with 2T10 bars, all around the roof terrace.
m 102.15 1,310.00 133,816.50
06 (15mm - 75mm)tk 1:3 Cement sand

protection bed to cover all the water
proofing area. m2 309.28 2,650.00 819,592.00
07 Applying "MASTER SEAL 540" (Barralastic

waterproofing system stricly manufacture
specification), lay angle fillets to
intersections and seal around down pipes
using high strength grout.
m2 309.28 2,225.50 688,302.64

(WITH 10 YEARS WARRANTY)
.............................
Director,
WINMO (PVT) LTD.
WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873

No Description Unit Qty Rate Total Amount
08 Supply & Fixing of (150x150x75)mm Glass
Blocks. Nos 136.00 937.00 127,432.00
09
Construction of Temporary Column Stubs
with 100mm Block Work for Covering
Column Reinforcement From Corrosion
Nos 24.00 3,192.00 76,608.00
Total without VAT 3,392,317.26
ADD - VAT 8% 271,385.38
Total with VAT 3,663,702.64
.............................
Director,
WINMO (PVT) LTD.
WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
Rate without Add - VAT Rate with

No Description Unit Qty VAT 8% VAT
Tiling
01 (600x600)mm Porcelain Floor Tiling with 1:3 tile bed in Ground Floor. m2 1.00 6,550.00 524.00 7,074.00
(Prime cost for a tile - Rs.1,100/=)
02 (600x600)mm Ceramic Floor Tiling with 1:3 tile bed in Ground Floor. m2 1.00 6,970.00 557.60 7,527.60
(Prime cost for a tile - Rs.1,200/=)
03 (600x300)mm Porcelain Wall Tiling with 1:3 tile bed in Ground Floor. m2 1.00 7,306.00 584.48 7,890.48
(Prime cost for a tile - Rs.600/=)
04 (600x300)mm Ceramic Wall Tiling with 1:3 tile bed in Ground Floor. m2 1.00 8,555.00 684.40 9,239.40
(Prime cost for a tile - Rs.750/=)
(Note:- Tile rates shall be differ according to the prime cost of the tile.)
.
WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873

Aluminium Windows
05 (3000x900)mm Size Aluminium Powder Coated Swing Type Casement

Windows without louvers in Ground Floor. Nos 1.00 37,500.00 3,000.00 40,500.00
06 (3000x900)mm Size Aluminium Powder Coated Sliding Type Casement

07 (3000x900)mm Size Aluminium Powder Coated Fixed Glass Type Casement

08 (3000x900)mm Size Aluminium Powder Coated Swing Type Casement

Windows With Both Side Louvers. (300 width) Nos 1.00 38,250.00 3,060.00 41,310.00
09 (3000x900)mm Size Aluminium Powder Coated Sliding Type Casement

Windows With Both Side Louvers. (300 width) Nos 1.00 36,750.00 2,940.00 39,690.00
.
WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873

Aluminium Doors
10 (2100x900)mm Size Aluminium powder coated Single Door with Clear

Glass, Cladding board and Door Closer. Nos 1.00 43,750.00 3,500.00 47,250.00
11 (2100x1200)mm Size Aluminium powder coated Single Door with Clear

Glass, Cladding board and Door Closer. Nos 1.00 48,750.00 3,900.00 52,650.00
12 (1800x2400)mm Size Aluminium powder coated Double Door with Clear

Glass, Cladding board and Door Closers. Nos 1.00 105,000.00 8,400.00 113,400.00
(Note:- Rates of Aluminium Doors & Windows include for Supply, Fabricating & Fixing.)
.
WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
600x600mm Porcelain Floor tiling with 1:3 tile bed in Ground Floor
Breakdown for 10m2 Area
No Description Unit Qty Rate Amount
Material
600x600 Porcelain floor tiles Nos 29.00
Cement Bags 1.50 1,080.00 1,620.00
Sand Cu 0.08 18,000.00 1,440.00
Tile adhesive kg 55.00 38.25 2,103.75
Tile grout kg 5.00 200.00 1,000.00
Wastage - 5% 308.19
Labour for tile bed and tilling. 5,918.00

Labour for tiling
Add for Tools - 5% of Labour Cost 295.90
SUB TOTAL 12,685.84
OH & Profit - 25% 3,171.46
TOTAL 15,857.30
Rate per 1m2 without VAT 1,585.73
Add VAT - 15%
Rate per 1m2 with VAT 1,585.73

WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
EXTRA WORK -RATE BREAKDOWN
600x300mm Ceramic Wall tiling with 1:3 tile bed in Ground Floor
Breakdown for 10m2 Area
Material
600x300 Porcelain floor tiles Nos 56.00 750.00
Cement Bags 2.70 1,280.00 3,456.00
Sand Cu 0.11 18,500.00 2,035.00
Tile adhesive kg 55.00 41.00 2,255.00
Tile grout kg 5.00 200.00 1,000.00
Wastage - 5% 437.30
Labour for tile bed 5,000.00

Labour for tiling 5,500.00
Transport - 10% of Material Cost 918.33
SUB TOTAL 21,126.63
OH & Profit - 25% 5,281.66
TOTAL 26,408.29
Rate per 1m2 without VAT 2,640.83
Add VAT - 8% 211.27

WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
3000x900mm Aluminium Windows
Breakdown for 1 Nos
(3000x900)mm Size Aluminium powder coated Swing

type windows without louvers ft2 30.00 1,000.00 30,000.00
Add - OH & Profit 25% 7,500.00
37,500.00
Add VAT - 8% 3,000.00
TOTAL WITH VAT 40,500.00
(3000x900)mm Size Aluminium powder coated Sliding

type windows without louvers ft2 30.00 950.00 28,500.00
Add - OH & Profit 25% 7,125.00
35,625.00
Add VAT - 8% 2,850.00
(3000x900)mm Size Aluminium powder coated Fixed

Glass type windows without louvers ft2 30.00 850.00 25,500.00
Add - OH & Profit 25% 6,375.00
31,875.00
Add VAT - 8% 2,550.00
(3000x900)mm Size Aluminium powder coated Swing

type windows with both side louvers (300 width)
ft2 24.00 1,000.00 24,000.00
ft2 6.00 1,100.00 6,600.00
Add - OH & Profit 25% 7,650.00
38,250.00
Add VAT - 8% 3,060.00
(3000x900)mm Size Aluminium powder coated Sliding
type windows with both side louvers (300 width)
ft2 24.00 950.00 22,800.00
ft2 6.00 1,100.00 6,600.00
Add - OH & Profit 25% 7,350.00
36,750.00
Add VAT - 8% 2,940.00
WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
3000x900mm Aluminium Doors
Breakdown for 1 Nos
No Description Unit Qty Rate
(2100x900)mm Size Aluminium powder coated Single

Door with Clear Glass, Cladding board and Door
Closer ft2 21.00 1,666.67
Add - OH & Profit 25%
Add VAT - 8%
TOTAL WITH VAT
(2100x1200)mm Size Aluminium powder coated

Single Door with Clear Glass, Cladding board and Door
Closer ft2 28.00 1,392.86
Add VAT - 8%
TOTAL WITH VAT
(1800x2400)mm Size Aluminium powder coated

Double Door with Clear Glass, Cladding board and
Door Closers ft2 48.00 1,700.00
Add VAT - 8%
TOTAL WITH VAT
a.
MA
Amount
35,000.07
8,750.02
43,750.09
3,500.01
47,250.09
39,000.08
9,750.02
48,750.10
3,900.01
52,650.11
84,000.00
21,000.00
105,000.00
8,400.00
113,400.00
WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
(100x150)mm sized G20 Concrete ledge with 2T10 bars, all around the roof
terrace.
Breakdown for 10m
Material
T10 Steels bars - 6m Nos 4.00 575.00 2,300.00
Formwork m2 2.00 336.70 673.40
Cement Bags 1.00 1,280.00 1,280.00
Sand Cu 0.03 18,500.00 555.00
Metal Cu 0.05 8,500.00 425.00
Wastage 5% Allow 261.67
Hoisting cost Allow 274.75
Labour
Sk. Labour for concreting & R/F Days 0.75 2,500.00 1,875.00
Usk. Labour for concreting & R/F Days 1.50 1,800.00 2,700.00
Tools and mechinary

Tools and equipments - 3% labour Allow 137.25
SUB TOTAL 10,482.07
OH & Profit - 25% 2,620.52
TOTAL 13,102.59
Rate per 1m 1,310.26
Add VAT - 8% 104.82
Rate per 1m with VAT 1,415.08

WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
(15mm - 75mm)tk 1:3 Cement sand protection bed to cover all the water proofing
area
Breakdown for 100 sq. ft. (1 square)
Material for cement bed

Cement Bags 4.50 1,280.00 5,760.00
Sand Cu 0.20 18,500.00 3,700.00
Regiform Nr 1.00 250.00 250.00
Wastage - 5% 485.50
Labour
Sk. Labour for placing Days 2.25 2,500.00 5,625.00
U sk. Labour for placing Days 1.50 1,800.00 2,700.00
U sk. Labour for curing Days 0.50 1,800.00 900.00
Tools and mechinary

SUB TOTAL 19,697.25
OH & Profit - 25% 4,924.31
Rate per 100 sq. ft. 24,621.56
Rate per 1 sq. ft. 246.22
Rate per 1 m2 2,649.28
Add VAT - 8% 211.94

WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
(15mm - 75mm)tk 1:3 Cement sand protection bed to cover all the water proofing
area
Breakdown for 100 sq. ft. (1 square)

Cement Bags 4.50 1,280.00 5,760.00
Sand Cu 0.20 18,500.00 3,700.00
Regiform Nr 0.75 250.00 187.50
Wastage - 5% 482.38
Material for concrete

Cement Bags 3.18 1,280.00 4,070.40
Sand Cu 0.09 18,500.00 1,665.00
Metal Cu 0.16 8,500.00 1,360.00
Regiform Nr 0.75 250.00 187.50
Wastage - 5% 364.15
Labour for bed

U sk. Labour for curing Days 0.50 1,800.00 900.00
Labour for screed

Tools and mechinary

SUB TOTAL 35,853.42
OH & Profit - 25% 8,963.36

Rate per 100 sq. ft. 44,816.78
Rate per 1 sq. ft. 448.17
Rate per 1 m2 4,822.28
Add VAT - 8% 385.78

WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
Appyling 2 Coats of "Deepseal 201" liquid powder mix Water Proofing chemical
including "Deepseal RM" to angle fillets with cleaning area, making fillets and
ponding tests.
Breakdown for 10m2
Material
Deepseal 201 - (21.5 kg) Nos 1.00 8,000.00 8,000.00
Deepseal RM m2 0.62 240.00 148.80
Cement Nos 1.50 1,280.00 1,920.00
Wastage 3% Allow 302.06
Labour
Sk. Labour for applying liquid (2 coats) Days 0.75 2,500.00 1,875.00
U. Sk. Labour for cleaning area Days 0.50 1,800.00 900.00
Sk. Labour for sticking plaster & making Days
fillets 0.50 2,500.00 1,250.00
U. Sk. Labour for ponding test Days 0.25 1,800.00 450.00
Tools and mechinary

SUB TOTAL 14,980.11
OH & Profit - 25% 3,745.03
TOTAL for 10m2 Area 18,725.14
Rate for 1m2 Area 1,872.51
Add VAT - 8% 149.80

WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
Supply & Fixing of (150x150x75)mm Glass Blocks
Breakdown for 132 blocks (2.97m2)
Material
(150x150x75)mm Glass blocks Nos 136.00 520.00 70,720.00
Cement Bags 2.50 1,280.00 3,200.00
Wastage - 5% 3,696.00
Skilled Labour Days 3.00 2,500.00 7,500.00

Unskilled Labour Days 3.00 1,800.00 5,400.00
Transport - 10% of Material Cost 7,761.60
SUB TOTAL 98,922.60
OH & Profit - 25% 24,730.65
TOTAL 123,653.25
Rate per 1 Glass Block without VAT 936.77
Add VAT - 8% 74.94
Rate per 1 Glass Block with VAT 1,011.71

WINMO (PVT) LTD
Tel : +94 (0) 77 3951728 , +94 (0) 11 2518873
Construction of Temporary Column Stubs with 100mm Block Work for Covering
Column Reinforcement From Corrosion
Breakdown for 1 Nos

100mm Block work Nos 30.00 42.00 1,260.00
Cement Bags 0.07 1,280.00 89.60
Sand Cu 0.01 18,500.00 92.50
Wastage - 5% 72.11
Labour
Sk. Labour for placing Hrs 1.50 312.50 468.75
U sk. Labour for placing Hrs 1.75 225.00 393.75
Tools and mechinary

Transport - 10% of Material Cost 151.42
SUB TOTAL 2,554.00
OH & Profit - 25% 638.50
Rate per 1 Nos 3,192.50
Add VAT - 8% 255.40
Rate per 1 Nos with VAT 3,447.90

Extra Work - Sujan

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Extra Work - Sujan

Uploaded by

Copyright:

Available Formats

WINMO (PVT) LTD

43/8/C, Dr.A.D.Martin Mawatha,Piriwena Road , Boralegamuwa.

PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA

EXTRA WORK -QUOTATION

01 Floor Tiling with 1:3 tile bed in Upper

02 Floor Tiling with 1:3 tile bed in 1st Floor

03 Wall Tiling with 1:3 tile bed in Upper

04 Wall Tiling with 1:3 tile bed in 1st Floor

06 (15mm - 75mm)tk 1:3 Cement sand

07 Applying "MASTER SEAL 540" (Barralastic

m2 309.28 2,225.50 688,302.64

PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA

EXTRA WORK -QUOTATION

Total without VAT 3,392,317.26

ADD - VAT 8% 271,385.38

Total with VAT 3,663,702.64

PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA

EXTRA WORK -QUOTATION

Rate without Add - VAT Rate with

PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA

EXTRA WORK -QUOTATION

Rate without Add - VAT Rate with

05 (3000x900)mm Size Aluminium Powder Coated Swing Type Casement

06 (3000x900)mm Size Aluminium Powder Coated Sliding Type Casement

07 (3000x900)mm Size Aluminium Powder Coated Fixed Glass Type Casement

08 (3000x900)mm Size Aluminium Powder Coated Swing Type Casement

09 (3000x900)mm Size Aluminium Powder Coated Sliding Type Casement

PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA

EXTRA WORK -QUOTATION

Rate without Add - VAT Rate with

10 (2100x900)mm Size Aluminium powder coated Single Door with Clear

11 (2100x1200)mm Size Aluminium powder coated Single Door with Clear

12 (1800x2400)mm Size Aluminium powder coated Double Door with Clear

Breakdown for 10m2 Area

No Description Unit Qty Rate Amount

Labour for tile bed and tilling. 5,918.00

Add for Tools - 5% of Labour Cost 295.90

SUB TOTAL 12,685.84

OH & Profit - 25% 3,171.46

Rate per 1m2 without VAT 1,585.73

Add VAT - 15%

Rate per 1m2 with VAT 1,585.73

PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA

EXTRA WORK -RATE BREAKDOWN

Breakdown for 10m2 Area

No Description Unit Qty Rate Amount

Labour for tile bed 5,000.00

Add for Tools - 5% of Labour Cost 525.00

Transport - 10% of Material Cost 918.33

SUB TOTAL 21,126.63

OH & Profit - 25% 5,281.66

Rate per 1m2 without VAT 2,640.83

Add VAT - 8% 211.27

Rate per 1m2 with VAT 2,852.10

PROPOSED BUILDING FOR MRS. SUJANI AT HOMAGAMA

EXTRA WORK -RATE BREAKDOWN

3000x900mm Aluminium Windows

Breakdown for 1 Nos

No Description Unit Qty Rate Amount

(3000x900)mm Size Aluminium powder coated Swing

(3000x900)mm Size Aluminium powder coated Sliding

(3000x900)mm Size Aluminium powder coated Fixed

(3000x900)mm Size Aluminium powder coated Swing