You are on page 1of 12

REHABILITATION OF MUNDINDI REST HOUSE

BILL NR.2 : MUNDINDI REST HOUSE

ELEMENT No. 1: PREPARATORY WORKS

Foundation

A. Carefully inspect plinth wall for patent defects; repair


cracks, prepare to receive new plaster; approximate
total; 13 Square meter
- Item - 65,000.00

Floors

Carefully hack off existing defective floor screed;


selected areas on concrete base; prepare surfaces to
B.
receive new screed; cart away from site all debris
approximate total 54 square meter. - Item - 216,000.00

Ceiling

Carefully remove existing ceiling complete with its

C. brandering and cornice, prepare surface to receive new

works; approximate 54 square meter - Item - 135,000.00

Walls

D. Inspect walls for patent defects: repair cracks and fill

up gaps in walls ; prepare surface to receive new plaster


work; insert steel bars or wire mesh to seal large
cracks; approximate total 10 linear meter - Item - 50,000.00

E.

Carefully scrap off and remove afflorescene loose or


flaking internal work emulsion paint; clean and
prepare and make good surfaces to receive new paint
approximate total 120 square meter - Item - 180,000.00

Page 1
REHABILITATION OF MUNDINDI REST HOUSE

TO COLLECTION 646,000.00

PREPARATORY WORKS (CONT'D)

Carefully wash off and remove dust or grease on


external work tyrolean; clean and prepare; make good
surfaces to receive new finishings. approximate 78
A. square meter
- ITEM - 156,000.00

Roofing

Carefully inspect existing roof; repair all structural


B. timber as required and make replacements where
necessary; make good existing surroundings and cart
away all debris. - ITEM - 60,000.00

Carefully inspect existing roof for possible leakages;


C. make good all damages or defective roof components;
make replacements where necessary; approximate 188
square meter. - ITEM - 220,000.00

Carpentry, joinery

Doors

D. Carefully remove existing timber panelled or flush


door; complete with timber frame; making
good to receive new; approximate 3 No. - ITEM - 15,000.00

Windows

Carefully remove existing windows; complete with


E.
frames; prepare surface to receive new ;2 No. - ITEM - 10,000.00

TO COLLECTION 461,000.00

COLLECTION

Page 1 646,000.00

Page 2 461,000.00

Page 2
REHABILITATION OF MUNDINDI REST HOUSE

TOTAL OF PREPARATORY WORKS


TO SUMMARY 1,107,000.00

ELEMENT No. 2: ROOF STRUCTURE AND COVERING

(All provisional)

Structural timber trusses

Selected treated sawn softwood; pressure


impregnated

A. 50 x 150mm rafter 25 m 6,000 150,000.00


B. 50x150mm bottom chord 29 m 6,000 174,000.00

C. 50x75mm purlin at 800mm centres 34 m 3,500 119,000.00


D. 50 x 100mm wall plate 9 m 4,500 40,500.00

E. 50 x 100mm struts 39 m 4,500 174,600.00


F. 25 x 250mm fascia or barge board 14 m 15,000 210,000.00

Roof coverings

26 gauge (IT5) corrugated galvanized iron roof


sheets; one and half corrugated side lap;150mm end
lap; nailed to timber at every other corrugation

G. Roof covering; sloping not exceeding 45


degrees from horizontal 60 m2 30,000 1,800,000.00

H. Ridge or hip; 450mm girth 1.2mm 6 m 15,000 90,000.00

Roof drainage

Half round marley rainwater gutter or similar


equal and approved rainwater system with fittings

I. 125mm diameter half round gutter supported by 25 x


4mm thick mild steel brackets fixed to timber truss
rafters fixed with metal clamps at 1000mm centres;
200mm end laps at joints 11 m 15,000 165,000.00

80mm diameter down pipe with standard holder bats


J. plugged and screwed to block wall PVC gutter pipe
fixed 15 m 8,000 120,000.00

K. Extra; 900mm swan neck projection 2 No 5,000 10,000.00

Page 3
REHABILITATION OF MUNDINDI REST HOUSE

L. Extra; bend 2 No 5,000 10,000.00


M. Extra; splay cut end 2 No 5,000 10,000.00
TOTAL OF ROOF
TO SUMMARY 3,073,100.00

ELEMENT No. 3: DOORS

Wood work
5 8.00
Prime quality Mninga hardwood 3 x

45mm Panelled comprising 150mm stiles; 5


top and middle rails; 200mm bottom rail
with both panels filled in with 20mm
tongued and grooved, vee jointed
A. boarding size 900 x 2100 mm high 3 No 400,000 1,200,000.00

Frames and finishings

B. 40 x 140mm Frames,transome and mullion


with one labour; plugged 9 m 25,000 225,000.00

Architrave; moulded

C. 20 x 100 mm 9 m 8,000 72,000.00

Ironmongery

Supply and fix the following ironmongery;


union or other approved with matching
screws to hardwood

D. Three level mortice lockset; as described with


aluminium level handle furniture 3 No 85,000 255,000.00

E. 100 x 76 mm; Heavy duty stainless steel butt hinges 5 pairs 10,000 50,000.00

F. 150 mm barrel bolt 3 No 10,000 30,000.00

Page 4
REHABILITATION OF MUNDINDI REST HOUSE

TOTAL OF DOORS
TO SUMMARY 1,832,000.00

ELEMENT No. 4: WINDOWS

Casement windows

A.
750 x 1200mm glazed hardwood window casements;
40 x 70mm stiles; 2 middle and bottom rails; including
and infilled with mosquito gauze and wire mesh
4 No 84,000 336,000.00

Frames and finishing

B. 40 x 140 mm frame with one labour;plugged 14 m 25,000 350,000.00

Fillets; prime quality hardwood

C. 20 x 40mm beads 5 m 6,000.00 30,000.00

Supply and fix the following ironmongery; union


with matching screws to hardwood

D. 100mm brass butt hinges 12 No 18,000 144,000.00

E. 75mm brass butt hinges 12 No 10,000 40,000.00

F. 75mm brass barrel bolts 8 No 10,000 80,000.00

G. 200mm brass casement stay 4 No 10,000.00 40,000.00

Clear sheet glass; 4mm thick; glazing to wood;


(beads measured in casements)

H. Panes over 0.10 but not exceeding 0.50


square meters 4 m2 50,000.00 200,000.00

Page 5
REHABILITATION OF MUNDINDI REST HOUSE

TOTAL OF WINDOWS
TO SUMMARY 1,220,000.00

ELEMENT No. 5: FINISHING

Internal Works

Insitu finishing

Cement and sand (1:3) screed; concrete


base; trowelled smooth; as described on;

A. 40mm laid horizontally; to floors 60 m2 8,000 480,000.00

Wall finish

In situ finishing's

Plaster; 12 mm first coat of cement and sand


(1:6); 3 mm second coat of cement and lime
putty (1:5); steel trowel led; internal

B. 15mm thick; to Block/concrete work/wall 30 m2 6,000 180,000.00

External Finishings

Insitu Finishings

Plaster; 12 mm first coat of cement and sand


(1:6); 3 mm second coat of cement and lime
putty (1:5); steel trowel led; external

C. 15mm thick; to Block/concrete work/wall 17 m2 6,500 110,500.00

Plain Sheet Finishings

Gypsum plasterboard; BS 1230 pt.2 1970;


tapered edge wallboard self taping galvanized
drive screws; head holes filled and sanded
taped and scrimmed board joints; all to

Page 6
REHABILITATION OF MUNDINDI REST HOUSE

receive direct decoration; internal

D. 12 mm to ceiling; over 300 mm wide 60 m2 12,500 750,000.00

E. 75 x 75mm gypsum cornice 50 m 5,000 250,000.00

TO COLLECTION 1,770,500.00

FINISHINGS ; (CONT'D)

Selected treated sawn softwood; pressure


impregnated

A. 50 x 50mm brandering; 600 mm centers each way


180 m 2,000 360,000.00

B. Extra; access panels 600 x 600 mm; with steel


framing fixing with chromium plated screws
and cup washers 1 No 5,000 5,000.00

Concrete Works

Precast concrete

Paving slabs grade 15; 600 x 600 x 50 mm


C. thick continuous bedded to slight fall including
100 mm thick sand base; excavation and
earthworks 16 m2 35,000 560,000.00

Kerbstones; splayed; B.S. 340; bedding,


jointing and pointing in cement mortar (1:4)
;including all necessary excavation,
disposal and formwork

250 x 150 mm; haunching one side with


D. plain insitu concrete class 15/25; 300 x
100 mm plain insitu concrete grade
15/25 beds 12 m 30,000 360,000.00

TO COLLECTION 1,285,000.00

COLLECTION

Page 7
REHABILITATION OF MUNDINDI REST HOUSE

Page 6 1,770,500.00

Page 7 1,285,000.00

TOTAL OF FINISHING
TO SUMMARY 3,055,500.00

ELEMENT No. 6: PAINTING AND DECORATIONS

Note:- All paints colours shall conform to


Project manager specifications

Prepare and apply one coat acrylic primer


;two coats stucco and filler; two finishing
wash'n wear silk emulsion paints

A. Steel trowelled plastered surfaces; to walls


over 300mm wide; internally 30 m2 5,000 150,000.00

Prepare and apply three coats wash'n wear silk


emulsion paints

B. Ceilings soffits; over 300 mm wide 60 m2 5,000 300,000.00

Prepare surface and apply three coats of


weather guard paint

C. Steel trowelled rendered surfaces; Walls ; over


300 mm wide; externally 17 m2 5,500 93,500.00

Prepare and apply three coats clear polyure


thane varnish

Wood surfaces

Frames or the like

D. not exceeding 100 mm girth 9 m 1,500 13,500.00

E. 100 to 200 mm girth 9 m 2,000 18,000.00

Page 8
REHABILITATION OF MUNDINDI REST HOUSE

General surfaces

F. over 300 mm girth 23 m2 3,500 79,380.00

TOTAL OF PAINTING AND DECORATION


TO SUMMARY 654,380.00

ELEMENT No. 7: ELECTRICAL INSTALLATIONS

(All provisional)

LIGHT AND INSTALLATION


Final sub-circuit; cable in conduit; conduit
fixed in chases;

A. Wiring for lights ; 1.5mm2 single core conductor; to


block work; background 16 m 1,500 24,000.00

Fittings and accessories

B. 1x40W, Fluorescent light fitting complete with tube


light as Philips 5 No. 40,000 200,000.00

C.
Bulkhead fittings complete with tube light as Philips 4 No. 8,000 32,000.00

D.
6A one gang one way switch; flush mounted as ABB
complete with moulded box 5 No. 6,000 30,000.00

E.
6A two gang one way switch; flush mounted as ABB
complete with moulded box 3 No. 8,000 24,000.00

F. Ceiling fan; national; complete with regulator


1 No. 120,000 120,000.00

Page 9
REHABILITATION OF MUNDINDI REST HOUSE

POWER INSTALLATION

Final sub-circuit; cable in conduit;


conduit fixed in chases:
G. Ring circuit wiring; 2.5m2 single core conductor; to
block work background 19 m 1,200 22,800.00

TO COLLECTION 452,800.00

ELECTRICAL INSTALLATIONS (CONT'D)

Equipment and Control gear


A. TPN Distribution board 4 ways with 100A, 300mA
RDC as ABB 1 No. 600,000 600,000.00

TO COLLECTION 600,000.00

COLLECTION

Page 10 452,800.00

Page 11 600,000.00

Page 10
REHABILITATION OF MUNDINDI REST HOUSE

TOTAL OF ELECTRICAL INSTALLATIONS


TO SUMMARY 1,052,800.00

BILL Nr. 2 - MUNDINDI REST HOUSE PAGE NO. TOTAL T.Shs

SUMMARY

A. ELEMENT No. 1 : PREPARATORY WORKS 1,107,000.00

ELEMENT No. 2 : ROOF STRUCTURE AND


B.
COVERING 3,073,100.00

C. ELEMENT No. 3 : DOORS 1,832,000.00

D. ELEMENT No.4 : WINDOWS 1,220,000.00

E. ELEMENT No.5 : FINISHING 3,055,500.00

F. ELEMENT No.6 : PAINTING AND DECORATIONS 654,380.00

G. ELEMENT No.7 : ELECTRICAL INSTALLATIONS 1,052,800.00

Page 11
REHABILITATION OF MUNDINDI REST HOUSE

TOTAL OF MUNDINDI REST HOUSE


TO SUMMARY 11,994,780.00

BILL NR. 2: MUNDINDI REST HOUSE

Page 12

You might also like