You are on page 1of 3

STATEMENT OF PARTNERSHIP LIQUIDATION

CASH NON-CASH LIABILITIES


Balances before Realization of Non-Cash Assets
Realization and              
Balances after 1st installment
Payment of liabilities              
Balances
Payment to Partner- Schedule 1              
Balances before 2nd installment
Realization and              
Balances
Payment of Partners - Schedule 2              
Balances before 3rd installment
Realization and              
Balances
             
Balances
             
Balances
Payment to partners

SCHEDULE NO.1
SCHEDULE OF CASH PAYMENT
TOTAL
BALANCES AFTER FIRST INSTALLMENT
ADD: LOAN        
TOTAL PARTNERS' INTEREST
LESS: THEORITICAL LOSS        
BALANCES
ABSORPTION:
ADDITIONAL LOSS TO AND        
BALANCES
ADDITIONAL LOSS TO        
BALANCES
PAYMENT TO        

SCHEDULE NO.2
SCHEDULE OF CASH PAYMENT
TOTAL
BALANCES AFTER SECOND INSTALLMENT
ADD: LOAN        
TOTAL PARTNERS' INTEREST
LESS: THEORITICAL LOSS        
BALANCES
ABSORPTION:
ADDITIONAL LOSS TO AND        
BALANCES
CASH PAYMENTS T0        

CASH PRIORITY PROGRAM


LOST ABSORPTION BALANCE CASH PAYMENT
TOTAL
BALANCES BEFORE REALIZATION
ADD LOAN      
TOTAL PARTNERS' INTEREST
DIVIDE BY: PROFIT AND LOSS RATIO      
LOSS ABSORPTION ABILITY
EXTINGUISHMENT:
EXCESS OF OVER      
BALANCES
EXCESS OF AND OVER              
BALANCES

SCHEDULE OF CASH DISTRIBUTION


TOTAL
FIRST CASH AVAILABLE
To priority 1-BB        
Total cash payment to partner        

SECOND CASH AVIALABLE


To priority 1-
To priority 2 - and      
Total Cash payment to partners      

THIRD CASH AVAILABLE


To priority 2 - BB and CC
Excess cash        
Total cash payment to partners        

You might also like