w

of this
down
works
to
heet
get
is in
start
cell at
Label
ed.
right.
s
Enterare
in
year
detail
cells
sinincell PERSONAL BUDGET 2021

C4
Q2.
Incom
throu
eNext
instru
gh
table
ction
starti
P4. REVENUE JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR
Enter
is inin
ng
Hom INCOME January February March April May June July August September October November December Year Sparkline
cell
e
A4.
C5. Financial help from family $2,600.00 $2,600.00 $2,600.00 $7,800.00
expe
Next
nses Financial aid (scholarships)
instru
in
ction Blogging
table
is in Youtube income
starti
cell
A11.
ng in Fiverr job $649.00 $313.00 $664.00 $1,626.00
Label
cell Miscellaneous $474.00 $643.00 $380.00 $1,497.00
s are
C12. Total $3,723.00 $3,556.00 $3,644.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,923.00
in
Next
cells
instr
Enter
C11
uctio
Daily
throu EXPENSES JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR
n is
expe
gh
in HOME January February March April May June July August September October November December Year Sparkline
nses
P11.
cell
in Repairs $75.00 $75.00
A20.
table
starti Services $35.00 $35.00 $35.00 $105.00
ng in Utilities $165.00 $165.00 $165.00 $495.00
cell Total $200.00 $200.00 $275.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $675.00
C20.
Next
instr DAILY LIVING January February March April May June July August September October November December Year Sparkline
uctio
Groceries $191.00 $152.00 $145.00 $488.00
n is
in Dining out $55.00 $56.00 $111.00
cell
A29. Total $246.00 $152.00 $201.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $599.00

TRANSPORTATION January February March April May June July August September October November December Year Sparkline
Bus fare $195.00 $125.00 $171.00 $491.00
Enter Taxi fare $165.00 $165.00 $165.00 $495.00
Trans Metro fare $20.00 $40.00 $30.00 $90.00
porta
Enter
tion Total $380.00 $330.00 $366.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,076.00
Enter
expen
tain
ses in
ment
table ENTERTAINMENT January February March April May June July August September October November December Year Sparkline
expe
starti
nses
ng in Movies/plays $9.00 $5.00 $9.00 $23.00
cell
in
C29. Concerts/clubs $5.00 $5.00 $7.00 $17.00
table
Next
starti Total $14.00 $10.00 $16.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00
instru
ng in
ction
cell
is in HEALTH January February March April May June July August September October November December Year Sparkline
C38.
Enter
cell Prescriptions/medicines $100.00 $100.00 $100.00 $300.00
Next
Healt
A38.
instr Total $100.00 $100.00 $100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.00
h
uctio
expe
n is
nses
in
in VACATIONS January February March April May June July August September October November December Year Sparkline
cell
table
A45. Plane fare $485.00 $485.00
starti
ng in Accommodations $245.00 $245.00
cell Food $95.00 $95.00
C45.
Souvenirs/gifts $0.00
Next
instr Rental car $85.00 $85.00
uctio Total $0.00 $910.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $910.00
n is
in
cell
A55. RECREATION January February March April May June July August September October November December Year Sparkline
Gym fees $0.00
Sports equipment/events $0.00
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

DUES/SUBSCRIPTION January February March April May June July August September October November December Year Sparkline
Newspapers $0.00
Internet connection $0.00
Cell phone packages $0.00

Page 1 of 2
C55.
Next
Enter
instr
Recr
uctio
eatio
n is
n
in Charity $0.00
expe
cell
nses
A64. Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
in
table
starti PERSONAL January February March April May June July August September October November December Year Sparkline
Enter
ng
expe in Skincare/makeup $0.00
cell
nses Clothing/shoes $29.00 $29.00
C64.
in Gifts $35.00 $35.00
Next
Dues
instr Salon $25.00 $25.00 $25.00 $75.00
and
uctio
Subs Others $0.00
n is
cripti
in
on Total $25.00 $60.00 $54.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $139.00
cell
table
A71.
starti
ng in FINANCIAL OBLIGATIONS January February March April May June July August September October November December Year Sparkline
cell Long-term savings $25.00 $25.00 $25.00 $75.00
C71.
Emergency funds $45.00 $45.00 $45.00 $135.00
Next
instr University fees savings $75.00 $75.00 $75.00 $225.00
uctio Other obligations $32.00 $34.00 $1.00 $67.00
n is
Enter
in
Perso Total $177.00 $179.00 $146.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $502.00
cell
nal
A81.
expe
nses MISC PAYMENTS January February March April May June July August September October November December Year Sparkline
in Hostel rent $0.00
table
starti Tuition & fees $0.00
ng in Books & supplies $0.00
cell Laptop saving $0.00
C81.
Umraah savings
Next
Enter
instr Others $0.00
Finan
uctio
cial Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
n is
Total
Oblig
in
s are
ation
cell
auto
s
A89.in TOTALS JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC YEAR SPARKLINE
calcul
table
ated Total expenses $1,142.00 $1,941.00 $1,158.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4,241.00
starti
in Cash short/extra $2,581.00 $1,615.00 $2,486.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6,682.00
ng in
table
cell
starti
Enter
C89.
ng
Misce in
Next
cell
llane
instr
C105
ous
uctio
.Paym
n is
Total
ents
in
expe
in
cell
nses
table
A97.
and
starti
Cash
ng in
short
cell
age
C97.
or
Next
surpl
instr
us
uctio
are
n is
auto
in
calcul
cell
ated
A105
for
.
each
mont
h
and
entir
e
year,
and
spark
lines
are
upda
ted.

Page 2 of 2