GST Master Working Sheet 2014 DAR 1

ABSTRACT OF COST for GST
as per R A 21st Qty

NAME OF WORK : Construction of 220 Nos. Residential Quarters for RAF at Taloja, Navi Mumbai S/H: Construction of
217 Nos. of type-II, 2 Nos. of type III and 1 No. type IV quarters including internal water supply, sanitary installation,
drainage, internal electrical installation, Lifts, D.G. Set, fire fighting system, fire alarm system & upgradation of existing
substation.
NAME OF AGENCY : M/s. Kalpana Struct-Con Pvt. Ltd.

AGGREEMENT NO : 08/CE/SE/EE/NMCD/2017-18
DATE OF START :(STIP) : 25.09.2017
DATE OF COMPLETETION ( AS PER AGMT.) : 24.09.2019
ACTUAL DATE OF COMPLITION : WORK IN PROGRESS
DATE OF ABSTRACT:24.11.2018
Description of item Qty GST diff. Unit Upto date Since
Rate Amount Previous
1 EARTH WORK
Earth work excavation by mechanical
1.1 means /manual means areas,
Exceeding 30CM in depth and lift up
to 1.5M.
1.1.1 All kind of Soil
B/F, P - 178 / MB-722 3200.00
Total= 3200.00 21.84 cum 69874.25 69874.25
to 1.5M.
1.2.1 Ordinary Rock
B/F, P - 178 / MB-722 6460.00
Total= 6460.00 cum
A. Quantity upto dev. Limit 6460.00 34.37 222011.43 222011.43
to 1.5M.
B/F, P - 178 / MB-722 560.00
Total= 560.00 22.13 cum 12391.14 12391.14
Excavating trenches of required width
1.4
for pipes, cables, etc
Pipes, cables etc. exceeding 80mm
1.4.1.1 dia. but not exceeding 300 mm dia
B/F, P - 178 / MB-722 460.00
Total= 460.00 29.26 cum 13461.73 13461.73
1.5 Filling available excavated earth
(excluding rock) in
trenches,plinth,sides of foundations
etc. in layers not exceeding 20 cm in
depth,consolidating each deposited
B/F, Pby
layer - 178 / MB-722
ramming and watering,lead 8300.00
up to 50 m and lift upto 1.5 m Total= 8300.00 15.79 cum 131073.34 131073.34
Extra for every additional lift of 1.5m
1.6 or part thereof in excavation/banking
excavated or stacked material.
B/F, P - 179 / MB-722 283.00
Total= 283.00 6.50 cum 1839.01 1839.01
1.6
or part thereof in excavation/banking
1.6.2 Ordinary Rock
B/F, P - 179 / MB-722 4840.00
P & L CC in retaining walls, return Total= 4840.00 cum
A. Quantity upto dev. Limit
walls, walls (any thickness) including 4840.00 11.65 56406.65 56406.65
2.1 attached pilasters, columns, piers,
abutments, pillars, posts, struts,
buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor
blocks, plain window sills, fillets,
sunken floor etc., up to floor five level,
excluding the cost of centering,
shuttering and finishing :
1:2:4 (1 Cement : 2 coarse sand : 4
graded stone aggregate 20 mm
2.1.1 nominal size)
B/F, P - 179 / MB-722 15.60
Total= 15.60 Cum
Qty up to dev limit 15.60 46.23 721.12 721.12
2.2
Providing and laying damp-proof
course 40 mm thick with cement
concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 12.5
mm nominal size).
B/F, P - 179 / MB-722 136.50
Total= 136.50 sqm 0 0
Qty up to dev limit 136.50 1.82 sqm 248.59 248.59
2.3
Applying a coat of residual petroleum
bitumen of grade of VG-10 of
approved quality using 1.7 kg per
square metre on damp proof course
after cleaning the surface with
brushes and finally with a piece of
cloth lightly soaked in kerosene oil.
B/F, P - 179 / MB-722 113.64
Total= 113.64 -1.56 sqm -177.4 -177.4
2.4 P/L in position cement concrete of
specified grade excluding the cost of
2.4.1 centering
All works upandtoshuttering
Plinth level
2.4.1.1 M-10 Grade PCC
B/F, P - 179 / MB-722 455.00
Total= 455.00 cum
Centering & Shuttering including
strutting,propping etc. and removal of
3.1 form etc.
3.1.1 Foundation footing base of column
B/F, P - 180 / MB-722 1920.00
Total= 1920.00 11.93 Sqm 22899.79 22899.79
3.1.2 walls including attached pilasters etc.
B/F, P - 180 / MB-722 5590.00

Total= 5590.00 Sqm
3.1.3 Suspended floors, roofs, landings,
balconies and access platform
B/F, P - 180 / MB-722 16770.00
Total= 16770.00 36.30 sqm 608732.48 608732.48
3.1.4 Lintel,Beam,Plinth beam,

girders,bressumers and cantilivers
B/F, P - 180 / MB-722 13000.00
Total= 13000.00 sqm
3.1.5 ColumnS,Pillars,Piers, Abutments,

Posts and struts
B/F, P - 180 / MB-722 28150.00
Total= 28150.00 43.02 sqm 1211064.61 1211064.61
3.1.6 Staircase
B/F, P - 180 / MB-722 1300.00
Total= 1300.00 21.94 sqm 28523.79 28523.79
3.1.7 vertical & horizantal fins
B/F, P - 180 / MB-722 814.82
Total= 814.82 41.65 sqm 33935.86 33935.86
3.2 Providing precast cement concrete
Jali 1:2:4 (1 cement : 2 coarse sand:
4 graded stone aggregate 6 mm
nominal size), reinforced with 1.6
mm dia mild steel wire, including
centering and shuttering, roughening
3.2.1 cleaning,
50 mm thick
fixing and finishing in
cement mortar 1:3 (1 cement: 3 fine
B/F,
sand)P - etc.
180 / MB-722
complete, excluding 612.32
plastering of the jambs, sillsTotal=
and 612.32 42.24 sqm 25863.54 25863.54
soffits.
3.3 Steel reinforcement for RCC work
including straightening,cutting,
bending,placing in position and
binding all complete upto plinth level.
3.3.1 TMT bars

B/F, P - 181 / MB-722 157211.74
Total= 157211.74 -0.59 KG -92051.15 -92051.15
3.4 Reinforcement for RCC
3.4.1 Above plinth Lvl
B/F, P - 181 / MB-722 1417427.47
Total= 1417427.47 -0.59 KG -829936.97 -829936.97
Add for plaster drip course/ groove in
plastered surface or moulding to
3.5 R.C.C. projections.
B/F, P - 181 / MB-722 1625.00
Total= 1625.00 4.32 meter 7017.68 7017.68
Extra for providing richer mixes at all
3.6 floor levels.
Providing M-35 grade concrete istead
3.6.1 of M-25 grade RMC
B/F, P - 181 / MB-722 10976.45
Total= 10976.45 -11.95 Cum -131141.74 -131141.74
3.7 P/L in position M-25 RMC
manufactured in fully automatic
batching plant and transported to site
at transist mixer
3.7.1 Work up to Plinth Lvl
B/F, P - 181 / MB-722 1563.20
Total= 1563.20 154.93 Cum 242184.64 242184.64
3.7.2 Work above Plinth Lvl
B/F, P - 181 / MB-722 9413.25
Total= 9413.25 255.87 Cum 2408525.96 2408525.96
Extra for RCC above floor V level for

3.8 each four floors.
B/F, P - 181 / MB-722 16559.83
Total= 16559.83 24.48 Cum 405444.46 405444.46
3.9 P&F in position factory made precast
RCC M-40 doors and windows frames
having excellent smooth finish as per
IS: 6523 with reinforcement of 3 Nos,
6 mm dia main bars tied with 3 mm
M.S stirrups placed @ 200 mm C/C
and 6 numbers high strength polymer
blocks of required size for fixing
hinges including providing 6 no
3.9.1 specially
Door frame designed
100 mmx M.S.
60galvanised
mm
sleeves for accomodating 6 mm dia
B/F, P - 182 / MB-722 8240.62
fully threaded bolts for fixing hold fast
on vertical members, providing Total=
8240.62 33.08 Meter 272628.4 272628.4
4.1 suitable
Extra forarrangement
AAC block masonary in
for recieving
superstructure
sliding door bolts above
and floor
towerVbolt
level,
etcfor
all
each four
complete,
B/F, P - 182 floors.
as /per the direction of
MB-722 7204.15
Engineer in charge. (The cost of Total= hold 7204.15 40.61 cum 292563.99 292563.99
fast and cc block of 1:3:6
4.2 Brick edging 7cm wide 11.4 cm deep mix is also
included in the item.)
to plinth protection The
with frame shall
common burnt
be measured in running
clay F.P.S. (non modular) bricksmeter correct
of
to twodesignation
class places of decimal.
3.5 including
grouting with cement mortar 1:4 (1
cement
B/F, P - : 182
4 fine sand).
/ MB-722 88.75
Total= 88.75 1.70 meter 150.73 150.73
5.1.1 8mm thick (mirror polished and
machine cut edge)
B/F, P - 182 / MB-722 536.18
Total= 536.18 -43.08 sqm -23096.68 -23096.68
6 P&F 18 mm thick gang saw cut, mirror
polished, premoulded and
prepolished, machine cut for kitchen
platforms, vanity counters, window
sills, facias and similar locations of
required size, approved shade, colour
and texture laid over 20 mm thick
base cement mortar 1:4 (1 cement : 4
6.1 coarse
Udaipur sand),
greenjoints
marble
treated with white
6.1.1 Area of slab upto 0.50 sqm pigment,
cement, mixed with matching
epoxy
B/F, P touch
- 182 ups, including rubbing,
/ MB-722 565.00
curing, moulding and polishing to
edges to give high gloss finish etc. Total= 565.00 109.53 Sqm 61882.37 61882.37
complete at all levels.
6.1.2 Area of slab over 0.50 sqm
B/F, P - 182 / MB-722 455.00
Total= 455.00 95.35 Sqm 43383.9 43383.9
6.2 Extra for providing opening of required

size & shape for wash basin/ kitchen
sink in kitchen platform, vanity counter
and similar location in marble/ Granite/
stone work, including necessary holes
for pillar taps etc. including moulding,
rubbing and polishing of cut edges
etc. complete.
B/F, P - 182 / MB-722 227.00
Total= 227.00 54.31 each 12329.45 12329.45
7.1 Providing wood work in frames of
doors, windows, clerestory windows
and other frames, wrought framed and
fixed in position with hold fast lugs or
with dash fasteners of required dia &
length ( hold fast lugs or dash fastener
shall be paid for separately).
7.1.1 hollock/ local hard wood/red mirandi

B/F, P - 182 / MB-722 7.205
Total= 7.205 -129.54 Cum -933.37 -933.37
7.2 Extra for providing frosted glass panes

instead of ordinary float glass panes
in doors, windows and clerestory
window shutters. (Area of opening for
glass panes excluding portion inside
rebate shall be measured).
B/F, P - 183 / MB-722 143.00

Total= 143.00 -0.62 Sqm -88.7 -88.7
7.3. P&F ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-
decorative type, core of block board
construction with frame of 1st class
hard wood and well matched
commercial 3 ply veneering with
vertical grains or cross bands and
7.3.1 35
facemm thick including
veneers ISI marked
on both faces of
Stainless
shutters: Steel butt hinges with
necessary screws
B/F, P - 183 / MB-722 1579.29
Total= 1579.29 -214.59 Sqm -338898.02 -338898.02
7.3.2 25 mm thick (for cupboard) including

ISI marked nickel plated bright
finished M.S. piano hinges with
necessary screws
B/F, P - 183 / MB-722 915.05
Total= 915.05 -163.24 Sqm -149376.52 -149376.52
7.4 P&F nickel plated M.S. pipe curtain

rods with nickel plated brackets :
7.4.1 25mm dia
B/F, P - 183 / MB-722 42.34
Total= 42.34 -1.73 meter -73.15 -73.15
7.5 P& F M.S. grills of required pattern in

frames of windows etc. with M.S. flats,
square or round bars etc. including
priming coat with approved steel
primer all complete.
7.5.1 Fixed to openings /wooden frames
with rawl plugs screws etc.
B/F, P - 105 / MB-816 26680.87
Total= 26680.87 6.56 kg 175116.79 175116.79
7.7 P&F oxidised M.S. hasp and staple

(safety type) conforming to IS : 363
with necessary screws etc.complete
7.7.1 115mm
B/F, P - 183 / MB-722 443.00
Total= 443.00 -0.97 each -429.11 -429.11
7.8 P&F aluminium sliding door bolts, ISI
marked anodised (anodic coating not
less than grade AC 10 as per IS :
1868), transparent or dyed to required
colour or shade, with nuts and screws
etc. complete :
7.8.1 250x16mm
B/F, P - 183 / MB-722 1070.00
Total= 1070.00 -13.29 each -14222.79 -14222.79
7.9 P&F aluminium tower bolts, ISI
marked, anodised (anodic coating not
1868 ) transparent or dyed to required
colour or shade, with necessary
screws etc. complete :
7.9.1 250x10mm
B/F, P - 183 / MB-722 1415.00
Total= 1415.00 -7.45 each -10538.73 -10538.73
7.9.2 150x10mm
B/F, P - 183 / MB-722 1260.00
Total= 1260.00 -4.90 each -6175.47 -6175.47
7.10 P&F aluminium handles, ISI marked,
anodised (anodic coating not less than
grade AC 10 as per IS : 1868)
transparent or dyed to required colour
or shade, with necessary screws etc.
complete :
7.10.1 100mm
B/F, P - 184 / MB-722 4044.00
Total= 4044.00 -4.67 each -18903.76 -18903.76
7.11 P&F aluminium hanging floor door
stopper, ISI marked, anodised (anodic
coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to
required colour and shade, with
necessary screws etc. complete.
7.11.1 Twin rubber stopper

B/F, P - 184 / MB-722 893.00
Total= 893.00 -8.27 each -7385.04 -7385.04
7.12 P&F magnetic catcher of approved
quality in cupboard / ward robe
shutters, including fixing with
7.12.1 Double strip (horizontal type)
B/F, P - 184 / MB-722 585.00
Total= 585.00 -1.11 each -646.74 -646.74
7.13 P&F factory made panel PVC door
shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness
and size of 19x19mm for styles &
15x15 mm for top & bottom rails. M.S.
frame shall have a coat of steel
primers of approved make and
manufacture. M.S. frame covered with
5 mm thick heat moulded PVC 'C'
7.13.1 channel
30 mm thick of size 30PVC
plain mm thickness,
door shutters 70
mm width out of which 50 mm shall be
B/F, P - 20
flat and 184 mm / MB-722
shall be tapered in 45 915.13
degree angle on both side forming Total= 915.13 -252.43 sqm -231008.21 -231008.21
styles and 5 mm thick, 95 mm wide
7.14 PVC
P&Ffire sheet out of door
resistant whichframe
75 mm shall
of section
be
143 x 57 mm having built in rebate in
flat and 20 mm shall be tapered
45
made degree
out ofon16the SWGinnerG.I.
side to form
sheet (zinc
top and bottom rail and
coating not less than 120 gm/sqm) 115 mm wide
PVC sheetwith
duly filled out vermuculite
of which 75 basedmm shall
be flat and
concrete 20 suitable
mix, mm shallforbemounting
tapered on 60
both sides to form lock
minutes fire rated door shutters. rail. Top, The
bottom
frame isand lock
fitted rails
with shall be provided
intumuscent fire
both
seal
B/F, P side
strip of the
of size
- 106 panel.
10x4 mm
/ MB-816 10 mm (5 mm x
(minimum) 539.50
2 ) thick,the
alround 20 frame
mm wide andcross
fixingPVC withTotal=
dash
sheet be provided as gap insertmake,
for top 539.50
fastener of approved size and
rail & bottom
including rail, paneling
applying a coat ofofapproved
5 mm
thick
brand fire resistant primer etc. fitted
both side PVC sheet to be
in the M.S.asframe
complete welded/ of
per direction sealed to
Engineer-
the styles & rails with 7 mm (5 mm+2
Qty Up to Dev limit 539.50 -37.79 meter -20386.29 -20386.29
7.15 Providing and fixing 50 mm thick 2
hour fire rated flush door shutters
conforming to IS, shutter shall be
manufactured with exterior quality
synthatic adhesive forming marine ply
surfaces internally lipped as
manufactured by approved vendor.
further shutter shall be finished with
1mm
B/F, Pthick
- 106laminate
/ MB-816in shade & 253.50
design, on both faces hot pressed Total= 253.50
factory made,edges of shutter shall be
Qty Up to Dev limit 253.50 sqm 0 0
with 12mm thick teakwood beading
8.1 P&F M.S.
using fan clamp
exterior qualitytype I or II ,of 16
adhesive
mm dia M.S.
headless bar, bent
GInails, to shape
screws, beading with
hooked
includingends
iron in R.C.C. slabs
mongeries or
complete.
beams
double during laying,
leaf door including
shutter with
painting the exposed
necessary rebate at joint portion of loop,
include. a)
all
SSas per standard
hinges 102x76x3 design
3nos,complete.
on each
shutter, b) SSD handle 200mm long
B/F, P dia
22mm - 184 / MB-722
1no. c) 1 no. SSDoor closer 60.00
d) Vision panel 200x300mm withTotal= 6mm 60.00 2.06 Each 123.6 123.6
8.2 thick circular/Hexagonal
P&F fire rated glass ceiling fan
clamp of size 140mm dia and 75 mm
deep with 12mm dia MS bar
B/F, P - 184 / MB-722 831.00
Total= 831.00 0.17 Each 137.97 137.97
8.3 Steel work welded in built up sections/
framed work, including cutting,
hoisting, fixing in position and applying
a priming coat of approved steel
primer using structural steel etc. as
required.
8.3.1 In gratings, frames, guard bar, ladder,

railings, brackets, gates and similar
works
B/F, P - 172 / TMB 41600.00
Total= 41600.00 3.42 Kg 142272 142272
8.4 P&F hand rail of approved size by
welding etc. to steel ladder railing,
balcony railing, staircase railing and
similar works, including applying
priming coat of approved steel primer
8.4.1 G.I. pipes
B/F, P - 173 / TMB 9380.00
Total= 9380.00 1.94 Kg 18191.86 18191.86
8.5 P&F carbon steel galvanised (mini

coating 5 micron) dash fastener of 10
mm dia double threaded 6.8 grade
(yield strength 480 N/mm2), counter
sunk head, comprising of 10 m dia
polyamide PA 6 grade sleeve,
including drilling of hole in frame ,
8.5.1 concrete/
10x120mm masonry, etc. as per
direction
B/F, P - 184Engineer-in-charge.
of / MB-722 2340.00
Chequerred precast cement concrete Total= 2340.00 4.38 each 10253.79 10253.79
9.1 tiles 22 mm thick in footpath &
courtyard, jointed with neat cement
slurry mixed with pigment to match
the shade of tiles, including rubbing
and cleaning etc. complete, on 20
mm thick bed of cement mortar 1:4
9.1.1 Ordinary
(1 cement: 4cement without
coarse sand). any
pigment
B/F, P - 107 / MB-816 455.54
Total= 455.54 -16.29 sqm -7420.14 -7420.14
9.2 Kota stone slab flooring over 20 mm

(average) thick base laid over and
jointed with grey cement slurry mixed
with pigment to match the shade of
the slab, including rubbing and
polishing complete with base of
9.2.1 25mm
cementthick
mortar 1 : 4 (1 cement : 4
coarse
B/F, P -sand)
107 /: MB-816 1781.00
Total= 1781.00 62.84 sqm 111914.65 111914.65
9.3 Kota stone slabs 20 mm thick in risers
of steps, skirting, dado and pillars laid
on 12 mm (average) thick cement
mortar 1:3 (1 cement: 3 coarse sand)
and jointed with grey cement slurry
mixed with pigment to match the
B/F, P of
shade - 107 / MB-816
the slabs, including rubbing 507.00
and polishing complete. Total= 507.00 72.67 sqm 36841.8 36841.8
9.4 Extra for pre finished nosing in treads

of steps of Kota stone/ sand stone
slab.
B/F, P - 107 / MB-816 2274.97
Total= 2274.97 10.65 meter 24224.33 24224.33
9.6 P&F Ist quality ceramic glazed wall

tiles conforming to IS: 15622
(thickness to be specified by the
manufacturer), of approved make, in
all colours, shades except burgundy,
bottle green, black of any sizeas
B/F, P - 185
approved / MB-722
by Engineer-in-Charge, in 7418.46
skirting, risers of steps and dados, Total= 7418.46 3.68 sqm 27297.28 27297.28
over 12 mm thick bed of cement
9.7 mortar 1:3 (1 cement
P&L Ceramic : 3 coarse
glazed floor tiles ofsand)
size
and jointing
300x300 mmwith grey cement
(thickness to be slurry @
3.3kg per by
specified sqm,
theincluding pointing
manufacturer) in
of 1st
white
quality conforming to IS : 15622 ofof
cement mixed with pigment
matching
approved shade
make in comp.
colours such as
White, Ivory, Grey, Fume Red Brown,
laid on 20 mm thick cement mortar 1:4
(1 Cement : 4 Coarse sand), including
pointing the joints with white cement
and
B/F, matching
P - 185 / pigment
MB-722etc., complete. 15553.06
Total= 15553.06 -9.03 sqm -140423.99 -140423.99
10.1 Making khurras 45x45 cm with
average minimum thickness of 5 cm
cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 graded stone
aggregate of 20 mm nominal size)
over P.V.C. sheet 1 m x1 m x 400
micron, finished with 12 mm cement
B/F, P -1:3
plaster 108
(1 /cement
MB-816: 3 coarse sand) 73.00
Total=
and a coat of neat cement, rounding 73.00 -0.50 each -36.57 -36.57
the edges and making and finishing
10.2 the
P&Foutlet complete.
on wall face unplasticised Rigid
PVC rain water pipes conforming to IS
: 13592 Type A, including jointing with
seal ring conforming to IS : 5382,
leaving 10 mm gap for thermal
expansion, (i) Single socketed pipes.
10.2.1 110mm diameter

B/F, P - 108 / MB-816 4485.00
Total= 4485.00 234.38 meter 1051212.2 1051212.2
10.3 P&F on wall face unplasticised -

PVC moulded fittings/
accessories for unplasticised
Rigid PVC rain water pipes
conforming to IS : 13592 Type A,
10.3.1 Bend 87.5°
including jointing with seal ring
10.3.1.1 110 mm bendto IS : 5382, leaving
conforming
B/F,
10 mm P - gap
108 /for
MB-816
thermal expansion. 90.00
Total= 90.00 -3.37 each -302.88 -302.88
10.3.2 Shoe (Plain)
10.3.2.1 110 mm shoe
B/F, P - 108 / MB-816 61.00
Total= 61.00 -9.19 each -560.58 -560.58
10.4 P&F to the inlet mouth of rain water
pipe cast iron grating 15 cm diameter
and weighing not less than 440
grams.
B/F, P - 108 / MB-816 73.00
Total= 73.00 0.09 each 6.31 6.31
11.1 12mm cement plaster finished with a
floating coat of neat cement mix
11.1.1 1:4 (1 cement : 4 fine sand)
B/F, P - 39 / TMB 702.00
Total= 702.00 15.07 sqm 10577.88 10577.88
11.3 Extra for plastering exterior walls of

height more than 10 m from ground
level for every additional height of 3 m
or part thereof.
B/F, P - 109 / MB-816 194311.66
Total= 194311.66 5.34 sqm 1036679.85 1036679.85
11.4 White washing with lime to give an

even shade :
11.4.1 New work (three or more coats)
B/F, P - 109 / MB-816 5200.00
Total= 5200.00 2.13 sqm 11064.53 11064.53
11.5 Distempering with oil bound washable

distemper of approved brand and
manufacture to give an even shade :
New work (two or more coats) over

and including water thinnable priming
11.5.1 coat with cement primer
B/F, P - 109 / MB-816 75000.00
Total= 75000.00 8.62 sqm 646640.27 646640.27
11.6 Finishing walls with Acrylic Smooth

exterior paint of required shade :
New work (Two or more coat applied
@ 1.67 ltr/10 sqm over and including
priming coat of exterior primer applied
11.6.1 @ 0.8kg/10 sqm)
B/F, P - 37 / TMB 33800.00
Total= 33800.00 2.04 sqm 68952 68952
11.7 Applying priming coat:

11.7.1 With ready mixed pink or Grey primer
of approved brand and manufacture
on wood work (hard & soft wood)
B/F, P - 185 / MB-722 6410.57

Total= 6410.57 2.55 sqm 16359.88 16359.88
11.8 Painting with synthetic enamel paint of

approved brand and manufacture to
give an even shade :
11.8.1 Two or more coats on new work
B/F, P - 185 / MB-722 13981.00
Total= 13981.00 4.45 sqm 62167.93 62167.93
11.9 P&A white cement based putty of

average thickness 1 mm, of approved
brand and manufacturer, over the
plastered wall surface to prepare the
surface even and smooth complete.
B/F, P - 167 / TMB 70290.13
Total= 70290.13 2.54 sqm 178878.35 178878.35
12.1. P & F W/C squatting pan (Indian type

W.C. pan ) with 100 mm sand cast
Iron P or S trap, 10 litre low level white
P.V.C. flushing cistern, including flush
pipe, with manually controlled device
(handle lever) conforming to IS : 7231,
with all fittings and fixtures complete,
including cutting and making good the
walls and floors wherever req:
12.1.1 White Vitreous china Orissa pattern

W.C. pan of size 580x440 mm with
integral type foot rests
B/F, P - 185 / MB-722 219.00
Total= 219.00 51.75 each 11334.32 11334.32
12.2 Providing and fixing white vitreous
china pedestal type water closet
(European type W.C. pan) with seat
and lid, 10 litre low level white P.V.C.
flushing cistern, including flush pipe,
with manually controlled device
(handle lever), conforming to IS :
7231, with all fittings and fixtures
complete, including cutting and
making good the walls and floors
wherever required :
12.2.1 W.C. pan with ISI marked white solid

plastic seat and lid
B/F, P - 185 / MB-722 4.00
Total= 4.00 33.36 each 133.45 133.45
12.3 P & F wash basin with C.I. brackets,

15 mm C.P. brass pillar taps, 32 mm
C.P. brass waste of standard pattern,
including painting of fittings and
brackets, cutting and making good the
walls wherever require:
12.3.1 White Vitreous China Flat back wash

basin size 550x 400 mm with single
15 mm C.P. brass pillar tap
B/F, P - 186 / MB-722 8.00
Total= 8.00 -13.85 each -110.79 -110.79
12.4 P&F Stainless Steel A ISi 304 (18/8)

kitchen sink as per IS: 13983 with C.I.
brackets and stainless steel plug 40
mm, including painting of fittings and
walls wherever required :
12.4.1 Kitchen sink with drain board

12.4.1.1 510x1040 mm bowl depth 225 mm
B/F, P - 186 / MB-722 220.00
Total= 220.00 -528.47 each -116263.11 -116263.11
12.5 P&F P.V.C. waste pipe for sink or
wash basin including P.V.C. waste
fittings complete.
12.5.1 Flexible pipe
12.5.1.1 32 mm dia
B/F, P - 186 / MB-722 445.00
Total= 445.00 4.47 each 1990.38 1990.38
12.6 P&F 600x450 mm beveled edge
mirror of superior glass (of approved
quality) complete with 6 mm thick hard
board ground fixed to wooden cleats
with C.P. brass screws and washers
B/F, P - 186 / MB-722
complete. 226.00
Total= 226.00 1.04 each 235.5 235.5
12.7 P&F soil, waste and vent pipes :

12.7.1 100 mm dia
12.7.1.1 Centrifugally cast (spun) iron socket
& spigot (S&S) pipe as per IS: 3989
B/F, P - 186 / MB-722 3380.00
Total= 3380.00 -30.24 meter -102209.2 -102209.2
12.9 P&F bend of required degree with
access door, insertion rubber washer
3 mm thick, bolts and nuts complete.
12.9.1 100 mm dia

B/F, P - 110 / MB-816 871.00
Total= 871.00 -7.82 each -6814.07 -6814.07
12.10 Providing and fixing heel rest
sanitary bend
12.10.1 100 mm dia
12.10.1.1 Sand cast iron S&S as per IS - 3989
B/F, P - 110 / MB-816 52.00
Total= 52.00 -11.06 each -575.36 -575.36
12.11 P&F single equal plain junction of
required degree with access door,
insertion rubber washer 3 mm thick,
bolts and nuts complete.
12.11.1 100x100x100 mm
12.11.1 Centrifugally cast (spun) iron socket
.1 & spigot (S&S) pipe as per IS: 3989
B/F, P - 111 / MB-816 846.00
Total= 846.00 -18.21 each -15402.4 -15402.4
12.12 Providing and fixing terminal guard

12.12.1 100 mm
12.12.1.1 Sand cast iron S&S as per IS: 3989
B/F, P - 111 / MB-816 53.00
53.00 -13.80 each -731.38 -731.38
12.13 P&F trap of self cleansing design with
screwed down or hinged grating with
or without vent arm complete,
including cost of cutting and making
good the walls and floors :
12.13.1 100 mm inlet and 100 mm outlet

12.13.1
Sand cast iron S&S as per IS: 3989
.1
B/F, P - 186 / MB-722 577.00
577.00 45.03 each 25980.69 25980.69
12.14.1 100 mm diameter pipe

B/F, P - 186 / MB-722 2795.00
2795.00 2.84 meter 7932.07 7932.07
12.15 P&F PTMT towel ring trapezoidal
shape 215 mm long, 200 mm wide
with minimum distances of 37 mm
from wall face with concealed fittings
arrangement of approved quality and
colour, weighing not less than 88 gms.
B/F, P - 186 / MB-722 225.00

Total= 225.00 -12.97 each -2917.14 -2917.14
12.16 P&F PTMT towel rail complete with
brackets fixed to wooden cleats with
CP brass screws with concealed
fittings arrangement of approved
quality and colour.
12.16.1 450 mm long towel rail with total
length of 495 mm, 78 mm wide and
Providing and fixing
effective height of 88M.S.
mm,holder bat
weighing
clamp
not lessofthan
approved
170 gmsdesign to sand
cast
B/F, Piron/
- 187 cast iron (spun) pipes
/ MB-722 226.00
comprising of M.S. flat brackets 226.00 -7.15 each -1616.53 -1616.53
Total=
made of 50x5 mm flat of specified
12.17 shape, projecting 75 mm outside the
wall surface and fixed on wall with
4nos, 6mm dia expansion hold
fasteners, including drilling necessary
holes in brick wall/ CC/ RCC surface
and the cost of bolts etc. The pipes
shall be fixed to the already fixed
brackets with the help of 30 mm x1.6
mm galvanised M.S. flats of specified
12.17.1 Total bracket length 580 mm of
shape and of total length 420 mm
approved shape and design (for
and shall be fixed with M.S. nuts,
single 100 mm dia pipe)
bolts, & washers of size 25x6 mm,
B/F, P - 187
one bolts on /each
MB-722
side of the pipe. 3260.00
Total= 3260.00 1.99 each 6498.69 6498.69
13 WATER SUPPLY
13.1 P & F (CPVC) pipes, having thermal
stability for hot & cold water supply,
including all CPVC plain & brass
threaded fittings, including fixing the
pipe with clamps at 1.00 m spacing.
This includes jointing of pipes &
fittings with one step CPVC solvent
cement and testing of joints complete
13.1.1 25 mmdirection
as per nominalofouter dia Pipes
Engineer in
Charge.
B/F, P - 187 / MB-722 695.50
Internal work - Exposed on wall Total= 695.50 12.19 meter 8475.27 8475.27
13.1.2 32 mm nominal outer dia Pipes
B/F, P - 187 / MB-722 780.00
Total= 780.00 13.89 meter 10831.31 10831.31
B/F, P - 187 / MB-722 1296.51
Total= 1296.51 17.75 meter 23010.16 23010.16
B/F, P - 187 / MB-722 129.84 =
Total= 129.84 17.55 meter 2279.12 2279.12
threaded fittings, i/c fixing the pipe
with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with
one step CPVC solvent cement and
the cost of cutting chases and making
good the same including testing of
joints complete as per direction of
Engineer in Charge. Concealed work,
including cutting chases and making
good the walls etc.
B/F, P - 187 / MB-722 4290.00
Total= 4290.00 24.56 meter 105378.62 105378.62
13.3 P & F G.I. pipes complete with G.I.
fittings and clamps, i/c cutting and
making good the walls etc. Internal
work - Exposed on wall
13.3.1 50 mm dia nominal bore
B/F, P - 112 / MB-816 364.00
Total= 364.00 6.45 meter 2347.13 2347.13
13.4 Providing and fixing G.I. pipes
complete with G.I. fittings including
trenching and refilling etc.
B/F, P - 112 / MB-816 41.31
Total= 41.31 -1.04 meter -42.87 -42.87
B/F, P - 112 / MB-816 236.70
Total= 236.70 -10.83 meter -2563.47 -2563.47
13.5 Providing and fixing gun metal
gate valve with C.I. wheel of
approved quality (screwed end) :
B/F, P - 112 / MB-816 2.00
Total= 2.00 -14.59 each -29.19 -29.19
B/F, P - 112 / MB-816 23.00
Total= 23.00 -20.38 each -468.83 -468.83
B/F, P - 112 / MB-816 10.00
Total= 10.00 -27.10 each -270.97 -270.97
13.6 P & F uplasticised PVC connection
pipe with brass unions :
13.6.1 45 cm length
13.6.1.1 15 mm nominal bore
B/F, P - 187 / MB-722 451.00
Total= 451.00 2.15 each 971.72 971.72
13.7
Providing and placing on terrace (at
all floor levels) polyethylene water
storage tank, ISi : 12701 marked,
with cover and suitable locking
arrangement and making necessary
holes for inlet, outlet and overflow
pipes but without fittings and the
base support for tank.
B/F, P - 187 / MB-722 3000.00

Total= 3000.00 -0.50 leter -1503.43 -1503.43
13.8 P & F C.P. brass bib cock of approved
quality conform to IS:8931
13.8.1 15 mm nominal bore
B/F, P - 187 / MB-722 580.00
Total= 580.00 -43.16 each -25032.13 -25032.13
13.9 P & F C.P. brass long body bib cock
of approved quality conforming to IS
standards and weighing not less than
690 gms.
B/F, P - 187 / MB-722 220.00
Total= 220.00 -58.11 each -12784.14 -12784.14
13.10 P & F C.P. brass angle valve for basin
mixer and geyser points of approved
quality conforming to IS:8931 a) 15
13.10.1 mm nominal bore
15 mm nominal bore
B/F, P - 187 / MB-722 451.00
Total= 451.00 -48.44 each -21848.5 -21848.5
13.11 P & F PTMT grating of approved
quality and colour.
13.11.1 Circular type
13.11.1 125 mm nominal dia with 25 mm
.1 waste hole
B/F, P - 188 / MB-722 220.00
Total= 220.00 -4.00 each -880.4 -880.4
13.11.2 Rectangular type with openable
circular lid
13.11.2 150 mm nominal size square 100
.1 mm diameter of the inner hinged
round grating
B/F, P - 188 / MB-722 290.00
Total= 290.00 -13.93 each -4038.54 -4038.54
13.1 Providing and fixing PTMT Ball cock
of approved quality, colour and make
complete with Epoxy coated
aluminium rod with L.P./ H.P.H.D.
plastic ball.
13.12.1 25 mm nominal bore, 152mm long,
weighing not less than 440 gms
B/F, P - 188 / MB-722 1.00
Total= 1.00 -42.74 each -42.74 -42.74
B/F, P - 188 / MB-722 3.00
Total= 3.00 -133.30 each -399.89 -399.89
13.13 P & F PTMT swivelling shower, 15
mm nominal bore, weighing not less
than 40 gms
B/F, P - 188 / MB-722 225.00
Total= 225.00 -11.68 each -2628.48 -2628.48
14.1 P,L & J glazed stoneware pipes class
SP-1 with stiff mixture of cement
mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing
of joints etc. complete :
14.1.1 100 mm diameter

B/F, P - 113 / MB-816 30.50
Total= 30.50 1.21 meter 36.82 36.82
14.2 P&L cement concrete 1:5:10 (1
cement : 5 coarse sand : 10
nominal size) all-round S.W. pipes
including bed concrete as per
standard design :
14.2.1 100 mm diameter SW pipe
B/F, P - 114 / MB-816 21.30
Total= 21.30 21.71 meter 462.46 462.46
14.3 P&F square-mouth S.W. gully trap
class SP-1 complete with C.I.
grating brick masonry chamber with
water tight C.I. cover with frame of
300 x300 mm size (inside) the
weight of cover to be not less than
14.3.1 100x100 mm
4.50 kg and size to
frame P type
be not less than
With
2.70 kgcommon burnt design:
as per standard clay F.P.S.
(non modular) bricks of class
14.3.1.1 designation 7.5
B/F, P - 114 / MB-816 31.00
Total= 31.00 -27.92 each -865.67 -865.67
14.4 P/L non pressure NP2 class RCC
hume pipes with collers jointed.
14.4.1 150mm dia RCCpipe
B/F, P - 188 / MB-722 318.50
Total= 318.50 -17.85 meter -5684.19 -5684.19
B/F, P - 188 / MB-722 216.12
Total= 216.12 -18.18 meter -3928.55 -3928.55
Constructing brick masonry manhole
Inside sizemortar
in cement 90x80 1:4 cm (and 45 cm :deep
1 cement 4
14.5 including
coarse sandC.I.)cover with frame
with R.C.C. (light
top slab
duty) 455x610
with 1:2:4 mix (1 mm internal
cement : 2 coarse
dimensions, totalstone
sand : 4 graded weight of cover 20
aggregate and
frame to be not
mm nominal lessfoundation
size), than 38 kg
14.5.1 (weight
concreteof1:4:8
covermix 23(1 kgcement
and weight
: 4 of
frame
coarse15 kg) :: 8 graded stone
sand
aggregate
With common 40 mm burntnominal size),(non
clay F.P.S.
14.5.1.1 inside plastering
modular) bricks of12classmm designation
thick with
cement
7.5 mortar 1:3 (1 cement : 3
coarse sand) finished with floating
B/F, P - 114 / MB-816 41.00
coat of neat cement and making
channels in cement concrete 1:2:4 Total=
(1 41.00 220.35 each 9034.38 9034.38
cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size)
Inside
finishedsize
with120x90 cm coat
a floating and 90 cm
of neat
deep including C.I. cover with
cement complete as per standard frame
(medium : duty) 500 mm internal
14.5.2 design
diameter, total weight of cover and
frame to be not less than 116 kg
(weight of cover 58 kg and weight of
frame 58 kg) :
With common burnt clay F.P.S. (non
14.5.2.1 modular) bricks of class designation
7.5
B/F, P - 114 / MB-816 8.00
Total= 8.00 138.49 each 1107.89 1107.89
14.6 Extra for depth for manholes :

14.6.1 size 120x90 cm
7.6
B/F, P - 114 / MB-816 3.59
Total= 3.59 228.79 meter 821.36 821.36
15.1 P&F aluminium work for doors,
windows, ventilators and partitions
with extruded built up standard tubular
sections/ appropriate Z sections and
15.1.1 other
For fixed portion
sections of approved make
15.1.1.1 Anodised
conformingaluminium
to IS: 733(anodised
and IS: 1285,
transparent
fixing with dash or dyed to required
fasteners shade
of required
according
dia and size, to IS:1868,
includingMinimum
necessaryanodic
coating
filling upofthe
grade
gapsAC at 15)
junctions, i.e. at
top, bottom and sides with required
B/F,
EPDM P -rubber/
115 / neoprene
MB-816 gasket etc. 9390.17
Aluminium sections shall be smooth, Total= 9390.17 3.67 Kg 34495.26 34495.26
rust free, straight, mitred and jointed
mechanically
For shutters ofwherever required&
doors, windows
including cleat
ventilators angle,providing
including Aluminium and snap
beading
fixing for glazing
hinges/ pivots/and
paneling,
makingC.P.
brass / stainless
provision steel
for fixing screws,
of fittings all
wherever
completeincluding
required as per architectural drawings
the cost of EPDM
and
rubberthe/ directions
neoprene of Engineer-in-
gasket required
charge. (Glazing,
(Fittings paneling
shall be paid and dash
for separately)
15.1.2 fasteners to be paid for separately) :
Anodised aluminium (anodised
transparent or dyed to required shade
according to IS: 1868, Minimum
anodic coating of grade AC 15)
15.1.2.1
B/F, P - 115 / MB-816 8450.00
Total= 8450.00 8.00 Kg 67567.64 67567.64
P&F glazing in aluminium door,

window, ventilator shutters and
partitions etc. with EPDM rubber /
neoprene gasket etc. complete as per
the architectural drawings and the
directions of engineer-in-charge .
(Cost of aluminium snap beading shall
15.2 be paid in basic item):
With float glass panes of 4.0 mm
15.2.1 thickness
B/F, P - 115 / MB-816 2781.62
Total= 2781.62 -11.85 Sqm -32958.5 -32958.5
16.1 P/L integral cement based treatment
for water proofing on Horizontal
surface at all depth below ground level
for underground structures.
16.1.1 Using rough Kota stone
B/F, P - 188 / MB-722 130.00
Total= 130.00
A. Quantity upto dev. Limit 130.00 3.60 Sqm 467.78 467.78
for water proofing on Vertical surface
at all depth below ground level for
underground structures.

B/F, P - 188 / MB-722 215.68
Total= 215.68 11.77 Sqm 2537.87 2537.87
16.3 P/L water proofing treatment to
vertical and horizontal surfaces of
depressed portions of W.C., kitchen
and the like consisting of:
B/F, P - 188 / MB-722 2925.00
Total= 2925.00 1.15 Sqm 3364.64 3364.64
Providing and laying integral cement
16.4 based water proofing treatment
including preparation of surface as
required for treatment of roofs,
balconies, terraces etc consisting of
following operations:
With average thickness of 120 mm
16.4.1 and minimum thickness at khurra as
65 mm.
B/F, P - 188 / MB-722 1617.11
Total= 1617.11 14.50 Sqm 23449.93 23449.93
17 RAIN WATER HARVESTING &

TUBEWELLS
17.1 Supplying, filling, spreading & leveling
stone bolders of size range 5 cm to 20
cm, in the recharge pit, in required
thickness, for all leads & lifts, all
complete as per direction of Engineer-
B/F, P - 06 / TMB
in-charge. 7.80
Total= 7.80 cum
A. Quantity upto dev. Limit 7.80 44.59 cum 347.77 347.77
gravels of size range 5 mm to 10 mm,
in the recharge pit, over the existing
layer of boulders, in required
B/F, P - 116
complete / MB-816
as per direction of Engineer- 3.38
in-charge. Total= 3.38 75.46 cum 255.05 255.05
coarse sand of size range 1.5 mm to 2
mm in recharge pit, in required
thickness over gravel layer, for all
leads & lifts, all complete as per
B/F, P - 116
direction / MB-816
of Engineer -in-charge. 3.38
Total= 3.38 71.05 cum 240.14 240.14
18.1.1 Plain Cement Concrete

18.1.1.1 P & L in position cement concrete of
centring and shuttering - At all sunken
portion and wherever required at all
levels: 1:5:10 (1 cement : 5 coarse
sand : 10 brick bats
B/F, P - 189 / MB-722 383.50

Total= 383.50 175.55 Cum 67324.2 67324.2
18.2.1 P & L AAC block masonary with
100/200 mm thick AAC blocks in
foundation up to plinth level.
B/F, P - 189 / MB-722 130.00
Total= 130.00 -72.50 Cum -9425.6 -9425.6
super structure above plinth level up
to floor V level.
B/F, P - 189 / MB-722 4003.04
Total= 4003.04 -72.50 Cum -290238.88 -290238.88
18.3.1 P&F of cudappah stone slab minimum

25mm thick single sided polished at
kitchen platforms, shelves and similar
like by using cement mortar 1:3
(1cement : 3 sand) by making chases
on the wall and making good the
same and all complete as per the
direction of Engineer in charge
B/F, P - 189 / MB-722 1213.52
Total= 1213.52 25.25 Sqm 30635.34 30635.34
18.3.2 P&F of 2 no.s of back to back

cudappah stone 25mm thick minimum
at vertical supports of kitchen platform
by using 20mm cement mortar 1:3
(1cement : 3 sand) or with suitable
adhesive by making the necessary
chases on floor or walls and making
good the same and all complete as
per
B/F,the
P -direction of EIC (Payment will
189 / MB-722 306.63
be made for one side) Total= 306.63 28.03 Sqm 8596.04 8596.04
18.4.1 P&F Aluminium door door latch ISI

marked anodized (Anodic coating not
less than grade AC 10 as per IS:1868)
with nuts and screws etc complete
18.4.1.1 250x20x6
B/F, P - 189 / MB-722 1855.00
Total= 1855.00 -12.57 each -23320.78 -23320.78
18.4.2 Providing and fixing consealed lock for
sliding windows with necessary
screws cutting hole in handle sections
complete.
B/F, P - 189 / MB-722 2987.00
Total= 2987.00 -12.57 meter -37552.11599 -37552.116
18.4.3 P&F of PVC pipes 50mm dia of
Prince or Equivalent make and fitting
and all complete
B/F, P - 189 / MB-722 566.80
Total= 566.80 -25.36 meter -14374.30086 -14374.3009
18.5 Providing and fixing PVC Single equal
junction of required degree with
access door.
18.5.1 110 x110x110mm
B/F, P - 190 / MB-722 137.00
Total= 137.00 -25.36 Sqm -3474.381118 -3474.38112
18.6.1 P & A 6 mm thick (average) premixed

formulated one coat readymade
plaster such as "EASYPLAST"
readymix plaster of Wall Plast
products pvt. ltd., READYPLAST of
Ulterateck or eq. having additives and
aggregates produced at automated
dry mix plant and mixed with cement
B/F,
in CMP (1:4)
- 190and
/ MB-722
polymner applied on 22270.39
hacked/uneven background suchTotal= as 22270.39 6.96 Sqm 154909.8 154909.8
bare brick/ c.c. and block/RCC work
18.6.2 on
P &walls
A 12and
mmceiling at all floors and
thick (average)
locations
premixed formulated manufacturers
and as per one coat
specification finishedsuch
readymade plaster in smooth
as line
and level etc complete
"EASYPLAST" readymix plaster of
Wall Plast products pvt. ltd.,
READYPLAST of Ulterateck or eq.
having additives and aggregates
B/F, P - 190
produced / MB-722 dry mix plant
at automated 58798.87
and mixed with cement in CM (1:4) Total= 58798.87 -2.58 Sqm -151497 -151497
and polymner applied on
18.6.3 hacked/uneven background
Providing and applying 18 mm such as
thick
bare brick/ c.c. and block/RCC
(average) premixed formulated one work
on
coatwalls and ceiling
readymade at allsuch
plaster floorsasand
locations and as per manufacturers
specification
Wall finishedpvt.
Plast products in smooth
ltd., line
READYPLAST of Ulterateck or
equivalaint having additives and
B/F, P - 190produced
aggregates / MB-722at automated 25637.41
in CM (1:4) and polymner in two
layers under layer 12 mm and top
layer 6 mm thick applied on
hacked/uneven background such as
Total= 25637.41 -0.79 Sqm -20224.38688 -20224.3869
Providing and laying 80mm thick
18.7 faciory
ROAD WORK made cement concrete
interlocking paver block of M -30
18.7.1
grade made by block making
machine with strong vibratory
compaction, of approved s;ze, design
& shape, laid in required colour and
pattern over and including 50mm
thick compacted bed of stone dust ,
filling the joints with line sand etc. all
B/F, P - 190
complete as/ MB-722
per the direction of 112.52
Engineer-in-charge. Total= 112.52 -62.99 each -7088.09117 -7088.09117
18.8.1 P&Filling with Pipe joint sealant
(Dripseal or equivalent) and spurn
yarn in S.C.I/C.I pipes:
18.8.1.1 100 mm dia pipes
B/F, P - 190 / MB-722 4810.00
Total= 4810.00 0.72 each 3471.65 3471.65
TOTAL = 8063358.51 8063358.51
Contractor Junior Engineer
2nd GST RA Bill in Favour of M/s Kalpana Struct-Con Pvt. Ltd. is prepared and submitted to division office
for further scrutiny, pass and payment please.
Assistant Engineer-VI
ABSTRACT OF COST for GST
as per R A 21st Qty
NAME OF WORK : Construction of 220 Nos. Residential Quarters for RAF at Taloja, Navi Mumbai S/H: Construction of
217 Nos. of type-II, 2 Nos. of type III and 1 No. type IV quarters including internal water supply, sanitary installation,
drainage, internal electrical installation, Lifts, D.G. Set, fire fighting system, fire alarm system & upgradation of existing
substation.
NAME OF AGENCY : M/s. Kalpana Struct-Con Pvt. Ltd.

AGGREEMENT NO : 08/CE/SE/EE/NMCD/2017-18
DATE OF START :(STIP) : 25.09.2017
DATE OF COMPLETETION ( AS PER AGMT.) : 24.09.2019
ACTUAL DATE OF COMPLITION : WORK IN PROGRESS
DATE OF ABSTRACT:24.11.2018
Description of item Qty GST diff. Unit Upto date Since
Rate Amount Previous
1 EARTH WORK
to 1.5M.
B/F, P - 178 / MB-722 3200.00
Total= 3200.00 21.84 cum 69874.25 69874.25
to 1.5M.
1.2.1 Ordinary Rock
B/F, P - 178 / MB-722 6460.00
Total= 6460.00 cum
to 1.5M.
B/F, P - 178 / MB-722 538.00
Total= 538.00 22.13 cum 11904.34 11904.34
Excavating trenches of required width
1.4
for pipes, cables, etc
Pipes, cables etc. exceeding 80mm
1.4.1.1 dia. but not exceeding 300 mm dia
B/F, P - 178 / MB-722 460.00
Total= 460.00 29.26 cum 13461.73 13461.73
1.5 Filling available excavated earth
(excluding rock) in
trenches,plinth,sides of foundations
etc. in layers not exceeding 20 cm in
depth,consolidating each deposited
B/F, Pby
layer - 178 / MB-722
ramming and watering,lead 8300.00
up to 50 m and lift upto 1.5 m Total= 8300.00 15.79 cum 131073.34 131073.34
1.6 or part thereof in excavation/banking
B/F, P - 179 / MB-722 283.00
Total= 283.00 6.50 cum 1839.01 1839.01
1.6
or part thereof in excavation/banking
1.6.2 Ordinary Rock
B/F, P - 179 / MB-722 4840.00
P & L CC in retaining walls, return Total= 4840.00 cum
A. Quantity upto dev. Limit
walls, walls (any thickness) including 4840.00 11.65 56406.65 56406.65
2.1 attached pilasters, columns, piers,
abutments, pillars, posts, struts,
buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor
blocks, plain window sills, fillets,
sunken floor etc., up to floor five level,
excluding the cost of centering,
shuttering and finishing :
1:2:4 (1 Cement : 2 coarse sand : 4
2.1.1 nominal size)
B/F, P - 179 / MB-722 15.60
Total= 15.60 Cum
Qty up to dev limit 15.60 46.23 721.12 721.12
2.2
Providing and laying damp-proof
course 40 mm thick with cement
concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 12.5
mm nominal size).
B/F, P - 179 / MB-722 136.50
Total= 136.50 sqm 0 0
Qty up to dev limit 136.50 1.82 sqm 248.59 248.59
2.3
Applying a coat of residual petroleum
bitumen of grade of VG-10 of
approved quality using 1.7 kg per
square metre on damp proof course
after cleaning the surface with
brushes and finally with a piece of
cloth lightly soaked in kerosene oil.
B/F, P - 179 / MB-722 113.64
Total= 113.64 -1.56 sqm -177.4 -177.4
2.4 P/L in position cement concrete of
2.4.1 centering
All works upandtoshuttering
Plinth level
2.4.1.1 M-10 Grade PCC
B/F, P - 179 / MB-722 455.00
Total= 455.00 cum
Centering & Shuttering including
strutting,propping etc. and removal of
3.1 form etc.
3.1.1 Foundation footing base of column
B/F, P - 180 / MB-722 1920.00
Total= 1920.00 11.93 Sqm 22899.79 22899.79
3.1.2 walls including attached pilasters etc.
B/F, P - 180 / MB-722 5590.00

Total= 5590.00 Sqm
3.1.3 Suspended floors, roofs, landings,
balconies and access platform
B/F, P - 180 / MB-722 16770.00
Total= 16770.00 36.30 sqm 608732.48 608732.48
3.1.4 Lintel,Beam,Plinth beam,

girders,bressumers and cantilivers
B/F, P - 180 / MB-722 13000.00
Total= 13000.00 sqm
3.1.5 ColumnS,Pillars,Piers, Abutments,

Posts and struts
B/F, P - 180 / MB-722 28150.00
Total= 28150.00 43.02 sqm 1211064.61 1211064.61
3.1.6 Staircase
B/F, P - 180 / MB-722 1300.00
Total= 1300.00 21.94 sqm 28523.79 28523.79
3.1.7 vertical & horizantal fins
B/F, P - 180 / MB-722 814.82
Total= 814.82 41.65 sqm 33935.86 33935.86
3.2 Providing precast cement concrete
Jali 1:2:4 (1 cement : 2 coarse sand:
4 graded stone aggregate 6 mm
nominal size), reinforced with 1.6
mm dia mild steel wire, including
centering and shuttering, roughening
3.2.1 cleaning,
50 mm thick
fixing and finishing in
cement mortar 1:3 (1 cement: 3 fine
B/F,
sand)P - etc.
180 / MB-722
complete, excluding 612.32
plastering of the jambs, sillsTotal=
and 612.32 42.24 sqm 25863.54 25863.54
soffits.
3.3 Steel reinforcement for RCC work
including straightening,cutting,
bending,placing in position and
binding all complete upto plinth level.
3.3.1 TMT bars

B/F, P - 181 / MB-722 157211.74
Total= 157211.74 -0.59 KG -92051.15 -92051.15
3.4 Reinforcement for RCC
3.4.1 Above plinth Lvl
B/F, P - 181 / MB-722 1417427.47
Total= 1417427.47 -0.59 KG -829936.97 -829936.97
Add for plaster drip course/ groove in
plastered surface or moulding to
3.5 R.C.C. projections.
B/F, P - 181 / MB-722 1625.00
Total= 1625.00 4.32 meter 7017.68 7017.68
Extra for providing richer mixes at all
3.6 floor levels.
Providing M-35 grade concrete istead
3.6.1 of M-25 grade RMC
B/F, P - 181 / MB-722 10976.45
Total= 10976.45 -11.95 Cum -131141.74 -131141.74
3.7 P/L in position M-25 RMC
manufactured in fully automatic
batching plant and transported to site
at transist mixer
3.7.1 Work up to Plinth Lvl
B/F, P - 181 / MB-722 1563.20
Total= 1563.20 154.93 Cum 242184.64 242184.64
3.7.2 Work above Plinth Lvl
B/F, P - 181 / MB-722 9413.25
Total= 9413.25 255.87 Cum 2408525.96 2408525.96
Extra for RCC above floor V level for

3.8 each four floors.
B/F, P - 181 / MB-722 16559.83
Total= 16559.83 24.48 Cum 405444.46 405444.46
3.9 P&F in position factory made precast
RCC M-40 doors and windows frames
having excellent smooth finish as per
IS: 6523 with reinforcement of 3 Nos,
6 mm dia main bars tied with 3 mm
M.S stirrups placed @ 200 mm C/C
and 6 numbers high strength polymer
blocks of required size for fixing
hinges including providing 6 no
3.9.1 specially
Door frame designed
100 mmx M.S.
60galvanised
mm
sleeves for accomodating 6 mm dia
B/F, P - 182 / MB-722 8240.62
fully threaded bolts for fixing hold fast
on vertical members, providing Total=
8240.62 33.08 Meter 272628.4 272628.4
4.1 suitable
Extra forarrangement
AAC block masonary in
for recieving
superstructure
sliding door bolts above
and floor
towerVbolt
level,
etcfor
all
each four
complete,
B/F, P - 182 floors.
as /per the direction of
MB-722 7204.15
Engineer in charge. (The cost of Total= hold 7204.15 40.61 cum 292563.99 292563.99
fast and cc block of 1:3:6
4.2 Brick edging 7cm wide 11.4 cm deep mix is also
included in the item.)
to plinth protection The
with frame shall
common burnt
be measured in running
clay F.P.S. (non modular) bricksmeter correct
of
to twodesignation
class places of decimal.
3.5 including
grouting with cement mortar 1:4 (1
cement
B/F, P - : 182
4 fine sand).
/ MB-722 88.75
Total= 88.75 1.70 meter 150.73 150.73
5.1.1 8mm thick (mirror polished and
machine cut edge)
B/F, P - 182 / MB-722 536.18
Total= 536.18 -43.08 sqm -23096.68 -23096.68
6 P&F 18 mm thick gang saw cut, mirror
polished, premoulded and
prepolished, machine cut for kitchen
platforms, vanity counters, window
sills, facias and similar locations of
required size, approved shade, colour
and texture laid over 20 mm thick
base cement mortar 1:4 (1 cement : 4
6.1 coarse
Udaipur sand),
greenjoints
marble
treated with white
6.1.1 Area of slab upto 0.50 sqm pigment,
cement, mixed with matching
epoxy
B/F, P touch
- 182 ups, including rubbing,
/ MB-722 552.14
curing, moulding and polishing to
edges to give high gloss finish etc. Total= 552.14 109.53 Sqm 60473.86 60473.86
complete at all levels.
6.1.2 Area of slab over 0.50 sqm
B/F, P - 182 / MB-722 455.00
Total= 455.00 95.35 Sqm 43383.9 43383.9
6.2 Extra for providing opening of required

size & shape for wash basin/ kitchen
sink in kitchen platform, vanity counter
and similar location in marble/ Granite/
stone work, including necessary holes
for pillar taps etc. including moulding,
rubbing and polishing of cut edges
etc. complete.
B/F, P - 182 / MB-722 227.00
Total= 227.00 54.31 each 12329.45 12329.45
7.1 Providing wood work in frames of
doors, windows, clerestory windows
and other frames, wrought framed and
fixed in position with hold fast lugs or
with dash fasteners of required dia &
length ( hold fast lugs or dash fastener
shall be paid for separately).
7.1.1 hollock/ local hard wood/red mirandi

B/F, P - 182 / MB-722 7.205
Total= 7.205 -129.54 Cum -933.37 -933.37
7.2 Extra for providing frosted glass panes

instead of ordinary float glass panes
in doors, windows and clerestory
window shutters. (Area of opening for
glass panes excluding portion inside
rebate shall be measured).
B/F, P - 183 / MB-722 143.00

Total= 143.00 -0.62 Sqm -88.7 -88.7
7.3. P&F ISI marked flush door shutters
conforming to IS : 2202 (Part I) non-
decorative type, core of block board
construction with frame of 1st class
hard wood and well matched
commercial 3 ply veneering with
vertical grains or cross bands and
7.3.1 35
facemm thick including
veneers ISI marked
on both faces of
Stainless
shutters: Steel butt hinges with
necessary screws
B/F, P - 183 / MB-722 1579.29
Total= 1579.29 -214.59 Sqm -338898.02 -338898.02
7.3.2 25 mm thick (for cupboard) including

ISI marked nickel plated bright
finished M.S. piano hinges with
necessary screws
B/F, P - 183 / MB-722 915.05
Total= 915.05 -163.24 Sqm -149376.52 -149376.52
7.4 P&F nickel plated M.S. pipe curtain

rods with nickel plated brackets :
7.4.1 25mm dia
B/F, P - 183 / MB-722 42.34
Total= 42.34 -1.73 meter -73.15 -73.15
7.5 P& F M.S. grills of required pattern in

frames of windows etc. with M.S. flats,
square or round bars etc. including
priming coat with approved steel
primer all complete.
7.5.1 Fixed to openings /wooden frames
with rawl plugs screws etc.
B/F, P - 105 / MB-816 26680.87
Total= 26680.87 6.56 kg 175116.79 175116.79
7.7 P&F oxidised M.S. hasp and staple

(safety type) conforming to IS : 363
with necessary screws etc.complete
7.7.1 115mm
B/F, P - 183 / MB-722 443.00
Total= 443.00 -0.97 each -429.11 -429.11
7.8 P&F aluminium sliding door bolts, ISI
marked anodised (anodic coating not
1868), transparent or dyed to required
colour or shade, with nuts and screws
etc. complete :
7.8.1 250x16mm
B/F, P - 183 / MB-722 969.00
Total= 969.00 -13.29 each -12880.27 -12880.27
7.9 P&F aluminium tower bolts, ISI
marked, anodised (anodic coating not
1868 ) transparent or dyed to required
colour or shade, with necessary
screws etc. complete :
7.9.1 250x10mm
B/F, P - 183 / MB-722 1331.00
Total= 1331.00 -7.45 each -9913.11 -9913.11
7.9.2 150x10mm
B/F, P - 183 / MB-722 1177.00
Total= 1177.00 -4.90 each -5768.67 -5768.67
7.10 P&F aluminium handles, ISI marked,
anodised (anodic coating not less than
grade AC 10 as per IS : 1868)
transparent or dyed to required colour
or shade, with necessary screws etc.
complete :
7.10.1 100mm
B/F, P - 184 / MB-722 4044.00
Total= 4044.00 -4.67 each -18903.76 -18903.76
7.11 P&F aluminium hanging floor door
stopper, ISI marked, anodised (anodic
coating not less than grade AC 10 as
per IS : 1868) transparent or dyed to
required colour and shade, with
7.11.1 Twin rubber stopper

B/F, P - 184 / MB-722 893.00
Total= 893.00 -8.27 each -7385.04 -7385.04
7.12 P&F magnetic catcher of approved
quality in cupboard / ward robe
shutters, including fixing with
7.12.1 Double strip (horizontal type)
B/F, P - 184 / MB-722 585.00
Total= 585.00 -1.11 each -646.74 -646.74
7.13 P&F factory made panel PVC door
shutter consisting of frame made out
of M.S. tubes of 19 gauge thickness
and size of 19x19mm for styles &
15x15 mm for top & bottom rails. M.S.
frame shall have a coat of steel
primers of approved make and
manufacture. M.S. frame covered with
5 mm thick heat moulded PVC 'C'
7.13.1 channel
30 mm thick of size 30PVC
plain mm thickness,
door shutters 70
mm width out of which 50 mm shall be
B/F, P - 20
flat and 184 mm / MB-722
shall be tapered in 45 915.13
degree angle on both side forming Total= 915.13 -252.43 sqm -231008.21 -231008.21
styles and 5 mm thick, 95 mm wide
7.14 PVC
P&Ffire sheet out of door
resistant whichframe
75 mm shall
of section
be
143 x 57 mm having built in rebate in
flat and 20 mm shall be tapered
45
made degree
out ofon16the SWGinnerG.I.
side to form
sheet (zinc
top and bottom rail and
coating not less than 120 gm/sqm) 115 mm wide
PVC sheetwith
duly filled out vermuculite
of which 75 basedmm shall
be flat and
concrete 20 suitable
mix, mm shallforbemounting
tapered on 60
both sides to form lock
minutes fire rated door shutters. rail. Top, The
bottom
frame isand lock
fitted rails
with shall be provided
intumuscent fire
both
seal
B/F, P side
strip of the
of size
- 106 panel.
10x4 mm
/ MB-816 10 mm (5 mm x
(minimum) 539.50
2 ) thick,the
alround 20 frame
mm wide andcross
fixingPVC withTotal=
dash
sheet be provided as gap insertmake,
for top 539.50
fastener of approved size and
rail & bottom
including rail, paneling
applying a coat ofofapproved
5 mm
thick
brand fire resistant primer etc. fitted
both side PVC sheet to be
in the M.S.asframe
complete welded/ of
per direction sealed to
Engineer-
the styles & rails with 7 mm (5 mm+2
Qty Up to Dev limit 539.50 -37.79 meter -20386.29 -20386.29
7.15 Providing and fixing 50 mm thick 2
hour fire rated flush door shutters
conforming to IS, shutter shall be
manufactured with exterior quality
synthatic adhesive forming marine ply
surfaces internally lipped as
manufactured by approved vendor.
further shutter shall be finished with
1mm
B/F, Pthick
- 106laminate
/ MB-816in shade & 253.50
design, on both faces hot pressed Total= 253.50
factory made,edges of shutter shall be
Qty Up to Dev limit 253.50 sqm 0 0
with 12mm thick teakwood beading
8.1 P&F M.S.
using fan clamp
exterior qualitytype I or II ,of 16
adhesive
mm dia M.S.
headless bar, bent
GInails, to shape
screws, beading with
hooked
includingends
iron in R.C.C. slabs
mongeries or
complete.
beams
double during laying,
leaf door including
shutter with
painting the exposed
necessary rebate at joint portion of loop,
include. a)
all
SSas per standard
hinges 102x76x3 design
3nos,complete.
on each
shutter, b) SSD handle 200mm long
B/F, P dia
22mm - 184 / MB-722
1no. c) 1 no. SSDoor closer 60.00
d) Vision panel 200x300mm withTotal= 6mm 60.00 2.06 Each 123.6 123.6
8.2 thick circular/Hexagonal
P&F fire rated glass ceiling fan
clamp of size 140mm dia and 75 mm
deep with 12mm dia MS bar
B/F, P - 184 / MB-722 831.00
Total= 831.00 0.17 Each 137.97 137.97
8.3 Steel work welded in built up sections/
framed work, including cutting,
hoisting, fixing in position and applying
a priming coat of approved steel
primer using structural steel etc. as
required.
8.3.1 In gratings, frames, guard bar, ladder,

railings, brackets, gates and similar
works
B/F, P - 172 / TMB 38306.88
Total= 38306.88 3.42 Kg 131009.53 131009.53
8.4 P&F hand rail of approved size by
welding etc. to steel ladder railing,
balcony railing, staircase railing and
similar works, including applying
priming coat of approved steel primer
8.4.1 G.I. pipes
B/F, P - 173 / TMB 8203.13
Total= 8203.13 1.94 Kg 15909.41 15909.41
8.5 P&F carbon steel galvanised (mini

coating 5 micron) dash fastener of 10
mm dia double threaded 6.8 grade
(yield strength 480 N/mm2), counter
sunk head, comprising of 10 m dia
polyamide PA 6 grade sleeve,
including drilling of hole in frame ,
8.5.1 concrete/
10x120mm masonry, etc. as per
direction
B/F, P - 184Engineer-in-charge.
of / MB-722 2340.00
Chequerred precast cement concrete Total= 2340.00 4.38 each 10253.79 10253.79
9.1 tiles 22 mm thick in footpath &
courtyard, jointed with neat cement
slurry mixed with pigment to match
the shade of tiles, including rubbing
and cleaning etc. complete, on 20
mm thick bed of cement mortar 1:4
9.1.1 Ordinary
(1 cement: 4cement without
coarse sand). any
pigment
B/F, P - 107 / MB-816 455.54
Total= 455.54 -16.29 sqm -7420.14 -7420.14
9.2 Kota stone slab flooring over 20 mm

(average) thick base laid over and
jointed with grey cement slurry mixed
with pigment to match the shade of
the slab, including rubbing and
polishing complete with base of
9.2.1 25mm
cementthick
mortar 1 : 4 (1 cement : 4
coarse
B/F, P -sand)
107 /: MB-816 1781.00
Total= 1781.00 62.84 sqm 111914.65 111914.65
9.3 Kota stone slabs 20 mm thick in risers
of steps, skirting, dado and pillars laid
on 12 mm (average) thick cement
mortar 1:3 (1 cement: 3 coarse sand)
and jointed with grey cement slurry
mixed with pigment to match the
B/F, P of
shade - 107 / MB-816
the slabs, including rubbing 507.00
and polishing complete. Total= 507.00 72.67 sqm 36841.8 36841.8
9.4 Extra for pre finished nosing in treads

of steps of Kota stone/ sand stone
slab.
B/F, P - 107 / MB-816 2274.97
Total= 2274.97 10.65 meter 24224.33 24224.33
9.6 P&F Ist quality ceramic glazed wall

tiles conforming to IS: 15622
(thickness to be specified by the
manufacturer), of approved make, in
all colours, shades except burgundy,
bottle green, black of any sizeas
B/F, P - 185
approved / MB-722
by Engineer-in-Charge, in 7418.46
skirting, risers of steps and dados, Total= 7418.46 3.68 sqm 27297.28 27297.28
over 12 mm thick bed of cement
9.7 mortar 1:3 (1 cement
P&L Ceramic : 3 coarse
glazed floor tiles ofsand)
size
and jointing
300x300 mmwith grey cement
(thickness to be slurry @
3.3kg per by
specified sqm,
theincluding pointing
manufacturer) in
of 1st
white
quality conforming to IS : 15622 ofof
cement mixed with pigment
matching
approved shade
make in comp.
colours such as
White, Ivory, Grey, Fume Red Brown,
laid on 20 mm thick cement mortar 1:4
(1 Cement : 4 Coarse sand), including
pointing the joints with white cement
and
B/F, matching
P - 185 / pigment
MB-722etc., complete. 15553.06
Total= 15553.06 -9.03 sqm -140423.99 -140423.99
10.1 Making khurras 45x45 cm with
average minimum thickness of 5 cm
cement concrete 1:2:4 (1 cement : 2
aggregate of 20 mm nominal size)
over P.V.C. sheet 1 m x1 m x 400
micron, finished with 12 mm cement
B/F, P -1:3
plaster 108
(1 /cement
MB-816: 3 coarse sand) 73.00
Total=
and a coat of neat cement, rounding 73.00 -0.50 each -36.57 -36.57
the edges and making and finishing
10.2 the
P&Foutlet complete.
on wall face unplasticised Rigid
PVC rain water pipes conforming to IS
: 13592 Type A, including jointing with
seal ring conforming to IS : 5382,
leaving 10 mm gap for thermal
expansion, (i) Single socketed pipes.
10.2.1 110mm diameter

B/F, P - 108 / MB-816 4485.00
Total= 4485.00 234.38 meter 1051212.2 1051212.2
10.3 P&F on wall face unplasticised -

PVC moulded fittings/
accessories for unplasticised
Rigid PVC rain water pipes
conforming to IS : 13592 Type A,
10.3.1 Bend 87.5°
including jointing with seal ring
10.3.1.1 110 mm bendto IS : 5382, leaving
conforming
B/F,
10 mm P - gap
108 /for
MB-816
thermal expansion. 90.00
Total= 90.00 -3.37 each -302.88 -302.88
10.3.2 Shoe (Plain)
10.3.2.1 110 mm shoe
B/F, P - 108 / MB-816 61.00
Total= 61.00 -9.19 each -560.58 -560.58
10.4 P&F to the inlet mouth of rain water
pipe cast iron grating 15 cm diameter
and weighing not less than 440
grams.
B/F, P - 108 / MB-816 73.00
Total= 73.00 0.09 each 6.31 6.31
11.1 12mm cement plaster finished with a
floating coat of neat cement mix
11.1.1 1:4 (1 cement : 4 fine sand)
B/F, P - 39 / TMB 702.00
Total= 702.00 15.07 sqm 10577.88 10577.88
11.3 Extra for plastering exterior walls of

height more than 10 m from ground
level for every additional height of 3 m
or part thereof.
B/F, P - 109 / MB-816 194311.66
Total= 194311.66 5.34 sqm 1036679.85 1036679.85
11.4 White washing with lime to give an

even shade :
11.4.1 New work (three or more coats)
B/F, P - 109 / MB-816 5200.00
Total= 5200.00 2.13 sqm 11064.53 11064.53
11.5 Distempering with oil bound washable

distemper of approved brand and
manufacture to give an even shade :
New work (two or more coats) over

and including water thinnable priming
11.5.1 coat with cement primer
B/F, P - 109 / MB-816 64884.53
Total= 64884.53 8.62 sqm 559426 559426
11.6 Finishing walls with Acrylic Smooth

exterior paint of required shade :
New work (Two or more coat applied
@ 1.67 ltr/10 sqm over and including
priming coat of exterior primer applied
11.6.1 @ 0.8kg/10 sqm)
B/F, P - 37 / TMB 33800.00
Total= 33800.00 2.04 sqm 68952 68952
11.7 Applying priming coat:

11.7.1 With ready mixed pink or Grey primer
of approved brand and manufacture
on wood work (hard & soft wood)
B/F, P - 185 / MB-722 6410.57

Total= 6410.57 2.55 sqm 16359.88 16359.88
11.8 Painting with synthetic enamel paint of

approved brand and manufacture to
give an even shade :
11.8.1 Two or more coats on new work
B/F, P - 185 / MB-722 12163.40
Total= 12163.40 4.45 sqm 54085.79 54085.79
11.9 P&A white cement based putty of

average thickness 1 mm, of approved
brand and manufacturer, over the
plastered wall surface to prepare the
surface even and smooth complete.
B/F, P - 167 / TMB 70290.13
Total= 70290.13 2.54 sqm 178878.35 178878.35
12.1. P & F W/C squatting pan (Indian type

W.C. pan ) with 100 mm sand cast
Iron P or S trap, 10 litre low level white
P.V.C. flushing cistern, including flush
pipe, with manually controlled device
(handle lever) conforming to IS : 7231,
with all fittings and fixtures complete,
including cutting and making good the
walls and floors wherever req:
12.1.1 White Vitreous china Orissa pattern

W.C. pan of size 580x440 mm with
integral type foot rests
B/F, P - 185 / MB-722 219.00
Total= 219.00 51.75 each 11334.32 11334.32
12.2 Providing and fixing white vitreous
china pedestal type water closet
(European type W.C. pan) with seat
and lid, 10 litre low level white P.V.C.
flushing cistern, including flush pipe,
with manually controlled device
(handle lever), conforming to IS :
7231, with all fittings and fixtures
complete, including cutting and
making good the walls and floors
wherever required :
12.2.1 W.C. pan with ISI marked white solid

plastic seat and lid
B/F, P - 185 / MB-722 4.00
Total= 4.00 33.36 each 133.45 133.45
12.3 P & F wash basin with C.I. brackets,

15 mm C.P. brass pillar taps, 32 mm
C.P. brass waste of standard pattern,
including painting of fittings and
walls wherever require:
12.3.1 White Vitreous China Flat back wash

basin size 550x 400 mm with single
15 mm C.P. brass pillar tap
B/F, P - 186 / MB-722 8.00
Total= 8.00 -13.85 each -110.79 -110.79
12.4 P&F Stainless Steel A ISi 304 (18/8)

kitchen sink as per IS: 13983 with C.I.
brackets and stainless steel plug 40
mm, including painting of fittings and
walls wherever required :
12.4.1 Kitchen sink with drain board

12.4.1.1 510x1040 mm bowl depth 225 mm
B/F, P - 186 / MB-722 220.00
Total= 220.00 -528.47 each -116263.11 -116263.11
12.5 P&F P.V.C. waste pipe for sink or
wash basin including P.V.C. waste
fittings complete.
12.5.1 Flexible pipe
12.5.1.1 32 mm dia
B/F, P - 186 / MB-722 12.00
Total= 12.00 4.47 each 53.67 53.67
12.6 P&F 600x450 mm beveled edge
mirror of superior glass (of approved
quality) complete with 6 mm thick hard
board ground fixed to wooden cleats
with C.P. brass screws and washers
B/F, P - 186 / MB-722
complete. 5.00
Total= 5.00 1.04 each 5.21 5.21
12.7 P&F soil, waste and vent pipes :

12.7.1 100 mm dia
B/F, P - 186 / MB-722 3380.00
Total= 3380.00 -30.24 meter -102209.2 -102209.2
12.9 P&F bend of required degree with
access door, insertion rubber washer
3 mm thick, bolts and nuts complete.
12.9.1 100 mm dia

B/F, P - 110 / MB-816 871.00
Total= 871.00 -7.82 each -6814.07 -6814.07
12.10 Providing and fixing heel rest
sanitary bend
12.10.1 100 mm dia
12.10.1.1 Sand cast iron S&S as per IS - 3989
B/F, P - 110 / MB-816 52.00
Total= 52.00 -11.06 each -575.36 -575.36
12.11 P&F single equal plain junction of
required degree with access door,
insertion rubber washer 3 mm thick,
bolts and nuts complete.
12.11.1 100x100x100 mm
12.11.1 Centrifugally cast (spun) iron socket
.1 & spigot (S&S) pipe as per IS: 3989
B/F, P - 111 / MB-816 846.00
Total= 846.00 -18.21 each -15402.4 -15402.4
12.12 Providing and fixing terminal guard

12.12.1 100 mm
12.12.1.1 Sand cast iron S&S as per IS: 3989
B/F, P - 111 / MB-816 53.00
53.00 -13.80 each -731.38 -731.38
12.13.1 100 mm inlet and 100 mm outlet

12.13.1
Sand cast iron S&S as per IS: 3989
.1
B/F, P - 186 / MB-722 577.00
577.00 45.03 each 25980.69 25980.69
12.14.1 100 mm diameter pipe

B/F, P - 186 / MB-722 2795.00
2795.00 2.84 meter 7932.07 7932.07
12.15 P&F PTMT towel ring trapezoidal
shape 215 mm long, 200 mm wide
with minimum distances of 37 mm
from wall face with concealed fittings
arrangement of approved quality and
colour, weighing not less than 88 gms.
B/F, P - 186 / MB-722 8.00

Total= 8.00 -12.97 each -103.72 -103.72
12.16 P&F PTMT towel rail complete with
brackets fixed to wooden cleats with
CP brass screws with concealed
fittings arrangement of approved
quality and colour.
12.16.1 450 mm long towel rail with total
length of 495 mm, 78 mm wide and
Providing and fixing
effective height of 88M.S.
mm,holder bat
weighing
clamp
not lessofthan
approved
170 gmsdesign to sand
cast
B/F, Piron/
- 187 cast iron (spun) pipes
/ MB-722 8.00
comprising of M.S. flat brackets 8.00 -7.15 each -57.22 -57.22
Total=
made of 50x5 mm flat of specified
12.17 shape, projecting 75 mm outside the
wall surface and fixed on wall with
4nos, 6mm dia expansion hold
fasteners, including drilling necessary
holes in brick wall/ CC/ RCC surface
and the cost of bolts etc. The pipes
shall be fixed to the already fixed
brackets with the help of 30 mm x1.6
mm galvanised M.S. flats of specified
12.17.1 Total bracket length 580 mm of
shape and of total length 420 mm
approved shape and design (for
and shall be fixed with M.S. nuts,
single 100 mm dia pipe)
bolts, & washers of size 25x6 mm,
B/F, P - 187
one bolts on /each
MB-722
side of the pipe. 3260.00
Total= 3260.00 1.99 each 6498.69 6498.69
13 WATER SUPPLY
threaded fittings, including fixing the
pipe with clamps at 1.00 m spacing.
This includes jointing of pipes &
fittings with one step CPVC solvent
cement and testing of joints complete
13.1.1 25 mmdirection
as per nominalofouter dia Pipes
Engineer in
Charge.
B/F, P - 187 / MB-722 695.50
Internal work - Exposed on wall Total= 695.50 12.19 meter 8475.27 8475.27
B/F, P - 187 / MB-722 780.00
Total= 780.00 13.89 meter 10831.31 10831.31
B/F, P - 187 / MB-722 1296.51
Total= 1296.51 17.75 meter 23010.16 23010.16
B/F, P - 187 / MB-722 129.84 =
Total= 129.84 17.55 meter 2279.12 2279.12
threaded fittings, i/c fixing the pipe
with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with
one step CPVC solvent cement and
the cost of cutting chases and making
good the same including testing of
joints complete as per direction of
Engineer in Charge. Concealed work,
including cutting chases and making
good the walls etc.
B/F, P - 187 / MB-722 4290.00
Total= 4290.00 24.56 meter 105378.62 105378.62
13.3 P & F G.I. pipes complete with G.I.
fittings and clamps, i/c cutting and
making good the walls etc. Internal
work - Exposed on wall
B/F, P - 112 / MB-816 364.00
Total= 364.00 6.45 meter 2347.13 2347.13
13.4 Providing and fixing G.I. pipes
complete with G.I. fittings including
trenching and refilling etc.
B/F, P - 112 / MB-816 41.31
Total= 41.31 -1.04 meter -42.87 -42.87
B/F, P - 112 / MB-816 236.70
Total= 236.70 -10.83 meter -2563.47 -2563.47
13.5 Providing and fixing gun metal
gate valve with C.I. wheel of
approved quality (screwed end) :
B/F, P - 112 / MB-816 2.00
Total= 2.00 -14.59 each -29.19 -29.19
B/F, P - 112 / MB-816 23.00
Total= 23.00 -20.38 each -468.83 -468.83
B/F, P - 112 / MB-816 10.00
Total= 10.00 -27.10 each -270.97 -270.97
13.6 P & F uplasticised PVC connection
pipe with brass unions :
13.6.1 45 cm length
13.6.1.1 15 mm nominal bore
B/F, P - 187 / MB-722 17.00
Total= 17.00 2.15 each 36.63 36.63
13.7
Providing and placing on terrace (at
all floor levels) polyethylene water
storage tank, ISi : 12701 marked,
with cover and suitable locking
arrangement and making necessary
holes for inlet, outlet and overflow
pipes but without fittings and the
base support for tank.
B/F, P - 187 / MB-722 3000.00

Total= 3000.00 -0.50 leter -1503.43 -1503.43
13.8 P & F C.P. brass bib cock of approved
quality conform to IS:8931
B/F, P - 187 / MB-722 19.00
Total= 19.00 -43.16 each -820.02 -820.02
13.9 P & F C.P. brass long body bib cock
of approved quality conforming to IS
standards and weighing not less than
690 gms.
B/F, P - 187 / MB-722 4.00
Total= 4.00 -58.11 each -232.44 -232.44
13.10 P & F C.P. brass angle valve for basin
mixer and geyser points of approved
quality conforming to IS:8931 a) 15
13.10.1 mm nominal bore
15 mm nominal bore
B/F, P - 187 / MB-722 17.00
Total= 17.00 -48.44 each -823.56 -823.56
13.11 P & F PTMT grating of approved
quality and colour.
13.11.1 Circular type
13.11.1 125 mm nominal dia with 25 mm
.1 waste hole
B/F, P - 188 / MB-722 220.00
Total= 220.00 -4.00 each -880.4 -880.4
13.11.2 Rectangular type with openable
circular lid
13.11.2 150 mm nominal size square 100
.1 mm diameter of the inner hinged
round grating
B/F, P - 188 / MB-722 290.00
Total= 290.00 -13.93 each -4038.54 -4038.54
13.1 Providing and fixing PTMT Ball cock
of approved quality, colour and make
complete with Epoxy coated
aluminium rod with L.P./ H.P.H.D.
plastic ball.
B/F, P - 188 / MB-722 1.00
Total= 1.00 -42.74 each -42.74 -42.74
B/F, P - 188 / MB-722 3.00
Total= 3.00 -133.30 each -399.89 -399.89
13.13 P & F PTMT swivelling shower, 15
mm nominal bore, weighing not less
than 40 gms
B/F, P - 188 / MB-722 8.00
Total= 8.00 -11.68 each -93.46 -93.46
14.1 P,L & J glazed stoneware pipes class
SP-1 with stiff mixture of cement
mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing
of joints etc. complete :
14.1.1 100 mm diameter

B/F, P - 113 / MB-816 30.50
Total= 30.50 1.21 meter 36.82 36.82
14.2 P&L cement concrete 1:5:10 (1
cement : 5 coarse sand : 10
nominal size) all-round S.W. pipes
including bed concrete as per
standard design :
14.2.1 100 mm diameter SW pipe
B/F, P - 114 / MB-816 21.30
Total= 21.30 21.71 meter 462.46 462.46
14.3 P&F square-mouth S.W. gully trap
class SP-1 complete with C.I.
grating brick masonry chamber with
water tight C.I. cover with frame of
300 x300 mm size (inside) the
weight of cover to be not less than
14.3.1 100x100 mm
4.50 kg and size to
frame P type
be not less than
With
2.70 kgcommon burnt design:
as per standard clay F.P.S.
(non modular) bricks of class
14.3.1.1 designation 7.5
B/F, P - 114 / MB-816 31.00
Total= 31.00 -27.92 each -865.67 -865.67
14.4 P/L non pressure NP2 class RCC
hume pipes with collers jointed.
B/F, P - 188 / MB-722 318.50
Total= 318.50 -17.85 meter -5684.19 -5684.19
B/F, P - 188 / MB-722 216.12
Total= 216.12 -18.18 meter -3928.55 -3928.55
Constructing brick masonry manhole
Inside sizemortar
in cement 90x80 1:4 cm (and 45 cm :deep
1 cement 4
14.5 including
coarse sandC.I.)cover with frame
with R.C.C. (light
top slab
duty) 455x610
with 1:2:4 mix (1 mm internal
cement : 2 coarse
dimensions, totalstone
sand : 4 graded weight of cover 20
aggregate and
frame to be not
mm nominal lessfoundation
size), than 38 kg
14.5.1 (weight
concreteof1:4:8
covermix 23(1 kgcement
and weight
: 4 of
frame
coarse15 kg) :: 8 graded stone
sand
aggregate
With common 40 mm burntnominal size),(non
clay F.P.S.
14.5.1.1 inside plastering
modular) bricks of12classmm designation
thick with
cement
7.5 mortar 1:3 (1 cement : 3
B/F, P - 114 / MB-816 41.00
coat of neat cement and making
channels in cement concrete 1:2:4 Total=
(1 41.00 220.35 each 9034.38 9034.38
cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size)
Inside
finishedsize
with120x90 cm coat
a floating and 90 cm
of neat
deep including C.I. cover with
cement complete as per standard frame
(medium : duty) 500 mm internal
14.5.2 design
diameter, total weight of cover and
frame to be not less than 116 kg
(weight of cover 58 kg and weight of
frame 58 kg) :
7.5
B/F, P - 114 / MB-816 8.00
Total= 8.00 138.49 each 1107.89 1107.89
14.6 Extra for depth for manholes :

14.6.1 size 120x90 cm
7.6
B/F, P - 114 / MB-816 3.59
Total= 3.59 228.79 meter 821.36 821.36
15.1 P&F aluminium work for doors,
windows, ventilators and partitions
with extruded built up standard tubular
sections/ appropriate Z sections and
15.1.1 other
For fixed portion
sections of approved make
15.1.1.1 Anodised
conformingaluminium
to IS: 733(anodised
and IS: 1285,
transparent
fixing with dash or dyed to required
fasteners shade
of required
according
dia and size, to IS:1868,
includingMinimum
necessaryanodic
coating
filling upofthe
grade
gapsAC at 15)
junctions, i.e. at
top, bottom and sides with required
B/F,
EPDM P -rubber/
115 / neoprene
MB-816 gasket etc. 9390.17
Aluminium sections shall be smooth, Total= 9390.17 3.67 Kg 34495.26 34495.26
rust free, straight, mitred and jointed
mechanically
For shutters ofwherever required&
doors, windows
including cleat
ventilators angle,providing
including Aluminium and snap
beading
fixing for glazing
hinges/ pivots/and
paneling,
makingC.P.
brass / stainless
provision steel
for fixing screws,
of fittings all
wherever
completeincluding
required as per architectural drawings
the cost of EPDM
and
rubberthe/ directions
neoprene of Engineer-in-
gasket required
charge. (Glazing,
(Fittings paneling
shall be paid and dash
for separately)
15.1.2 fasteners to be paid for separately) :
Anodised aluminium (anodised
according to IS: 1868, Minimum
anodic coating of grade AC 15)
15.1.2.1
B/F, P - 115 / MB-816 8450.00
Total= 8450.00 8.00 Kg 67567.64 67567.64
P&F glazing in aluminium door,

window, ventilator shutters and
partitions etc. with EPDM rubber /
neoprene gasket etc. complete as per
the architectural drawings and the
directions of engineer-in-charge .
(Cost of aluminium snap beading shall
15.2 be paid in basic item):
With float glass panes of 4.0 mm
15.2.1 thickness
B/F, P - 115 / MB-816 2781.62
Total= 2781.62 -11.85 Sqm -32958.5 -32958.5
for water proofing on Horizontal
surface at all depth below ground level
for underground structures.
B/F, P - 188 / MB-722 130.00
Total= 130.00
A. Quantity upto dev. Limit 130.00 3.60 Sqm 467.78 467.78
for water proofing on Vertical surface
at all depth below ground level for
underground structures.

B/F, P - 188 / MB-722 215.68
Total= 215.68 11.77 Sqm 2537.87 2537.87
16.3 P/L water proofing treatment to
vertical and horizontal surfaces of
depressed portions of W.C., kitchen
and the like consisting of:
B/F, P - 188 / MB-722 2925.00
Total= 2925.00 1.15 Sqm 3364.64 3364.64
Providing and laying integral cement
16.4 based water proofing treatment
including preparation of surface as
required for treatment of roofs,
balconies, terraces etc consisting of
following operations:
With average thickness of 120 mm
16.4.1 and minimum thickness at khurra as
65 mm.
B/F, P - 188 / MB-722 1617.11
Total= 1617.11 14.50 Sqm 23449.93 23449.93
17 RAIN WATER HARVESTING &

TUBEWELLS
stone bolders of size range 5 cm to 20
cm, in the recharge pit, in required
complete as per direction of Engineer-
B/F, P - 06 / TMB
in-charge. 7.80
Total= 7.80 cum
A. Quantity upto dev. Limit 7.80 44.59 cum 347.77 347.77
gravels of size range 5 mm to 10 mm,
in the recharge pit, over the existing
layer of boulders, in required
B/F, P - 116
complete / MB-816
as per direction of Engineer- 3.38
in-charge. Total= 3.38 75.46 cum 255.05 255.05
coarse sand of size range 1.5 mm to 2
mm in recharge pit, in required
thickness over gravel layer, for all
leads & lifts, all complete as per
B/F, P - 116
direction / MB-816
of Engineer -in-charge. 3.38
Total= 3.38 71.05 cum 240.14 240.14
18.1.1 Plain Cement Concrete

18.1.1.1 P & L in position cement concrete of
centring and shuttering - At all sunken
portion and wherever required at all
levels: 1:5:10 (1 cement : 5 coarse
sand : 10 brick bats
B/F, P - 189 / MB-722 383.50

Total= 383.50 175.55 Cum 67324.2 67324.2
foundation up to plinth level.
B/F, P - 189 / MB-722 130.00
Total= 130.00 -72.50 Cum -9425.6 -9425.6
super structure above plinth level up
to floor V level.
B/F, P - 189 / MB-722 4003.04
Total= 4003.04 -72.50 Cum -290238.88 -290238.88
18.3.1 P&F of cudappah stone slab minimum

25mm thick single sided polished at
kitchen platforms, shelves and similar
like by using cement mortar 1:3
(1cement : 3 sand) by making chases
on the wall and making good the
same and all complete as per the
direction of Engineer in charge
B/F, P - 189 / MB-722 1213.52
Total= 1213.52 25.25 Sqm 30635.34 30635.34
18.3.2 P&F of 2 no.s of back to back

cudappah stone 25mm thick minimum
at vertical supports of kitchen platform
by using 20mm cement mortar 1:3
(1cement : 3 sand) or with suitable
adhesive by making the necessary
chases on floor or walls and making
good the same and all complete as
per
B/F,the
P -direction of EIC (Payment will
189 / MB-722 306.63
be made for one side) Total= 306.63 28.03 Sqm 8596.04 8596.04
18.4.1 P&F Aluminium door door latch ISI

marked anodized (Anodic coating not
less than grade AC 10 as per IS:1868)
with nuts and screws etc complete
18.4.1.1 250x20x6
B/F, P - 189 / MB-722 1325.00
Total= 1325.00 -12.57 each -16657.7 -16657.7
18.4.2 Providing and fixing consealed lock for
sliding windows with necessary
screws cutting hole in handle sections
complete.
B/F, P - 189 / MB-722 2987.00
Total= 2987.00 -12.57 meter -37552.11599 -37552.116
18.4.3 P&F of PVC pipes 50mm dia of
Prince or Equivalent make and fitting
and all complete
B/F, P - 189 / MB-722 566.80
Total= 566.80 -25.36 meter -14374.30086 -14374.3009
18.5 Providing and fixing PVC Single equal
junction of required degree with
access door.
18.5.1 110 x110x110mm
B/F, P - 190 / MB-722 137.00
Total= 137.00 -25.36 Sqm -3474.381118 -3474.38112
18.6.1 P & A 6 mm thick (average) premixed

formulated one coat readymade
plaster such as "EASYPLAST"
readymix plaster of Wall Plast
products pvt. ltd., READYPLAST of
Ulterateck or eq. having additives and
aggregates produced at automated
B/F,
in CMP (1:4)
- 190and
/ MB-722
polymner applied on 22270.39
hacked/uneven background suchTotal= as 22270.39 6.96 Sqm 154909.8 154909.8
bare brick/ c.c. and block/RCC work
18.6.2 on
P &walls
A 12and
mmceiling at all floors and
thick (average)
locations
premixed formulated manufacturers
and as per one coat
specification finishedsuch
readymade plaster in smooth
as line
Wall Plast products pvt. ltd.,
READYPLAST of Ulterateck or eq.
having additives and aggregates
B/F, P - 190
produced / MB-722 dry mix plant
at automated 58798.87
and mixed with cement in CM (1:4) Total= 58798.87 -2.58 Sqm -151497 -151497
and polymner applied on
18.6.3 hacked/uneven background
Providing and applying 18 mm such as
thick
bare brick/ c.c. and block/RCC
(average) premixed formulated one work
on
coatwalls and ceiling
readymade at allsuch
plaster floorsasand
locations and as per manufacturers
specification
Wall finishedpvt.
Plast products in smooth
ltd., line
READYPLAST of Ulterateck or
equivalaint having additives and
B/F, P - 190produced
aggregates / MB-722at automated 25637.41
in CM (1:4) and polymner in two
layers under layer 12 mm and top
layer 6 mm thick applied on
hacked/uneven background such as
Total= 25637.41 -0.79 Sqm -20224.38688 -20224.3869
Providing and laying 80mm thick
18.7 faciory
ROAD WORK made cement concrete
interlocking paver block of M -30
18.7.1
grade made by block making
machine with strong vibratory
compaction, of approved s;ze, design
& shape, laid in required colour and
pattern over and including 50mm
thick compacted bed of stone dust ,
filling the joints with line sand etc. all
B/F, P - 190
complete as/ MB-722
per the direction of 112.52
Engineer-in-charge. Total= 112.52 -62.99 each -7088.09117 -7088.09117
18.8.1 P&Filling with Pipe joint sealant
(Dripseal or equivalent) and spurn
yarn in S.C.I/C.I pipes:
18.8.1.1 100 mm dia pipes
B/F, P - 190 / MB-722 4810.00
Total= 4810.00 0.72 each 3471.65 3471.65
TOTAL = 8023254.30 8023254.30
Contractor Junior Engineer
13 th RA Bill in Favour of M/s Kalpana Struct-Con Pvt. Ltd. is prepared and submitted to division office for
further scrutiny, pass and payment please.
Assistant Engineer-VI
Model Caculation for Calculating of Impact of GST in the tender invited , received or agreement drawn before the
commencementof GST i.e. before 01/07/2017
Excsise ED VAT Basic

MVAT Amount Amount Amount
Code Description Unit Quantity Rate Amount duty in rate % in in Excluding
%
Rupees Rupees Taxes
Item no. 1.1.1- Earth work in excavation by mechanical means (Hydraulic excavator) / manual means over areas
(exceeding 30cm in depth. 1.5 m in width as well as 10 sqm on plan) including disposal of excavated earth, lead
upto 50m and lift upto 1.5m, disposed earth to be levelled and neatly dressed. All kinds of soil
Ref:- DAR, 2014, Vol. I, Item Details of cost for: 10.00 cum.
no. 2.6.1
Code Description Unit Quantity Rate Amount
Details of cost for 10 cum.
Average output of Hydraulic
Excavator per
hour = 30cum.
MACHINERY
0020 Hydraulic Excavator (3D) da 0.041 8000.00 330.00
with driver and fuel. y 330.00
0018 Hire and running charges of da 0.041 5000.00 206.25
loader. y 246.00
LABOUR
0128 Mate da 0.40 363.00 145.20 145.20
0115 Coolie y
da 2.00 329.00 658.00 441.60
TOTAL y 1339.45 1339.45
TOTAL 1339.45 1339.45
Add water charges @1% 13.39 188.19
TOTAL 1352.84
Add CP & OH @15% 202.93 1527.64
15.28
cost of 10 cum. 1555.77
cost of 1 Cum. 155.58 1542.92
231.44
Say 155.60
1774.36
177.44
177.44
21.84
SE /TAS/GST/08 ( Part - 2 )
ED VAT Basic
Excsise MVAT Amount Amount Amount
Code Description Unit Quantity Rate Amount duty in
% rate % in in Excluding
Rupees Rupees Taxes
Item no. 1.2.1- Earth work in excavation by mechanical means (Hydraulic excavator) / manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated earth, lead
upto 50 m and lift upto 1.5 m, disposed earth to be levelled and neatly dressed. - Odinary Rock
no. 2.7.1

MACHINERY
with driver and fuel. y 500.00
0017 Hire and running charges of da 0.063 1700.00 106.25
tipper y 106.25
0132 Rock Excavator da 0.705 329.00 231.94 231.94
0133 Rock Breaker y
da 1.590 329.00 523.11 523.11
0134 Rock Hole Driller y
da 0.355 329.00 116.79 116.79
LABOUR y 0.00 0.00
0114 Beldar da 0.500 329.00 164.50 164.50
0115 Coolie y
da 1.350 329.00 444.15 444.15
9999 Sundries y
L. 10.79 1.78 19.21 19.21
TOTAL S. 2105.95 2105.95
TOTAL 2127.01
Add CP & OH @15% 319.05 2401.83
cost of 10 cum. 2446.06 24.02
cost of 1 Cum. 244.61 2425.85
363.88
SAY 244.61
2789.73
278.97
278.97
34.37
ED VAT Basic
Excsise
Code Description Unit Quantity Rate Amount duty in MVAT Amount Amount Amount
rate % in in Excluding
% Rupees Rupees Taxes
Item no. 1.3.1- Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in
foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides
and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.- All types of soil
no. 2.8.1

MACHINERY
with driver and fuel. y
330.00
0018 Hire and running charges da 0.04100 5000.00 206.25
of loader. y 206.25
LABOUR
0128 Mate da 0.40 363.00 145.20 145.20
0115 Coolie y
da 2.05 329.00 674.45 674.45
TOTAL y 1355.90 1355.90
TOTAL 1369.46
Add CP & OH @15% 205.42 1546.40
15.46
cost of 10 cum. 1574.88
cost of 1 Cum. 157.49 1561.87
234.28
SAY 157.49
1796.15
179.61
179.61
22.13
ED VAT Basic
Excsise
% rate % in in Excluding
Rupees Rupees Taxes
Item no. 1.4.1.1- Excavating trenches of required width for pipes, cables, etc including excavation for sockets,
and dressing of sides, ramming of
bottoms, depth upto 1.5 m, including getting out the excavated soil, and then returningthe soil as required, in
layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus excavated soil
as directed, within a lead of 50 m :.- All types of soil Pipes, cables etc. exceeding 80 mm dia. but not exceeding
Ref:-
300 mmDAR,
dia2014, Vol. I, Item
no. 2.10.1.2

Details of cost for 1 Rmt.
Basic rate as per 2.8.1 of SH- Cu
E/W m
2.81 84.89 157.5 13370.18 22911.81
2.25 Rate as per item no. 2.25 Cu 84.89 112.4 9541.64
TOTAL m
22911.81 3219.11
Add water charges @ 1% 26130.92
Add OH & CP @ 15%
26130.92
TOTAL 22911.81 237.55
Cost of 110 m length of pipe 22911.81
Cost for 1 m length 208.29 237.55
Say 208.29 29.26
ED VAT Basic
Excsise
Item no. 1.5.1- Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in
layers not exceeding 20cm in
depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.
no. 2.25
LABOUR
0128 Mate da 0.20 363.00 72.60 72.60
0115 Coolie y
da 2.50 329.00 822.50 822.50
0101 Bhisti y
da 0.20 363.00 72.60 72.60
TOTAL y
967.70 967.70
Add Water charges @1% 9.68 135.96
TOTAL 977.38 1103.66
Add OH & CP @ 15%
146.61 11.04
TOTAL for 10 cum. 1123.98 1114.70
Rate per cum. 112.40 167.20
1281.90
128.19
15.79
Excsise ED VAT Basic

MVAT Amount Amount Amount
Code Description Unit Quantity Rate Amount duty in rate % in in Excluding
%
Rupees Rupees Taxes
Item no. 1.6.1- Extra for every additional lift of 1.5 m or part thereof in excavation / banking excavated o
stacked materials.- All types of soil
no. 2.26.1

LABOUR
0128 Mate da 0.10 363.00 36.30 36.30
0114 Beldar y
da 1.10 329.00 361.90 361.90
TOTAL y
398.20 398.20
TOTAL 402.18 454.15
Add OH & CP @ 15%
60.33 4.54
TOTAL for 10 cum. 462.51 458.69
Rate per cum. 46.25 68.80
Say 46.25 527.49
52.75
6.50
ED VAT Basic
Excsise
Item no. 1.6.2- Extra for every additional lift of 1.5 m or part thereof in excavation / banking excavated or
stacked materials.- Ordinary Rock
no. 2.26.2
LABOUR
0128 Mate da 0.20 363.00 72.60 72.60
0114 Beldar y
da 1.95 329.00 641.55 641.55
TOTAL y
714.15 714.15
TOTAL 721.29 814.49
Add OH & CP @ 15% 108.19 8.14
TOTAL for 10 cum. 829.49 822.63
Rate per cum. 82.95 123.39
Say 82.95 946.03
94.60
11.65
Model Caculation for Calculating of Impact of GST in the tender invited , received or agreement drawn before the commencementof GST i.e. before
01/07/2017
Basic
MVAT AmountED VAT 1%
Excsise Amount
Code Description Unit Quantity Rate Amount Amount in Labour Total Input Credit
duty in % rate % in Rupees Rupees Cess
Excluding
Taxes
Item No. 2.1.1:- Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including attached pilasters, columns, piers, abutments,
pillars,
posts, struts, buttresses, string or lacing courses, parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor etc., up to floor five level,
excluding the cost of centering, shuttering and finishing :
1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)
Ref:- DAR, 2014, Vol. I, Item nos. 4.2.3 Details of cost for: 1.00 cum.

Materials
0295 Stone Aggregate (Single size) : 20
mm
nominal size cum 0.67 1175.00 787.25 0.00 6.00 0.00 44.56 44.56 742.69
mm
nominal size cum 0.22 1175.00 258.50 0.00 6.00 0.00 14.63 14.63 243.87
2202 Carriage of Stone aggregate
below 40 mm
nominal size cum 0.89 106.49 94.78 94.78
0982 Coarse sand (zone III) cum 0.445 1200.00 534.00 0.00 6.00 0.00 30.23 30.23 503.77
2203 Carriage of Coarse sand cum 0.445 106.49 47.39 47.39
0367 Portland Cement tonne 0.32 6300.00 2016.00 1000.00 13.50 320.00 239.79 559.79 1456.21
(0.2225 cum)
2209 Carriage of Cement tonne 0.32 94.65 30.29 30.29
LABOUR
0114 Beladar day 0.90 329.00 296.10 296.10
0115 Coolie day 0.78 329.00 256.62 256.62
0101 Bhisti day 0.70 363.00 254.10 254.10
0123 Mason 1st Class day 0.06 435.00 26.10 26.10
0124 Mason 2nd class day 0.06 399.00 23.94 23.94
0002 Hire charges of Concrete Mixer
0.25 to
0.40 cum with hooper day 0.07 800.00 56.00 56.00
0012 Vibrator(Needle type 40mm) day 0.07 350.00 24.50 24.50
9999 Scaffolding L.S. 114.40 1.78 203.63 203.63
9999 Sundries L.S. 14.30 1.78 25.45 25.45
0115 Coolie( Extra labour for lifting day 1.880 329.00 618.52
material upto floor V level) 618.52
Total for one cum. 5553.17 320.00 329.21 4903.96
Add GST @ 12% by 689.01
reverse calculation
Add water charges @1% 55.53
TOTAL 5608.70 TOTAL 5592.97
55.93
Add water charges
Add CP & OH @15% 841.30 @1%
TOTAL 5648.90
Add CP & OH @15% 847.33
TOTAL 6450.00 TOTAL 6496.23
Cost of 1 Sum. 6450.00 Cost of 1 cum. 6496.23
Say 6450.00 Say 6496.23
Difference 46.23
ED VAT 1% Basic
Excsise MVAT Amount Amount
Code Description Unit Quantity Rate Amount duty in % rate % in Amount in Labour Total Input Credit Excluding
Rupees Cess
Rupees Taxes
Item No. 2.2:- Providing and laying damp-proof course 40 mm thick with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm
nominal size).
Ref:- DAR, 2014, Vol. I, Item nos. 4.10 Details of cost for: 10.00 sqm.

Materials
Rate as per item 4.1.3
0295 Stone Aggregate (Single size) :12.5 mm
nominal size cum 0.67 1175.00 787.25 0.00 6.00 0.00 44.56 44.56 742.69
0297 Stone Aggregate (Single size) : 10 mm
nominal size cum 0.22 1175.00 258.50 0.00 6.00 0.00 14.63 14.63 243.87
2202 Carriage of Stone aggregate below 40
mm
nominal size cum 0.89 106.49 94.78 94.78
(0.2225 cum)
LABOUR
0155 Mason (average) day 0.10 417.00 41.70 41.70
0114 Beldar day 1.63 329.00 536.27 536.27
0101 Bhisti day 0.70 363.00 254.10 254.10
0002 Hire charges of Concrete Mixer 0.25 to
0.40 cum with hooper day 0.07 800.00 56.00 56.00

0012 Vibrator(Needle type 40mm) day 0.07 350.00 24.50 24.50
9999 Sundries L.S. 14.30 1.78 25.45 25.45
Total for one cum. 4706.22 4057.01
For 10 Sqm. Of DPC or 0.4 cum. 1882.49 1622.81
Add for delay
0123 Mason (brick layer) 1st class day 0.40 435.00 174.00 174.00
0124 Mason (brick layer) 2nd class day 0.40 399.00 159.60 159.60
9999 Sundries (Form work etc.) L.S. 1.95 1.78 3.47 3.47
TOTAL for 10 Sqm. 2219.56 320.00 329.21 1959.88
4439.12 12.80 13.17
Add GST @ 12% by 275.36
reverse calculation
TOTAL 2241.76 TOTAL 2235.24
Add water charges 22.35
@1%
Add CP & OH @15% 336.26
TOTAL 2257.59
Cost for 10 sqm 2578.02 Add CP & OH @15% 338.64
Cost of 10 sqm 2596.23
Cost of 1 sqm 257.80 Cost of 1 sqm 259.62
Say 257.80 Say 259.62
Difference 1.82
ED Basic
Excsise MVAT Amount VAT 1% Amount
Code Description Unit Quantity Rate Amount Amount in Labour Total Input Credit
duty in % rate % in Rupees Cess Excluding
Rupees Taxes
Item no. 2.3- Applying a coat of residual petroleum bitumen of grade of VG-10 of approved quality using 1.7 kg per square metre on damp proof course after
cleaning the
surface with brushes and finally with a piece of cloth lightly soaked in kerosene oil.
Ref:- DAR, 2014, Vol. I, Item no. 4.13 Details of cost for: 1.00 Quintal

Materials
Details of cost for 10sqm.
MATERIAL
0309 Paving bitumen VG-10 of approved tonne 0.017 50600.00 860.20
quality 14.00 5.00 100.61 40.96 141.57 718.63
0771 Kerosene oil litre 1.23 48.00 59.04 14.00 3.00 7.04 1.72 8.76 50.28
Fuel for heating
0370 Coal (steam) quintal 0.035 400.00 14.00 6.00 5.00 0.75 0.67 1.42 12.58
2211 Carriage of Tar bitumen tonne 0.017 94.65 1.61 1.61
LABOUR
Cleaning surface and applying
kerosene oil
0114 Beldar day 0.12 329.00 39.48 39.48
Heating the material 0.00
0115 Coolie day 0.07 329.00 23.03 23.03
Spreading hot tar over damp proof
course
0131 Painter day 0.20 399.00 79.80 79.80
9988 Sundries (Carriage of kerosene, steam
coal,
brushes, T&P etc.) L.S. 33.15 1.78 59.01 59.01
TOTAL 1136.17 108.40 43.35 TOTAL 984.42
Add water charges @1% 11.36 Add GST @ 12% by 138.31
reverse calculation
TOTAL 1147.53
Add CP & OH @15% 172.13 TOTAL 1122.73
TOTAL 1319.66 Add water charges @ 1% 11.23
Cost of 1 sqm. 131.97 10.84 4.33 TOTAL 1133.95
Say 131.97 Add CP & OH @15% 170.09
TOTAL 1304.05
Cost of 1 Sqm. 130.40
Say 130.40
Difference -1.56
Model Caculation for Calculating of Impact of GST in the tender invited , received or agreement drawn before the commencementof GST i.e. before 01/07/2017
Other Taxes
ED VAT 1% Basic
Excsise MVAT Amount Amount
Code Description Unit Quantity Rate Amount duty in % rate % in Amount in Labour Total Input Credit Excluding
Rupees Cess
Rupees Taxes
Item no. 2.4.1.1:- Providing and laying in position ready mixed plain cement concrete, with cement content as per approved design mix and manufactured in fully
automatic batching plant and transported to site of work in transit mixer for all leads, having continuous agitated mixer, manufactured as per mix design of
specified grade for plain cement concrete work, including pumping of R.M.C. from transit mixer to site of laying and curing, excluding the cost of centering,
shuttering and finishing, including cost of curing, admixtures in recommended proportions as per IS : 9103 to accelerate/ retard setting of concrete, improve
workability without impairing
strength and durability as per direction of the Engineer-incharge. Note : 1) Excess/less cement used than specified in this item is payable/ recoverable separately.
M-10 grade plain cement concrete (cement content considered @ 220 kg/cum)
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: 1.00 cum.
4.19.1.2
Materials
Details of cost for 1.00 cum Cum. 1.000
MATERIAL
Stone Aggregate (Single size) : 40 mm
0293
nominal size cum 0.65 1050.00 682.50 0.00 6.00 0.00 38.63 38.63 643.87
(0.70 - 7.5% for voids i.e. 0.05 = 0.65
cum)
Stone Aggregate (Single size) : 20 mm
0295
nominal size cum 0.24 1175.00 282.00 0.00 6.00 0.00 15.96 15.96 266.04
Carriage of Stone aggregate 40 mm
2206 nominal
size and above cum 0.65 115.75 75.24 75.24
Carriage of Stone aggregate below 40
2202 mm
nominal size cum 0.24 106.49 25.56 25.56
0982 Crushed sand (zone III) cum 0.37 1200.00 444.00 0.00 6.00 0.00 25.13 25.13 418.87
2203 Carriage of Crushed sand cum 0.37 106.49 39.40 39.40
1980 Flyash cum 0.21 8.00 1.68
2262 Carriage of Flyash cum 0.21 106.49 22.36
7318 Plasticizer / super plasticizer kilogram 1.10 38.00 41.80 12.50 13.50 4.09 4.97 9.06 32.74
Production cost, pumping to respec
tive floors and laying in position
Production cost of concrete by batch
004
mix plant. cum 1.00 350.00 350.00 350.00
Carriage of concrete by transit mixer. km/ cum 10.00 30.00
0029 300.00 300.00
0009 Pumping cum 1.000 150.00 150.00 150.00
LABOUR:
0155 Mason (Average) Day 0.170 417.00 70.89 70.89
0114 Beldar Day 2.000 329.00 658.00 658.00
0101 Bhistie Day 0.900 363.00 326.70 326.70
0012 Vibrator Day 0.070 350.00 24.50 24.50
9999 Sundries L.S. 13.000 1.78 23.14 23.14
TOTAL 4924.59 224.09 249.55 TOTAL 4426.90
reverse calculation
TOTAL 4973.84
Add CP & OH @15% 746.08 TOTAL 5048.88
Add water charges @ 50.49
1%
TOTAL 5099.37
TOTAL 5719.91 Add CP & OH @15% 764.91
TOTAL 5864.28
TOTAL 5719.91 Cost of 1 cum. 5864.28
Cost of 1 Cum. 5719.91 Say 5864.28
Say 5719.91
Difference 144.37
Other Taxes
ED VAT 1 % Basic
Excsise MVAT Amount Amoun Labo Amount
Code Description Unit Quantity Rate Amount duty in Total Input Credit
% rate % in t in ur Excluding
Rupees Rupees Cess Taxes
Item No. 3.1.1- Centering and shuttering including strutting, propping etc. and removal of form for : Foundations, footings, bases of columns, etc. for mass
concrete
Ref:- DAR, 2014, Vol. I, Item no. 5.9.1 Details of cost for: 1.00 Sqm.
Materials
Details of cost for footing size
2.7mx2.7mx1.00m
Contact area = 10.8 sqm. MATERIAL
Assuming shuttering material will
become unserviceable after use of 40 times
Adding for maintenance @ 10% of cost
Taking salvage value after full use of
material @ 25% of cost
Wall form panel 1250x500 mm
Qty taken for cost of using once = 16x0.85/40 =
0.34
7319 each 0.34 1050.00 357.00 12.50 5.00 37.78 17.00 54.78 302.22
Corner angle 45x45x5 mm 1.50 m long Qty
7326 taken for cost of using once = 4x0.85/40 = each 0.085 300.00
0.085 25.50 12.50 5.00 2.70 1.21 3.91 21.59
100 mm channel shoulder 2.5 m long Qty
7327 taken for cost of using once = 8x0.85/40= each 0.17 1160.00
0.17 197.20 12.50 5.00 20.87 9.39 30.26 166.94
Double clip ( bridge clip)
Qty taken for cost of using once =
7328
16x0.85/40 = 0.34
each 0.34 97.00
32.98 12.50 5.00 2.88 1.29 4.18 23.02
7329 Single clip each 0.17 77.00
Qty taken for cost of using once = 8x0.85/40
= 0.17 13.09 12.50 5.00 1.39 0.62 2.01 11.08
7330 M.S. tube 40 mm dia metre 0.2295 280.00 64.26 12.50 5.00 5.47 2.46 7.92 43.72
Qty taken for cost of using once = 10.8x
0.85/40 = 0.2295
9999 Assembly nuts & bolts L.S. 22.10 1.78 39.34 12.50 6.00 4.12 2.23 6.35 32.99
Qty taken for cost using once = 1040x
0.85/40 = 22.10
9977 Carriage L.S. 78.00 1.78 138.84 138.84
LABOUR 0.00
0116 Fitter (grade 1) day
0.75
435 326.25 326.25
0114 Beldar day
1.50
329 493.50 493.50
9999 Shuttering oil L.S. 52.00 1.78 92.56 92.56
9999 Sundries L.S. 26.00 1.78 46.28 46.28
TOTAL 1826.80 75.20 34.21 Total 1698.99
Add 1 % Water charges 18.27 Add 1 % WC 16.99
TOTAL 1845.07 Total 1715.98
Add GST @ 12% reverse
by .1405
241.10
Total 1957.08
Add 15 % Contractor's profit and overheads Add 15 % Contractor's profit
276.76 and overheads 293.56
Cost for 10.8 sqm. 2121.83 Cost for 10.8 sqm. 2250.64
Cost per sqm. 196.47 6.96 3.17 Cost per sqm. 208.39
Difference 11.93
Other Taxes
Excsise ED VAT 1 % Basic

MVAT Amount Amoun Labo Amount
Code Description Unit Quantity Rate Amount duty in rate % in t in ur Total Input Credit Excluding
%
Item No. 3.1.2- Centering and Shuttering including strutting, propping and removal of form work.-Walls (any thickness) including attached pilasters, butteresses,
plinth and string courses etc.
Materials
Details for 7.9m long and 1.00m high wall Area
of contact 2x7.9x1.0 = 15.8 sqm.
MATERIAL
Assuming shuttering material will become
unserviceable after use of 40 times Adding for
maintenance @ 10% of cost Taking salvage
value after full use of material @ 25% of cost
Wall form panel 1250x500 mm 2x3x2x2 =

24Nos.
Qty taken for cost of using once = 24x0.85/40 =
0.51 eac
7319 h 0.51 1050.00 535.50 12.50 5.00 56.67 25.50 82.17 453.33
7327 100 mm channel shoulder 2.5 m long 4x2 = eac 0.17 1160.00
8 h
= 0.17 197.20 12.50 5.00 20.87 9.39 30.26 166.94
7328 Double clip ( bridge clip) 2x6x2 = 24 eac 0.51 97.00
Qty taken for cost of using once = h
24x0.85/40 = 0.51
49.47 12.50 5.00 5.23 2.36 7.59 41.88
7329 Single clip 2x3x2 = 12 eac 0.255 77.00
Qty taken for cost of using once = h
12x0.85/40 = 0.255
19.64 12.50 5.00 2.08 0.94 3.01 16.62
7330 M.S. tube 40 mm dia 2x2x8m = 32m metr 0.68 280.00
Qty taken for cost of using once = e
32x0.85/40 = 0.68
190.40 12.50 5.00 20.15 9.07 29.21 161.19
9999 Nut & Bolts L.S. 27.62 1.78 49.16 12.50 6.00 5.15 2.78 7.94 41.23
Qty taken for cost using once =
1300x0.85/40 = 27.62
9977 Carriage L.S. 78.00 1.78 138.84 138.84
LABOUR
0116 Fitter (grade 1) day 3.50 435.00 1522.50 1522.50
0114 Beldar day 6.00 329.00 1974.00 1974.00
9999 Sundries L.S. 52.00 1.78 92.56 92.56
TOTAL 4908.11 110.15 50.03 Total 4747.93
Add 1 % Water charges 49.08 Add 1 % WC 47.48
TOTAL 4957.19 Total 4795.41
Add GST @ 12% reverse
by .1405
673.75
Total 5469.16
Add 15 % Contractor's profit and overheads Add 15 % Contractor's profit
743.58 and overheads 820.37
Say 360.81 398.07
Difference 37.26
Other Taxes
ED VAT 1 % Basic
Item No. 3.1.3- Centering and Shuttering including strutting, propping and removal of form work.-Suspended floors, roofs, landings, balconies etc.
Materials
Detail of cost for a room
4.50x3 = 13.50 sqm, height 3.5 m MATERIAL
Adding for maintenance @ 10% of cost Taking
salvage value after full use of material @ 25%
of cost
1. Plates (size 0.75 x 0.60) Angle 40x40x5mm
2x0.75 = 1.50 m
2x0.60 = 1.20 m
= 2.70 m @ 3.00 kg/m = 8.1 kg sheet 1.6 mm
thick
0.75x0.60 = 0.45 sqm
0.45 sqm @ 12.55kg/sqm = 5.65kg Weight of
one plate = 13.75kg Add for wastage @
5% = 0.69 kg Total = 14.44kg
Total weight of all plates = 5x6x14.44
= 433.2 kg.
Qty taken for cost using once = 433.2x0.85/40
= 9.2055 kg
(A) kg
each 9.2055 67.70 623.21 12.50 5.00 49.02 22.06 71.08 392.17
10.1 Rate as per item no.10.1 S.H. steel work
Adjustable span ESO+SI (2.35-3.40)
Qty taken for cost using once = 5x0.85/40 =
0.1063
7342 each 0.1063 1900 201.97 12.50 5.00 21.37 9.62 30.99 170.98
Adjustable telescopic prop 3 m (2.02-3.75
7343 m) Qty taken for cost using once = each 0.1275 1200.00
6x0.85/40 = 0.1275
153.00 12.50 5.00 16.19 7.29 23.48 129.52
Assembly nut & bolts etc. Qty taken for
9999
cost using once = 1040x0.85/40 = 22.10 L.S. 22.10 1.78
39.34 12.50 6.00 4.01 2.16 6.17 32.99
9977 Carriage L.S. 130.00 1.78 231.40 231.40
LABOUR
0116 Fitter (grade 1) day 3.00 435.00 1305.00 1305.00
0114 Beldar day 6.00 329.00 1974.00 1974.00
9999 Sundries, paper tap etc. L.S. 49.70 1.78 88.47 88.47
TOTAL 4755.23 86.58 38.96 Total 4463.37
Add 1 % Water charges on all except (A)
41.32 Add 1 % WC 44.63
i.e. on (4983.38 - 538.06) = 4445.32
TOTAL 4796.55 Total 4508.00
Add 15 % Contractor's profit and overheads Add GST @ 12% reverse
by .1405
633.37
on all except (A) i.e. on (5027.83 - 538.06)
626.00 Total 5141.38
= 4489.77 Add 15 % Contractor's profit
and overheads 771.21
Difference 36.30
Other Taxes

%
Item No. 3.1.4- Centering and Shuttering including strutting, propping and removal of form work.-Lintels, beams, plinth beams, girders, bressumers and
cantilevers
Materials
Consider a beam of 6 m clear span, 0.50 m deep 0.30 m wide and height 3.5 m from
floor
Cubical contents
6.60x0.5x0.3 = 0.99 cum
1x1.30x6.00 = 7.80 sqm
MATERIAL
Assuming shuttering will become
unserviceable after use of 40 times
Add maintenance charges @ 10% of
cost
of material
Less salvage value of material after full
use
@ 25% of cost of material
1. Steel plates for side and bottom
(plate size 1.20 x 0.50m)
Angle 40x40x5mm
2x1.20 = 2.40 m
3x0.50 = 1.50 m
3.90 m @ 3.00 kg/m = 11.70 kg
sheet 1.6 mm thick
1.20m x 0.50 m = 0.60 sqm.
0.60 sqm @ 12.55 kg/sqm. = 7.53 kg.
Weight of one plate = 19.23 kg.

Add for wastage @ 5% = 0.96 kg.
Total = 20.19 kg.
Total weight of all plates
3x5x20.19 = 302.85 kg or 3.03 q
302.85x0.85/40 = 6.4356 kg.
10.1 Rate as per item no.10.1 S.H. steel kg (A) 6.4356 67.70 435.69
work
12.50 5.00 34.27 15.42 49.69 274.17

7343 Adjustable telescopic prop 3 m (2.02- each 0.1275 1200.00 153.00
3.75 m) 12.50 5.00 16.19 7.29 23.48 129.52
6x0.85/40 = 0.1275 m
7344 Beam clamp 300-380 mm (450-1070 each set 0.1063 422.00 44.86
mm) 12.50 5.00 4.75 2.14 6.88 37.98
5x0.85/40 = 0.1063 m
9999 (iv) Assembly nut & bolts etc. L.S. 22.10 1.78 39.34 12.50 6.00 4.12 2.23 6.35 32.99
1040x0.85/40 = 22.10
9977 Carriage L.S. 78.00 1.78 138.84 138.84
LABOUR
0116 Fitter (grade 1) day 1.25 435.00 543.75 543.75
0114 Beldar day 2.50 329.00 822.50 822.50
9999 Sundries, paper tape etc. L.S. 24.61 1.78 43.81 43.81
TOTAL 2291.20 59.33 27.07 TOTAL 2092.97
Add 1 % Water charges on all Add water charges@1%
except (A) 18.56 20.93
i.e. on (2291.21 - 435.69) = 1855.52
TOTAL 2113.90
TOTAL 2309.76 Add GST @ 12% reverse
by .1405
297.00
Add 15 % Contractor's profit and
overheads 281.11 TOTAL 2410.91
on all except (A) i.e. on (2309.76- Add 15% OH & P 361.64
435.69)
1874.08 Cost for 7.80 Sqm. 2772.54
Cost for 7.80 sqm. 2590.87 355.45
Cost per sqm. 332.16 7.61 3.47 Say 355.45
Say 332.16 Difference 23.29
Other Taxes
ED VAT 1 % Basic
Item No. 3.1.5- Centering and Shuttering including strutting, propping and removal of form work.-Columns, piers, abutments, posts & struts etc.
Tax Invoice Materials

Detail of cost for 4.5 sqm
Size of column 450x450mm and 2.5m
high Area of contact = 4x0.45x2.5 = 4.5
sqm. MATERIAL
Assuming shuttering will become
unserviceable after use of 40 times
Add maintenance charges @ 10% of
cost of material
Less salvage value of material after full
use @ 25% of cost of material
Wall form panel 1250x450 mm
8x0.85/40 = 0.17
7331 each 0.17 1040.00 176.80 12.50 5.00 18.71 8.42 27.13 149.67
Corner angle 45x45x5 m 2.50 m long Qty
taken for cost of using once = 4x0.85/40 =
7332 each 0.085 340.00
0.085
28.90 12.50 5.00 3.06 1.38 4.43 24.47
Column clamp 450x1070 m
7333 = 0.1063 each 0.1063 1220.00
129.69 12.50 5.00 13.72 6.18 19.90 109.79
Prop 2 m ( 2-3.5m)
7334 = 0.085 each 0.085 830.00
70.55 12.50 5.00 7.47 3.36 10.83 59.72
Assembly nut & bolt
9999 1300x0.85/40 = 27.62 L.S. 27.62 1.78
49.16 12.50 6.00 5.15 2.78 7.94 41.22
9977 Carriage L.S. 52.00 1.78 92.56 92.56
LABOUR 0.00
0116 Fitter (grade 1) day 1.00 435.00 435.00 435.00
0114 Beldar day 2.00 329.00 658.00 658.00
9977 Carriage L.S. 26.00 1.78 46.28 46.28
TOTAL 1756.36 48.11 22.11 TOTAL 1686.14
Add 1 % Water charges 17.56 Add water charges@1% 16.86
TOTAL
1773.92 TOTAL 1703.00
Add 15 % Contractor's profit and Add GST @ 12% reverse
overheads by .1405
266.09 239.27
TOTAL 2040.01 TOTAL 1942.27
Cost for 4.50 sqm. Add 15% OH & P 291.34
Cost per sqm. 453.34 10.69 4.91 Cost for 4.5 Sqm. 2233.61
Say 453.34 Cost for 1 Sqm. 496.36
Say 496.36
Difference 43.02
Other Taxes

%
Item No. 3.1.6- Centering and Shuttering including strutting, propping and removal of form work.- Stairs, (excluding landings) except spiral-staircases
Materials
Details of cost for 5.79 sqm.
Details of staircase, 3.40m clear span
including 1m landing.
MATERIAL
(i) Cost of plank 38mm (2nd class kail wood)
Waist 2.69x1.30 = 3.50sqm.
Side shuttering of steps and side of waist-Steps
= 8x1.30x1.15 = 1.56 sqm.
Face of landing 1x1.30x0.15 = 0.20 sqm.
Side of waist 2.69x0.13 = 0.35 sqm.
Side of steps- 8x0.50x0.30x0.15 = 0.18sqm.
Total = 5.79 sqm. Wastage 5% = 0.29sqm.
Total = 6.08 sq.
Cubical content-
6.08x0.038 = 0.231 cum = 231 dm³
Qty taken for cost using once = 231/8= 28.875
cudm
1198 Second class kail wood in planks 10 cudm 2.8875 260.00 750.75 12.50 6.00 78.69 42.50 121.19 629.56
(ii) Batten 100mm x 75mm
4x1.30x0.100x0.075=0.039 cum = 39 dm³
Qty taken for cost using once = 39/8 = 4.875
cudm
1197 Second class kail wood in scantling 10 cudm 0.4875 260.00 126.75 12.50 6.00 13.29 7.17 20.46 106.29
2x4x0.80 = 6.40m
Qty taken for cost using once = 6.4/8 = 0.8
m
0302 Safeda ballies 125 mm diameter metre 0.80 42.00 33.60 12.50 6.00 3.52 1.90 5.42 28.18
Planks = 0.231 cum. Battens = 0.039
cum.
Ballies 6.4x3.142/4x(0.125)² = 0.079cum.
Total = 0.349 cum.
Qty taken for cost using once = 0.349/8 =
0.04363 cum
2204 Carriage of Timber cum 0.04363 121.70 5.31 5.31
LABOUR
For assembling, erection, dismantling and
cleaning
0112 Carpenter 2nd class day 1.75 399.00 698.25 698.25
0114 Beldar day 1.00 329.00 329.00 329.00
9999 Sundries L.S. 16.12 1.78 28.69 28.69
TOTAL 1972.35 95.50 51.57 TOTAL 1825.28
TOTAL 1992.07 TOTAL 1843.53
Add 15 % Contractor's profit and overheads Add GST @ 12% reverse
by .1405
298.81 259.02
TOTAL Cost for 5.79 sqm. 2290.88 TOTAL 2102.54
Cost per sqm. 395.66 0.00 8.91 Add 15% OH & P 315.38
Cost for 5.79 Sqm. 2417.93
Cost for 1 Sqm. 417.60
Difference 21.94
ED VAT 1 % Basic
Excsise
Code Description Unit Quantity Rate Amount duty in MVAT Amount Amoun Labo Total Input Credit Amount
rate % in t in ur Excluding
% Rupees Rupees Cess Taxes
Item No. 3.1.7- Centering and Shuttering including strutting, propping and removal of form work.- Vertical and horizontal fins individually or forming box louvers
band, facias and eaves boards

Materials
Details of cost for fins 4 vertical fins 4 metre
high and at 1 metre centres, with two
horizontal fins all projecting 60cm from face
of wall and 5 cm thick.
i.e. (4x4x1.25) + (2x3x0.65) = 23.90sqm +
5%
wastage = 25.10 sqm. MATERIAL
Second class kail wood in planks 38mm
thick-
4x4x1.25=20.00
1198 2x3x0.65 =3.90 10 cudm 11.925 260.00 3100.50 12.50 6.00 325.00 175.50 500.50 2600.00
Wastage @ 5% = 1.20 Total = 25.10sqm.
Total = 23.90
25.10x0.038=.954 cum or 954 cudm
Qty for cost using once = 954/8 = 119.25
cudm
Second class kail wood in scantling
4x2x5x0.60x0.075x0.050=0.090
1197 3x2x5x1.00x0.075x0.050=0.112 10 cudm 3.3625 260.00 874.25 12.50 6.00 49.49 141.13 733.12
2x6x0.60x0.075x0.100=0.054
= 0.256 Cum.
Wastage® 5% =0.013 cum
= 0.269 cum= 269 cudm
Qty for cost using once = 269/8 = 33.625
cudm 91.64
Safeda ballies 125 mm diameter
2x2x6x4.00 =96m
0302 Wastage @5% = 4.8m Total= 100.8 m metre 12.60 42.00
Qty for cost using once = 100.8/8 = 12.6
m 529.20 12.50 6.00 55.47 29.95 85.43 443.77
2204 Carriage of Timber
Planks = 0.954
Battens = 0.269
Bailies 100.8x(0.125)²/4x3.142=
1.238cum.
Total = 2.461 cum
Qty for cost using once = 2.461/8 =
0.3076 cum cum 0.3076 121.70 37.43 0.00 37.43
LABOUR
For assembling, erection, dismantling
and cleaning
0112 day 11.00 399.00 4389.00 4389.00
0114 Carpenter 2nd class Beldar day 11.00 329.00
3619.00 3619.00
9999 Sundries L.S. 80.73 1.78 143.70 143.70
TOTAL 12693.08 0 254.94 TOTAL 11966.03
TOTAL 12820.02 TOTAL 12085.69
Add 15 % Contractor's profit and 1923.00 Add GST @ 12% reverse
overheads by .1405
1698.04
TOTAL Cost for 25.10 sqm. 14743.02 TOTAL 13783.73
Cost per sqm. 587.37 0 10.16 Add 15% OH & P 2067.56
Say 587.37 Cost for 25.20 Sqm. 15851.29
Say 629.02
Difference 41.65
Model Caculation for Calculating of Impact of GST in the tender invited , received or agreement drawn before the commencementof GST i.e. before
01/07/2017
ED VAT 1 % Basic
Item No. 3.2 :-Providing precast cement concrete Jali 1:2:4 (1 cement : 2 coarse sand: 4 graded stone aggregate 6 mm nominal size), reinforced with 1.6 mm dia
mild steel wire, including centering and shuttering, roughening cleaning, fixing and finishing in cement mortar 1:3 (1 cement: 3 fine sand) etc. complete, excluding
plastering of the jambs, sills and soffits.
Details of cost for jali
2.00mx0.75m = 1.50 sqm.
0768 Cement Concrete Jali 50 mm thick sqm 1.50 210.00 315.00 12.5 13.5 30.84 37.47 68.30 246.70
9999 Mortar for fixing L.S. 6.24 1.78 11.11 11.11
9988 Carriage and sundries L.S. 6.20 1.78 11.04 11.04
LABOUR
0114 Beldar day 1.08 329.00 355.32 355.32
TOTAL 942.67 30.84 37.47 874.37
Add 1 % Water charges 9.43 Add GST @ 12% 122.85
TOTAL 952.10 TOTAL 997.21
Add 15 % Contractor's profit and overheads 142.81
Add 1% Water charges 9.97
Cost of 1.50 sqm. 1094.91 TOTAL 1007.19
Cost of 1 sqm. 729.94 20.56 24.98 Add 15% OH & P 151.08
Say 729.94 Cost for 1.50 Sqm. 1158.26
Cost per Sqm. 772.18
Say 772.18
Difference 42.24
7
7
ore 01/07/2017
(excluding
1% WC &
15 % OH
&C
P)=463.25
7
(excluding
1% WC &
15 % OH
&C P)
323.86
7
ore 01/07/2017
ore 01/07/2017
Model Caculation for Calculating of Impact of GST in the tender invited , received or agreement drawn before the commencementof
GST i.e. before 01/07/2017
ED VAT 1% Basic
Excsise 1% 1%
Code Description Unit Quantity Rate Amount duty in MVAT Amount Amount Labour Electricit Labour Total Input Credit Amount
rate % in in y Excluding
% Rupees Rupees Cess charges Cess Taxes
Item no, 3.3.1- Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level..- Up to Plinth level
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: 1.00 Quintal
5.22.6
Materials
TMT bar-1.00 quintal, wastage - .05 4759.00
quintal , Total = 1.05 quintal
Quintal 1.050 4996.95 12.50 5.00 528.78 237.95 0.00 0.00 0.00 766.73 4230.22
2205 Cartage of steel Tonne 0.105 94.65 9.94 9.94
9999 Cover Blocks L.S. 26.000 1.78 46.28 46.28
LABOUR:
0102 Blacksmith 1st class Day 1.000 435.00 435.00 435.00
0114 Beldar Day 1.000 329.00 329.00 329.00
9999 Sundries and binding wire L.S. 26.910 1.78 47.90 47.90
TOTAL 5865.07 528.78 237.95 TOTAL 5098.34
reverse calculation
TOTAL 5923.72
Add CP & OH @15% 888.56 TOTAL 5814.66
58.15
TOTAL 6812.28 Add water charges @ 1%
Cost of 1 Quintal 6812.28 TOTAL 5872.80
Say 6812.28 Add CP & OH @15% 880.92
Cost for 1 KG 68.12 TOTAL 6753.72
SAY 68.12 Cost of 1 Quintal 6753.72
Say 6753.72
Cost per Kg. 67.54
Difference -0.59
Model Caculation for Calculating of Impact of GST in the tender invited , received or agreement drawn before the commencementof
GST i.e. before 01/07/2017
ED VAT 1% Basic
Excsise MVAT Amount Amount 1 % Electricit 1 % Amount
Code Description Unit Quantity Rate Amount duty in Labour Labour Total Input Credit
% rate % in in Cess y Cess Excluding
Rupees Rupees charges Taxes
Item no, 3.4.1- Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all completeupto plinth level..- Above Plinth level
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: 1.00 Quintal
5.22.A.6
Materials
TMT bar-1.00 quintal, wastage - .05 4759.00
quintal , Total = 1.05 quintal
Quintal 1.050 4996.95 12.50 5.00 528.78 237.95 0.00 0.00 1.00 766.73 4230.22
2205 Cartage of steel Tonne 0.105 94.65 9.94 9.94
9999 Cover Blocks L.S. 26.000 1.78 46.28 46.28
LABOUR:
0102 Blacksmith 1st class Day 1.000 435.00 435.00 435.00
0114 Beldar Day 1.000 329.00 329.00 329.00
9999 Sundries and binding wire L.S. 26.910 1.78 47.90 47.90
TOTAL 5865.07 528.78 237.95 TOTAL 5098.34
reverse .1405
TOTAL 5923.72
Add CP & OH @15% 888.56 TOTAL 5814.66
Cost of 1 Quintal 6812.28 TOTAL 5872.80
Say 6812.28 Add CP & OH @15% 880.92
Cost for 1 KG 68.12 TOTAL 6753.72
SAY 68.12 Cost of 1 Quintal 6753.72
Say 6753.72
Cost per Kg. 67.54
Difference -0.59
ED VAT Basic
Code Description Unit Quantity Rate Amount duty in % rate % in in Total Input Credit Excluding
Rupees Rupees Taxes
Item No. 3.7.1:- Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work, using cement content as per
approved design mix, manufactured in fully automatic batching plant and transported to site of work in transit mixer for all leads, having continuous
agitated mixer, manufactured as per mix design of specified grade for reinforced cement concrete work, including pumping of R.M.C. fromtransit mixer to
site of laying , excluding the cost of centering, shuttering finishing and reinforcement, including cost of admixtures in recommended proportions as per IS :
9103 to accelerate/ retard setting of concrete,improve workability without impairing strength and durability as per direction of the Engineer-in-charge.
(Note :- Cement content considered in this item is @ 330 kg/cum.Excess/less cement used as per design mix is payable/recoverable separately).- All works
upto plinth level
Ref:- DAR, 2014, Vol. I, Item nos. Details of cost for: 1.00 cym.
5.33.1
Materials
0295 Stone Aggregate (Single size) : 20 cum 0.57 1175.00 669.75
mm nominal size
0.00 6.00 0.00 37.91 37.91 631.84
mm nominal size
0.00 6.00 0.00 18.62 18.62 310.38
2202 Carriage of Stone aggregate cum 0.85 106.49 90.52
below 40 mm nominal size
90.52
0982 Coarse sand (zone III) Carriage of cum 0.425 1200.00 510.00
Coarse sand
0.00 6.00 0.00 28.87 28.87 481.13
2203 Carriage of Sand Zone III cum 0.425 106.49 45.26
45.26
7318 Plasticizer / super plasticizer kilogram 1.65 38.00 62.70
12.50 13.50 6.14 7.46 13.60 49.10
0.50% of cement
Production cost, pumping to
respective
floors and laying in position
0004 Production cost of concrete
by batch
mix plant. cum 1.00 350.00 350.00 350.00
0009 Pumping charges of concrete
including Hire
charges of pump, piping work &
accessories
etc. cum 1.00 150.00 150.00 150.00
LABOUR:
0114 Beldar Day 2.00 329.00 658.00 736.00
0101 Bhistie Day 0.90 363.00 326.70 366.30
0012 Vibrator Day 0.07 350.00 24.50 24.50
9999 Sundries L.S. 13.0 1.78 23.14 22.49
TOTAL 5420.69 336.14 340.14 TOTAL 4869.86
Add water charges @1% 54.21 Add GST @ 12% by reverse 684.22
calculation
TOTAL 5474.90
Add CP & OH @15% 821.23 TOTAL 5554.08
TOTAL 5609.62
TOTAL 6296.13 Add CP & OH @15% 841.44
TOTAL 6451.06
Cost of 1 Cum. 6296.13 Cost of 1 cum. 6451.06
Say 6296.13 Say 6451.06
Difference 154.93
ED VAT Basic
Rupees Rupees Taxes
Item No. 3.7.2:- Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work, using cement content as per
approved design mix, manufactured in fully automatic batching plant and transported to site of work in transit mixer for all leads, having continuous
agitated mixer, manufactured as per mix design of specified grade for reinforced cement concrete work, including pumping of R.M.C. fromtransit mixer to
site of laying , excluding the cost of centering, shuttering finishing and reinforcement, including cost of admixtures in recommended proportions as per IS :
9103 to accelerate/ retard setting of concrete,improve workability without impairing strength and durability as per direction of the Engineer-in-charge.
(Note :- Cement content considered in this item is @ 330 kg/cum.Excess/less cement used as per design mix is payable/recoverable separately).-- All
works above plinth level upto floor V level
5.33.2
Materials
0.00 6.00 0.00 37.91 37.91 631.84
0.00 6.00 0.00 18.62 18.62 310.38
2202 Carriage of Stone aggregate belo cum 0.85 106.49 90.52
90.52
0.00 6.00 0.00 28.87 28.87 481.13
2203 Carriage of Sand Zone III cum 0.425 106.49 45.26
45.26
7318 Plasticizer / super plasticizer kilogram 1.65 38.00 62.70
12.50 13.50 6.14 7.46 13.60 49.10
0.50% of cement
respective
0004 Production cost of concrete
by batch
mix plant. cum 1.00 350.00 350.00 350.00
including Hire
accessories
etc. cum 1.00 150.00 150.00 150.00
LABOUR:
0114 Beldar Day 2.000 329.00 658.00 736.00
0101 Bhistie Day 0.900 363.00 326.70 366.30
0012 Vibrator Day 0.070 350.00 24.50 24.50
9999 Sundries L.S. 13.000 1.78 23.14 22.49
0115 Coolie day 1.88 329.00 618.52 618.52
TOTAL 6039.21 336.14 340.14 TOTAL 5488.38
calculation
TOTAL 6099.60
Add CP & OH @15% 914.94 TOTAL 6259.50
TOTAL 6322.09
TOTAL 7014.54 Add CP & OH @15% 948.31
TOTAL 7270.41
Cost of 1 Cum. 7014.54 Cost of 1 cum. 7270.41
Say 7014.54 Say 7270.41
Difference 255.87
ED VAT Basic
Rupees Rupees Taxes
Item No. 3.6.1:- Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the specified cement content used is payable
/recoverable separately.
Providing M-35 grade concrete instead of M-25 grade BMC/ RMC. (Note : Cement content considered in M-35 is @ 350 kg/ cum)
5.33.1 & 5.34.2
Materials
Cement for M-35 mix = 0.350 t
Cement for M-25 mix = 0.330 t
Difference 0.020 t
2209 0.02 1.89
94.65
Carriage of Cement tonne 1.89

Plasticizer for M-35 mix = 1.75
Kg
Plasticizer for M-25mix = 1.65
Kg
Difference = 0.10 kg
7318 Plasticizer / super plasticizer kilogram 0.10
38.00
3.80
12.50 13.50 0.37 0.45 0.82 2.98
TOTAL 119.64 0.37 0.45 95.88
Add GST @ 12% by reverse 13.47
calculation
Add CP & OH @15% 18.13 Add water charges @1% 1.09
TOTAL 110.45
Add CP & OH @15% 16.57
Cost of 1 cum. 127.01
Cost of 1 Cum. 138.96 Say 127.01
Say 138.96 Difference -11.95
ED VAT Basic
Rupees Rupees Taxes
Item No. 3.8:- Extra for R.C.C./ B.M.C/ R.M.C. work above floor V level for each four floors or part thereof.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: 1.00 cym.
5.38
Details of cost for 1 cum
MATERIAL
including
Hire charges of pump, piping
work &
accessories etc. cum 1.00 150.00 150.00 0.00 0.00 150.00
Total 150.00 150.00
Add 1 % Water charges 1.50 Add GST @ 12% by reverse 21.08
calculation
Total 151.50 TOTAL 171.08
Add 15 % Contractor's profit and 22.73 1.71
overheads Add water charges @1%
Cost for 1 cum 174.22 TOTAL 172.79
Say Add CP & OH @15% 25.92
TOTAL 198.70
Say 198.70
Difference 24.48
ED VAT Basic
Rupees Rupees Taxes
Item No. 3.9.1:- Providing and fixing in position factory made precast RCC M-40 doors and windows frames having excellent smooth finish as per IS:6523
with reinforcement of 3 Nos, 6 mm dia main bars tied with 3 mm M.S stirrups placed @ 200 mm C/C and 6 numbers high strength polymer blocks of
required size for fixing hinges including providing 6 no specially designed M.S. galvanised sleeves for accomodating 6 mm dia fully threaded bolts for fixing
hold fast on vertical members, providing suitable arrangement for recieving sliding door bolts and tower bolt etc all complete, as per the direction of
Engineer in charge. (The cost of hold fast and cc block of 1:3:6 mix is also included in the item.) The frame shall b measured in running meter correct to
two places of decimal.
Ref:- DAR, 2014, Vol. I, Item nos. Details of cost for: 1.00 Rmt.
5.47.2
5.33.1 Materials
A One frame is 5.20 Rmt with 5.20 X 0.1 X 0.060 = 0.031 cum of concrete.
Item no.5.33
mm nominal size 0.57 x .031
=.01767
0.00 6.00 1.18 1.18 19.59
mm nominal size 0.28 x .031
=0.00868
0.00 6.00 0.58 0.58 9.62
2202 Carriage of Stone aggregate cum 0.02635 106.49 2.81
below 40 mm nominal size 0.85 x
.031 =0.02635
2.81
Coarse sand 0.425 x .031
=0.013175
0.00 6.00 0.89 0.89 14.92
2203 Carriage of Sand Zone III 0.425x . cum 0.013175 106.49 1.40
031 =0.013175 1.40
0367 Portland Cement 0.33 x 0.031 tonne 0.01023 6300.00 64.45
=.01023 1000.00 13.50 10.23 7.67 17.90 46.55
2209 Carriage of Cement 0.33 x 0.031 tonne 0.01023 94.65 0.97
=.01023 0.97
7318 Plasticizer / super plasticizer 1.65 kilogram 0.05115 38.00 1.94
x 0.031 = 0.05115
12.50 13.50 0.19 0.23 0.42 1.52
0.50% of cement
respective
0004 Production cost of concrete by
batch
mix plant. 1 x 0.031=0.031 cum 0.031 350.00 10.85 10.85
including Hire
accessories
etc. 1 x 0.031=0.031 cum 0.031 150.00 4.65 4.65
LABOUR:
0155 Mason (Average) 0.17 x0.031 =0. Day 0.00527 417.00 2.20 2.20
0114 Beldar 2 x 0.031 = 0.062 Day 0.0620 329.00 20.40 20.40
0101 Bhistie 0.90 x 0.031 =.0279 Day 0.0279 363.00 10.13 10.13
0012 Vibrator 0.07 x 0.031 =.00217 Day 0.00217 350.00 0.76 0.76
9999 Sundries 13 x 0.031 = 0.403 L.S. 0.403 1.78 0.72 0.72
Item No. 5.34.3 (RCC)
Portland Cement 0.031 x tonne 0.00093 6300.00 5.86
367 0.03=0.00093 1000.00 13.50 0.93 0.70 1.63 4.23
Carriage of Cement 0.031 x .03 tonne 0.00093 0.09
94.65
2209 =.00093 0.00 0.09

38.00
Plasticizer / super plasticizer kilogram 0.00465 0.18

0.031 x .15 =.00465
7318 12.50 13.50 0.02 0.02 0.04 0.14
1005 Twisted Steel/Deformed Bars quintal 0.0372 4759.00 177.03 12.50 5.00 18.73 7.73 26.46 149.87
Bright finished or black enamelded 39.00
mild steel butt hinges 75 x 47x 1.70
596 mm= 10 nos 0.600 65.00 0.00 39.00
Item No. 4.3.3 Concrete 0.00
7331 Wall form panel 1250x450 mm 44.79
8x0.85/40 = 0.17 ,0.17 x 1.14/4.50
=.04306666
each 0.04306666 1040.00 12.50 5.00 4.74 2.13 6.87 37.92
7332 Corner angle 45x45x5 m 2.50 m 7.32
long Qty taken for cost of using
once = 4x0.85/40 = 0.085, 0.085 x
1.14/4.5
each 0.0215333 340.00 12.50 5.00 0.77 0.35 1.12 6.20
7333 Column clamp 450x1070 m 32.85
5x0.85/40 = 0.1063, 0.1063 x
1.14/4.5=
each 0.026929 1220.00 12.50 5.00 3.48 1.56 5.04 27.81
7334 Prop 2 m, .085x 1.14/4.5 = each 0.0215333 830.00 17.87 12.50 5.00 1.89 0.85 2.74 15.13
9999 Assembly nut & bolt 12.05
1300x0.85/40 = 27.62 , 27.62 x
1.144.50=
each 6.7690666 1.78 12.50 6.00 1.26 0.68 1.95 10.10
9977 Carriage 52 x 1.14/4.5= L.S. 13.173 1.78 23.45 23.45
LABOUR
0116 Fitter (grade 1) 1 x 1.14/4.50= day 0.253333 435.00 110.20 110.20
0114 Beldar 2 x 1.14/4.5= day 0.506667 329.00 166.69 166.69
9999 Shuttering oil 39 x 1.14/4.50 = L.S. 9.88 1.78 17.59 17.59
9977 Carriage 26 x 1.14 /4.50= L.S. 6.59 1.78 11.72 11.72
Extra for scatter and smaller
work @25 %
51.58
(P + Q ) x 0.25 = ( 199.84 + 6.46 )
x 0.25 51.58
Item No. 14.2.1
Detail of cost for each
mm
nominal size cum 0.021 1175.00 24.68 0.00 6.00 0.00 1.40 1.40 23.28
mm
nominal size cum 0.0072 1175.00 8.46 0.00 6.00 0.00 0.48 0.48 7.98
2202 Carriage of Stone aggregate below
40 mm
nominal size cum 0.0282 106.49 3.00 3.00
0367 Portland Cement (OPC-43 grade) tonne 0.0066 6300.00 41.58
1000.00 13.50 6.60 4.95 11.55 30.03
0114 Beldar day 0.027 329.00 8.88 8.88
0115 Coolie day 0.0195 329.00 6.42 6.42
0130 Mistry day 0.0084 435.00 3.65 3.65
0123 Mason (brick layer) 1st class day 0.0018 435.00 0.78
0.78
0128 Mate day 0.0012 363.00 0.44 0.44
9999 Scaffolding L.S. 1.43 1.78 2.55 2.55
9999 Hire and running charges of L.S. 0.78 1.78 1.39
mechanical mixer 1.39
9999 Sundries L.S. 0.39 1.78 0.69 0.69
Cement mortar 1 : 6 (1 cement : 6
fine sand) as per 3.6
3.6
0367 Cement 0.01 X 0.25 = 0.0025 tonne 0.0025 6300.00 15.75 1000.00 13.50 2.50 1.87 4.37 11.38
2209 carriage of cement tonne 0.0025 94.65 0.24 0.24
0982 Sand 0.01 X 1.07 = 0.0107 cum 0.0107 700.00 7.49 0.00 6.00 0.00 0.42 0.42 7.07
2209.0 carriage of sand cum 0.0107 106.49 1.14 1.14
LABOUR
For measuring, carrying, depositing
and mixing
0114 Beldar,0.01x0.75= day 0.0075 329 2.47 2.47

0101 Bhisti,0.01x0.07= day 0.0007 363 0.25 0.25
mechanical mixer, 0.01x26.91= 0.48
9999 Sundries, 0.01x13.52= L.S. 0.1352 1.78 0.24 0.24
9999 Cement concrete 1:2:4 filled in L.S. 24.18 1.78 43.04
chase cut 43.04
9999 Painting two coats of coaltar L.S. 13.52 1.78 24.07 24.07
9999 Disposal of mulba L.S. 1.82 1.78 3.24 3.24
0114 Beldar day 0.75 329.00 246.75 246.75
9999 Sundries L.S. 2.73 1.78 4.86 4.86
13.48.2 Multisurface painting

MATERIAL
8504 Multi surface paint 0.90 x litre 0.1026 290.00 29.75
1.14/10 =.1026 12.50 13.50 2.91 3.54 6.45 23.30
8509 Special Primer (C.W.) 0.75 litre 0.0855 150.00 12.83
x1.14/10= 12.50 13.50 1.26 1.53 2.78 10.04
9977 Carriage of material, L.S. 0.1778 1.78 0.32
1.56x1.14/10= 0.32
LABOUR
0131 Painter 0.60 x 1.14/10 day 0.0684 399.00 27.29 27.29
0115 Coolie 0.30 x 1.14 /10 day 0.0342 329.00 11.25 11.25
0101 Bhisti 0.05 x1.14/10 day 0.0057 363.00 2.07 2.07
9999 Brushes, sand paper etc 7.02 L.S. 0.80028 1.78 1.42
x 1.14 /10 1.42
9999 Sundries 8.06 x 1.14/10 L.S. 0.91884 1.78 1.64 1.64
9999 Sundries L.S. 100.67 1.78 179.19 179.19

total 1832.87 Total 1736.95
Add 1% Water Charges
Add 12% GST by Reverse
18.33 calculation 244.04
Total 1851.20 Total with GST 1980.99
Add 15% Overheads & Profit 277.68 Add 1% Water Charges 19.81
Total for 5.20 Rmt. 2128.88 Total 2000.80
For 1 Rmt. Add 15% Overheads &
409.40 Profit 300.12
Total for 5.20 Rmt. 2300.92
For 1 Rmt. 442.48
Difference 33.08
ED VAT Basic
Code Description Unit Quantity Rate Amount Excsise MVAT Amount Amount Total Input Credit Amount
duty in % rate % in in Excluding
Rupees Rupees Taxes
Item No. 3.5:- Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections
Ref:- DAR, 2014, Vol. I, Item nos. Details of cost for: 1.00 Rmt.
5.30
Details of cost for 30 metre long
throating
or plaster or moulding-
LABOUR 0
217.50
0115 Coolie day 1.00 329.00 329.00 329.00
9999 Add for materials (cement L.S. 26.91 1.78 47.90
mortar etc.) 47.90
TOTAL 793.90 793.90
Add 1 % Water charges 7.94 Add 12% GST by Reverse calc 111.54
TOTAL 801.84 Total with GST 905.44
Add 15 % Contractor's profit and 120.28 Add 1% Water Charges
overheads 9.05
Cost for 30 metre 922.11 Total 914.50
Cost per meter 30.74 Add 15% Overheads &
Profit 137.17
Say 30.74 Total for 30.0 Rmt. 1051.67
For 1 Rmt. 35.06
Difference 4.32
Basic
ED VAT
Excise MVAT Total Input Amount
Code Description Unit Quantity Rate Amount Duty % rate % Amount Amount Credit Excluding
in Rupees in Rupees
Taxes
Item no. 4.1- Extra for brick work / AAC block masonry / Tile brick masonry in superstructure above floor V level, for each four floors or part
thereof by mechanical means.
Ref:- DAR, 2014, Vol. I, Item no. 6.5 Details of cost for: 1.00 Cum.

Materials
Details of cost for 5.3 cum per

four floors .
0037 Mobile crane day 0.125 7000.00 875.00 875.00
1235 Diesel oil litr 8.000 55.49 443.92 443.92
TOTAL 1318.92 Total 1318.92
Add 1 % Water charges 13.19 Add GST @ 12%
by reverse
calculation
185.31
TOTAL 1332.11
TOTAL 1504.23
Add 15 % Contractor's profit and 199.82 Add water charges
overheads @ 1% 15.04
Cost of 5.3 Cum. 1531.93 TOTAL 1519.27
Cost for 1 cum 289.04 Add CP & OH
@15%
227.89
Cost for 5.3 cum 1747.16
Cost for 1 cum 329.65
40.61
Difference
Basic
Excise MVAT ED VAT Total Input Amount
Code Description Unit Quantity Rate Amount Amount Amount
Duty % rate % in Rupees in Rupees Credit Excluding
Taxes
Item no. 4.2- Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non modular) bricks of class designation
3.5 including grouting with cement mortar 1:4 (1 cement : 4 fine sand).
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: 1.00 Rm.
6.44
9999 Details of cost for 10m length L.S. 2.73 1.78
4.86
Excavation and disposal of
surplus earth 2nd class bricks =
42 nos. +
Add wastage @ 10% = 4.2 nos.
= 46.2 nos.
2602 Say 46.00 nos. 207.00
Common burnt clay F.P.S. (non
modular) bricks class
designation 7.5
1000 Nos 0.046 4500.00 6.00 6.00 11.05 11.72 22.77 184.23
2201 Carriage of Bricks 1000 Nos 0.046
283.96 13.06 13.06
Cement mortar 1 : 4 (1 cement :
4 fine sand)
3.4 Rate as per Item Number 3.4 of
SH: Mortars cum 0.0036 3637.05 13.09 13.09
LABOUR
0155 Mason (average) day ### 417.00 41.70 41.70
0114 Beldar day ### 329.00 32.90 32.90
0101 Bhisti day ### 363.00 10.89 10.89
9999 Sundries L.S. ###1.78 4.86 4.86
TOTAL 328.36 300.73
Add 1 % Water charges 3.28 Add GST @ 12%
TOTAL 331.64 by reverse
calculation 42.25
Add 15 % Contractor's profit and 49.75
overheads TOTAL 342.98
Cost of 10 metres 381.39
Add water charges
@ 1% 3.43
Cost of 1 metre 38.14 TOTAL 346.41
Say 38.14
Add CP & OH
@15% 51.96
Cost of 10 met. 398.37
Cost of 1 met. 39.84
Say 39.84
Difference 1.70
Code
ED VAT Basic
Excsise MVAT Amount
Description Unit Quantity Rate Amount duty in % rate % Amount Amount Total Input Credit Excluding
in Rupees in Rupees
Taxes
Item No. 5.1.1.1:- P/F Stone tile work for wall lining with adhesive over 12 mm
mortar 1:3, 8 mm thick mirror polished Granite
Ref:- DAR, 2014, Vol. I, Item Details of cost for: 1.00 Sqm.
nos. 7.38.1.1 & 4.8
Materials
2750 Details of cost for
10sqm. MATERIAL
Granite stone tile =
10.00sqm. Add 2.5%
wastage = 0.25sqm. Total
=10.25 sqm
8 mm thick granite stone
tiles (mirror polished of all
shades)
sqm 10 ### 7175.00 12.50 13.50 696.21 845.90 1542.10 5569.68

9977 Carriage of granite tiles L.S. 40.04 1.78 71.27
Cement mortar 1:3

(1 cement :3 coarse
sand)
0.14 cum. Per sqm.
(0.357 cum. of cement =
0.51 tonne) Cement
required for cement mortar
is 35.70%
0367 Portland Cement 0.14 X tonne 0.07140 6300.00 449.82
0.51 = 0.07 1000.00 13.50 71.40 53.50 124.90 324.92
2209 Carriage of Cement 0.14 tonne 0.07140 94.65 6.76
X 0.51 = 0.07 6.76
0982 Coarse sand (zone III) cum 0.1498 1200.00 179.76
0.14 X 0.51 = 0.07 0.00 6.00 0.00 9.60 9.60 159.99
2203 Carriage of Coarse sand cum 0.1498 106.49 15.95
0.14 X 0.51 = 0.07 15.95
LABOUR
For measuring, carrying,
depositing and mixing-
0114 Beldar 0.14 X 0.75 = 0.11 day 0.11 329.00 34.55
34.55
0101 Bhisti 014X 0.07 = 0.01 day 0.01 363.00 3.56 3.56
9999 Hire and running charges L.S. 3.77 1.78 6.71
of mechanical mixer 0.14
X 26.91 = 0.07 6.71
Code
Basic
ED VAT
Excsise MVAT Amount
Description Unit Quantity Rate Amount duty in % rate % Amount Amount Total Input Credit Excluding
in Rupees in Rupees
Taxes
9999 Sundries L.S. 13.52 1.78 24.07 24.07
slurry @ 3.3 kg/sqm
Cement tonne 0.033 6300.00 207.90 1000.00 13.50 33.00 24.73 57.73 150.17
9999 Mortar for pointing in white L.S. 25.74 1.78 45.82
cement 45.82
LABOUR
Labour for placing and
fixing :
0123 Mason (brick layer) 1st day 7.70 435.00 3349.50
class 3349.50
0114 Beldar day 7.70 329.00 2533.30 2533.30
9999 Granular sand particles
mixed with araldite
to be pasted on each side
to form
interlocking arrangement L.S. 260.00 1.78 462.80
with cement plaster 462.80
9999 Sundries L.S. 171.60 1.78 305.45 305.45
TOTAL 15468.36 800.61 933.73 12993.20
Add 1 % Water charges 154.68 Add GST @ 12% by reverse
TOTAL 15623.04 calculation
2104.29
Add 15 % Contractor's 2343.46
profit and overheads TOTAL 15097.49
Cost for 10 sqm. 17966.50
Cost of 1 sqm. 1796.65 80.06 93.37 TOTAL 15248.47
Say 1796.65
Add CP & OH @15% 2287.27
TOTAL for 10 Sqm. 17535.74
Say 1753.57
Difference -43.08
ED VAT Basic
Code Description Unit Quantity Rate Amount Excsise MVAT Amount Amount Total Input Credit Amount
duty in % rate % in in Excluding
Rupees Rupees Taxes
Item No. 6.1.1.1:- Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills, facias and similar locations of required size, approved shade, colour and texture laid over 20
mm thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement, mixed with matching pigment, epoxy touch ups,
including rubbing, curing, moulding and polishing to edges to give high gloss finish etc. complete at all levels. Area of slab up to 0.5 Sqm.
Ref:- DAR, 2014, Vol. I, Item nos. Details of cost for: 1.00 Sqm.
8.2.1.1 & 3.9
Materials
MATERIAL
Mirror polished Abu plain white =
0.50 sqm.+Wastage 5% 0.025
sqm. =
0.525 sqm
7452 Raj nagar plain white marble
(table rubbed and polished) 18
mm thick (slab area upto 0.50
sqm)
sqm 0.525 650.00 341.25 12.5 13.5 33.41 40.59 74.00 267.25
20mm thick Cement mortar 1 : 4
(1 cement : 4 coarse sand)

SH: Mortars cum 0.012

MATERIAL
(0.268 cum. of cement = 0.38
tonne) Cement
required for cement mortar is
26.80%
0367 Portland Cement 0.012 X 0.38 = tonne 0.0046 6300.00 28.73
0.00456 1000.00 13.50 4.56 3.42 7.98 20.75
2209 Carriage of Cement 0.012 X 0.38 tonne 0.0046 94.65 0.43
= 0.00456 0.43
0982 Coarse sand (zone III) 0.012 X cum 0.01284
1200.00 15.41
0.1.07 = 0.01 0.00 6.00 0.00 0.87 0.87 14.54
2203 Carriage of Coarse sand 0.012 X cum 0.01284
106.49 1.37
0.1.07 = 0.01 1.37
LABOUR
0114 Beldar 0.012 X 0.75 = 0.01 day 0.01 329.00 2.96 2.96
0101 Bhisti 0.012 X 0.07 = 0.00084 day 0.00084
363.00 0.30 0.30
mechanical mixer 0.012 X
0.26.91 = 0.32 0.57
9999 Sundries 0.012 X 0.13.52 = 0.16 L.S. 0.16 1.78 0.29
0.29
LABOUR
304.50
0114 Beldar day 0.325 329.00 106.92 106.92
0115 Coolie day 0.325 329.00 106.92 106.92
9999 Moulding and edge polishing L.S. 39.00 1.78 69.42 69.42
9999 Sundries apoxy resin & cutting L.S. 16.25 1.78 28.93
machine etc. 28.93
TOTAL 1007.99 925.15
calculation
TOTAL 1018.07 37.97 44.88 129.98
Add 15 % Contractor's profit 152.71 1055.14
and overheads TOTAL
Cost for 0.5 sqm. 1170.78 10.55
Add water charges @ 1%
Cost per sqm. 2341.56 75.94 89.76 TOTAL 1065.69
Say 2341.56
Add CP & OH @15% 159.85

TOTAL for 0.5 Sqm. 1225.54
Say 2451.09
Difference 109.53
MVAT AmountED VAT Basic Amount

Excsise
Code Description Unit Quantity Rate Amount Amount Total Input Credit Excluding
duty in % rate % in Rupees in Rupees Taxes
Item No. 6.1.1.2:-Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine cut for kitchen platforms, vanity
counters, window sills, facias and similar locations of required size, approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 (1
cement : 4 coarse sand), joints treated with white cement, mixed with matching pigment, epoxy touch ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc. complete at all levels. Area of slab above 0.5 Sqm.
Ref:- DAR, 2014, Vol. I, Item nos. Details of cost for: 1.00 Sqm.
8.2.1.2 & 3.9
Materials
Details of cost for 1 sqm.
MATERIAL
Mirror polished Abu plain
white =
0.50 sqm.+Wastage 5%
0.025 sqm. =
7452 0.525 sqm
Raj nagar plain white marble
(table rubbed and polished)
18 mm thick (slab area upto
0.50 sqm)
sqm 1.050 750.00 787.50 12.5 13.5 77.09 93.67 170.76 616.74
20mm thick Cement mortar
1:4
3.9 Rate as per Item Number

3.9 of
SH: Mortars cum 0.024
MATERIAL
(0.268 cum. of cement =
0.38 tonne) Cement
required for cement mortar
is 26.80%
0367 57.46
0.00912
Portland Cement 0.024 X tonne 6300.00
0.38 = .00912 1000.00 13.50 9.12 6.83 15.95 41.50
2209 94.65 0.86
0.00912
Carriage of Cement 0.024 X tonne
0.38 = .00912
0982 30.82
0.02568
Coarse sand (zone III) cum 1200.00
0.024 X 0.1.07 = .02568 0.00 6.00 0.00 1.74 1.74 29.08
2203 2.73
0.02568
Carriage of Coarse sand cum 106.49
0.024 X 0.1.07 = .02568 2.73
LABOUR
0114 Beldar 0.024 X 0.75 = day 0.018 329.00 5.92
0.018 5.92
0101 0.61
0.00168
Bhisti 0.012 X 0.07 = day 363.00
0.00168 0.61
9999 1.78 1.15
0.64584
Hire and running charges of L.S.
0.26.91 = 0.65 1.15
0.32448
9999 Sundries 0.012 X 0.13.52 = L.S. 1.78 0.58
0.32 0.58
LABOUR
0123 Mason (brick layer) 1st day 1.40 435.00 609.00
class 609.00
0114 Beldar day 0.65 329.00 213.85 213.85
0115 Coolie day 0.65 329.00 213.85 213.85
9999 Moulding and edge L.S. 78.00 1.78 138.84
polishing 138.84
9999 Sundries apoxy resin & L.S. 32.50 1.78 57.85
cutting machine etc. 57.85
TOTAL 2121.02 86.21 102.25 1931.71
calculation
TOTAL 2142.23 271.40
Add 15 % Contractor's 321.33 2203.11
profit and overheads TOTAL
Cost for 1 sqm. 2463.56 22.03
86.21 102.25 Add water charges @ 1%
Say 2463.56 TOTAL 2225.14
Add CP & OH @15% 333.77
Say 2558.91
Difference 95.35
MVAT AmountED VAT Basic Amount
Excsise
Item No. 6.2:- Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen platform, vanity counter and similar location in
marble/ Granite/ stone work, including necessary holes for pillar taps etc. including moulding, rubbing and polishing of cut edges etc.complete.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: 1.00 Sqm.
8.5
Code Description Unit Quantity Rate
0126 For providing an opening of day 0.40 435.00 174.00
required size & shape
Mason (for ornamental
stone work) 1st class 174.00
0114 Beldar day 0.40 329.00 131.60 131.60
9999 Sundries L.S. 15.30 1.78 27.23 27.23
TOTAL 332.83 332.83
calculation
TOTAL 336.16 46.76
Add 15 % Contractor's 50.42 379.59
profit and overheads TOTAL
Cost for 1 sqm. 386.58 3.80
Add water charges @ 1%
Say 386.58 TOTAL 383.39
Add CP & OH @15% 57.51
Say 440.90
Difference 54.31
Excsise
duty in ED VAT Basic Amount
Code Description Unit Quantity Rate Amount % MVAT Amount Amount Total Input Credit Excluding
rate % in Rupees in Rupees Taxes
Item No. 7.1.1:-Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed and fixed in position with hold
fast lugs or with dash fasteners of required dia & length ( hold fast lugs or dash fastener shall be paid for separately).- Hollock/Local Hard Wood/ Red
Marandi.
Ref:- DAR, 2014, Vol. I, Item no. 9.1.3 Details of cost for: 1.00 Cum.

Details of cost for Chowkhat of a door
206.75x117.5cm.
MATERIAL
Hollock wood 2x206.75x9.5x7.0cm
=0.028cum+ 1x117.5x9.5x7.0cm =
0.008cum.
`=.0360 + add wastage @ 5% 10 cudm 3.80 340.00 1292.00 12.50 6.00 135.43 73.13 208.56 1083.44
=.0360+.002 cum =.038 cum
2466
2504 Kiln seasoning of timber cum 0.038 750.00 28.50 28.50
9999 Chemical treatment lL.S. 8.97 1.78 15.97 15.97
Labour
0156 Carpenter (average) Day 0.72 417.00 300.24 300.24
0114 Beldar Day 0.07 329.00 23.03 23.03
TOTAL 1664.36 1455.80
Add 1 % Water charges 16.64 Add GST @ 12% by 204.54
reverse calculation
TOTAL 1681.00
Add 15 % Contractor's profit and 252.15 TOTAL 1660.34
overheads
Cost of 36 cudm.(finished work) 1933.15 Add water charges @ 16.60
1%
Cost per Cum. 53698.61 TOTAL 1676.94
Say 53698.61 Add CP & OH @15% 251.54
Cost of 36 cudm. 1928.49
(finished work)
Cost per Cum. 53569.07
Difference -129.54
Excsise
Item No. 7.2:- Extra for providing frosted glass panes instead of ordinary float glass panes in doors, windows and clerestory window shutters.
(Area of opening for glass panes excluding portion inside rebate shall be measured).
Ref:- DAR, 2014, Vol. I, Item no. 9.12 Details of cost for: 1.00 Sqm.
Cost for 1 sqm.
MATERIAL
7032 Frosted glass sheet of nominal
thickness
4 mm (weighing not less than 10 sqm 1.00 350.00 350.00 12.50 13.50 34.26 41.63 75.89 274.11
kg/sqm)
Deduct
2406 Float glass sheet of nominal
thickness
4 mm (weight not less than sqm -1.00 345.00 -345.00 12.50 13.50 -33.77 -41.04 -74.81 -270.19
10kg/sqm).
TOTAL 5.00 3.92
TOTAL 5.05 reverse calculation
overheads
Cost of 1 sqm. 5.81 Add water charges @ 0.04
1%
0.49 0.59
Say 5.81 TOTAL 4.51
Add CP & OH @15% 0.68
Cost of 1 sqm. 5.19
Say 5.19
Difference -0.62
Excsise
Item No. 7.3.1:- Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non-decorative type, core of block board construction
with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and
face veneers on both faces of shutters: - 35 mm. thick including ISI marked SS butt hinges
Ref:- DAR, 2014, Vol. I, Item no. 9.20.1

MATERIAL
0713 Block board construction flush door
with
teak wood ply on both faces 35 mm sqm 2.20 1800.00 3960.00 12.50 13.50 387.67 471.01 858.68 3101.32
thick
9977 Carriage of door L.S. 29.64 1.78 52.76 52.76
8220 Stainless steel butt hinges (heavy
weight)
100x60x2.5 mm IS : 12817 marked 10 Nos 0.60 690.00 414.00 12.50 13.50 40.53 49.24 89.77 324.23
8211 Stainless steel screws 40 mm 100 Nos 0.48 208.00 99.84 12.50 6.00 10.47 5.65 16.12 83.72
LABOUR
For fixing shutter and fittings
0156 Carpenter (average) day 0.55 417.00 229.35 229.35
0114 Beldar day 0.55 329.00 180.95 180.95
TOTAL 4936.90 438.66 525.91 3972.33
overheads
Cost for 2.2 sqm. 5734.21 Add water charges @ 45.30
1%
Cost of 1 sqm. 2606.46 199.39 239.05 TOTAL 4575.75
Say 2606.46 Add CP & OH @15% 686.36
Cost for 2.2 sqm. 5262.11
Cost of 1 sqm. 2391.87
Say 2391.87
Difference -214.59
Excsise
Item No. 7.3.2:- Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non-decorative type, core of block board construction
with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and
face veneers on both faces of shutters: - 25 mm. thick for cupboards including ISI marked Nickel plated Piano hinges
Ref:- DAR, 2014, Vol. I, Item no. 9.20.3

MATERIAL
0715 Block board construction flush door
with
teak wood ply on both faces 25 mm sqm 2.20 1500.00 3300.00 12.50 13.50 323.05 392.51 715.57 2584.43
thick
9977 Carriage of door L.S. 29.64 1.78 52.76 52.76
Fittings-For a door 2.2x1.0m = 2.20 0.00
sqm.
0608 Nickel plated mild steel piono hinges 0.00
1 mm thick 25 mm wide metre 4.40 42.00 184.80 12.50 13.50 18.09 21.98 40.07 144.73
0639 Bright finished or black enamelled 0.00
mild
steel screws 25 mm 100 Nos 1.25 38.00 47.50 12.50 6.00 4.98 2.69 7.67 39.83
LABOUR 0.00
For fixing shutter and fittings 0.00
0114 Beldar day 0.55 329.00 180.95 180.95
TOTAL 3995.36 346.12 417.18 3232.05
overheads
Cost for 2.2 sqm. 4640.61 Add water charges @ 36.86
1%
Cost of 1 sqm. 2109.37 157.33 189.63 TOTAL 3723.02
Say 2109.37 Add CP & OH @15% 558.45
Cost for 2.2 sqm. 4281.47
Cost of 1 sqm. 1946.12
Say 1946.12
Difference -163.24
ITEM WILL PAY IN SUBSTITUTE HENCE NOT REQUIRE

Excsise
Item No. 7.4.1:- Providing and fixing nickel plated M.S. pipe curtain rods with nickel plated brackets : :- 25 mm. Dia.
Ref:- DAR, 2016, Vol. I, Item no. 9.47.2 Details of cost for: 1.00 Rmt.

Details of cost for 2m long
MATERIAL
7033 Nickel plated M.S. pipe 25mm dia met 2.00 80.00 160.00 12.50 6.00 16.77 9.06 25.83 134.17
7036 Nickle plated M.S. Brackets for re
curtain
rod 25 mm eac 2.00 8.00 16.00 12.50 6.00 1.69 0.91 2.61 13.55
9999 Screws h
L.S. 4.03 1.73 6.97 12.50 6.00 0.73 0.39 1.13 5.85
9999 CARRIAGE L.S. 1.56 1.73 2.70 2.70
7048 Rawl plug 50 mm (designation 10 no.) eac 2.00 10.00 20.00 20.00
h
9999 Labour including fixing rawl plug L.S. 5.20 1.73 9.00 9.00
9999 Sundries L.S. 1.56 1.73 2.70 2.70
TOTAL 217.37 187.97
19.20 10.37
overheads
Cost for 2 metre 252.47 Add water charges @ 2.14
1%
Cost of 1 metre 126.23 9.60 5.18 TOTAL 216.53
Say 126.25 Add CP & OH @15% 32.48
Cost for 2.0 Rmt. 249.00
Cost of 1 Rmt.. 124.50
Say 124.50
Difference -1.73
Excsise
Item No. 7.5.1:- Providing and fixing M.S. grills ofrequired pattern in frames ofwindows etc. with M.S. flats,square or round bars etc. including
priming coat with approved steel primer all complete.
Ref:- DAR, 2014, Vol. I, Item no. 9.48.2 & Details of cost for: 1.00 Sqm.
Vol. II, Item no. 13.50.3
Details of cost for a grill 90x120cm =
1.08sqm.
MATERIAL
M.S. bar 16mm dia. metre- 11x86cm
= 9.46m.
@ 1.58kg/m = 14.95kg+
Add wastage @ 10% = 1.50kg.
Total = 16.45kg. Say 0.165q
1003 Mild steel round bar above 12 mm dia quintal 0.165 4400.00 726.00 12.50 5.00 76.83 34.57 111.40 614.60
M.S. flat 25x3.15mm
2x120cm = 2.40m+
2x90cm = 1.80m+
1x120cm = 1.20m+
2x15cm = 0.30m
Total =5.70m
5.70m @ 0.63kg/m = 3.59kg+
Total = 3.95kg. Say 4 kg. or 0.04q
1008 Flats upto 10 mm in thickness quintal 0.04 4200.00 168.00 12.50 5.00 17.78 8.00 25.78 142.22
2205 Carriage of Steel tonne 0.02 94.65 1.89 1.89
0.165 + 0.04 = 0.205 q = 0.0205 t
Say 0.02 tonne
9999 Sundries L.S. 26.91 1.78 47.90 47.90
9999 Welding charges L.S. 19.76 1.78 35.17 35.17
Priming coat:
Area=1x0.9x1.2x1=1.08 sqm
13.50.3 Rate as per Item No.13.50.3 of
SH:Finishing
MATERIAL
4202 Red oxide Zinc chromate primer 0.108 litre 0.06 70.00 4.08 12.50 13.50 0.40 0.48 0.88 3.19
X 0.54
9977 Carriage 0.108 X 0.52 L.S. 0.06 1.78 0.10 0.10
LABOUR FOR PAINTING
0131 Painter 0.108 X 0.24 day 0.03 399.00 10.34 10.34
0115 Coolie 0.108 X 0.24 day 0.03 329.00 8.53 8.53
9999 Brushes,sand paper including L.S. 1.17 1.78 2.07 2.07
sundries 0.108 X 10.79
LABOUR
0102 Blacksmith 1st class day 0.86 435.00 374.10 374.10
0114 Beldar day 1.10 329.00 361.90 361.90
7048 Rawl plug 50 mm (designation 10 no.) each 8.00 10.00 80.00 80.00
9999 Fixing of rawl plugs L.S. 26.00 1.78 46.28 46.28

TOTAL 1866.37 18.18 8.48 1728.30
overheads
Cost for 18.54 kg. 2167.78 Add water charges @ 19.71
1%
Cost for 1 kg. 116.92 0.98 0.46 TOTAL 1990.84
Say 116.92 Add CP & OH @15% 298.63
Cost for 18.54 Kg. 2289.47
Cost of 1 Kg. 123.49
Say 123.49
Difference 6.56
Excsise
Item No. 7.6:- Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter bolts, nuts and wooden plugs and
embedding in cement concrete block 30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm nominal size).
Ref:- DAR, 2014, Vol. I, Item no. 9.58 & Details of cost for: each
4.25
Details of cost for 1 hold fast
MATERIAL
M.S.flat 40x5mm 40cm long @
1.68 kg/m = 0.672 kg = 0.0067 qunital
1008 Flats upto 10 mm in thickness quintal 0.01 3675.00 24.62 12.50 5.00 2.61 1.17 3.78 20.84
9977 Carriage of steel L.S. 1.82 1.73 3.15 3.15
Cement concrete 1:3:6
30x10x15cm= 0.0045cum.+
Add wastage @ 10% = 0.00045cum.
Total = 0.00495cum. Say 0.005cum.
4.2.5 Rate as per item 4.2.5 of
SH : Concrete work
Details of cost for 0.005 cum.
MATERIAL
nominal size 0.005 X 0.70 cum 0.00 1300.00 4.55 0.00 6.00 0.00 0.27 0.27 4.29
mm
nominal size 0.005 X 0.94 cum 0.00 103.77 0.49
0982 Coarse sand (zone III) 0.005 X 0.47 cum 0.00 1200.00 2.82 0.00 6.00 0.00 0.17 0.17 2.66
2203 Carriage of Coarse sand 0.005 X 0.47 cum 0.00 103.77 0.24
0367 Portland Cement 0.005 X 0.22 tonne 0.00 5700.00 6.27 12.50 13.50 0.61 0.75 1.36 4.91
(0.15674 cum)
2209 Carriage of Cement 0.005 X 0.22 tonne 0.00 92.24 0.10 0.10
LABOUR
0114 Beldar 0.005 X 0.90 day 0.00 368.00 1.66 1.66
0115 Coolie 0.005 X 0.78 day 0.00 368.00 1.44 1.44
0101 Bhisti 0.005 X 0.70 day 0.00 407.00 1.42 1.42
0123 Mason (brick layer) 1st class 0.005 X day 0.00 487.00 0.15 0.15
0.06
0124 Mason (brick layer) 2nd class 0.005 X day 0.00 448.00 0.13 0.13
0.06
0.40 cum with hooper 0.005 X 0.07 day 0.00 800.00 0.28 0.28
0012 Vibrator(Needle type 40mm) 0.005 X day 0.00 350.00 0.12 0.12
0.07
9999 Scaffolding (17.60x2.5 avg.) 0.005 X L.S. 0.57 1.73 0.99 0.99
114.40
9999 Sundries 0.005 X 13.52 L.S. 0.07 1.73 0.12 0.12
0115 Coolie 0.005 X 1.88 day 0.01 368.00 3.46 3.46
Extra labour lifting material upto floor
for1 cum
V level = 0.75 x 2.5 = 1.88)
TOTAL
9999 Bolts and nuts L.S. 5.46 1.73 9.45 9.45
LABOUR
0103 Blacksmith 2nd class day 0.03 448.00 13.44 13.44
0114 Beldar day 0.03 368.00 11.04 11.04
TOTAL 102.10 3.22 2.45 95.73
TOTAL reverse calculation
103.13
Add 15 % Contractor's profit and TOTAL 109.18
overheads
15.47
Cost for 1 no Add water charges @ 1.09
118.59 1%
Say 118.59 TOTAL 110.27
Add CP & OH @15% 16.54
Cost for 1 no. 126.81
Say 126.81
Difference 8.22
Excsise
Item No. 7.7.1:- Providing and fixing oxidised M.S. hasp and staple (safety type) conforming to IS : 363 with necessary screws etc. complete :115 mm.
complete
Ref:- DAR, 2014, Vol. I, Item no. 9.67.2 Details of cost for: each

Details of cost for 10 nos. MATERIAL
0680 Oxidised mild steel hasps and staples 12.50 13.50 10.77 13.08 23.85 86.15
(safety type) 115 mm 10 Nos
### 110.00 110.00
0685 Oxidised mild steel screws 25 mm 100 12.50 6.00 3.67 1.98 5.65 29.35
### 50.00 35.00
Nos
Carriage of materials L.S. ### 1.78 3.20 3.20
LABOUR
TOTAL 180.12 14.44 15.06 150.62
overheads
Cost of 10 nos. 209.21 Add water charges @ 1.72
1%
Cost of 1 no. 20.92 1.44 1.51 TOTAL 173.50
Say 20.92 Add CP & OH @15% 26.03
Say 19.95
Difference -0.97
Excsise
Item No. 7.8.1:- Providing and fixing aluminium sliding door bolts, ISI marked anodised (anodic coating not less than grade AC 10 as per IS : 1868),
transparent or dyed to required colour or shade, with nuts and screws etc. complete 250 X 16

Details of cost for 10 nos.
MATERIAL
0697 Anodised Aluminium sliding door bolt 12.50 13.50 132.16 160.57 292.73 1057.27
250x16 mm Each 10.00 135.00 1350.00
0588 Chromium plated Brass screws 25 mm 100 N0s 0.40 125.00 50.00 12.50 6.00 5.24 2.83 8.07 41.93
9977 Carriage of materials LS 5.46 1.78 9.72 9.72

LABOUR
111 Carpenter 1st class day 0.50 435.00 217.50 217.50
TOTAL 1627.22 1326.42
Add Water Charges @ 1% 16.27 Add GST @ 12% by 186.36
overheads
Cost of 10 nos 1890.01 Add water charges @ 15.13
1%
137.40 163.40
Cost of 1 no 189.00 13.74 16.34 TOTAL 1527.91
Say 189.00 Add CP & OH @15% 229.19
Say 175.71
Difference -13.29
Excsise
Item No. 7.9.1:- Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating not less than grade AC 10 as per IS : 1868 ) transparent
or dyed to required colour or shade, with necessary screws etc. complete :250 X 10

MATERIAL
0699 Anodised Aluminium tower bolt
(barrel type)250x10 mm 10 Nos 1.00 630.00 630.00 12.50 13.50 61.67 74.93 136.61 493.39
0587 Chromium plated Brass screws 30 100 Nos 0.80 160.00 128.00 12.50 6.00 13.42 7.25 32.28 107.34
mm
9977 Carriage of materials L.S. 4.42 1.78 7.87 7.87
LABOUR
TOTAL 820.24 75.09 82.18 662.97
overheads
1%
Cost of 1 no 95.27 7.51 8.22 TOTAL 763.68
Say 95.27 Add CP & OH @15% 114.55
Say 87.82
Difference -7.45
Excsise
Item No. 7.9.2:- Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating not less than grade AC 10 as per IS : 1868 ) transparent
or dyed to required colour or shade, with necessary screws etc. complete : 150 X 10

MATERIAL
0701 Anodised Aluminium tower bolt
(barrel type)150x10 mm 10 Nos 1.00 395.00 395.00 12.50 13.50 38.67 46.98 85.65 309.35
mm
LABOUR
TOTAL 562.66 52.09 54.23 456.35
overheads
1%
Cost of 1 no 65.35 5.21 5.42 TOTAL 525.67
Say 65.35 Add CP & OH @15% 78.85
Say 60.45
Difference -4.90
Excsise
Item No. 7.10.1:- Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or shade, with necessary screws etc. complete :100 mm.

MATERIAL
0704 Anodised Aluminium handles 100 mm
with
plate 150 x 32 mm 10 Nos 1.00 395.00 395.00 12.50 13.50 38.67 46.98 85.65 309.35
mm
LABOUR
TOTAL 474.34 43.91 49.81 380.62
overheads
1%
Cost of 1 no 55.09 4.39 4.98 TOTAL 438.43
Say Add CP & OH @15% 65.77
Say 50.42
Difference -4.67
Excsise
Item No. 7.11.1:-Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised (anodic coating not less than grade AC 10 as per IS :
1868) transparent or dyed to required colour and shade, with necessary screws etc. complete. Twin Rubber Stopper.

MATERIAL
7059 Aluminium hanging floor door
stopper with
twin rubber & stopper each 10.00 68.00 680.00 12.50 13.50 66.57 80.88 147.45 532.55
mm
LABOUR
TOTAL 722.91 69.19 82.30 571.42
overheads
1%
Cost of 1 no 83.97 6.92 8.23 TOTAL 658.23
Say Add CP & OH @15% 98.73
Say 75.70
Difference -8.27
Excsise
Item No. 7.12.1:- Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised (anodic coating not less than grade AC 10 as per IS :
1868) transparent or dyed to required colour and shade, with necessary screws etc. complete. Double strip (Horizontal Type)

Details of cost for 1 no.
MATERIAL
8715 Magenatic catcher double strip each 1.00 15.00 15.00 12.50 13.50 1.47 1.78 3.25 11.75
horizontal type.
9999 Sundries including screws and fixing L.S. 2.60 1.78 4.63 4.63
charges.
TOTAL 19.63 16.38
overheads
Cost for 1 No. 22.80 Add water charges @ 0.19
1%
TOTAL 18.86
Add CP & OH @15% 2.83
Difference -1.11
Excsise
Item No. 7.13.1:- Providing and fixing factory made panel PVC door shutter consisting of frame made out of M.S. tubes of 19 gauge thickness and size of
19 mm x 19 mm for styles and 15x15 mm for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S.
frame covered with 5 mm thick heat moulded PVC 'C' channel of size 30 mm thickness, 70 mm width out of which 50 mm shall be flat and 20 mm shall be
tapered in 45 degree angle on both side forming styles and 5 mm thick, 95 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be
tapered in 45 degree on the inner side to form top and bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be
tapered on both sides to form lock rail. Top, bottom and lock rails shall be provided both side of the panel. 10 mm (5 mm x 2 ) thick, 20 mm wide cross
PVC sheet be provided as gap insert for top rail & bottom rail, paneling of 5 mm thick both side PVC sheet to be fitted in the M.S. frame welded/ sealed to
Item No. 7.13.1:- Providing and fixing factory made panel PVC door shutter consisting of frame made out of M.S. tubes of 19 gauge thickness and size of
19 mm x 19 mm for styles and 15x15 mm for top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S.
frame covered with 5 mm thick heat moulded PVC 'C' channel of size 30 mm thickness, 70 mm width out of which 50 mm shall be flat and 20 mm shall be
tapered in 45 degree angle on both side forming styles and 5 mm thick, 95 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be
tapered in 45 degree on the inner side to form top and bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be
tapered on both sides to form lock rail. Top, bottom and lock rails shall be provided both side of the panel. 10 mm (5 mm x 2 ) thick, 20 mm wide cross
PVC sheet be provided as gap insert for top rail & bottom rail, paneling of 5 mm thick both side PVC sheet to be fitted in the M.S. frame welded/ sealed to
the styles & rails with 7 mm (5 mm+2 mm) thick x 15 mm wide PVC sheet beading on inner side, and joined together with solvent cement adhesive. An
additional 5 mm thick PVC strip of 20 mm width is to be stuck on the interior side of the 'C' Channel using PVC solvent adhesive etc. complete as per
direction of Engineer-incharge, manufacturer's specification & drawing.
30 mm thick plain PVC door shutters

Ref:- DAR, 2014, Vol. I, Item no. 9.120.1 Details of cost for: 1 Sqm.

Details of cost for one door shutter
2.20x1.08m = 2.38 sqm

MATERIAL
8003 Factory made PVC rigid foam panelled
shutter i/c carriage sqm 2.38 2200.00 5236.00 12.50 13.50 512.58 622.78 1135.36 4100.64
8100 Powder coated M.S. butt hinges
100mm X58mmX1.9mm 10 Nos 0.40 90.00 36.00 12.50 13.50 3.52 4.28 7.81 28.19
0637 Bright finished or black enamelled
mild
0640 Bright finished or black enamelled
mild
LABOUR 0.00
0114 Beldar day 0.40 329.00 131.60 131.60
9999 Sundries L.S. 20.36 1.78 36.24 36.24
TOTAL 5634.16 518.99 628.62 4486.55
overheads
Cost of 2.38 sqm 6544.08 Add water charges @ 51.17
1%
Cost of 1 sqm 2749.61 218.0624 264.13 TOTAL 5168.08
Say Add CP & OH @15% 775.21
Cost for 1 no. (2.38 5943.29
Sqm.)
ost for 1 Sqm. 2497.18
Difference -252.43
Excsise
Item No. 7.14 :- Providing and fixing fire resistant door frame of section 143 x 57 mm having built in rebate made out of 16 SWG G.I. sheet (zinc coating
not less than 120 gm/sqm) duly filled with vermuculite based concrete mix, suitable for mounting 60 minutes fire rated door shutters. The frame is fitted
with intumuscent fire seal strip of size 10x4 mm (minimum) alround the frame and fixing with dash fastener of approved size and make, including applying
a coat of approved brand fire resistant primer etc. complete as per direction of Engineer-in-charge (Dash fastener to be paid for separately).
Ref:- DAR, 2014, Vol. I, Item no. 9.136 Details of cost for: 1 meter.

Details of cost for 3300/2750mm
Door (9.10 metre length)
MATERIAL
8738 Factory made door frame fire rated
( 60
minutes) made with 16 SWG G.I.
Sheet of
1050.00 9555.00 12.50 5.00 1011.11 455.00 1466.11 8088.89
9. 10
section 143 mm x 57 mm duly met

filled with vermuculite based re
concrete mix
LABOUR
9999 Labour for fixing L.S. 130.00 1.78 231.40 231.40
9988 1.78 7.53 7.53
4. 23
Sundries and carriage L.S.

TOTAL 9793.93 8327.82
overheads
Cost of 9.10 metres 11375.65 Add water charges @ 94.98
1%
Cost of 1.00 metre 1250.07 111.11 50.00 TOTAL 9592.86
Say Add CP & OH @15% 1438.93
Cost for 1 no. (9.10 11031.78
Rmt.)
ost for 1 meter. 1212.28
Difference -37.79
Excsise
Item No. 7.15 :- Providing and fixing 50 mm thick 2 hour fire rated flush door shutters conforming to IS, shutter shall be manufactured with exterior quality
synthatic adhesive forming marine ply surfaces internally lipped as manufactured by approved vendor. further shutter shall be finished with 1mm thick
laminate in shade & design, on both faces hot pressed factory made,edges of shutter shall be with 12mm thick teakwood beading using exterior quality
adhesive , headless GInails, screws, beading including iron mongeries complete. double leaf door shutter with necessary rebate at joint include. a) SS
hinges 102x76x3 3nos, on each shutter, b) SSD handle 200mm long 22mm dia 1no. c) 1 no. SSDoor closer d) Vision panel 200x300mm with 6mm thick fire
rated glass
Ref:- NS Details of cost for: 1 Sqm.

Details of cost for 3.50 sqm (Door
size-
1710x2050 mm)
MATERIAL
8739 Fire rated door shuttere made with
16 SWG
G.I. sheet( 60 minutes) without panel sqm 3.50 4500.00 15750.00 12.50 13.50 1541.85 1873.35 3415.20 12334.80
LABOUR
9999 Labour for fixing L.S. 180.00 1.73 311.40 311.40
9988 Sundries & Carriage L.S. 10.00 1.73 17.30 17.30
TOTAL 16078.70 12663.50
overheads
Cost of 3.50 sqm 18675.41 Add water charges @ 144.43
1%
Cost of 1 sqm 5335.83 440.53 535.24 TOTAL 14587.15
Say 5335.85 Add CP & OH @15% 2188.07
Cost for 1 no. (3.50 16775.22
Sqm.)
ost for 1 sq. meter. 4792.92
Difference -542.91
1% Basic
Excsise MVAT ED VAT 1 % Electric 1 % Amount
Code Description Unit Quantity Rate Amount Amount Amount Labou Labour Total Input Credit
duty in % rate % in Rupees in Rupees r Cess ity Cess Excluding
charges Taxes
Item no. 8.1- Providing and fixing M.S. fan clamp type I or II of 16 mm dia M.S. bar, bent to shape with hooked ends in R.C.C. slabs or beams during laying, including
painting the exposed portion of loop, all as per standard design complete.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: Each
10.17
Details of cost for 1 clamp
MATERIAL
16mm dia. M.S. bar 1m @ 1.58 kg/m
1x1.58 = 1.58Kg+
Add wastage @ 5% = 0.08 Kg.
Total = 1.66 Kg.
Say 1.70kg. or 0.017q
1003 Mild steel round bar above 12 mm quintal 0.017 4400.00 74.80
dia 12.50 5.00 7.90 3.74 0.00 0.00 0.00 11.64 63.16
LABOUR
0114 Beldar day 0.04 329.00 13.16 13.16
9988 Sundries (Carriage, fixing and L.S. 1.82 1.78 3.24
painting etc.) 3.24
TOTAL 107.16 95.52
overheads TOTAL
Cost for 1 clamp 124.47 Add water charges @ 1% 1.09
TOTAL 110.03
Add CP & OH @15% 16.50
TOTAL 126.53
Cost of 1 No. 126.53
Difference 2.06
Other Taxes
1% Basic
Excsise MVAT ED VAT 1 % Electric 1 % Amount
Code Description Unit Quantity Rate Amount Amount Amount Labou Labour Total Input Credit
duty in % rate % in Rupees in Rupees r Cess ity Cess Excluding
charges Taxes
Item no. 8.2- Providing and fixing circular/ Hexagonal cast iron or M.S. sheet box for ceiling fan clamp, of internal dia 140 mm, 73 mm height, top lid of 1.5 mm thick
M.S. sheet with its top surface hacked for proper bonding, top lid shall be screwed into the cast iron/ M.S. sheet box by means of 3.3 mm dia round headed screws,
one lock at the corners. Clamp shall be made of 12 mm dia M.S. bar bent to shape as per standarddrawing.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: Each
10.18
Materials
4012 Details of cost of one box clamp
MATERIAL
Circular C.I. Box for ceiling fan 12mm
dia. M.S. bar 80cm @ 0.9kg/m =
0.72kg+
Add wastage @ 5% = 0.036 Total =
0.756 kg. Say 0.008 q
each 1.00 62.00 62.00 12.50 5.00 6.56 2.95 9.51 52.49
1002 Mild steel round bar 12 mm dia and quintal 0.008
below 4500.00
36.00 12.50 5.00 3.81 1.71 5.52 30.48
LABOUR
0114 Beldar day 0.03 329.00 9.87 9.87
9988 Sundries (Carriage, fixing and L.S. 1.82
painting etc.) 1.78
3.24 3.24
TOTAL 123.08 10.37 4.67 TOTAL 108.04
reverse calculation
TOTAL 124.31
Add CP & OH @15% 18.65 TOTAL 123.22
TOTAL 124.45
Add CP & OH @15% 18.67
TOTAL 143.12
Cost of 1 No. 142.96 10.37 4.67 Cost of 1 No. 143.12
Say 142.96 Say 143.12
Difference 0.17
1% Basic
ED VAT 1% 1%
Code Description Unit Quantity Rate Amount Excsise MVAT Amount Amount Labou Electric Labour Total Input Credit Amount
duty in % rate % ity Excluding
in Rupees in Rupees r Cess charges Cess Taxes
Item no. 8.3.1-Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer using
structural steel etc. as required.
In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: Kg.
10.25.2 & 13.5.3
Details of 1mx1m framed guard bar
grating.
MATERIAL
(i) M.S. flat 50x6mm 2.4kg/per
metre
5.75x2.40 = 13.8kg.+
Total = 14.49kg. Say 14.5 kg.
1008 Flats upto 10 mm in thickness quintal 0.145 4200.00 609.00
12.50 5.00 64.44 29.00 93.44 515.56
(ii) 12mm dia. bars @ 0.89 kg/m
9x1= 9metre @ 0.89kg/m = 8.01kg+

Total = 8.41 kg. Say 0.084q
1002 Mild steel round bar 12 mm dia and quintal 0.084 4500.00 378.00
below 12.50 5.00 40.00 18.00 58.00 320.00
2205 Carriage of Steel tonne 0.0230 94.65 2.18 2.18
1215 Welding by electric plant cm 60.00 2.00 120.00 120.00
60 cm
LABOUR
0114 Beldar day 0.50 329.00 164.50 164.50
0100 Bandhani day 0.25 363.00 90.75 90.75
Applying priming coat 0.6 sqm.
13.50. Rate as per item no 13.50.3 of
3
SH : Finishing
Detail of cost for 1 sqm
MATERIAL
4202 Red oxide Zinc chromate primer litre 0.0324 70.00 2.27
0.60 X 0.54/10 12.50 13.50 0.22 0.27 0.49 1.78
9977 Carriage 0.60 X 0.52/10 L.S. 0.0312 1.78 0.06 0.06
LABOUR 0.00
0131 Painter 0.60 X 0.24/10 day 0.0144 399.00 5.75 5.75
0115 Coolie 0.60 X 0.24/10 day 0.0144 329.00 4.74 4.74
9999 Brushes,sand paper including L.S. 0.6674 1.78 1.19
sundries 0.60 X 10.79/10 1.19
9999 Sundries L.S. 4.55 1.78 8.10 8.10
TOTAL 1691.02 104.67 47.27 1539.08
overheads 256.19 TOTAL
Cost of 0.218 qunital 1964.12 4.80 2.17 Add water charges @ 1% 17.55
Cost per kg 90.10 TOTAL 1772.88
Say 90.10 Add CP & OH @15% 265.93
Cost of 0.218 Quintal 2038.81
Cost per Kg. 93.52
Say 93.52
Difference 3.42
ED VAT 1% 1% 1% Basic
Excsise MVAT Electric Amount
Code Description Unit Quantity Rate Amount duty in % rate % Amount Amount Labou ity Labour Total Input Credit Excluding
in Rupees in Rupees r Cess Cess
charges Taxes
Item no. 8.4- Providing and fixing hand rail of approved size by welding etc. to steel ladder railing, balcony railing, staircase railing and similar works, including applying priming
coat of approved steel primer.
G.I. pipes
10.26.3 & 13.50.3 Vol. II
Details of cost for hand rail of railing
of two
flights of staircase, length of hand rail
=
5.40m i.e. 20.09 kg
MATERIAL
G.I. pipe 40mm nominal bore =
5.40m
Add wastage @ 5% = 0.27m
Total = 5.67m
1549 G.I. pipes 40 mm dia metre 5.67 220.00 1247.40 12.50 6.00 130.75 70.61 201.36 1046.04
2271 Carriage of G.I. pipes below 100 mm tonne 0.0210 94.65 1.99
dia 1.99
(5.67m @ 3.72 kg/m = 21.09kg)
Priming coat 40mm dia.Tube
5.4x22/7x0.0483 = 0.82 sqm
13.50. Rate as per item no 13.50.3 of
3
SH : Finishing (Without Water
charges, OH & Profits) =
250.51/10.00
MATERIAL
4202 Red oxide Zinc chromate primer litre 0.04428
70.00 3.10
0.82 X 0.54/10 12.50 13.50 0.30 0.37 0.67 2.43
9977 Carriage 0.82 X 0.52/10 L.S. 0.04264
1.78 0.08 0.08
LABOUR 0.00
0131 Painter 0.82 X 0.24/10 day 0.01968
399.00 7.85 7.85
0115 Coolie 0.82X 0.24/10 day 0.01968
329.00 6.47 6.47
9999 Brushes,sand paper including L.S. 0.88480
1.78 1.57
sundries 0.82 X 10.79/10 1.57
1215 Welding by electric plant cm 72.00 2.00 144.00 144.00
(joints of hand rail and ballustards)
18x4x1.00 = 72cm
LABOUR
Labour for cutting assembling &
erection
0114 Beldar day 0.90 329.00 296.10 296.10
0100 Bandhani day 0.12 363.00 43.56 43.56
9999 Sundries L.S. 12.48 1.78 22.21 22.21
TOTAL 1878.74 131.06 70.98 1676.71
overheads 284.63 TOTAL
Cost of 20.09 Kg. 2182.16 Add water charges @ 1% 19.12
Cost per 1 kg. 108.62 6.52 3.53 TOTAL 1931.41
Say 108.62 Add CP & OH @15% 289.71
Cost of 20.09 Kg. 2221.12
Cost per Kg. 110.56
Say 110.56
Difference 1.94
1% Basic
ED VAT 1% 1%
Code Description Unit Quantity Rate Amount Excsise MVAT Amount Amount Labou Electric Labour Total Input Credit Amount
duty in % rate % ity Excluding
in Rupees in Rupees r Cess charges Cess Taxes
Item no. 8.5.1- Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of 10 mm dia double threaded 6.8 grade (yield strength 480 N/mm2),
counter sunk head, comprising of 10 m dia polyamide PA 6 grade sleeve, including drilling of hole in frame , concrete/ masonry, etc. as per direction of Engineer-incharge
10 x 120 mm
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for:Each.
10.27.3
MATERIAL
2508 Carben Steel galvanised dash
fastner (min
5 micron) of 10 mm dia double
threaded 6.8
grade counter sunk head screw
comprising
of 10 mm dia polyamide PA 6
grade
sleave. Size 10mm x 120mm 10 nos 10.00 365.00 365.00
12.50 6.00 38.26 20.66 58.92 306.08
LABOUR
0114 Beldar day 0.50 329.00 164.50 164.50
9977 Sundries for carriage of material L.S. 10.00 1.78 17.80
17.80
TOTAL 746.80 687.88
reverse calculation
Add GST @ 12% by 96.65
overheads TOTAL
Cost of 10 Nos. 867.41 Add water charges @ 1% 7.85
Cost of 1 no 86.74 3.83 2.07 TOTAL 792.37
Say 86.74 Add CP & OH @15% 118.86
Cost of 10 Nos. 911.23
Cost per No. 91.12
Say 91.12
Difference 4.38
Excsise ED VAT
duty in % Amount in Amount in Basic
MVAT Rupees Rupees Total Input Credit
Amount
rate % Excluding
Taxes
Item no. 9.1.1 :- Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with neat cement slurry mixed with pigment to match the
shade of tiles, including rubbing and cleaning etc. complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand).
Ordinary cement without any pigment

Ref:- DAR, 2014, Vol. I, Item no.
11.20.4
Materials
Details of cost for 10 sqm.
MATERIAL
7236 Precast chequered cement
tiles 22 mm
thick Dark shade using sqm 11.00 235.00 2585.00 12.50 13.50 253.06 307.47
ordinary cement 560.53 2024.47
including 10% wastage
9977 Carriage of tiles L.S. 40.43 1.78 71.97 71.97
Cement mortar 1 : 4 (1
cement : 4 coarse sand)
3.9 Rate as per Item Number 3.9
of SH: Mortars for 0.22 cum.
MATERIAL
(0.268 cum. of cement = 0.38
tonne) Cement for 1 cum.

26.80%
0367 Portland Cement 0.22 X 0.38 tonne 0.0836 6300.00 526.68
1000.00 13.50 83.60 62.64 146.24 380.44
2209 Carriage of Cement 0.22 X tonne 0.0836 94.65 7.91
0.38
0982 Coarse sand (zone III) 0.22 X cum 0.2354 1200.00 282.48 0.00 6.00 0.00 15.99
1.07 15.99 266.49
2203 Carriage of Coarse sand 0.22 cum 0.2354 106.49 25.07
X 1.07 25.07
LABOUR
0114 Beldar 0.22 X 0.75 day 0.1650 329.00 54.29 54.29

0101 Bhisti 0.22 X 0.07 day 0.0154 363.00 5.59 5.59
mechanical mixer 0.22 X 26.91
10.54
9999 Sundries 0.22 X 13.62 L.S. 2.9964 1.78 5.33 5.33
Grey cement for slurry @
4.4kg/sqm.
= 44 kg + For grouting = 48 kg.
Total = 92 kg. Say 0.092 tonne
2209 Carriage of Cement tonne 0.092 94.65 8.71 0.00 0.00 0.00 8.71
0874 Black colour dark shade kilogram 3.08 55.00 169.40
pigment 169.40
LABOUR
0124 Mason (brick layer) 2nd class day 1.60 399.00 638.40
638.40
0115 Coolie day 2.00 329.00 658.00 658.00
0101 Bhisti day 1.00 363.00 363.00 363.00
Less for dark shade pigment
[3.08+2.84 (for
tiles)]
0874 Black colour dark shade kilogram -5.92 55.00 -325.60 12.50 13.50 -31.87 -38.73
pigment -70.60 -255.00
TOTAL 5666.36 396.78 416.31 4845.35
calculation
TOTAL 5723.02
Add 15 % Contractor's profit 858.45 TOTAL 5526.12
and overheads
Cost of 10 sqm. 6581.48 Add water charges @ 1% 55.26
Cost of 1 sqm. 658.15 39.68 41.63 TOTAL 5581.38

Say 658.15 Add CP & OH @15% 837.21
Cost for 1 no. (10.0 6418.59
Sqm.)
Difference -16.29
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 9.2.1 :-Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of
the slab, including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for:Sqm.
11.26.1 & 3.9
Materials
MATERIAL
1168 Kota stone slab 20 mm to 25
mm thick
(semi-polished) sqm 11.50 300.00 3450.00 0.00 13.50 0.00 410.35 410.35 3039.65
2216 Carriage of Stone blocks white
& red sand
stone & kota stone slab tonne 0.67 94.65 63.42 63.42
Cement mortar 1 : 4 (1
cement : 4 Coarse sand
3.9 Rate as per Item Number 3.9 cum
MATERIAL
(0.268 cum. of cement = 0.38
tonne) Cement for 1 cum.
26.80%
1000.00 13.50 85.12 63.78 148.90 387.35
0.38 8.06
1.07 16.28 271.34
X 1.07 25.52
LABOUR
0114 Beldar 0.224 X 0.75 day 0.1680 329.00 55.27 55.27
0101 Bhisti 0.224 X 0.07 day 0.01568 363.00 5.69 5.69
25.91 10.73
9999 Sundries 0.224 X 13.62 L.S. 3.00 1.78 5.33 5.33
Cement for slurry-(i) for
bedding = 44kg+
(ii) for joints = 20 kg.Total = 64
kg. or
0.064 tonne
0874 Black colour dark shade kilogram 4.50 55.00 247.50 12.50 13.50 24.23 29.44
pigment 53.67 193.83
LABOUR
0114 Beldar day 1.00 329.00 329.00 329.00
0115 Coolie day 1.00 329.00 329.00 329.00
0139 Skilled Beldar (for floor rubbing day 5.00 363.00 1815.00
etc.) 1815.00
0013 Machine for rubbing of floors day 4.00 360.00 1440.00 1440.00
9999 Sundries L.S. 208.13 1.78 370.47 370.47
TOTAL 9866.92 173.35 567.81 9125.76
Add 15 % Contractor’s profit 1494.84 TOTAL 10407.93
and overheads
Cost for 10sqm. 11460.43 Add water charges @ 1% 104.08
Cost for 1sqm. 1146.04 17.33 56.78 TOTAL 10512.01
Say 1146.04 Add CP & OH @15% 1576.80
Cost for 1 no. (10.0 12088.81
Sqm.)
Difference 62.84
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 9.3 :- Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand)
and jointed with grey cement slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing complete.

11.27
Materials
MATERIAL
1168 Kota stone slab 20 mm to 25
mm thick
(semi-polished) sqm 11.50 300.00 3450.00 0.00 13.50 0.00 410.35 410.35 3039.65
2216 Carriage of Stone blocks white
& red sand
stone & kota stone slab tonne 0.67 94.65 63.42 63.42
Cement mortar 1:3 (1 cement :
3 coarse sand)
of SH: Mortars (0.144 cum.)
MATERIAL
(0.357 cum. of cement = 0.51
tonne) Cement
35.70%
1000.00 13.50 73.44 55.03 128.47 334.20
0.51 6.95
0983 Fine sand (zone IV) 0.144 X cum 0.15408 1200.00 184.90 0.00 6.00 0.00 10.47
1.07 10.47 174.43
2261 Carriage of Fine sand (1 part cum 0.15408 106.49 16.41
badarpur sand : 2 parts jamuna
sand) 0.144 X 1.07 16.41
LABOUR
0114 Beldar 0.144 X 0.75 day 0.108 329.00 35.53 35.53
0101 Bhisti 0.144 X 0.07 day 0.01008 363.00 3.66 3.66
26.91 6.90
9999 Sundries 0.144 X 13.52 L.S. 1.95 1.78 3.47 3.47
for slurry
0874 Black colour dark shade kilogram 4.50 55.00 247.50 12.50 13.50 24.23 29.44
pigment 53.67 193.83
LABOUR
0114 Beldar day 3.00 329.00 987.00 987.00
0115 Coolie day 1.00 329.00 329.00 329.00
0139 Skilled Beldar (for floor rubbing day 7.00 363.00 2541.00
etc.) 2541.00
9999 Sundries L.S. 174.98 1.78 311.46 311.46
TOTAL 10256.12 161.67 553.25 9541.20
calculation
TOTAL 10358.68
and overheads
Cost for 1sqm. 1191.25 16.17 55.32 TOTAL 10990.56
Say 1191.25 Add CP & OH @15% 1648.58
Cost for 1 no. (10.0 12639.14
Sqm.)
Cost for 1 sqm 1263.91
Difference 72.67
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 9.4 :- Extra for pre finished nosing in treads of steps of Kota stone/ sand stone slab.

11.31
Details of cost for 10m
LABOUR
435.00
0126 Mason (for ornamental stone day 1.50 652.50
work) 1st class 652.50
TOTAL 652.50 Add GST @ 12% by reverse 91.68
calculation .1405
Add 1 % Water charges 6.53
Add 15 % Contractor's profit 98.85 Add water charges @ 1% 7.44
and overheads
Cost for 10sqm. 757.88 TOTAL 751.62
Cost for 1sqm. 75.79 Add CP & OH @15% 112.74
Say 75.79 Cost for (10.0 Sqm.) 864.36
Difference 10.65
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 9.5 :- Extra for Kota stone/ sand stone in treads of steps and risers using single length up to 1.05 metre.

11.32

LABOUR
0114 Beldar day 0.20 368.00 73.60 73.60
TOTAL 163.20 163.20
and overheads
Cost for 1sqm. 18.96 TOTAL 187.99
Say 18.96 Add CP & OH @15% 28.20
Cost for (10.0 Sqm.) 216.19
Difference 2.66
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 9.6 :- Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be specified by the manufacturer), of approved make,in
all colours, shades except burgundy, bottle green, black of any sizeas approved by Engineerin- Charge, in skirting, risers of steps and dados, over 12 mm thick bed of
cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @
3.3kg per sqm, including pointing in white cement mixed with pigment of matching shade complete.

11.36
Materials
Details of cost for 1 sqm
MATERIAL
Ceramic Glazed tiles = 1.000
sqm
Add for wastage & breakage @
2.5 %
= 0.025 sqm
Total = 1.025 sqm
7800 Ceramic Glazed Tiles Ist
quality minimum
thickness 5mm in all colours
shades and
designs except burgundy, Sq.m. 1.025 300.00 307.50 12.50 13.50 30.10 36.57
bottle green, black
66.68 240.82
9977 Carriage of tiles L.S. 6.24 1.78 11.11 11.11
12 mm thick Cement mortar
1:3 (1 cement :
3 coarse sand)
3.8 Rate as per Item Number 3.8 cum
MATERIAL
(0.357 cum. of cement = 0.51
tonne) Cement
35.70%
0367 Portland Cement 0.014 x 0.51 tonne 0.00714 6300.00 44.98
=.00714 1000.00 13.50 7.14 5.35 12.49 32.49
2209 Carriage of Cement 0.014 x tonne 0.00714 94.65 0.68
0.51 =.00714 0.68
0982 Coarse sand (zone III) 0.014 x cum 0.01498 1200.00 17.98 0.00 6.00 0.00 1.02
1.07 =0.01498 1.02 16.96
x 1.07 =0.01498 1.60
LABOUR
0114 Beldar 0.014 x 0.75 =0.01050 day 0.01050 329.00 3.45 3.45
0101 Bhisti 0.014 x 0.07 =0.00098 day 0.00098 363.00 0.36 0.36
mechanical mixer 0.014 x
26.91 =0.37674 0.67
9999 Sundries 0.014 x L.S. 0.18928 1.78 0.34
13.52=0.18928 0.34
cement 71.97
Cement for slurry over bed @
3.3 kg per
sqm
LABOUR
108.75
0115 Coolie day 0.25 329.00 82.25 82.25
9988 Sundries including carriage of L.S. 26.91 1.78 47.90
cement etc 47.90
TOTAL 720.31 40.54 45.42 634.35
calculation
TOTAL 727.51
and overheads
Cost for 1 sqm 836.64 40.54 45.42 Add water charges @ 1% 7.23
TOTAL 730.71
Add CP & OH @15% 109.61
Difference 3.68
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 9.7 :- Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the manufacturer) of 1st quality
conforming to IS : 15622 of approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse
sand), including pointing the joints with white cement and matching pigment etc., complete.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for: Sqm.
11.37
Materials
MATERIAL
Glazed Ceramic floor tiles
300x300 mm size = 1.000 sqm
2.5 %
= 0.025 sqm
Total = 1.025 sqm
7801 Ceramic Glazed Tiles Ist

quality 300 x 300mm
in all shades and designs of
White,
Ivory, grey, Fuem Red brown Sq.m. 1.025 300.00 307.50 12.50 13.50 30.10 36.57
etc. 66.68 240.82
6.24
9977 Carriage of tiles L.S. 1.78 11.11 11.11
20 mm thick Cement mortar 1 :
4
MATERIAL
(0.268 cum. of cement = 0.38
tonne) Cement
26.80%
=0.00912 1000.00 13.50 9.12 6.83 15.95 41.50
0.38 =0.00912 0.86
1.07 =.02568 1.74 29.07
X 1.07=.02568 2.73
LABOUR
0114 Beldar 0.024 X 0.75 =.01800 day 0.01800 329.00 5.92 5.92
0101 Bhisti 0.024 X 0.07 =.00168 day 0.00168 363.00 0.61 0.61
26.91 =.64584 1.15
9999 Sundries 0.024 X 13.52 = . L.S. 0.32448 1.78 0.58
32448 0.58

cement 35.96
Cement for slurry over bed @
3.3 kg per sqm
LABOUR
0.20
0123 Mason (brick layer) 1st class day 435.00 87.00
87.00
0.20
0115 Coolie day 329.00 65.80 65.80
9988 Sundries including carriage of L.S. 26.91 1.79 48.17
cement etc 48.17
TOTAL 676.45 42.52 47.63 586.30
calculation
TOTAL 683.22
and overheads
Say TOTAL 675.36
Add CP & OH @15% 101.30
Difference -9.03
Excsise ED VAT Total Input Credit Basic
duty in % Amount in Amount in Amount
MVAT Rupees Rupees Excluding
rate % Taxes
Item no. 10.1 :- Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate
of 20 mm nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement,
rounding the edges and making and finishing the outlet complete.
Ref:- DAR, 2015, Vol. I, Item no. 12.22 Details of cost for: Sqm.

Materials
Code Description Uni Quantit Rate Amount
Details of cost for 1 no. t y
0295 Stone Aggregate (Single size) :

20 mm
nominal size cu 0.0067 1175.00 7.87 0.00 6.00 0.00 0.45
0.45 7.43
m
0297 Stone Aggregate (Single size) :
10 mm
nominal size cu 0.0022 1175.00 2.59 0.00 6.00 0.00 0.15 0.15 2.44
2202 Carriage of Stone aggregate m
below 40 mm
nominal size cu 0.0089 106.49 0.95 0.95
0982 Coarse sand (zone III) m
cu 0.0044 1200.00 5.28 0.00 6.00 0.00 0.30 0.30 4.98
2203 Carriage of Coarse sand m
cu 0.0044 106.49 0.47 0.47
0367 Portland Cement (OPC-43 grade) m
ton 0.0032 6300.00 20.16
ne 1000.00 13.50 3.20 2.40 5.60 14.56
2209 Carriage of Cement ton 0.0032 94.65 0.30 0.30
0114 Beldar ne
day 0.009 329.00 2.96 2.96
0115 Coolie day 0.006 329.00 1.97 1.97
0101 Bhisti day 0.0027 363.00 0.98 0.98
0.22
0128 Mate day 0.0004 363.00 0.15 0.15
9999 Hire and running charge of L.S. 0.26 1.78 0.46
mechanical mixer 0.46
9999 Sundries L.S. 0.13 1.78 0.23 0.23
3002 Polyvinyle chloride sheet 400 sq 1.00 40.00 40.00 12.50 13.50 3.92 4.76
micron thick m 8.67 31.33
Cement mortar 1:3 (1 cement : 3
coarse sand)
SH: Mortars
MATERIAL
(0.357 cum. of cement = 0.51
tonne) Cement
35.70%
1000.00 13.50 2.09 1.57 3.66 9.52
0.51 0.20
1.07 0.30 4.96
X 1.07 0.47
LABOUR

0114 Beldar 0.0041 X 0.75 day 0.003075 329.00 1.01
1.01
0101 Bhistie 0.0041 X 0.07 day 0.000287 363.00 0.10
0.10
mechanical mixer 0.0041 X 26.91 0.20
9999 Sundries 0.0041 X 13.52 L.S. 0.055432 1.78 0.10
0.10
0115 Coolie day 0.0235 329.00 7.73 7.73
0101 Bhisti day 0.0078 363.00 2.83 2.83
9999 Sundries L.S. 0.39 1.78 0.69 0.69
0367 Portland Cement (OPC-43 grade) ton 0.0006 6300.00 3.78
ne 1000.00 13.50 0.60 0.45 1.05 2.73
2209 Carriage of Cement ton 0.0006 94.65 0.06 0.06
0155 Mason (average) ne 0.008
day 417.00 3.34 3.34
0115 Coolie day 0.008 329.00 2.63 2.63
9999 Rounding of edges and making L.S. 0.26 1.78 0.46
outlet 0.46
9999 Sundries L.S. 13.52 1.78 24.07 24.07
TOTAL 160.69 140.52
overheads
TOTAL 161.86
Add CP & OH @15% 24.28
Difference -0.50
rate % Taxes
Item no. 10.2.1 :- Providing and fixing on wall face unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A, including jointing with seal ring
conforming to IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes.
Ref:- DAR, 2014, Vol. I, Item no. 12.41.2 Details of cost for: 1.00 Meter.

Materials
Details of cost for 6.00 metres
7189 U-PVC pipes (working pressure 4
kg /
sqcm) Single socketed pipe 110 met 6.00 135.00 810.00 12.50 6.00 84.91 45.85
mm dia. re 130.75 679.24
kg /
sqcm.) Rubber (Seal) Ring 110 eac 1.00 20.00 20.00 12.50 13.50 1.96 2.38
mm dia. h 4.34 15.66
9999 Adhesive, and sundries etc. L.S. 8.06 1.78 14.35 14.35
LABOUR
0116 Fitter (grade 1) day 0.23 435.00 100.05 100.05
0114 Beldar day 0.45 329.00 148.05 148.05
0100 Bandhani day 0.11 363.00 39.93 39.93
9999 Scaffolding etc. L.S. 18.59
1.78
33.09 33.09
TOTAL 1196.71 1061.61
calculation
TOTAL 1208.67
overheads
Cost of 6.00 metre 1389.97 Add water charges @ 1% 12.11
Cost of 1.00 metre 231.66 14.15 7.64 TOTAL 1222.87
Say Add CP & OH @15% 183.43
Cost for 6 Rmt. 1406.30
Cost for 1 Rmt. 234.38
Difference 234.38
rate % Taxes
Item no. 10.3.1.1 :- Providing and fixing on wall face unplasticised - PVC moulded fittings/ accessories for unplasticised Rigid PVC rain water pipes conforming to
IS : 13592 Type A, including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap for thermal expansion. Bends 87.5 Deg. 110 mm. dia.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for:- Each.
12.42.5.2
Materials
Details of cost for 1 bend
7209 UPVC bend 87.5° 110 mm bend each 1.00 95.00 95.00 12.50 6.00 9.96 5.38
15.34 79.66
kg /
sqcm) Rubber (Seal) Ring 110 each 1.00 20.00 20.00 12.50 13.50 1.96 2.38
mm dia. 4.34 15.66
9988 Carriage and fixing charges L.S. 10.79 1.78 19.21 19.21
TOTAL 139.07 119.39
calculation
TOTAL 140.46
overheads
Cost of 1 bend 161.52 Add water charges @ 1% 1.36
Say 113.10 TOTAL 137.53
Add CP & OH @15% 20.63
Cost for 1 No. 158.16
Difference -3.37
rate % Taxes
Item no. 10.3.2.1 :- Providing and fixing on wall face unplasticised - PVC moulded fittings/ accessories for unplasticised Rigid PVC rain water pipes conforming
to IS : 13592 Type A, including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap for thermal expansion. Shoe Plain 110 mm. dia.
12.42.6.2
Materials
Details of cost for 1 shoe
7213 UPVC plain shoe 110 mm bend each 1.00 210.00 210.00 12.50 6.00 22.01 11.89 33.90 176.10
kg /
sqcm) Rubber (Seal) Ring 110 each 1.00 20.00 20.00 12.50 13.50 1.96 2.38
mm dia. 4.34 15.66
TOTAL 254.07 215.83
calculation
TOTAL 256.61
overheads
Cost of 1 shoe 295.10 22.01 11.89 Add water charges @ 1% 2.46
TOTAL 248.62
Add CP & OH @15% 37.29
Difference -9.19
rate % Taxes
Item no. 10.4 :- Providing and fixing to the inlet mouth of rain water pipe cast iron grating 15 cm diameter and weighing not less than 440 grams.
Ref:- DAR, 2014, Vol. I, Item no. 12.44 Details of cost for:- Each.

Materials
Details of cost for 1 grating
MATERIAL
7187 C.I. grating 150 mm dia.
(Weighing not less
than 440 gm) each 1.00 28.00 28.00 12.50 5.00 2.96 1.33 4.30 23.70
9977 Carriage of material and fixing L.S. 4.16 1.78 7.40
charges 7.40
TOTAL 35.40 31.11
calculation
TOTAL 35.76
overheads
Cost of each grating 41.12 Add water charges @ 1% 0.35
Say 41.12 TOTAL 35.83
Add CP & OH @15% 5.38
Difference 0.09
Excsise ED VAT
duty in % Amount Amount Basic
MVAT in Rupees in Rupees Total Input Credit
Amount
rate % Excluding
Taxes
Item no. 11.1.1 :- P/A Cement plaster 12 mm. with neat cement floating coat in
CM 1:4
Ref:- DAR, 2014, Vol. II, Item no. Details of cost for: Sqm.
13.7.2
Materials
MATERIAL
Cement mortar 1 : 4 (1 cement
: 4 fine sand)
of SH: Mortars for 0.144 Cum.
(0.268 cum. of cement = 0.38
tonne) Cement
26.80%
0367 Portland Cement 0.144 X 0.38 344.74
0.05472
tonne 6300.00
1000.00 13.50 54.72 41.00 95.72 249.01
2209 94.65 5.18
0.05472
Carriage of Cement 0.144 X tonne
0.38 5.18
0983 107.86
0.15408
Fine sand (zone IV) 0.144 X cum 700.00 0.00 6.11
1.07 0.00 6.00 6.11 101.75
2261 Carriage of Fine sand (1 part
badarpur sand :
16.41
0.15408
2 parts jamuna sand) 0.144 X cum 106.49
1.07 16.41
LABOUR
0114 Beldar 0.144 X 0.75 day 0.11 329.00 35.53 35.53
0101 Bhisti 0.144 X 0.07 day 0.01 363.00 3.66 3.66
26.91 6.90
9999 Sundries 0.144 X 13.52 L.S. 1.95 1.78 3.47 3.47
LABOUR
0115 Coolie day 0.75 329.00 246.75 246.75
0101 Bhisti day 0.92 363.00 333.96 333.96
9999 Scaffolding and sundries L.S. 12.61 1.78 22.45 22.45
0367 Portland Cement (OPC-43 tonne 0.02 6300.00 126.00
grade) 126.00
0115 Coolie day 0.27 329.00 88.83 88.83
TOTAL 1749.94 54.72 47.11 1648.11
reverse calculation
TOTAL 1767.44
and overheads
Cost of 10.00 sqm 2032.55 Add water charges @ 1% 18.80
Cost of 1.00 sqm 203.26 5.47 4.71 TOTAL 1898.47

Say 203.26 Add CP & OH @15% 284.77
Cost for 10.00 Sqm. 2183.24
Difference 15.07
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.2 :-Extra for providing and mixing water proofing compund in
plaster work
Ref:- DAR, 2016, Vol. II, Item no. Details of cost for: per bag of 50 Kg.
13.21 cement used
Materials
Detail of cost for 12mm cement
plaster 1:3 (1 cement :3 sand)
= 10 sqm or 1.48 bags of
cement used in the mix.
Cement required for 10 sqm =
73.89kg.Water proofing
material required @ 1 kg per50
kg of cement = 1.48 kg
1213 Water proofing materials kilogram 1.48 35.00 51.80 12.50 13.50 5.07 6.16 11.23 40.57
9999 Sundries L.S. 7.15 1.73 12.37 12.37
TOTAL 64.17 52.94
reverse calculation
TOTAL 64.81
and overheads
Cost of 1.48 bags of cement 74.53 Add water charges @ 1% 0.60
used in the mix.
Cost of 1.00 bag of 50 kg 50.36
cement used TOTAL 60.98
Say 50.35 Add CP & OH @15% 9.15
TOTAL 70.13
Cost of 1.00 bag of
50 kg cement used 47.38
-2.97
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.3 :-Extra for plastering exterior walls of height more than 10 met.
13.22
LABOUR
0115 Coolie day 0.30 329.00 98.70 98.70
0101 Bhisti day 0.10 363.00 36.30 36.30
9999 Sundries L.S. 7.15 1.78 12.73 12.73
TOTAL 326.93 326.93
reverse calculation
TOTAL 330.20
and overheads
Cost of 1.00 sqm 37.97 TOTAL 376.59
Add CP & OH @15% 56.49
Difference 5.34
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.4 :- P & A White Wash with Lime to give an even shade New Work
(Three or more coats)
Ref:- DAR, 2014, Vol. II, Item no.
13.37.1

Materials
MATERIAL
0775 Dehradun white lime quintal 0.03 650.00 19.50 0.00 6.00 0.00 1.10 1.10 18.40
9977 Carriage of lime L.S. 0.91 1.78 1.62 1.62
LABOUR
0141 White Washer day 0.20 363.00 72.60 72.60
0115 Coolie day 0.10 329.00 32.90 32.90
9999 Indigo gum etc L.S. 4.42 1.78 7.87 7.87
9999 Sundries ladders etc L.S. 2.73 1.78 4.86 4.86
TOTAL 139.35 138.24
reverse calculation
TOTAL 140.74
and overheads
Add CP & OH @15% 23.89
Difference 2.13
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.5.1 :- P & A Oil Bound Washable Distemper to give an even shade
New Work (Two or more coats)
Ref:- DAR, 2014, Vol. II, Item no. Details of cost for:Sqm.
13.41.1
Materials
MATERIAL
0808 Water thinnable cement primer
for interior
wall surface, having VOC
content less than
50 gms/lit. litre 0.70 80.00 56.00 12.50 13.50 5.48 6.66 12.14 43.86
9999 Brushes, putty etc L.S. 7.15 1.78 12.73 12.73
9988 Sundries including Carriage L.S. 8.06 1.78 14.35 14.35
0816 Oil bound washable
distemper/ Acrylic
distemper kilogram 1.50 55.00 82.50 12.50 13.50 8.08 9.81 17.89 64.61
9977 Carriage of material L.S. 4.42 1.78 7.87 7.87
9999 Brushes, sand paper and putty
for filling
holes L.S. 11.70 1.78 20.83 20.83
LABOUR 0.00
0131 Painter day 1.00 399.00 399.00 399.00
0115 Coolie day 0.50 329.00 164.50 164.50
9999 Sundries L.S. 8.06 1.78 14.35 14.35
TOTAL 772.11 13.56 16.47 742.08
reverse calculation
TOTAL 779.84
and overheads
Cost of 1.00 sqm 89.68 1.36 1.65 TOTAL 854.81
Add CP & OH @15% 128.22
Difference 8.62
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.6.1 :- P & A Acrylic Smooth Exterior paint New Work (Two or more
coats with 1.67 lit per 10 Sqm.)
13.46.1
Materials
MATERIAL
8505 Acrylic exterior paint litre 1.67 180.00 300.60 12.50 13.50 29.43 35.75 65.18 235.42
0809 Exterior Primer Kg 2.20 40.00 88.00 12.50 13.50 8.61 10.47 19.08 68.92
LABOUR 0.00 0.00
0131 Painter day 0.60 399.00 239.40 239.40
0115 Coolie day 0.30 329.00 98.70 98.70
0101 Bhisti day 0.05 363.00 18.15 18.15
9999 Brushes, sand paper etc L.S. 7.15 1.78 12.73 12.73
9999 Sundries L.S. 8.06 1.78 14.35 14.35
TOTAL 774.70 38.04 46.22 690.44
reverse calculation
TOTAL 782.45
and overheads
Cost of 10.00 sqm 899.81 3.80 4.62 Add water charges @ 1% 7.87
Add CP & OH @15% 119.30
Difference 2.04
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.7.1 :- P & A Ready mix pink or Grey primer for wood work
13.50.1
Materials
MATERIAL
0823 Pink primer (for wood) litre 0.75 90.00 67.50 12.50 13.50 6.61 8.03 14.64 52.86
9999 Putty L.S. 2.73 1.78 4.86 12.50 13.50 0.48 0.58 1.05 3.81
9977 Carriage L.S. 0.39 1.78 0.69 0.69
LABOUR
0131 Painter day 0.25 399.00 99.75 99.75
0115 Coolie day 0.25 329.00 82.25 82.25
9999 Sundries L.S. 10.79 1.78 19.21 19.21
TOTAL 283.75 7.08 8.61 268.06
reverse calculation
TOTAL 286.58
and overheads
Cost of 1.00 sqm 32.96 0.71 0.86 TOTAL 308.78
. Add CP & OH @15% 46.32
Difference 2.55
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.8.1 :- P & A synthetic Enamel paint to give even shade in two or
more coats for new work
13.61.1
Materials
MATERIAL
0833 Synthetic enamel paint in black
or
chocolate shade litre 1.16 180.00 208.80 12.50 13.50 20.44 24.84 45.28 163.52
9999 MATERIAL L.S. 5.33 1.78 9.49 9.49
9977 Carriage L.S. 1.43 1.78 2.55 2.55
LABOUR
0131 Painter day 0.54 399.00 215.46 215.46
0115 Coolie day 0.54 329.00 177.66 177.66
9999 Sundries L.S. 8.06 1.78 14.35 14.35
TOTAL 640.33 595.06
reverse calculation
TOTAL 646.74
and overheads
Cost of 1.00 sqm 74.38 2.04 2.48 TOTAL 685.45
Add CP & OH @15% 102.82
Difference 4.45
Excsise ED VAT
Amount
rate % Excluding
Taxes
Item no. 11.9.1 :- P & White Cement based Putty of avarage thickness 1 mm
overed plastered surface
13.80
Materials
MATERIAL
0824 Cement base wall care putty kg 14.58 24.00 349.92 12.50 13.50 34.26 41.62 75.88 274.04
10x0.001x1429 = 14.29kg
Add 2% wastage= 0.29kg
Total = 14.58kg Say 14.58 kg
9977 Carriage L.S. 3.90 1.78 6.94 6.94
LABOUR
0122 Mason (for plaster of paris day 0.45 435.00 195.75
work) 1st class 195.75
0114 Beldar day 0.45 329.00 148.05 148.05
TOTAL 771.86 695.99
reverse calculation
TOTAL 779.58
and overheads
Cost of 1.00 sqm 89.65 3.425551 4.162044 TOTAL 801.71
Add CP & OH @15% 120.26
Difference 2.54
Rate Amount Excsise ED VAT Total Input Credit Basic
Code Description Unit Quantity
rate % Taxes
Item no. 12.1.1 :- P & F White Orissa pattern WC Pan of size 580 X 440 mm. with integral
type Foot Rests
Ref:- DAR, 2014, Vol. I, Item no. 17.1.1 Details of cost for:- Each.

Details of cost for one pan
MATERIAL
1954 Vitreous china orrisa type w.c.
pan size
580 mm eac 1.00 780.00 780.00 12.50 13.50 76.36 92.78 169.13 610.87
7358 Flushing Cistern P.V.C. 10 lts h
capacity (low
level) (White) (with fittings,
accessories and
flush pipe) eac 1.00 640.00 640.00 12.50 6.00 67.09 36.23 103.31 536.69
1896 100 mm S.C.I. trap with vent heel h
eac 1.00 315.00 315.00 12.50 5.00 33.33 15.00 48.33 266.67
h
9999 Cement, sand and grit etc. L.S. 26.91 1.78 47.90 47.90
LABOUR
0116 Fitter (grade 1) day 1.25 435.00 543.75 543.75
0114 Beldar day 1.00 329.00 329.00 329.00
TOTAL 2921.05 2600.27
TOTAL 2950.26 176.78 144.00 reverse calculation
overheads
Cost of each 3392.80 Add water charges @ 1% 29.66
TOTAL 2995.26
Add CP & OH @15% 449.29
Difference 51.75
rate % Taxes
Item no. 12.2.1 :- P & F White European type WC Pan of size 580 X 440 mm. with White
plastic seat and lid.

Details of cost for one pan
MATERIAL
1875 White plastic seat (solid)with lid
C.P.brass
hinges and rubber buffers eac 1.00 330.00 330.00 12.50 13.50 32.31 39.25 71.56 258.44
1955 Vitreous china pedestal type h
eac 1.00 700.00 700.00 12.50 13.50 68.53 83.26 151.79 548.21
water closet h
7358 Flushing Cistern P.V.C. 10 lts
capacity (low
level) (White) (with fittings,
accessories and
flush pipe) eac 1.00 640.00 640.00 12.50 6.00 67.09 36.23 103.31 536.69
9999 Cement, sand and grit etc. h
L.S. 26.91 1.78 47.90 47.90
LABOUR 0.00 0.00
0116 Fitter (grade 1) day 1.25 435.00 543.75 543.75
0114 Beldar day 1.00 329.00 329.00 329.00
TOTAL 2856.05 167.92 158.74 2529.39
reverse calculation
TOTAL 2884.61
overheads
TOTAL 2913.62
Add CP & OH @15% 437.04
Difference 33.36
rate % Taxes
Item no. 12.3.1 :- P & F Whiteflat back Wash Basin of size 550 X 400 mm. with CI brackets,
15 mm. CP Pillar Tap, 32 mm. CP Waste Coupling etc.

Details of cost for one no.
MATERIAL
3229 Vitreous china flat back wash
basin
550x400 mm eac 1.00 550.00 550.00 12.50 13.50 53.84 65.42 119.26 430.74
1885 15 mm C.P.brass tap h
eac 1.00 250.00 250.00 12.50 13.50 24.47 29.74 54.21 195.79
1951 C.P. brass waste 32 mm h
eac 1.00 80.00 80.00 12.50 13.50 7.83 9.52 17.35 62.65
1309 C.I. bracket for wash basin and h
pair 1.00 70.00 70.00 12.50 6.00 7.34 3.96 11.30 58.70
sinks
9999 Red lead, white lead and gaskit L.S. 16.12 1.78 28.69 28.69
9999 Painting of brackets, fittings L.S. 26.91 1.78 47.90 47.90
etc.
LABOUR
0116 Fitter (grade 1) day 0.30 435.00 130.50 130.50
0114 Beldar day 0.63 329.00 207.27 207.27
TOTAL 1555.81 93.49 108.63 1353.70
overheads
TOTAL 1559.33
Add CP & OH @15% 233.90
Difference -13.85

rate % Taxes
Item no. 12.4.1 :- P & F Stainless Steel Kitchen Sink with drain board of size 510 X 1040
X225 mm. deep with CI brackets and SS plug 40 mm.
17.10.1.2
MATERIAL
7096 Stainlees steel kitchen sink - with
drain
board 510 x 1040mm bowl depth eac 1.00 5185.00 5185.00 12.50 13.50 507.59 616.72 1124.30 4060.70
225 mm. h
1309 C.I. bracket for wash basin and pair 2.00 70.00 140.00 12.50 6.00 14.68 7.92 22.60 117.40
sinks
9999 Painting of brackets etc. L.S. 26.91 1.78 47.90 47.90
LABOUR
0116 Fitter (grade 1) day 0.22 435.00 95.70 95.70
0114 Beldar day 0.82 329.00 269.78 269.78
TOTAL 6071.58 522.26 624.64 4924.67
overheads
TOTAL 5672.75
Add CP & OH @15% 850.91
Difference -528.47

rate % Taxes
Item no. 12.5.1.1 :- P & F PVC waste pipe for sink or wash basim, Flexible type- 32 mm.
dia.
17.28.2.1
MATERIAL
7119 Flexible (coil shaped) PVC waste
pipe for
sink and wash basin 32 mm dia
with length
not less than 700 mm i/c PVC
waste
fittings eac 1.00 28.00 28.00 12.50 6.00 2.94 1.58 4.52 23.48
9988 h
Carriage of materials and fixing L.S. 20.28 1.78 36.10 36.10
charges
TOTAL 64.10 59.58
overheads
TOTAL 68.63
Add CP & OH @15% 10.29
Difference 4.47
rate % Taxes
Item no. 12.6 :- P & F Beveled edge mirror of size 600 X 45 mm. with 6 mm. Hard Board
ground with wooden cleats, CP brass screws etc complete.
Ref:- DAR, 2014, Vol. I, Item no. 17.31 Details of cost for:- Each.

MATERIAL
1392 Mirror of superior make glass each 1.00 310.00 310.00 12.50 13.50 30.35 36.87 67.22 242.78
60x45 cm
7116 Hard board 6 mm thick sqm 0.27 175.00 47.25 12.50 13.50 4.63 5.62 10.25 37.00
600x450 mm
Wooden cleats
9.32 Rate as per item no 9.32 of SH :
Wood and PVC work (A)
Details of cost for 100 Nos.
MATERIAL
Teak wood (2nd class)
100x(50x50x50)mm =
0.0125cum
Add wastage @ 10% = 0.0013
cum.
Total = 0.0138 cum.
Say 14 cudm.
Hence, for 4 Nos.
1189 Second class teak wood in 10 cudm 0.056 660.00 36.96 12.50 6.00 3.87 2.09 5.97 30.99
scantling 0.04 X 1.4=0.056
3 fine sand)
SH: Mortars 0.04 X 0.002 cum 0.00008 4468.35 0.36 0.36
LABOUR
0112 Carpenter 2nd class 0.04 X 0.75 day 0.03 399.00 11.97 11.97
0.04 X 0.75
0114 Beldar 0.04 X 0.75 day 0.03 329.00 9.87 9.87
0588 Chromium plated Brass screws 100 Nos 0.04 125.00 5.00 5.00
25 mm
9999 Sundries L.S. 1.43 1.78 2.55 2.55
LABOUR
0114 Beldar day 0.33 329.00 108.57 108.57
TOTAL 683.64 38.85 44.58 600.21
reverse calculation
TOTAL 690.47
overheads
TOTAL 691.38
Add CP & OH @15% 103.71
Difference 1.04
rate % Taxes
Item no. 12.7.1.1 :- P & F Centrifugally cast SPIGOT & Socket Soil, Waste and Vent pipes
100 mm. dia.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for:-16.87 Meter
17.35.1.2
Details of cost for 16.87 m
(1.75mx10)-(9x0.07m) = 16.87 m
MATERIAL
C.C.I.(spun) socketed soil, waste 1196.00 12558.00 12.50 6.00 1316.35 710.83 2027.18 10530.82
and vent pipe 1.80 metres eac
3620 h 10.50
long:100mm dia
9999 Scaffolding L.S. 80.73 1.78 143.70 143.70

LABOUR
0116 Fitter (grade 1) day 0.42 435.00 182.70 182.70
0100 Bandhani day 0.21 363.00 76.23 76.23
0114 Beldar day 0.83 329.00 273.07 273.07
TOTAL 13329.50 11302.32
reverse calculation
TOTAL 13462.79
and overheads
Cost for 16.87 m pan 15482.21 Add water charges @ 1% 128.90
Cost per metre 917.74 78.03 42.14 TOTAL 13019.20

Add CP & OH @15% 1952.88
Cost for 16.87 Met. 14972.07
Cost for 1.00 Met. 887.50
Difference -30.24
rate % Taxes
Item no. 12.8.1 :- P & F MS Holder Bat clamps to CI spun pipes of 100 mm. dia.
Ref:- DAR, 2014, Vol. I, Item no. 17.37.1 Details of cost for:- Each

Code Description Uni Quan Rate Amount
t tity
MATERIAL
1331 M.S.Holder bat clamp of
approved design
5.00
for 100 mm S.C.I. pipe eac 20.00 100.00 12.50 5.50 10.53 5.21 15.75 84.25
h
2.47
9977 Carriage of bat clamps L.S. 1.73 4.27 4.27

LABOUR
0.125 60.88
0116 Fitter (grade 1) day 487.00 60.88
0.75
0124 Mason (brick layer) 2nd class day 448.00 336.00 336.00
0.50
0114 Beldar day 368.00 184.00 184.00

7.15
9999 Sundries L.S. 1.73 12.37 12.37

0295 Stone Aggregate (Single size) : 0.00
20 mm
nominal size cu 0.0033 1300.00 4.29 0.00 6.00 0.00 0.24 0.24 4.05
0297 Stone Aggregate (Single size) : m 0.00
10 mm
nominal size cu 0.0011 1300.00 1.43 0.00 6.00 0.00 0.08 0.08 1.35
2202 Carriage of Stone aggregate m
below 40 mm
nominal size cu 0.0044 103.77 0.46 0.46
0982 Coarse sand (zone III) m
cu 0.0022 1200.00 2.64 0.00 6.00 0.00 0.15 0.15 2.49
2203 Carriage of Coarse sand m
cu 0.0022 103.77 0.23 0.23
m
0367 Portland Cement (OPC-43 tonne 0.0016 5700.00 9.12
grade) 1000.00 13.50 1.60 1.08 2.68 6.44
0114 Beldar day 0.0045 368.00 1.66 1.66
0115 Coolie day 0.0032 368.00 1.18 1.18
0101 Bhisti day 0.0014 407.00 0.57 0.57
0128 Mate day 0.0002 407.00 0.08 0.08
0.26
9999 Hire charges of machine etc. L.S. 1.73 0.45 0.45

0.22
0.13
9999 Sundries L.S. 1.73 0.22

9999 Sundries L.S. 0.22
0.13
1.73 0.22
TOTAL 720.49 701.59
and overheads
Cost of 5.00 bat clamps 836.85 Add water charges @ 1% 8.00
Cost of each 167.37 2.11 1.04 TOTAL 808.17

Add CP & OH @15% 121.23
Cost for 5.00 Nos.. 929.39
Cost for Each 185.88
Difference 18.51
rate % Taxes
Item no. 12.9.1 :- P & F Sand CI bend of required degrees with access door 100 mm. dia.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for:- Each
17.38.1.2
MATERIAL
1625 S.C.I. bend with access door eac 1.00 290.00 290.00 12.50 6.00 30.40 16.42 46.81 243.19
100mm dia h
1374 Rubber insertions for 100 mm eac 1.00 18.00 18.00 18.00
dia pipe joints h
9988 Carriage of materials and fixing L.S. 13.52 1.78 24.07 24.07
charges
TOTAL 332.07 285.25
reverse calculation
TOTAL 335.39
and overheads
TOTAL 328.58
Add CP & OH @15% 49.29
Difference -7.82
rate % Taxes
Item no. 12.10.1.1 :- P & F Sand CI hell rest bend of required degrees with access door
100 mm. dia.
17.40.1.2
MATERIAL
1667 Sand cast iron heel rest bend eac 1.00 296.00 296.00 12.50 6.00 31.03 16.75 47.78 248.22
100mm dia h
charges
TOTAL 320.07 272.28
reverse calculation
TOTAL 323.27
and overheads
TOTAL 313.64
Add CP & OH @15% 47.05
Difference -11.06
rate % Taxes
Item no. 12.11.1.1 :- P & F Sand CI Single Equal Plain Junction of required degrees with
access door 100 mm. dia.
17.43.1.2
MATERIAL
3644 S.C.I. S&S single equal
junctions with
access door 100x100x100 eac 1.00 495.00 495.00 12.50 6.00 51.89 28.02 79.91 415.09
mm h
1374 Rubber insertions for 100 mm eac 1.00 18.00 18.00 18.00
dia pipe joints h
charges
TOTAL 537.07 457.16
reverse calculation
TOTAL 542.44
and overheads
TOTAL 526.60
Add CP & OH @15% 78.99
Difference -18.21
rate % Taxes
Item no. 12.12.1.1 :- P & F Sand CI Terminal Guard 100 mm. dia.
17.56.1.2
Details of cost for one no. 1 350.00 350.00 12.50 6.00 36.69 19.81 56.50 293.50
MATERIAL
3733 S.C.I. S&S, Slotted Cowl
eac
(Terminal Guard) 100 mm
h
charges
TOTAL 374.07 317.57
reverse calculation
TOTAL 377.81
and overheads
TOTAL 365.81
Add CP & OH @15% 54.87
Difference -13.80
duty in % Amount Amount Amount
MVAT in Rupees in Rupees Excluding
Code Description Unit Quantity rate % Taxes
Item no. 12.13.1.1 :- P & F Trap of self cleansing design with screwed down or hinged
grating 100 mm. dia.
17.60.1.1
MATERIAL
7808 Centrifugally cast (spun) iron S&S
100 mm
inlet and 100 mm outlet eac 1.00 435.00 435.00 12.50 6.00 45.60 24.62 70.22 364.78
9999 Cement, sand and grit etc. h
L.S. 13.52 1.78 24.07 24.07
LABOUR
0114 Beldar day 0.50 329.00 164.50 164.50
TOTAL 845.93 total 775.70
overheads
TOTAL 893.54
Add CP & OH @15% 134.03
Difference 45.03

rate % Taxes
Item no. 12.14.1:- P & A Painting to CI pipes with Synthetic Enamal paint of Chocolate
Grey or Buff shades 100 mm. dia.
Ref:- DAR, 2016, Vol. I, Item no. 17.65.1 Details of cost for:- Meter

Details of cost for 10 metres
MATERIALS
13.50. Perimeter = 3.14x110 mm =345.71 Area
3 10x0.3457 = 3.46 sqm
Rate as per item no 13.50.3 of SH : For
Priming coat
MATERIAL
4202 Red oxide Zinc chromate primer litre 0.19 130.00 24.29 12.50 13.50 2.38 2.89 5.27 19.02
3.46 X 0.54/10.00
9977 Carriage L.S. 0.19 1.78 0.33 0.33
LABOUR 0.00
0131 Painter 3.46 X 0.24/10.00 day 0.08 399.00 33.13 33.13
0115 Coolie 3.46 X 0.24/10.00 day 0.08 329.00 27.32 27.32
9999 Brushes,sand paper including L.S. 3.73 1.78 6.65 6.65
sundries 3.46 X 10.79/10.00
Finishing Painting two coats with paint
13.61. of any colour such as chocolatem grey
1 or buff etc.
Rate as per item no 13.61.1 of SH :
Finishing
MATERIAL
0833 Synthetic enamel paint in black or
chocolate shade 3.46 X 1.16/10 litre 0.40 180.00 72.24 12.50 13.50 7.07 8.59 15.67 56.58
9999 MATERIAL 3.46 X 5.33/10 L.S. 1.84 1.78 3.28 3.28

9977 Carriage L.S. 0.49 1.78 0.88 0.88
LABOUR 0.00
0131 Painter 3.46 X 0.54/10 day 0.19 399.00 74.55 74.55
0115 Coolie day 0.19 329.00 61.47 61.47
9999 Brushes, sand paper etc 3.46 X L.S. 2.34 1.78 4.16 4.16
6.76/10
9999 Sundries 3.46 X 8.06/10 L.S. 2.79 1.78 4.96 4.96
9999 Add for delay L.S. 17.16 1.78
30.54 30.54
TOTAL 343.82 9.45 11.48 322.89
reverse calculation
TOTAL 347.26
overheads
Cost of 10 metres 399.35 Add water charges @ 1% 3.68

Add 15 % Contractor's 55.79
profit and overheads
Cost for 10 met. 427.73

Cost per met. 42.77
Difference 2.84
rate % Taxes
Item no. 12.15 :- P & F PTMT Towel Ring trapezoidal type 215 mm long and 200 mm.
wide with concealed fittings.
Ref:- DAR, 2014, Vol. I, Item no. 17.72 Details of cost for:- Each

MATERIAL
7504 PTMT - Towel Ring 215x200x37mm eac 1.00 152.00 152.00 12.50 13.50 14.88 18.08 32.96 119.04
h
charges
TOTAL 188.10 155.14
reverse calculation
TOTAL 189.98
overheads
TOTAL 178.71
Add CP & OH @15% 26.81
Difference -12.97
rate % Taxes
Item no. 12.16.1 :- P & F PTMT Towel Rod 450 mm long clear and 495 mm with brackets ,
78 mm. wide weighing not less than 170 gms.

MATERIAL eac 12.50 13.50 23.69 28.78 52.47 189.53
7505 PTMT Towel Rail (450mm) 1.00 242.00 242.00
h
Wooden cleates
9.32 Rate as per item no 9.32 of SH :
Wood and PVC work
Details of cost for 100 Nos.
MATERIAL
Teak wood (2nd class)
100x(50x50x50)mm =0.0125cum
Add wastage @ 10% = 0.0013 cum.
Total = 0.0138 cum.
Say 14 cudm.
1189 Second class teak wood in 10 cudm 0.028 660.00 18.48 12.50 6.00 1.94 1.05 2.98 15.50
scantling 2 X 1.40/100
2204 Carriage of Timber 2 X 0.014/100 cum 0.00028 121.70 0.03 0.03
0112 Carpenter 2nd class 2 X 0.75/100 day 0.015 399.00 5.99 5.99
0124 Mason (brick layer) 2nd class 2 X day 0.015 399.00 5.99 5.99
0.75/100
0114 Beldar 2 X 0.75/100 day 0.015 329.00 4.94 4.94
0003 Mortars 0.002/100 cum. cum. 0.00002 4468.35 0.09 0.09
Chromium plated Brass screws 25 ### 125.00 7.50 12.50 6.00 0.79 0.42 1.21 6.29
0588 mm 100 Nos
LABOUR
0114 Beldar day 0.17 329.00 55.93 55.93
TOTAL 416.17 26.41 30.25 359.50
reverse calculation
TOTAL 420.33
overheads
Cost of each 483.39 26.41 30.25 Add water charges @ 1% 4.10
TOTAL 414.12
Add CP & OH @15% 62.12
Difference -7.15
rate % Taxes
Item no. 12.17.1 :- P & FMS Holder bat clamps of total bracket length of 580 mm.

MATERIAL
M.S. flats 50x5mm 5 x 0.58 = 2.90m
@ 1.97 kg/ metre = 5.71 kg.

M.S. flats 30x1.6mm 5x0.42 =
2.10m.
0.38kg/metre = 0.80kg.
Total = 6.51kg.
Add wastage 5% = 0.33kg.
Total = 6.86 kg.= 0.0686 quintal
1007 Structurals such as tees,angles
channels
and R.S. joists qui 0.0686 4636.00 318.03 12.50 5.00 33.65 15.14 48.80 269.23
ntal
2205 Carriage of Steel ton 0.0069 94.55 0.65 0.65
LABOUR ne
0116 Fitter (grade 1) day 0.033 435.00 14.36 14.36
0114 Beldar Day 0.065 329.00 21.39 21.39
priming coat
5x0.58x0.11 = 0.32
5x0.42x0.063 = 0.13
Total=0.45sqm
13.50. Rate as per item no 13.50.1 of SH : sq 0.45
1 Finishing m
MATERIAL
0823 Pink primer , 0.45 X litre 0.03375 90.00 3.04 12.50 13.50 0.30 0.36 0.66 2.38
0.75/10=0.03375
9999 putty, (U.G.) 0.45 X 2.73/10 litre 0.12285 1.78 0.22 12.50 13.50 0.02 0.03 0.05 0.17
9977 Carriage 0.45 X 0.39/10 L.S. 0.01755 1.78 0.03 0.03
LABOUR
0131 Painter 0.45 X 0.25/10 day 0.01125 399.00 4.49 4.49
0115 Coolie 0.45 X 0.25/10 day 0.01125 329.00 3.70 3.70
9999 Brushes, sand paper etc 0.45 X L.S. 0.23985 1.78 0.43 0.43
5.33/10
9999 Sundries 0.45 X10.79/10 L.S. 0.48555 1.78 0.86 0.86
9999 Sundries L.S. 1.35 1.78 2.40 2.40
P/F expansion hold fasteners 6mm
threaded
dia 5x4 Nos = 20 nos.
8.8.1. "Rate asper item no. 8.8.1.1 of
1
SH :- Marble work eac 20.00
Details of cost for 20 nos. h
W.E.H. fastener
MATERIAL
7430 Wedge expansion hold fastner
1/4" or
6 mm 20 X 30/30 each 20.00 14.00 280.00 12.50 6.00 29.35 15.85 45.20 234.80
36.5mm length
1034 Bolts and nuts upto 300 mm in quintal 0.0030 5600.00 16.80 12.50 6.00 1.76 0.95 2.71 14.09
length 20 X 0.0045/30
(36.5+10mm)
LABOUR
0116 Fitter (grade 1) 0.25 X 20/30 day 0.16667 435.00 72.50 72.50
0114 Beldar 0.25 X 20/30 day 0.16667 329.00 54.83 54.83
9999 Hire and running charges for 0.00
hand drill
machine Sundries, drilling bit L.S. 21.6667 1.78 38.57 38.57
scaffolding etc. 32.50 X 20/30
Total 851.84 65.08 32.33 754.43
Total 860.36 reverse calculation
overheads
Cost of 5 Nos. 989.41 13.02 6.47 Add water charges @ 1% 8.60
Cost of each 197.88 TOTAL 869.03

Add CP & OH @15% 130.35
Cost for 5 nos. 999.38
Difference 1.99
duty in Amount in Amount in Amount
Code Description Unit Quantity % MVAT Rupees Rupees Excluding
rate % Taxes
Item no. 13.1.1 :- P & CPVC pipes for hot and cold watetr exposed on walls- 25 mm. Dia.
Ref:- DAR, 2014, Vol. II, Item no. 18.7.3 Details of cost for:- Meter

Details of cost for 10 metre
MATERIAL
8638 Chlorinated Polyvinyl - chloride me 10 95.00 950.00 12.50 6.00 99.58 53.77 153.35 796.65
(CPVC) pipe 25 mm outer dia. (X) tre
Add 30% for fittings and wastage L.S. 285.00 285.00
etc. on (X) 30 * X / 100
LABOUR 0.00
0116 Fitter (grade 1) day 0.33 435.00 143.55 143.55
0117 Assistant Fitter or 2nd class day 0.98 399.00 391.02 391.02
Fitter
0114 Beldar day 0.66 329.00 217.14 217.14
TOTAL 1991.57 1838.22
overheads
Cost of 10 metre 2313.21 Add water charges @ 1% 20.96

Add CP & OH @15% 317.62
Cost for 10 Meter 2435.07
Cost per Meter 243.51
Difference 12.19
rate % Taxes

MATERIAL
8639 Chlorinated Polyvinyl - chloride
(CPVC)
pipe 32 mm outer dia. me 10.00 130.00 12.50 6.00 136.27 73.58 209.85 1090.15
tre
1300.00
Add 30% for fittings and wastage
etc. on (X)
30 * X / 100 390.00 390.00
LABOUR
0116 Fitter (grade 1) day 0.33 435.00 143.55 143.55
0117 Assistant Fitter or 2nd class day 0.98 399.00 391.02 391.02
Fitter
0114 Beldar day 0.98 329.00 322.42 322.42
TOTAL 2554.39 2344.54
overheads

Add CP & OH @15% 405.10
Difference 13.89
rate % Taxes

MATERIAL
(CPVC) (X)
pipe 40 mm outer dia. me 10.00 185.00 1850.00 12.50 6.00 193.92 104.72 298.64 1551.36
tre
Add 30% for fittings and
wastage etc. on (X)
30 * X / 100 555.00 555.00
9999 Cement, sand and grit etc. L.S 5.33 1.78 9.49 9.49
LABOUR .
0116 Fitter (grade 1) da 0.33 435.00 143.55 143.55
0117 Assistant Fitter or 2nd class yda 1.31 399.00 522.69 522.69
Fitter y
0114 Beldar da 1.31 329.00 430.99 430.99
TOTAL y 3511.72 3213.08
calculation
TOTAL 3546.83
and overheads

Add CP & OH @15% 555.17
Difference 17.75
rate % Taxes

MATERIAL
(CPVC)
pipe 50 mm outer dia. (X) me 10.00 300.00 3000.00 12.50 6.00 314.47 169.81 484.28 2515.72
tre
Add 30% for fittings and
wastage etc. on (X)
30 * X / 100 900.00 900.00
9999 Cement, sand and grit etc. L.S 5.33 1.78 9.49 9.49
LABOUR .
0116 Fitter (grade 1) da 0.33 435.00 143.55 143.55
0117 Assistant Fitter or 2nd class y
da 1.31 399.00 522.69 522.69
Fitter y
0114 Beldar da 1.31 329.00 430.99 430.99
TOTAL y 5006.72 4522.44
calculation
TOTAL 5056.78
and overheads

Add CP & OH @15% 781.41
Difference 17.55
rate % Taxes
Item no. 13.2.1 :- P & CPVC pipes for hot and cold water in concealed work- 20 mm. Dia.

MATERIAL
(CPVC)
pipe 20 mm outer dia. (X) me 10.00 68.00 680.00 12.50 6.00 71.28 38.49 109.77 570.23
tre
Add 75% for fittings, clamps
and wastage
etc. on (X) 510.00 510.00
75 * X / 100
Making chases upto 7.5 x 7.5
cm. in walls
and making good the same
18.78 Rate as per item no. 18.78 Of me
SH: Water Supply tre
Labour for making chases Mason (brick da 108.75 108.75
layer) 1st class 0.25 435.00
y
0124 Mason (brick layer) 2nd class da 0.25 399.00 99.75 99.75
0114 Beldar day 1.00 329.00 329.00 329.00
4.2.5 Cement concrete 1:3:6 (1 cement : y
3 coarse sand : 6 graded stone aggregate cu 0.04 4706.23
20 mm nominal size) m
0.075x0.075x10 m = 0.05625 cum
Les 33% for pipe etc. = (-) 0.01856 cum
= 0.03769 cum Say 0.04 cum

MATERIAL
mm
mm
40 mm
nominal size 0.04 X 0.94 cum 0.0376 106.49 4.00 4.00
0.0188
LABOUR
0114 Beldar 0.04 X 0.90 day 0.036 329.00 11.84 11.84
0115 Coolie 0.04 X 0.78 day 0.0312 329.00 10.26 10.26
0101 Bhisti 0.04 X 0.70 day 0.028 363.00 10.16 10.16
0123 Mason (brick layer) 1st class 0.04 day 435.00 1.04 1.04
X 0.06 0.0024
0124 Mason (brick layer) 2nd class 0.04 X day 399.00 0.96 0.96
0.06 0.0024
0002 Hire charges of Concrete Mixer 0.25
to
0012 Vibrator(Needle type 40mm) 0.04 X day 350.00 0.98 0.98
0.07 0.0028
9999 Scaffolding (17.60x2.5 avg.) 0.04 X L.S. 1.78 8.15 8.15
114.40 4.58
9999 Sundries 0.04 X 13.52 L.S. 0.5408 1.78 0.96 0.96
329.00 24.74
0115 Coolie 0.04 X 1.88 day 0.0752 24.74
(Extra labour for lifting material upto
floor
V level = 0.75 x 2.5 = 1.88)
LABOUR
0116 Fitter (grade 1) da 0.33 435.00 143.55 143.55
0117 Assistant Fitter or 2nd class yda 0.66 399.00 263.34 263.34
Fitter y
0114 Beldar da 0.66 329.00 217.14 217.14
TOTAL y 2551.89 2422.95
and overheads
Cost of 10 metre 2964.02 80.08 48.86 Add water charges @ 1% 27.63

Add CP & OH @15% 418.65
Difference 24.56

rate % Taxes
Item no. 13.3.1 :- P & F GI pipes with fittings and clamps etc. Exposed on walls- 50 mm.
Dia.

MATERIAL
1550 G.I. pipes 50 mm dia me 11.50 275.00 3162.50 12.50 6.00 331.50 179.01 510.51 2651.99
tre
Weight for carriage = pipe weight +
15% for fiitings =

1.15 * 51.70 = 59.455 kg = 0.059455
tonne
2271 Carriage of G.I. pipes below 100 mm ton 0.059455 94.65 5.63 5.63
dia ne
9999 White lead, hemp, oil etc. L.S 13.52 1.78 24.07 24.07
9999 Cement, sand and grit etc. .
L.S 5.33 1.78 9.49 9.49
LABOUR . 0.00 0.00
0116 Fitter (grade 1) da 0.33 435.00 143.55 143.55
0117 Assistant Fitter or 2nd class Fitter y
da 1.64 399.00 654.36 654.36
y
0114 Beldar da 1.64 329.00 539.56 539.56
TOTAL y 4539.15 total 4028.64
calculation
overheads

Add CP & OH @15% 696.09
Difference 6.45

duty in Amount Amount Amount
% MVAT in Rupees in Rupees Excluding
rate % Taxes
Item no. 13.4.1 :- P & F GI pipes with fittings including trenching and re-filling for external
work- 40 mm. Dia.

MATERIAL
1550 G.I. pipes 40 mm dia met 10.20 220.00 2244.00 12.50 6.00 235.22 127.02 362.24 1881.76
re
Weight for carriage = pipe weight +
2% for fiitings =
1.02 * 36.50 = 37.23 kg = 0.03723 tonne
2271 Carriage of G.I. pipes below 100 mm dia ton 0.0372 94.65 3.52 3.52
ne
9999 White lead, hemp, oil etc. L.S. 9.49 1.78 16.89 16.89
LABOUR 0.00
0116 Fitter (grade 1) day 0.16 435.00 69.60 69.60
0114 Beldar day 0.33 329.00 108.57 108.57
Trenching and refilling etc. 0.00
0114 Beldar day 0.66 329.00 217.14 217.14
0115 Coolie day 0.66 329.00 217.14 217.14
TOTAL 2876.87 2514.63
overheads

Add CP & OH @15% 434.49
Difference -1.04

rate % Taxes
Item no. 13.4.2 :- P & F GI pipes with fittings including trenching and re-filling for external
work- 80 mm. Dia.

MATERIAL
1552 G.I. pipes 80 mm dia me 10.20 460.00 4692.00 12.50 6.00 491.82 265.58 757.41 3934.59
tre
Weight for carriage = pipe weight
+ 2% for fiitings =
1.02 * 86.40 = 88.128 kg = 0.088128
tonne
2271 Carriage of G.I. pipes below 100 mm ton 0.088128 94.65 8.34 8.34
dia ne
9999 White lead, hemp, oil etc. L.S 13.52 1.78 24.07 24.07
LABOUR .
0116 Fitter (grade 1) da 0.25 435.00 108.75 108.75
0114 Beldar y
da 0.66 329.00 217.14 217.14
Trenching and refilling etc. y
0114 Beldar da 0.66 329.00 217.14 217.14
y
0115 Coolie da 0.66 329.00 217.14 217.14
TOTAL y 5484.58 total 4727.17
overheads

Add CP & OH @15% 816.79
Difference -10.83

rate % Taxes
Item no. 13.5.1 :- P & F Gun metal gate valve with CI wheel- 25 mm. Dia.
Ref:- DAR, 2014, Vol. II, Item no. 18.17.1 Details of cost for:- Each

MATERIAL
1927 Brass full way valve with C.I. wheel
(screwed end) 25 mm dia eac 1.00 350.00 350.00 12.50 6.00 36.69 19.81 56.50 293.50
9988 Carriage of materials and fixing charges h
L.S. 10.79 1.78 19.21 19.21
TOTAL 369.21 312.71

overheads
Cost of one no. 428.83 Add water charges @ 1% 3.57
TOTAL 360.21
Add CP & OH @15% 54.03
ifference -14.59

Code Description Unit Quantity % MVAT in Rupees in Rupees Excluding
rate % Taxes

MATERIAL
L.S. 13.52 1.78 24.07 24.07
TOTAL 504.07 426.58

0
overheads
TOTAL 491.38
Add CP & OH @15% 73.71
Difference -20.38

rate % Taxes

MATERIAL
L.S. 14.82 1.78 26.38 26.38
TOTAL 646.38 546.30

overheads
TOTAL 629.28
Add CP & OH @15% 94.39
Difference -27.10

rate % Taxes
Item no. 13.6.1.1 :- P & F unplasticized PVC connection pipe with Brass unions 45 cms.
Length and 15 mm. nominal bore.
Ref:- DAR, 2014, Vol. II, Item no. Details of cost for:- Each
18.21.2.1
MATERIAL
1689 Unplasticised P.V.C.connection pipe with
brass union 45 cm long 15 mm bore eac 1.00 35.00 35.00 12.50 6.00 3.67 1.98 5.65 29.35
L.S. 13.52 1.78 24.07 24.07
TOTAL 59.07 53.42

overheads
TOTAL 61.53
Add CP & OH @15% 9.23
Cost for Each 70.76
Difference 2.15

rate % Taxes
Item no. 13.7 :- P & Fpolyethelene Water Storage Tank with cover and locking
arrangements and holes for inlet, outlet and overflow pipes etc.
Ref:- DAR, 2014, Vol. II, Item no. 18.48 Details of cost for:-Liter

Details of cost for 500 litres
MATERIAL
1649 Polyethylene water storage tank with cover
and suitable locking arrangement per litre 500.00 5.30 2650.00 12.50 13.50 259.42 315.20 574.62 2075.38
9977 Carriage to site L.S. 179.40 1.78 319.33 319.33
9999 Placing at terrace L.S. 89.70 1.78 159.67 159.67
TOTAL 3129.00 total 2554.38
overheads
Cost for 500 litre 3634.33 Add water charges @ 1% 29.13
Cost of one litre 7.27 0.52 0.63 TOTAL 2942.40

Add CP & OH @15% 441.36
Cost for 500 Lit. 3383.76
Cost per Lit. 6.77
Difference -0.50

rate % Taxes
Item no. 13.8.1 :- P & F CP Brass bib tap of approved quality 15 mm. nominal bore.

MATERIAL
7257 C.P. Brass bibcock 15 mm eac 1.00 375.00 375.00 12.50 13.50 36.71 44.60 81.31 293.69
9988 Carrige of material and fixing charges h
L.S. 11.57 1.78 20.59 20.59
TOTAL 395.59 314.28
overheads
Cost of 1 no. 459.48 Add water charges @ 1% 3.58
TOTAL 362.02
Add CP & OH @15% 54.30
Difference -43.16

rate % Taxes
Item no. 13.9.1 :- P & F CP Brass Long Body bib tap of approved quality 15 mm. nominal
bore.

MATERIAL
7259 C.P. Brass long body bibcock 15 mm ea 1.00 501.00 501.00 12.50 13.50 49.05 59.59 108.64 392.36
ch
9988 Carrige of material and fixing charges L.S 13.91 1.78 24.76 24.76
.
TOTAL 525.76 417.12
calculation
overheads
TOTAL 480.49
Add CP & OH @15% 72.07
Difference -58.11

Code Description Unit Quantity rate % Taxes
Item no. 13.10.1 :- P & F CP Brass Angle Valve for basin mixer of approved quality 15
mm. nominal bore.

MATERIAL
7261 C.P. Brass angle valve 15 mm eac 1.00 417.00 417.00 12.50 13.50 40.82 49.60 90.42 326.58
9988 Carriage and fixing charges h
L.S. 11.31 1.78 20.13 20.13
TOTAL 437.13 346.71
overheads
TOTAL 399.38
Add CP & OH @15% 59.91
Difference -48.44
rate % Taxes
Item no. 13.11.1.1 :- P & F PTMT Grating of approved quality and color, circular type, 125
mm. nominal dia.and 25 mm.waste hole.
18.58.1.2
Details of cost for 1 no. MATERIAL
125 mm grating withwaste hole eac 12.50 13.50 4.11 5.00 9.11 32.89
7411 1.00 42.00
42.00
h
9988 Carriage of materials and fixing charges L.S. 4.16 7.40
1.78
7.40
TOTAL 49.40 40.30

calculation
overheads
TOTAL 46.42
Add CP & OH @15% 6.96
Cost for Each 53.38
Difference -4.00

rate % Taxes
Item no. 13.11.2.1 :- P & F PTMT Grating of rectangular tupe, with openable circular lid,
150 mm. nominal size and 100 mm.hinged round grating.
18.58.2.1
Details of cost for 1 no.
MATERIAL
7412 Rectangular type with openable circular lid
150 mm size 18 mm high with 100 mm dia.

(110 gm) eac 1.00 122.00 122.00 12.50 13.50 11.94 14.51 26.45 95.55
L.S. 4.16 1.78 7.40 7.40

overheads
TOTAL 118.59
Add CP & OH @15% 17.79
Difference -13.93

rate % Taxes
Item no. 13.12.1 :- P & F PTMT Ball Cock with epoxy coated Aluminium rod, LP/HPHD
plastic rod, 152 mm. long and 25 mm nominal bore

Code Description Uni Quantity Rate Amount
Details of cost for one no. t
MATERIAL
7497 PTMT Ball Cock 25mm Complete with
Epoxy Coated Aluminium Road & H.D. Ball eac 1.00 420.00 420.00 12.50 13.50 41.12 49.96 91.07 328.93
h
9988 Carriage of materials and fixing charges L.S. 32.24 1.78 57.39 57.39

overheads
TOTAL 445.00
Add CP & OH @15% 66.75
Difference -42.74

rate % Taxes
Item no. 13.12.2 :- P & F PTMT Ball Cock with epoxy coated Aluminium rod, LP/HPHD
plastic rod, 242 mm. long and 50 mm nominal bore

MATERIAL
7499 PTMT Ball Cock 50mm Complete with
Epoxy Coated Aluminium Road & H.D. Ball eac 1.00 1150.00 1150.00 12.50 13.50 112.58 136.78 249.36 900.64
h
9988 Carriage of materials and fixing charges L.S. 32.24 1.78 57.39 57.39
TOTAL 1207.39 total 958.02

overheads
TOTAL 1103.55
Add CP & OH @15% 165.53
Difference -133.30

rate % Taxes
Item no. 13.13 :- P & F PTMT swivelling shower 15 mm nominal bore
Ref:- DAR, 2014, Vol. II, Item no. 18.64 Details of cost for:- Each

MATERIAL
7501 PTMT Swiveling shower 15mm eac 1.00 110.00 110.00 12.50 13.50 10.77 13.08 23.85 86.15
L.S. 6.76 1.78 12.03 12.03
overheads
TOTAL 113.09
Add CP & OH @15% 16.96
Difference -11.68
Excise Duty ED VAT Total Input Credit Basic Amount
% Amount in Amount in Excluding
MVAT Rupees Rupees Taxes
rate %
Item no. 14.1.1- P/L Glazed Stone Ware pipes of class SP-1 jointing with CM 1:1 complete- 100
mm. Dia.
Ref:- DAR, 2014, Vol.I I, Item no. 19.1.1 Details of cost for: 1.00 Rmt

MATERIAL
1854 Stoneware pipes grade A (60 cm
long)
100 mm dia each 55.00 50.00 2750.00 12.50 13.50 269.21 327.09 596.30 2153.70
Added 10% allowance for
breakage
2224 Carriage of S.W. pipes 100 mm 100 0.33 141.98 46.85 46.85
dia metre
Added 10% allowance for
breakage
Cement for 50 joints = 0.019
tonne
0367 Portland Cement (OPC-43 grade) tonne 0.019 6300.00 119.70 1000.00 13.50 19.00 14.24 33.24 86.46
0983 Fine sand (zone IV) cum 0.01 700.00 7.00 0.00 6.00 0.00 0.40 0.40 6.60
badarpur
sand : 2 parts jamuna sand) cum 0.01 106.49 1.06 1.06
1881 Spun yarn kilogram 4.50 50.00 225.00 225.00
or plain gaskin @ 0.09 kg per

joint
= 0.09x50 = 4.50 kg
LABOUR
0114 Beldar day 3.00 329.00 987.00 987.00
0101 Bhisti day 1.00 363.00 363.00 363.00
TOTAL 5335.42 4705.48
TOTAL calculation
5388.77
overheads
808.32
Cost of 30 metre 6197.09 288.21 341.73 Add water charges @ 1% 53.67
Add CP & OH @15% 813.04
TOTAL for 30.0 Met. 6233.30
Rate per Rmt. 207.78
Difference 1.21
rate %
Item no. 14.2.1- P/L CC 1:5:10 all around SW pipes including bed concrete for 100 mm. dia. SW
pipes
Ref:- DAR, 2014, Vol.I I, Item no. 19.2.1 Details of cost for: 1.00 Rmt

Area = W x W/2 + ½ x (3.14 x
W² / 4)
- (3.14 x D² / 4)
= W² x (0.5 + 3.14 / 8) - (3.14
x D² / 4)
Where W = D + X
D = 100 + 12 + 12 = 124 mm
or 12.4 cm
X = 300 mm as trench depth is
less than 1200 mm
W = 12.4 + 30 = 42.4
Area=
= 42.4² x ( 0.5 + 3.14/ 8) -
(3.14 x 12.4²/4)
= 1484 sqcm = 0.1484 sqm
Say 0.148 sqm For 10 m
length qty. of concrete reqd.
= 1.48 cum
Cost of 10 metres Cost of

metre Say
4.1.10 Rate as per item no 4.1.10 of SH : cum. 1.48 4209.05

Concrete Work
MATERIAL
mm
(0.70 cum - 7.5% for voids i.e. 0.05
= 0.65 cum)
mm
2206 Carriage of Stone aggregate 40 mm
nominal
size and above 1.48 X 0.65 cum 0.962 115.75 111.35 111.35
40 mm
nominal size 1.48 X 0.24 cum 0.3552 106.49 37.83 37.83
2203 Carriage of Coarse sand 1.48 X cum 0.6956 106.49 74.07 74.07
0.47
(0.2225 cum)
LABOUR
0155 Mason (average) 1.48 X 0.10 day 0.148 417.00 61.72 61.72
0114 Beldar 1.48 X 1.63 day 2.4124 329.00 793.68 793.68
0101 Bhisti 1.48 X 0.70 day 1.036 363.00 376.07 376.07
0002 Hire charges of Concrete Mixer
0.25 to 0.40 cum with hooper
1.48 X 0.07 day 0.1036 800.00 82.88 82.88
0012 Vibrator(Needle type 40mm) 1.48 X day 0.1036 350.00 36.26 36.26
0.07
9999 Sundries 1.48 X 13.52 L.S. 20.0096 1.78 35.62 35.62
TOTAL 5101.98 total 4637.36
calculation
TOTAL 5153.00
overheads 772.95
Cost of 10 Meters. 5925.95 192.40 272.22 Add water charges @ 1% 52.89
Cost of 1 Meter. 592.60 19.24 27.22 TOTAL 5341.80
Add CP & OH @15% 801.27
TOTAL 6143.07
Difference 21.71
Excise Duty ED VAT Total Input Credit Basic
% Amount Amount Amount
rate % Taxes
Item no. 14.3.1- P/F Glazed Stone Ware Gully Trap of class SP-1with CI grating and water tight CI
cover 300 X 300- Trap Size 100 X 100 mm. P type
Ref:- DAR, 2014, Vol.I I, Item no. Details of cost for: Each
19.4.1.1
Details of cost of one gully tarp
1900 S.W. gully trap P type 100x100 mm each 1 90.00 90.00 12.50 13.50 8.81 10.70 19.52 70.48
1364 C.I. grating 100x100 mm each 1 15.00 15.00 12.50 6.00 1.57 0.85 2.42 12.58
1352 C.I. cover and frame 300x300 mm each 1 300.00 300.00 12.50 6.00 31.45 16.98 48.43 251.57
inside
Cement concrete 1:5:10 ( 1 cement :
5 fine sand : 10 graded stone
4.1.11 cum 0.09
aggregate 40 mm nominal size)
MATERIAL
nominal size
(0.70 cum - 7.5% for voids i.e. 0.05 = cum. 0.0585 1050.00 61.43 0.00 6.00 0.00 3.48 3.48 57.95
0.65 cum) 0.09 X 0.65
0295 Stone Aggregate (Single size) : 20 mm cum. 0.0216 1117.00 24.13 0.00 6.00 0.00 1.37 1.37 22.76
nominal size 0.09 X 0.24
2206 Carriage of Stone aggregate 40 mm cum. 0.0585 115.75 6.77 6.77
nominal size and above 0.09 X 0.65
2202 Carriage of Stone aggregate below 40 cum. 0.0216 106.49 2.30 2.30
mm nominal size 0.09 X 0.24
0983 Fine sand (zone IV) 0.09 X 0.47 cum. 0.0423 700.00 29.61 0.00 6.00 0.00 1.68 1.68 27.93
2261 Carriage of Fine sand (1 part badarpur
sand : 0.09 X 0.47
2 parts jamuna sand) cum 0.0423 106.49 4.50 4.50
(0.2225 cum)
LABOUR
155 Mason (average) 0.09 X 0.10 day 0.0090 417.00 3.75 3.75
114 Beldar 0.09 X 1.63 day 0.1467 329.00 48.26 48.26
101 Bhisti 0.09 X 0.70 day 0.0630 363.00 22.87 22.87
12 Vibrator(Needle type 40mm) 0.09 X 0.07 day 0.006 350.00 2.21 2.21
9999 Sundries 0.09 X 8.97 L.S. 0.8073 1.78 1.44 1.44

Brick work with 7.5 class
designation brick in cement mortar
1:4 (1 cement : 4 coarse sand)
6.1. 1.66x0.115x0.675 m = 0.129 cum cum 0.13

1 say 0.13 cum
Details of cost for 1 cum
MATERIAL
2602 Common burnt clay F.P.S. (non
modular)
bricks class designation 7.5:- 0.13 X 1000 Nos 0.06422 4500.00 288.99 6.00 6.00 15.43 16.36 31.79 257.20
0.494
carriage of bricks 1000 Nos 0.06422 283.96 18.24 18.24
4 coarse sand)
3.9 Rate as per item No 3.9 of SH: Mortar cum 0.25
Cement 0.13 X 0.25 X 0.38 MT 0.01235 6300.00 77.81 1000.00 13.50 12.35 9.25 21.60 56.20
2209 carriage of cement MT 0.01235 94.65 1.17 1.17
0982 Coarse Sand 0.13 X 0.25 X 1.07 cum. 0.03478 1200.00 41.73 0.00 6.00 2.36 2.36 39.37
2203 Carriage of Coarse sand 0.03478 106.49 3.70 3.70
Labour
and mixing
0114 Beldar, 0.13x0.25x0.75= day 0.024375 329.00 8.02 8.02

0101 Bhisti 0.13x0.25x0.07= day 0.00228 363.00 0.83 0.83
9999 Hire charges of Concrete Mixer L.S. 0.874575 1.78 1.56 1.56
0.13x0.25x26.91
9999 Sundries 0.13x0.25x13.52 L.S. 0.4394 1.78 0.78 0.78
0.00
9999 Sundries 0.13x2.73= L.S. 0.3549 1.78 0.63 0.63
LABOUR LABOUR
0123 Mason (brick layer) 1st class , day 0.0468 435.00 20.36 20.36
0.13x0.36=
0124 Mason (brick layer) 2nd class day , day 0.0468 399.00 18.67 18.67
0.13x0.36=
0115 Coolie, 0.13x1.37=0.1781 day 0.1781 329.00 58.59 58.59
0101 Bhisti ,0.13x0.20= day 0.0260 363.00 9.44 9.44
Cement concrete 1:2:4 ( 1 cement : 2

aggregate 20
mm nominal size)
1.66x0.115x0.04 m = 0.008 cum
4.2. Rate as per item no 4.2.3 of SH : cum 0.008
3 Concrete Work
MATERIALS
0295 Stone Aggregate (Single size) : 20 mm cum. 0.00 6.00 0.00 0.36 0.36 5.94
nominal size 0.008 X 0.67 0.00536 1175.00 6.30
nominal size 0.008 X 0.22 0.00176 1175.00 2.07
2202 Carriage of Stone aggregate below 40 cum. 0.76
mm nominal size 0.008 X 0.89 0.00712 106.49 0.76
0.38
(0.2833 cum)
LABOUR 0.00
114 Beldar 0.008 X 0.90 day 0.0072 329.00 2.37 2.37
115 Coolie 0.008 X 0.78 day 0.0062 329.00 2.05 2.05
101 Bhisti 0.008 X 0.70 day 0.0056 363.00 2.03 2.03
123 Mason (brick layer) 1st class 0.008 X day 0.0005 435.00 0.21
0.06
0.21
124 Mason (brick layer) 2nd class 0.008 X day 0.0005 399.00 0.19
0.06 0.19
12 Vibrator(Needle type 40mm) 0.008 X 0.07 day 0.00056 350.00 0.20
0.20
9999 Scaffolding 0.008 X 114.40 L.S. 0.9152 1.78 1.63 1.63
9999 Sundries 0.008 X 14.30 L.S. 0.1144 1.78 0.20 0.20
115 Coolie 0.008 X 1.88 day 0.01504 329.00 4.95 4.95
(Extra labour for lifting material upto floor
V level = 0.75 x 2.5 = 1.88)

12 mm cement plaster 1:3 (1 cement :
3
coat of
neat cement :
[1/2x0.358x(1.20+0.40)] = 0.286
sqm
say 0.29 sqm
13.9.1 Rate as per item no 13.9.1 of SH : sqm 0.29
Finishing
0367 Cement 0.144 X 0.29 X 0.51/10 MT 0.00213 6300.00 13.42 1000.00 13.50 2.13 1.60 3.73 9.69
2209 carriage of cement MT 0.00213 94.65 0.20 0.20
0982 Coarse Sand 0.144 X 0.29 X Cum. 0.00447 1200.00 0.00 6.00 0.00 0.30 0.30 5.06
1.07/10
5.36
2203 carriage of sand Cum. 0.00447 106.49 0.48 0.48
labour 0.00
0114 Beldar, 0.144x0.29x0.75/10= day 0.003132 329.00 1.03 1.03
0101 Bhisti 0.144x0.29x0.07/10= day 0.00029232 363.00 0.11 0.11
0.144x0.29x26.91/10
9999 Sundries 0.144x0.29x13.52/10 L.S. 0.05645952 1.78 0.10 0.10
labour
0155 Mason (average) ,0.29X0.67/10= day 0.0194 417.00 8.10 8.10
0115 Coolie ,0.29X0.75/10= day 0.0218 329.00 7.16 7.16
0101 Bhisti ,0.29X0.92/10= day 0.0267 363.00 9.68 9.68
9999 Scaffolding and sundries, L.S. 0.3657 1.78 0.65 0.65
0.29X12.61/10=
0367 Portland Cement (OPC-43 grade) , Toone 0.00058 6300.00 3.65 3.65
0.29X0.02/10=
2209 Carriage of Cement , Toone 0.00058 94.65 0.05 0.05
0.29X0.02/10=
0115 Coolie ,0.29X0.27/10== day 0.0078 329.00 2.58 2.58
9999 Scaffolding and sundries, L.S. 0.2337 1.78 0.42
0.29X8.06/10==
TOTAL 1351.31 1188.56
Add 1 % Water charge 13.51 Add GST @ 12% by reverse 166.99
overheads 204.72
Say 1602.40 TOTAL 1369.11
Add CP & OH @15% 205.37
Cost for each 1574.48
Difference -27.92
ED VAT Total Input Credit Basic
Amount Amount Amount
Code Description Unit Quantity Rate Amount Excise Duty MVAT in Rupees in Rupees Excluding
% rate % Taxes
Item no. 14.4.1- P/L NP2 class RCC hume pipes with collars- 150 mm. Dia.
Ref:- DAR, 2014, Vol.I I, Item no. 19.6.2 Details of cost for: 1.00Rmt

Materials
Details of cost for 10 Rmt.
MATERIAL
1701 R.C.C. pipes NP2 class 150 mm metre 10.00 210.00 2100.00 12.50 13.50 205.58 249.78 455.36 1644.64
dia(in 2 m.length =5 nos)
1715 R.C.C. collars NP2 class 150 mm dia each 5.00 35.00 175.00 12.50 13.50 17.13 20.81 37.95 137.05
5 Nos.
2281 Carriage of R.C.C. pipes 150 mm dia 100 metre 0.10 387.93 38.79 38.79
Cement of 5 joints = 5x0.0008
= 0.004 cum = 0.006 tonne
Fine sand for 5 joint = 0.0016x5 =0.008 CUM
2261 Carriage of Fine sand (1 part badarpur
LABOUR
0114 Beldar day 0.78 329.00 256.62 256.62
0101 Bhisti day 0.16 363.00 58.08 58.08
TOTAL 2998.57 TOTAL 2494.45
calculation
TOTAL 3028.56
Add CP & OH @15% 454.28 TOTAL 2844.92
For 10 Rmt. TOTAL 3482.84 228.71 275.41 Add water charges @ 1% 28.45
For 1.0 Rmt. 348.28 22.87 27.54 TOTAL 2873.37
Add CP & OH @15% 431.01
TOTAL 3304.37
Difference -17.85
ED VAT Total Input Credit Basic
Amount Amount Amount
Code Description Unit Quantity Rate Amount Excise Duty MVAT in Rupees in Rupees Excluding
% rate % Taxes
Item no. 14.4.2- P/L NP2 class RCC hume pipes with collars- 250 mm. Dia.
Ref:- DAR, 2016, Vol.I I, Item no. 19.6.3 Details of cost for: 1.00Rmt
Materials
MATERIAL
1702 R.C.C. pipes NP2 class 250 mm metre 10.00 260.00 2600.00 254.53 309.25 563.78 2036.22
dia 12.50 13.50
(in 2 m. length = 5 Nos.) 0.00
1716 R.C.C. collars NP2 class 250 mm each 5.00 50.00 250.00 24.47 29.74 54.21 195.79
dia (5 nos) 12.50 13.50
2287 Carriage of R.C.C. pipes 250 mm 100 metre 0.10 896.73 89.67 89.67
dia
Cement of 5 joints = 5x0.0012
= 0.006 cum = 0.009tonne
Fine sand for 5 joint = 0.0024x5 =
0.012 cum
badarpur
LABOUR
0114 Beldar day 1.50 329.00 493.50 493.50
0101 Bhisti day 0.23 363.00 83.49 83.49
TOTAL 4034.25 TOTAL 3400.04
calculation
TOTAL 4074.60
Add CP & OH @15% 611.19 TOTAL 3877.75
For 10 Rmt. TOTAL 4685.78 288.00 346.21 Add water charges @ 1% 38.78
For 1.0 Rmt. 468.58 28.80 34.62 TOTAL 3916.53
Say 468.58 Add CP & OH @15% 587.48
TOTAL 4504.01
Difference -18.18
rate %
Item no. 14.5.1.1- P/C Brick masonry manhole with inner size of 90 X 80 cms., 45 cms deep and
water tight CI cover 455 X 610 mm.
19.7.1.1
Details of cost for 1 manhole
CC 1:4:8- 1.51x1.41x0.20 m =
0.426 cum Say 0.43 cum Rate as
4.1.8 per item no 4.1.8 of SH : cum 0.43
Concrete Work
mm
nominal size 0.43 X 0.65= cum 0.2795 1050.00 293.48 0.00 6.00 0.00 16.61 16.61 276.86
(0.70 cum - 7.5% for voids i.e. 0.05
= 0.65 cum)
mm
nominal size 0.43 X 0.24= cum 0.1032 1175.00 121.26 0.00 6.00 0.00 6.86 6.86 114.40
Carriage of Stone aggregate 40 mm cum 0.2795 115.75 32.35 32.35

nominal size and above 0.43 X 0.65
2206
Carriage of Stone aggregate below cum 0.1032 106.49 10.99 10.99
2202 40 mm
2203 carriage of Coarse sand (zone III) cum 0.2021 106.49 21.52 21.52
0.43 X 0.47
1000.00 13.50 73.10 54.78 127.88 332.65
carriage ofPortland Cement 0.43 X tonne 0.0731 94.65 6.92 6.92
2209 0.17
labour
0155 Mason (average),0.43x0.10= day 17.93 17.93
0.043 417
0114 Beldar,0.43x1.63= day 230.60 230.60
0.7009 329
0101 Bhisti, 0.43x0.70= day 109.26
0.301 363 109.263
0.25 to 0.40 cum with hooper ,
0.43x.07=
day 0.0301 800 24.08
0012 Vibrator(Needle type 40mm) , 10.54
0.43x.07= 0.0301 350 10.54
Sundries, 0.43x13.52= 10.34
9999 L.S. 5.81 1.78 10.34
Brick work with bricks of class cum 0.34
designation 75 in foundation &
plinth in cement mortar 1:4 (1
cement : 4 coarse sand)
4.32x0.23x0.35 m = 0.348 cum Less
for pipe 2x3.14x(0.15m)²x0.23m
6.1.1 = (-) 0.008 cum
Total = 0.340 cum Rate as per item
no 6.1.1 of SH : Brick Work

modular)
bricks 0.34 X 0.494 1000 Nos 0.16796 4500.00 755.82 0.00 5.00 0.00 35.99 35.99 719.83
2201 carriage of bricks 1001 Nos 0.16796 283.96 47.69 47.69
0367 Portland Cement 0.25 X 0.34 X tonne 0.0323 6300.00 203.49
0.38 1000.00 13.50 32.30 24.20 56.50 146.99
0982 Coarse sand (zone III) 0.25 X cum 0.09095 1200.00 109.14 0.00 6.00 0.00 6.18 6.18 102.96
0.34 X 1.07
2203 carriage of sand cum 0.09095 106.49 9.69 9.69

and mixing
0114 Beldar, 0.25x0.34x0.75= day 0.063750 329.00 20.97 20.97
0101 Bhisti 0.25x0.34x0.07= day 0.00595 363.00 2.16 2.16
0.25x0.34x26.91
9999 Sundries 0.25x0.34x13.52 L.S. 1.1492 1.78 2.05 2.05
9999 Sundries 0.34x2.73= L.S. 0.9282 1.78 1.65 1.65
LABOUR 0.00 0.00
0123 Mason (brick layer) 1st class , day 0.1224 435.00 53.24 53.24
0.34x0.36=
0124 Mason (brick layer) 2nd class day , day 0.1224 399.00 48.84 48.84
0.34x0.36=
0115 Coolie, 0.34x1.37= day 0.4685 329.00 154.14 154.14
0101 Bhisti ,0.34x0.20= day 0.0680 363.00 24.68 24.68
CC 1:2:4 for benching (2 X 0.9 X cum 0.16
0.8/2) X (0.3+0.2)/2 = 0.18 less for
pipe 1 X 0.9 X 3.14 X (0.15) X
4.1.3 (0.15) = 0.02 i.e 0.18-0.02=0.16
cum. Rate as per item no. 4.1.3 of
SH : Concrete Work
nominal size,0.16x0.67= 0.107 1175.00 125.96
nominal size, 0.16x0.22= 0.035 1175.00 41.36
2202 Carriage of Stone aggregate below 40 cum. 15.16
mm, 0.16x0.89= 0.142 106.49 15.16
0982 coarse sand ,0.16x0.445= cum 0.0712 1200.00 85.44 0.00 6.00 0.00 4.84 4.84 80.60
367 Portland Cement , 0.16x0.32= tonne 0.0512 6300.00 322.56 1000.00 13.50 51.20 38.37 89.57 232.99
labour 0.00
0155 Mason (average),0.16x0.10= day 0.016 417 6.67 6.67
0114 Beldar,0.16x1.63= day 0.2608 329 85.80 85.80
0101 Bhisti, 0.16x0.70= day 0.112 363 40.656 40.66
0.16x.07= day 0.0112 800 8.96
0012 Vibrator(Needle type 40mm) , 3.92
0.16x.07= 0.0112 350 3.92
9999 Sundries, 0.16x14.30= L.S. 2.288 1.78 4.07 4.07
12 mm cement plaster 1:3 (1 cement
: 3 coarse sand) finished with
floating coat of neat cement
3.40mx0.05m = 0.17 sqm
13.9.1 2x½x0.80x0.10m = 0.08 sqm sqm 0.25
Total= 0.25 sqm Rate as per item
no 13.9.1 of SH :

X0.51/10 1000.00 13.50 1.84 1.38 3.21 8.36
0.25 X1.07/10
labour 0.00
0114 Beldar, 0.144x0.25x0.75/10= day 0.0027 329.00 0.89 0.89
0101 Bhisti 0.144x0.25x0.07/10= day 0.000252 363.00 0.09 0.09
0.144x0.25x26.91/10
9999 Sundries 0.144x0.25x13.52/10 L.S. 0.048672 1.78 0.09 0.09
labour 0.00
0115 Coolie ,0.25X0.75/10= day 0.01875 329.00 6.17 6.17
0101 Bhisti ,0.25X0.92/10= day 0.0230 363.00 8.35 8.35
0.25X12.61/10=
0367 Portland Cement (OPC-43 grade) , tonne 0.00050 6300.00 3.15
0.25X0.02/10= 1000.00 13.50 0.50 0.37 0.87 2.28
2209 Carriage of Cement , tonne 0.00050 94.65 0.05 0.05
0.25X0.02/10=
0115 Coolie ,0.25X0.27/10== day 0.00675 329.00 2.22 2.22
0.25X8.06/10==
Conc. 1:2:4 for top sjab (1.36 X
1.26 - 0.61 X 0.45) X 0.15 =
0.215 say 0.22 cum. As per 5.3
of SH RCC works, less labour for
lifting up to 6th floor
5.3 cum 0.22
0295 Stone Aggregate (Single size) : 20 mm cum. 147.35 0.00 6.00 0.00 8.34 8.34 139.00
nominal size 0.22 X 0.57 0.125 1175.00
nominal size 0.22 X 0.28 0.062 1175.00
2202 Carriage of Stone aggregate below 40 cum. 19.91 19.91
mm, 0.22x0.85= 0.187 106.49

labour
0155 Mason (average),0.22x0.24= day 0.0528 417.00 22.02 22.02
0114 Beldar,0.22x2.75= day 0.605 329.00 199.05 199.05
0101 Bhisti, 0.22x0.90= day 0.198 363.00 71.87 71.87
0002 Hire charges of Concrete Mixer 14.08 14.08
0.22x0.08= day 0.0176 800.00
0012 Vibrator(Needle type 40mm) , 6.16 6.16
0.22x.08= 0.0176 350.00
9999 Sundries, 0.22x14.30= L.S. 3.146 1.78 5.60 5.60
Extra labour for lifting material
upto floor
V level:
Coolie (2.5x0.75=1.88
0115 Coolie,0.22x1.88 L.S. 0.4136 329.00 136.07 136.07
Deduct Coolie 0.22 X 1.88 for -136.07 -136.07
lifting up to Floor 5 day -0.41 329.00
5.22.1 MS reinforcement for slab 0.22 @ kg 10.57
48.06 Kg,/cum = 10.57 Kg. As per
item no 5.9.3 of SH RCC work
1004 Average rate of Mild steel round quintal 0.110985 4500.00 499.43 12.50 5.00 52.85 23.78 76.63 422.80
bars including 5 % wastage
10.57 X 1.05/100
2205 Carriage of Steel 1.05/10 = quintal 0.0110985 94.65 1.05 1.05
0.105t, 10.57x0.105/100=
9999 Cover block, 10.57x26/100= L.S. 2.7482 1.78 4.89 4.89

LABOUR
For straightening, cutting,
bending, binding and placing in
position-
0102 Blacksmith 1st class, day 0.1057 435.00 45.98 45.98
10.57x1.00/100=
0114 Beldar, 10.57x1.00/100= day 0.1057 329.00 34.78 34.78
9999 Sundries and binding wire, L.S. 2.84439 1.78 5.06 5.06
10.57x26.91/100=
For all other Non-Taxable items-
Total Amount for 10.57 Kg. LS 0.1057 956.22 101.07 101.07
Form work = Total area - Cover sqm 0.44
area = 0.9 X 0.8 - 0.61 X 0.45 =
5.9.3 0.442 say 0.44 sqm. Rate as per
item no. 5.9.3 of SH RCC work
Rate as per item no.10.1 S.H. steel 12.50 5.00 2.15 0.97 3.12 17.19
work (Without Water charges &
10.1 OHP) 0.44 X 9.21/13.5 Kg. 0.30 67.70 20.31
Adjustable span ESO+SI (2.35-

3.40)
7342 5x0.85/40 = 0.1063
0.44 X 0.1063/13.50 Each 0.0035 1900.00 6.58 12.50 5.00 0.70 0.31 1.01 5.57
Adjustable telescopic prop 3 m
(2.02-3.75 m) Qty taken for cost
7343 using once =
6x0.85/40 = 0.1275
0.44 X 0.1275/13.50 each 0.0042 1200.00 4.99 12.50 5.00 0.53 0.24 0.77 4.22
For all other Non-Taxable items- LS 0.03 4153.05 135.36
0.44 X 1.00/13.50 135.36
LABOUR
0123 Mason (Brick Layer) 1st class day 0.06 435.00 29.22 29.22
0124 Mason (Brick Layer) 2nd class day 0.06 399.00 26.88 26.88
1354 Rectangular cover 0.455 X 0.61 each 1.00 1500.00 1500.00 12.50 5.00 158.73 71.43 230.16 1269.84
light duty
9977 Carriage of CI Cover & Frame L.S. 6.76 1.78 11.69 11.69
9999 Painting of CI Cover & Frame with L.S. 6.76 1.78 11.69 11.69
coal tar
1.78
9999 Sundries L.S. 13.52 23.39 23.39
TOTAL 7540.55 6684.16
calculation
TOTAL 7615.96
Add 15 % Contractor's profit TOTAL 7623.29
Say 8634.10 TOTAL 7699.52
Add CP & OH @15% 1154.93
Difference 220.35
Excise Duty ED VAT Total Input Credit Basic

% Amount Amount Amount
Code Description Unit Quantity Rate Amount MVAT in Rupees in Rupees Excluding
rate % Taxes
Item no. 14.5.2.1- P/C Brick masonry manhole with inner size of 120 X 90 cms., 90 cms deep and
water tight CI cover 500 mm internal dia.
19.7.2.1

Details of cost for 1 manhole
CC 1:4:8- 1.81x1.51x0.20 m = 0.547
cum Say 0.55 cum Rate as per item
no 4.1.8 of SH : Concrete Work Rate
4.1.8 as per item no 4.1.8 of SH : Concrete cum 0.55
Work
nominal size 0.55 X 0.65=0.36 cum 0.36 1050.00 375.38 0.00 6.00 0.00 21.25 21.25 354.13
(0.70 cum - 7.5% for voids i.e. 0.05
= 0.65 cum)
nominal size 0.55 X 0.24=0.13 cum 0.13 1175.00 155.10 0.00 6.00 0.00 8.78 8.78 146.32
(0.1175 cum)
Total Amount 0.55 1197.99 658.89 658.89
Brick work with bricks of class cum 0.93
designation 75 in foundation & plinth in
cement mortar 1:4 (1 cement : 4 coarse
sand) 5.12x0.23x0.80 m = 0.942 cum
6.1.1 Less for pipe 2x3.14x(0.15m)²x0.23m
= (-) 0.008 cum Total= 0.934 cum Say
0.93 cum Rate as per item no 6.1.1 of
SH : Brick Work
modular)
bricks 0.93 X 0.494 1000 Nos 0.459 4500.00 2067.39 0.00 6.00 0.00 117.02 117.02 1950.37
0367 Portland Cement 0.25 X 0.93 X 0.38 tonne 0.09 6300.00 556.61
1000.00 13.50 88.35 66.20 154.55 402.05
0982 Coarse sand (zone III) 0.25 X 0.93 X cum 0.25 1200.00 298.53 0.00 6.00 0.00 16.90 16.90 281.63
1.07
Total Amount 0.93 1193.71 1110.15 1110.15
CC 1:2:4 for benching2x1.20x(0.90/2) x cum 0.25
(0.30+0.20)/2 = 2.70 cum Less for pipe
4.1.3 1.20x3.14/4x(0.15m)² = (-) 0.021 cum
Total= 0.249 cum say 0.25 Rate as per
item no. 4.1.3 of SH : Concrete Work
nominal size 0.25 X 0.67 0.168 1175.00 196.81
nominal size 0.25 X 0.22 0.055 1175.00 64.63
Total Amount LS 0.25 1204.73 301.18 301.18
12 mm cement plaster 1:3 (1 cement : 3
coarse sand) finished with floating coat
13.9.1 of neat cement 4.20mx0.50m = 2.10 sqm 2.19
sqm 2x½x0.90x0.10m = 2.19 sqm Rate
as per item no 13.9.1 of SH :
0.51/10 1000.00 13.50 16.08 12.05 28.14 73.19
X1.07/10
Total Amount 2.19/10 LS 0.22 1417.06 310.34 310.34
Conc. 1:2:4 for top
sjab1.66x1.36x0.15m = 0.339 cum
Less for cover
0.7854x(0.50)²x0.15m = (-) 0.029 cum
= 0.31 cum As per 5.3 of SH RCC
5.3 works, less labour for lifting up to 6th
(Wr floor
ong
) cum 0.31
nominal size 0.31 X 0.57 0.177 1175.00
nominal size 0.31 X 0.28 0.087 1175.00
Total Amount for 0.22n cum. LS 0.31 2468.16 765.13 765.13
Deduct Coolie 0.31 X 1.88 for lifting up -191.74 -191.74
to Floor 5 day -0.58 329.00
5.22.1 MS reinforcement for slab 0.31 cum @ kg 24.83
80.09 kg/cum = 24.83 kg. As per item
no 5.9.3 of SH RCC work
1004 Average rate of Mild steel round bars quintal 0.26 4500.00 1173.22 12.50 5.00 124.15 55.87 180.02 993.20
including 5 % wastage 24.83 X
1.05/100
Total Amount for 24.83 Kg. LS 0.25 956.22 237.43 237.43
Form work = Total area - Cover area = sqm 0.88
1.20x0.90 = 1.08 sqm Less cover =
5.9.3 3.14/4x(0.50)² = (-) 0.196 sqm = 0.884
sqm Say 0.88 sqm. Rate as per item no.
5.9.3 of SH RCC work
Rate as per item no.10.1 S.H. steel 12.50 5.00 4.30 1.94 6.24 34.41
10.1
work (Without Water charges & Kg. 0.60 67.70 40.64
OHP) 0.88 X 9.21/13.5
Adjustable span ESO+SI (2.35-

3.40)
7342 5x0.85/40 = 0.1063
0.88 X 0.1063/13.50 Each 0.01 1900.00 13.17 12.50 5.00 1.39 0.63 2.02 11.15
Adjustable telescopic prop 3 m
7343
(2.02-3.75 m) Qty taken for cost
using once =
6x0.85/40 = 0.1275
0.88 X 0.1275/13.50 each 0.01 1200.00 9.97 12.50 5.00 1.06 0.47 1.53 8.44
For all other Non-Taxable items- 0.88 LS 0.07 4153.05 270.72
X 1.00/13.50 270.72
LABOUR
0123 Mason (Brick Layer) 1st class day 0.08 435.00 34.80 34.80
0124 Mason (Brick Layer) 2nd class day 0.08 399.00 31.92 31.92
1354 Rectangular cover 0.455 X 0.61 light each 1.00 4750.00 12.50 6.00 497.90 268.87 766.77 3983.23
4750.00
duty
9977 Carriage of CI Cover & Frame L.S. 6.76 1.78 12.03 12.03
9999 Painting of CI Cover & Frame with coal L.S. 6.76 1.78 12.03
12.03
tar
9999 Sundries L.S. 16.64 1.78
29.62 29.62
TOTAL 16207.70 14315.59
overheads 2455.47
Say TOTAL 16490.20
Add CP & OH @15% 2473.53
Difference 138.49

rate %
Item no. 14.6.1.1- Extra for additional depth of manhole with inner size of 120 X 90 cms.
19.8.2.1

Details of cost for one meter
MATERIAL
6.1.1 Brick work with bricks of class cum. 1.18
designation 75 in cement mortar
1:4 (1 cement : 4 coarse sand )
5.12x0.23x1.0 m = 1.178 cum
Say 1.18 cum Rate as per item
no. 6.1.1 of S.H : brick work

modular)
bricks 1.18 X 0.494 1000 Nos 0.58292 4500.00 2623.14 6.00 6.00 140.08 148.48 288.55 2334.59
0367 Portland Cement 0.25 X 1.18 X tonne 6300.00 706.23
0.38 0.1121 1000.00 13.50 112.10 84.00 196.10 510.13
0982 Coarse sand (zone III) 0.25 X cum 1200.00 378.78 0.00 6.00 0.00 21.44 21.44 357.34
1.18 X 1.07 0.31565
Total Amount LS 1.18 1193.71 1408.58 1408.58
13.9.1 12 mm cement plaster 1:3 (1 cum. 4.20
cement : 12 mm cement plaster
1:3 (1 cement :
3 coarse sand) finished with
floating coat of neat cement
4.20x1 m = 4.20 sqm
Rate as per item no 13.9.1 of SH
: Finishing TOTAL
0.51/10 1000.00 13.50 30.84 23.11 53.96 140.36
4.20 X1.07/10
Total Amount 4.20/10 LS 0.42 1417.06 595.17 595.17
5983.87 5419.42
calculation
TOTAL 6043.71
Add 15 % Contractor's profit TOTAL 6180.85
TOTAL 6242.66
Add CP & OH @15% 936.40
Difference 228.79
Excsise
duty in % Basic
ED
MVAT Amount VAT
Amount
Code Description Unit Quantity Rate Amount in Amount in Total Input Credit
rate % Rupees Rupees Excluding
Taxes
Item no. 15.1.1.1- P/F Aluminium sextions for doors, windows, ventilators etc. for
fixed portion.
21.1.1.1
Materials
(i) External member of the frame
(Jindal section no 4605)
V = 2x2.40 = 4.80 m
H = 2x3x0.95 = 5.70 m
= 10.50 m @ 1.653 kg/m =
17.36 kg
(ii) Internal member of the frame
(Jindal section no 4604)
V = 2x2.40 = 4.80 m
H = 1x3x0.95 = 2.85 m
= 7.65 m @ 1.692 kg/m = 12.94
kg
(iii) Aluminium snap beading on
both side (Jindal section no
4407)
2x6x2 (1.14+0.95) = 50.16 m
Snap beading = 50.16 m @
0.176 kg/m
= 8.33 kg
(iv) Angle cleat 38x38x4.8 mm
50 mm long 18x0.05 = 0.900 m
@ 0.985 kg/m = 0.89 kg Sub
total =40.02 kg
Add 5% wastage = 2.00 kg Total
= 42.02 kg Aluminium T or L
sections
MATERIAL
7306 Details of cost for 40.02 kg kilogram 42.02 200.00 8404.00 12.50 6.00 880.92 475.70 1356.62 7047.38
C.P. brass /stainless steel screws 20 72.00 12.50 6.00 7.55 4.08 11.62 60.38
mm for cleat angle 18x4 = 72 Nos
100 Nos 0.72 100.00
0589
Anodising 15 microns on kilogram 42.02 40.00 1680.80 1680.80
aluminium sections (vii)
7389
LABOUR
For fabrication of frame Fitter 870.00 870.00
116 (grade 1) day 2.00 435.00
139 Skilled Beldar (for floor rubbing day 1.00 363.00 363.00 363.00
etc.)
114 Beldar day 1.00 329.00 329.00 329.00
100 Bandhani day 0.05 363.00 18.15 18.15
Labour for drilling holes, hire 100.00 178.00
9999 L.S.
1.78
178.00
charges of drill, electricity charges,
carriage of dash hold fastners and
sundries
TOTAL 12007.51 888.47 479.77 10639.27

and overheads
Cost of 40.02Kg. 13946.72 Add water charges @ 1% 121.34
Cost per Kg. 348.49 22.20 11.99 TOTAL 12255.42
Add CP & OH @15% 1838.31
Cost of 40.02Kg. 14093.74
Cost per Kg. 352.17
Difference 3.67
Excsise
duty in % Basic
ED
MVAT Amount VAT
Amount
Code Description Unit Quantity Rate Amount in Amount in Total Input Credit Excluding
rate % Rupees Rupees
Taxes
Item no. 15.1.2.1- P/F Aluminium sextions for doors, windows, ventilators etc. for
shutter portion.
Ref:- DAR, 2014, Vol. II, Item no. Details of cost for: Kg.
21.1.2.1
Materials
Details of cost for 20.21 kg 12.50 6.00 453.88 245.09 698.97 3631.03
(i) Hanging style (Jindal
section no 4524) 1x2.35 =
2.35 m @ 2.53 kg/m = 5.95
kg
(ii) Meeting style (Jindal
2.35 m @ 2.465 kg/m = 5.79
kg
(iii) Top & bottom rail (Jindal
1.50 m @ 2.48 kg/m = 3.72
kg
(iv) Lock rail (Jindal section
no 4524) 1x0.75 = 0.75 m @
2.53 kg/m = 1.90 kg
(v) Glazing plate (Jindal
section no 440) on one side
of lock rail
1x0.75 = 0.75 m @ 0.459
kg/m = 0.34 kg
(vi) Aluminium snap beading
(Jindal section no 4497) on
both side
2x2 (0.75+1.26) = 8.04 m
2x2 (0.75+0.81) = 6.24 m
= 14.28 m @ 0.176 kg/m =
2.51 kg
(vii) Aluminium angle cleat
38x38x4.8 mm 35 mm long
3x4x0.035 = 0.42 m @ 0.985
kg/m = 0.41 kg Sub total =
7306 20.62 kg kilogram 21.65 200.00 4330.00
Add 5% wastage = 1.03 kg
Total = 21.65 kg Aluminium
T or L sections (viii)
Anodised Aluminium butt
hinges 100x75x4 mm
(ix) C.P. brass /stainless
= 14.28 m @ 0.176 kg/m =
2.51 kg
(vii) Aluminium angle cleat
38x38x4.8 mm 35 mm long
3x4x0.035 = 0.42 m @ 0.985
kg/m = 0.41 kg Sub total =
20.62 kg
0689 Add 5% wastage = 1.03 kg 10 Nos 0.40 530.00 212.00 12.50 6.00 22.22 12.00 34.22 177.78
Total = 21.65 kg Aluminium
T or L sections (viii)
Anodised Aluminium butt
hinges 100x75x4 mm
(ix) C.P. brass /stainless
steel screws 20 mm
For cleat 12x4 = 48 For cleat
4x8 = 32
For glazing plate @ 15 cm
centre to centre in 75 cm 12.50 6.00 9.64 5.21 14.85 77.15
0589 Chromium
length 2x6 = plated
12 Brass 100 Nos 0.92 100.00
screws 20 mm
Total = 92 Nos 92.00
(x)
7389 Anodising 15 microns on kilogram 21.65 40.00 866.00
aluminium sections 866.00
(xi)
(xii) Neoprene/ EPDM gasket
in groove of
meeting style
7390 Neoprene/EPDM rubber metre 2.35 25.00 58.75
gasket 58.75
LABOUR
For fabrication
0116 Fitter (grade 1) day 1.00 435.00 435.00 435.00
0139 Skilled Beldar (for floor day 1.00 363.00 363.00
rubbing etc.) 363.00
0114 Beldar day 0.50 329.00 164.50 164.50
0100 Bandhani day 0.40 363.00 145.20 145.20
For fixing the shutter
including hinges :
0114 Beldar day 0.50 329.00 164.50 164.50
9999 Labour for making provision
for fittings and
carriage of screws etc. L.S. 50.00 1.78 89.00
including sundries 89.00
TOTAL 7062.49 485.74 262.30 6314.44
calculation
TOTAL 7133.11
and overheads
Cost of 20.21Kg. 8203.08 Add water charges @ 1% 72.02
Cost per Kg. 405.89 24.03 12.98 TOTAL 7273.63
Add CP & OH @15% 1091.05
Cost of 20.21 Kg. 8364.68
Cost per Kg. 413.89
Difference 8.00
Excsise
duty in % ED VAT Basic
MVAT Amount in Amount in Total Input Credit
Amount
rate % Rupees Rupees Excluding
Taxes
Item no. 15..2.1- P/F Glazing for Aluminium sextions for doors, windows,
ventilators etc. with 4 mm. thick Float Glass
21.3.1
Details of cost for 1.00 sqm
MATERIAL
Float Glass panes 4.0 mm thick =
1.00 sqm
10%
= 0.10 sqm
Total =1.10 sqm
2406 Float glass sheet of nominal
thickness
4 mm (weight not less than sq 1.10 286.00 314.60 12.50 13.50 30.80 37.42 68.22 246.38
10kg/sqm). m
9977 Carriage of glass L.S. 2.42 1.73 4.19 4.19
7390 Neoprene/EPDM rubber gasket metre 6.00 20.00 120.00 12.50 6.00 12.58 6.79 19.37 100.63
LABOUR
0114 Beldar day 0.23 368.00 84.64 84.64
9988 Sundries and carriage of gasket L.S. 6.89 1.73 11.92 11.92
TOTAL 638.39 550.80
calculation
Add 15 % Contractor's profit and 96.72 Add water charges @ 1% 6.28
overheads
Cost per Sqm. 741.49 43.38 44.21 TOTAL 634.47
Add CP & OH @15% 95.17
Cost per Sqm. 729.64
Difference -11.85
rate % Taxes
Item No. 16.1.1:- P/L Integral cement based WP treatment with Kota stone-Horizontal
surface
Ref:- DAR, 2014, Vol. I, Item no. 3.8 & Vol-II Details of cost for 10 Sqm.
Item no.22.1.1
Materials
Details of cost for 10 Sqm.
Details of cost for 0.25 cum mortar (.025 X
10.0)=0.25
MATERIAL
(0.357 cum. of cement = 0.51 tonne)
Cement
required for cement mortar is 35.70%
0367 Portland Cement o.25 X 0.51=0.1275 MT tonne 0.1275 6300.00 803.25
1000.00 13.50 127.50 95.54 223.04 580.21
0982 Coarse sand (zone III) 0.25 X 1.07=0.2675 cum 0.2675 1200.00 321.00 0.00 6.00 0.00 18.17 18.17 302.83

Labour
For measuring, carrying, depositing and
mixing
0114 Beldar,0.25x0.75=0.1875 day 0.1875 329.00 61.69 61.69
0101 Bhisti,0.25x0.07=0.0175 day 0.0175 363.00 6.35 6.35
9999 Hire & running charges of mechnical LS 6.7275 1.78 11.97 11.97
mixer,0.25x26.91=6.7275
9999 Sundries,0.25x13.52=3.38 LS 3.38 1.78 6.02 6.02
Kotastone slab 25mm thick (rough

1169 cheseled)Cartage 11x0.025 @ 2330 kg/m3 = sqm 11.00 290.00 3190.00 0.00 13.50 0.00 379.43 379.43 2810.57
0.64 t
2216 Carriage of Stone blocks white & red tonne 0.64 94.65 60.58 60.58
sandstone & kota stone slab
Cement mortar 1:3
10x0.025 = 0.25 cum
Wastage @ 12% = 0.03 cum
Total = 0.28 cum
3.8 Rate as per Item No.3.8 of SH: MORTARS

Details of cost for 1 cum MATERIAL (0.357
cum. of cement = 0.51 tonne) Cement
required for cement mortar is 35.70%
0367 Portland Cement o.28 X 0.51=0.1428 MT tonne 0.1428 6300.00 899.64

1000.00 13.50 142.80 107.01 249.81 649.83
0982 Coarse sand (zone III) 0.28 X 1.07=0.2996 cum 0.2996 1200.00 359.52 0.00 6.00 0.00 20.35 20.35 339.17
Labour
mixing
0114 Beldar,0.28x0.75=0.21 day 0.21 329.00 69.09 69.09
0101 Bhisti,0.28x0.07=0.0196 day 0.0196 363.00 7.11 7.11
9999 Hire & running charges of mechnical LS 1.78 13.41 13.41
mixer,0.28x26.91=7.5348 7.5348
9999 Sundries,0.28x13.52=3.7856 LS 3.7856 1.78 6.74 6.74

for slurry Bed
2x10.00 @ 2kg/m3 = 40.00 kg
Joints
4x3.7x0.02x0.037 = 0.011 cum
25x0.6x0.02x0.037 = 0.011 cum
= 0.022 cum @ 1440 kg/cum =31.68 kg
Total = 71.88 kg or 0. 72 t
Mortar = 0.25 + 0.28 = 0.53 cum
Cement in 0.53 cum @ 5.1 q/cum
= 2.7 quintal
Cement in slurry = 0.73 quintal
Total = 3.43 quintal @ 1 kg for 50 kg of
cement i.e. 6.86 kg
Stone Aggregate (Single size) : 12.5 mm cum 0.08 1175.00 94.00 0.00 6.00 0.00 5.32 5.32 88.68
nominal size @ 8 cudm/sqm 1x10.3x8x1/1000
296 = 0.08 cum

mm
nominal size cum 0.08 106.49 8.52 8.52
LABOUR
Labour for base mortar & kota stone
laying
i.e. slurry job
Labour for base mortar & kota stone
laying
i/c slurry job
0125 Mason (for plain stone work) 2nd class day 1.20 399.00 537.60 537.60
0114 Beldar day 1.00 329.00 368.00 368.00

0115 Coolie day 1.00 329.00 368.00 368.00
For measuring, carrying, depositing and day 430.92
mixing 0.25 Cum- masson 2nd class 1.08 399 430.92
0114 Beldar 0.25 X 0.75 day 1.08 329.00 355.32 355.32
0101 Bhisti day 0.45 363.00 163.35 163.35
9999 Sundries L.S. 6.24 1.78 11.11 11.11
TOTAL for 10 Sqm. 8939.68 365.80 708.33 7865.55
Add GST @ 12% by 1105.11
reverse calculation
TOTAL 9029.07 TOTAL 8970.66
Cost for 10 sqm 10383.44 TOTAL 9060.36
Add CP & OH @15% 1359.05
TOTAL 10419.42
36.58 70.83 Cost of 1 cum. 1041.94
Difference 3.60
rate % Taxes
Item No. 16.2.1:- P/L Integral cement based WP treatment with Kota stone-Vertical surface
Ref:- DAR, 2014, Vol. II, Item no. 13.9.2 & Vol- Details of cost for 10 Sqm.
II Item no.22.2.1 & vol-I -3.8
Details of cost for 10.00 sqm
MATERIAL
Ist layer
Kota stone slab = 10 sqm Wastage @
10% = 1 sqm Total = 11 sqm
Kotastone slab 25mm thick (rough

cheseled) Cartage 11x0.025 @ 2330 sqm 11.00 290.00 3190.00 0.00 13.50 0.00 379.43 379.43 2810.57
1169 kg/m3 = 0.64t
2216 Carriage of Stone blocks white & red sand 60.58
stone & kota stone slab tonne 0.64 94.65 60.58
Cement slurry for jointing 6x3.70 = 22.20 tonne 0.31 6300.00 1953.00
m
7x2.78 = 19.46 m
=41.66x0.025x0.012 = 0.013 cum
Cement slurry for filling 20 mm gap
10x0.02 = 0.200 cum= 0.213 cum @ 1440
kg/cum = 306.70 kg or 0.307 t
367 1000.00 13.50 310.00 232.30 542.30 1410.70
Portland Cement (OPC-43 grade)
Rate as per item no 13.9.2 of SH :
13.9.2 Finishing
Cement mortar 1:3 (1 cement : 3 coarse
3.8 sand)
Rate as per Item Number 3.8 of SH:
Mortars
Details of cost for 0.224 cum mortar
(0.0224 X 10.0)=0.224 for 10 Sqm.
Plaster
MATERIAL
Cement Morter 1:3 Cum 0.224
0367 Cement 0.224 X 0.51 MT 0.11424 6300 719.71 1000.00 13.50 114.24 85.60 199.84 519.87
2209 Carriage of Cement MT 0.11424 94.65 10.81 10.81
0982 Coarse Sand 0.224 X 1.07 Cum. 0.23968 1200 287.62 0.00 6.00 0.00 16.28 271.34
2203 carriage of Sand Cun. 0.23968 106.49 25.52 25.52
Labour
For measuring, carrying ,depositing &
Mixing
0114 Beldar 0.224 X 0.75 Day 0.168 329 55.27 55.27
0101 Bhistie 0.224 X 0.07 Day 0.01568 363 5.69 5.69
9999 Hiring & operating Mixer 0.224 X 26.91 10.73 10.73
L.S. 6.02784 1.78
9999 Sundries 0.224 X 13.52 L.S. 3.02848 1.78 5.39 5.39
0155 Mason day 0.94 399 375.06 375.06
0115 Coolie day 1.02 329.00 335.58 335.58
0101 Bhisti day 1.10 363.00 399.30 399.30
0367 Portland Cement (OPC-43 grade tonne 0.020 6300.00 126.00 1000.00 13.50 20.00 14.99 34.99 91.01
2209 Carriage of Cement 0.020 94.65 1.89 1.89
0115 Coolie day 0.27 329.00 88.83 88.83
1213 Water proofing material 8.90 kg kilogram 8.90 35.00 311.50 12.50 13.50 30.49 37.05 67.55 243.95
LABOUR
Fixing of Kota stone and applying cement
slurry.
0125 Mason (for plain stone work) 2nd class day 3.00 435.00 1305.00 1305.00
0114 Beldar day 3.00 329.00 987.00 987.00

0115 Coolie day 1.00 329.00 329.00 329.00
9999 Sundries &nscaffolding LS day 18.20 1.78 32.40 32.40
TOTAL 10789.75 164.73 153.92 9549.37
Add GST @ 12% by 1341.69
reverse calculation
TOTAL 10897.65 TOTAL 10891.05
Cost for 10 sqm 12532.29 TOTAL 10999.97
Cost of 1 Sqm. 1253.23 Add CP & OH @15% 1649.99
TOTAL 12649.96
Difference 11.77
duty in %
MVAT Amount in Amount in
Rupees Rupees
Amount
Excluding
rate % Taxes
Item No. 16.3:- P/LWP Treatment to vertical and horizontal portions of depressed portion of
WC, Kitchen etc.
Ref:- DAR, 2014, Vol. II, Item no. 13.9.2 & Vol- Details of cost for 10 Sqm.
II Item no.22.3 & vol-I-3.8
Materials
MATERIAL
Cement slurry @ 4.4 kg/sqm
= 44.00 kg or 0.044 t
0367 Portland Cement (OPC-43 grade) ton 0.044 6300.00 277.20 1000.00 13.50 44.00 32.97 76.97 200.23
2209 Carriage of Cement ne
ton 0.044 94.65 4.16 4.16
ne
LABOUR
Painter Beldar Mistry Sundries TOTAL
3.8 Add 1 % Water charges TOTAL
Add 15 % Contractor's profit and
overheads Cost for 10 sqm
Cost for 1 sqm Say
Cement plaster 1:3 (20 mm thick)
0155 0.224
cum
Rate as per Item No.3.8 of SH: MORTARS
0982 Coarse sand (zone III) 0.22 4X 1.07 cum 0.23968 1200.00 287.62 0.00 6.00 0.00 16.28 16.28 271.34
LABOUR
mixing
0114 Beldar 0.224 X 0.75 Day 0.168 329 55.27 55.27
0101 Bhistie 0.224 X 0.07 Day 0.01568 363 5.69 5.69
9999 10.73 10.73
Hiring & operating Mixer 0.224 X 26.91 L.S. 6.02784 1.78
9999 Sundries 0.224 X 13.52 L.S. 3.02848 1.78 5.39 5.39
LABOUR
0101 Coolie day 1.02 329.00 335.58 335.58
0115 Bhisti day 1.10 363.00 399.30 399.30
9999 Scafolding and sundries L.S. 12.61 1.78 22.45 22.45
0313 Blown type petroleum bitumen of tonne 0.017 49600.00 843.20 14.00 5.00 98.62 40.15 138.77 704.43
penetration 85/25 of approved quality =
10x1.70= 17 kg = 0.017 t
2211 Carriage of Tar bitumen tonne 0.017 106.49 1.81 1.81
3002 Polyvinyle chloride sheet 400 micron sqm 10.000 40.00 400.00 12.50 13.50 39.16 47.58 86.74 313.26
thick
9977 CARRIAGE L.S. 13.000 1.78 23.14 23.14
1213 kilogram 3.600 35.00 126.00 12.50 13.50 12.33 14.99 27.32 98.68
Water proofing materials @ 1 kg per 50 kg
of cement used Cement slurry = 44 kg
Cement plaster 1:3
10x(13.62xl00)/100= 136.2 kg Total =
180.2
kg/50 = 3.60 kg
0131 Painter day 0.200 399.00 79.80 79.80
0114 Beldar day 1.330 329.00 437.57 437.57
0130 Mistry day 0.060 435.00 26.10 26.10
9999 Sundries L.S. 7.280 1.78 12.96 12.96
TOTAL 4502.00 3956.07
reverse calculation
TOTAL 4547.02
overheads
5229.07 308.35 237.57 Add water charges 45.12
Cost of 10.00 sqm @ 1%
Cost of 1.00 sqm 522.91 30.84 23.76 TOTAL 4557.02
Add CP & OH @15% 683.55
Difference 1.15
rate % Taxes
Item No. 16.4:- P/L Integral WP Treatment to terraces, balconies etc with brick bat coba with
min. thickness of 65 mm. and average thickness of 120 mm.
Ref:- DAR, 2014, Vol. II, Item no. 13.6.1 & Item Details of cost for 10 Sqm.
no.22.7.1 &vol-I ,3.10
Materials
i) Cement slury
ii) Cement mortar 1:5 (1 cement:
5 coarsesand)
3.10 Rate as per Item No.3.10 of cum 0.224
SH:Mortars
LABOUR
mixing
0114 Beldar 0.224 X 0.75 Day 0.168 329 55.27 55.27
0101 Bhistie 0.224 X 0.07 Day 0.01568 363 5.69 5.69
9999 Hiring & operating Mixer 0.224 X 26.91 10.73 10.73
L.S. 6.02784 1.78
9999 Sundries 0.224 X 13.52 L.S. 3.02848 1.78 5.39 5.39
iii) Roof treatment with brick bat and
cement morter
MATERIAL
0285 Brick Aggregate (Single size) : 63
mm
nominal size cum 0.94 600.00 564.00 6.00 5.00 30.40 26.86 57.26 506.74
2260 Carriage of Brick aggregate cum 0.94 115.75 108.81 108.81
Cement mortar 1:5
3.10 Rate as per Item No.3.10 of cum 0.50
SH:Mortars
LABOUR
mixing
0114 Beldar 0.50 X 0.75 Day 0.375 329 123.38 123.38
0101 Bhistie 0.50 X 0.07 Day 0.035 363 12.71 12.71
9999 Hiring & operating Mixer 0.50 X 26.91 L.S. 13.455 1.78 23.95 23.95
9999 Sundries 0.50 X 13.52 L.S. 6.76 1.78 12.03 12.03
LABOUR
0114 Beldar day 1.75 329.00 575.75 575.75
0101 Bhisti day 0.28 363.00 101.64 101.64
0128 Mate day 0.04 363.00 14.52 14.52
Extra labour for ramming 0.00
0114 Beldar day 0.25 329.00 82.25 82.25
9999 Sundries L.S. 13.65 1.78 24.30 24.30
iv) Cement slury
0114 Beldar day 0.20 329.00 65.80 65.80
v) 20 mm cement plaster 1:4 (1
cement :
4 coarse sand)
13.6.1 Rate as per item no 13.6.1 of SH : sqm 10.00
Finishing
MATERIAL
4 coarse sand)
3.9 Rate as per Item Number 3.9 of SH: cum 0.224
Mortars
mixing
0114 Beldar 0.224 X 0.75 Day 0.168 329 55.27 55.27
0101 Bhistie 0.224 X 0.07 Day 0.01568 363 5.69 5.69
9999 Hiring & operating Mixer 0.224 X 26.91 L.S. 6.02784 1.78 10.73 10.73
9999 Sundries 0.224 X 13.52 L.S. 3.02848 1.78 5.39 5.39
LABOUR
0115 Coolie day 1.02 329.00 335.58 335.58
0101 Bhisti day 1.10 363.00 399.30 399.30
vi) Water proofing compound
vi) Water proofing compound
27.50+27.50+69.40+124.00 = 248.40
kg @
1 kg per bag of cement
Extra for making chequers for 10
sqm
7233 Fibre glass tissue reinforcement
Type II
Grade I sqm 10.50 100.00 1050.00 12.50 6.00 110.06 59.43 169.50 880.50
0114 Beldar day 0.36 329.00 118.44 118.44
9999 Chequer plate L.S. 13.65 1.78 24.30 24.30
Add labour for laying 20 mm bed
mortar
0114 Beldar day 0.54 329.00 177.66 177.66
363.00 163.35
0101 Bhisti day 0.45 163.35
TOTAL 8773.42 7802.08
reverse calculation
TOTAL 8861.16
overheads
Cost of 10.00 sqm 10190.33 522.16 449.19 Add water charges 88.98
@ 1%
Cost of 1.00 sqm 1019.03 52.22 44.92 TOTAL 8987.26
Add CP & OH @15% 1348.09

Difference 14.50
Code Description Unit Quantity Rate Amount rate % Taxes
Item No. 17.1 Supplying, filling, spreading & leveling stone boulders of size range 5 cm to 20 cm, in recharge pit, in the
required thickness, for all leads & lifts, all complete as per direction of Engineer-in-charge.
Ref:- DAR, 2016, Vol. II, Item no. Details of cost for:- Cum.
23.5
Materials
MATERIAL
7753 Boulders 50mm to 200 mm cum 1.00 350.00 350.00 0.00 6.00 0.00 19.81 19.81 330.19
including carriage 0.00
LABOUR 0.00
0114 Beldar day 0.25 329.00 82.25 82.25
9999 Sundries L.S. 1.00 1.78 1.78 1.78
TOTAL 434.03 414.22
overheads
Cost of 1 bend 504.13 0.00 36.49 Add water charges @ 1% 4.72
TOTAL 477.14
Add CP & OH @15% 71.57
Difference 44.59
rate % Taxes
Item no. 17.2 Supplying, filling, spreading & leveling gravels of size range 5
mm to 10 mm, in the recharge pit, over the existing layer of boulders, in
required thickness, for all leads & lifts, all complete as per direction of
23.6
Materials
MATERIAL
7754 Gravel 5 mm to 10 mm cum 1.00 800.00 700.00 0.00 6.00 0.00 39.62 39.62 660.38
LABOUR 0.00
0114 Beldar day 0.25 329.00 82.25 82.25
9999 Sundries L.S. 1.00 1.78 1.78 1.78
TOTAL 784.03 744.41
overheads
TOTAL 857.49
Add CP & OH @15% 128.62
Difference 75.46
rate % Taxes
Item No. 17.3 Supplying, filling, spreading & leveling coarse sand of size range 1.5 mm to 2 mm in recharge pit, in required
thickness over gravel layer, for all leads & lifts, all complete as per direction of Engineer -in-charge.
23.7

Materials
MATERIAL
7755 Boulder 1.5 mm to 2 mm cum 1.00 650.00 650.00 0.00 6.00 0.00 36.79 36.79 613.21
LABOUR 0.00
0114 Beldar day 0.25 329.00 82.25 82.25
9999 Sundries L.S. 1.00 1.78 1.78 1.78
TOTAL 734.03 697.24
overheads
Cost of 1 cum 852.58 Add water charges @ 1% 7.95
TOTAL 803.15
Add CP & OH @15% 120.47
Difference 71.05
rate % Taxes
Item no. 17.4 :- P & F pre-cast factory made RCC perforated drain covers of
size 1000 X 450 X 50 mm.
Ref:- DAR, 2016, Vol. II, Item no. Details of cost for:- Each.
23.9

Materials
Details of cost for 1 No. RCC
drain cover
MATERIAL
7762 Precast R.C.C. perforated eac 1.00 800.00 800.00 12.50 13.50 78.32 95.15 173.47 626.53
slab h
LABOUR
TOTAL 825.95 652.48
overheads
TOTAL 751.59
Add CP & OH @15% 112.74
Difference -95.01
Excsise ED VAT Total Input Credit Basic Amount
duty in % Amount Amount Excluding
Code Description Unit Quantity Rate Amount MVAT in Rupees in Taxes
rate % Rupees
Item No. 18.1.1.1 :- P/Lcement Concrete of specified grade (1:5:10) at sunken portions
with brickbats.
Ref:- DAR, 2014, Vol. I, Item no. Details of cost for 1 cum.
4.1.10 and RA for NS items, No.
50.4.1.1

Materials
Materials :
293 brick bats (0.70 cum-7.5% for voids
i.e., 0.05 = 0.65 cum) cum 0.65 525.00 341.25 0.00 6.00 0.00 19.32 19.32 321.93
295 brick aggregate (one size) cum 0.24 525.00 126.00 6.00 5.00 6.79 6.00 12.79 113.21
982 Coarse sand cum 0.47 2500.00 1175.00 0.00 6.00 0.00 66.51 66.51 1108.49
367 Cement cum 0.13 6000.00 780.00 1000.00 13.50 130.00 92.78 222.78 557.22
Labour:
155 Mason Day 0.1 600.00 60.00 60.00
114 Beldar Day 1.63 446.08 727.11 727.11
101 Bhishti Day 0.7 480.00 336.00 336.00
2 Mixer Day 0.07 1300.00 91.00 91.00
12 Vibrator Day 0.07 500.00 35.00 35.00
9999 Sundries L.S. 13.52 2.09 28.26 28.26
TOTAL 3699.62 3378.22
Add 1% for water charges 37.00 Add GST @ 12% by 474.64
reverse calculation
TOTAL 3736.61
Add 15% for contractor's profit and TOTAL 3852.86
overheads 560.49
1%
Cost of 1 cum. 4297.11 136.79 184.60
Say 4299.55 TOTAL 3891.39
Add CP & OH @15% 583.71
Difference 175.55
175.55
MVAT in Rupees in Taxes
Code Description Unit Quantity Rate Amount rate % Rupees
Item No. 18.2.1 :- P/L AAC Block masonry 100/200 mm. thick up to PL
Ref:- DAR, 2012, Vol. I, Item no. Details of cost for 10 Sqm.
50.6.1

Materials
8655 Autoclaved aerated cement (AAC) cum 1.00 3800.00 3800.00 12.50 6.00 613.42 3186.58
blocks. 398.32 215.09
Block Jointer kg 35.87 14.5 520.12 12.50 13.50 50.92 61.86 112.78 407.33
9999 Sundries L.S. 2.73 1.99 5.43 5.43
LABOUR 0.00
0123 Mason (brick layer) 1st class Day 0.36 600.00 216.00 216.00
0124 Mason (brick layer) 2nd class Day 0.36 580.00 208.80 208.80
0115 Coolie Day 1.37 446.08 611.13 611.13
0101 Bhisti Day 0.20 446.08 89.22 89.22
TOTAL 5450.69 4724.50
Add 1 % for water charges 54.51 Add GST @ 12% by 663.79
Add 15 % for contractor's 825.78 TOTAL 5388.29
Cost of 1 Cum. 6330.98 Add water charges @ 53.88
1%
Say 6331.00 449.24 276.96 TOTAL 5442.17
Add CP & OH @15% 816.33
Difference -72.50
Item No. 18.2.2 :- P/L AAC Block masonry 100/200 mm. thick up to Floor V Level
Ref:- DAR, 2012, Vol. I, Item no. Details of cost for 10 Sqm.
50.6.2

Materials
8655 Autoclaved aerated cement (AAC) cum 1.00 3800.00 3800.00 12.50 6.00 398.32 215.09 613.42 3186.58
blocks.
Block Jointer kg 35.87 14.50 520.12 12.50 13.50 50.92 61.86 112.78 407.33
9999 Sundries L.S. 2.73 1.99 5.43 5.43
LABOUR 0.00
0115 Coolie Day 1.37 446.08 611.13 611.13
0101 Bhisti Day 0.20 446.08 89.22 89.22
TOTAL 5450.69 4724.50
Add 15 % for contractor's 825.78 TOTAL 5388.29
Cost of 1 Cum. 6330.98 Add water charges @ 53.88
1%
Say 6331.00 449.24 276.96 TOTAL 5442.17
Add CP & OH @15% 816.33
Difference -72.50
Item No. 18.3.1 :- P/F Cudappah stone slab 25 mm for kitchen platform, shelves etc.
Ref:- DAR,RA for NS items, No. Details of cost for 10 Sqm.

50.7.1
Materials
Cuddapahstone sqm 11.00 400.00 4400.00 0.00 13.50 0.00 523.35 523.35 3876.65
3.10 Cement mortar 1:5 cum 0.224
0367 Cement for Mortar 0.224 X 0.31 MT 0.06944 6200.00 430.53 1000.00 13.50 69.44 51.21 120.65 309.88
Coarse Sand 0.224 X 1.07 cum 0.23968 2500.00 599.20 0.00 6.00 0.00 33.92 33.92 565.28
labour
depositing and mixing
0114 Beldar 0.224 X 0.75 Day 0.168 448.06 75.27 75.27
0101 Bhisti 0.224 X 0.07 Day 0.01568 480.00 7.53 7.53
9999 Hiring & operating Mixer 1.10 6.63
0.224 X 26.91 L.S. 6.02784 6.63
9999 Sundries 0.224 X 13.52 L.S. 3.02848 1.10 3.33 3.33
367 Cement for jointing tonne 0.006 6200.00 37.20 1000.00 13.50 6.00 4.42 10.42 26.78
Labour
123 Mason Ist class each 1.10 600.00 660.00 660.00
100 Bandhani each 1.10 480.00 528.00 528.00
115 Coolie each 0.55 446.08 245.34 245.34
101 Bhisti each 0.27 480.00 129.60 129.60
9999 sundries LS 10.79 1.10 11.87 11.87
Total 7134.50 total 6446.17
Add 1% water charges 71.35 Add GST @ 12% by 905.69
reverse calculation
Total 7205.85
Add 15% C. P. 1080.88 TOTAL 7351.85
Cost for 10 sqm 8286.73 75.44 612.90 1%
cost for 1 sqm 828.67 7.54 61.29 TOTAL 7425.37
Add CP & OH @15% 1113.81
Difference 25.25
Item No. 18.3.2 :- P/F Back to back 2 nos. Cudappah stone slab 25 mm for vertical
supports of kitchen platform etc.
Ref:- DAR,RA for NS items, No. Details of cost for 10 Sqm.
50.7.3
Materials
Cuddapahstone sqm 22.00 400.00 8800.00 0.00 13.50 0.00 1046.70 1046.70 7753.30
3.10 Cement mortar 1:5 cum 0.22
Cement for Mortar 0.224 X 0.31 MT 0.07 6200.00 430.53 1000.00 13.50 69.44 51.21 120.65 309.88
Coarse Sand 0.224 X 1.07 cum 0.24 2500.00 599.20 0.00 6.00 0.00 33.92 33.92 565.28
labour
depositing and mixing
0114 Beldar 0.224 X 0.75 Day 0.168 448.06 75.27 75.27
0101 Bhisti 0.224 X 0.07 Day 0.01568 480.00 7.53 7.53
9999 Hiring & operating Mixer 1.10 6.63
0.224 X 26.91 L.S. 6.02784 6.63
9999 Sundries 0.224 X 13.52 L.S. 3.02848 1.10 3.33 3.33
367 Cement for jointing tonne 0.01 6200.00 37.20 12.50 13.50 3.64 4.42 8.07 29.13
Labour
123 Mason Ist class each 1.10 600.00 660.00 660.00
100 Bandhani each 1.10 480.00 528.00 528.00
115 Coolie each 0.55 446.08 245.34 245.34
101 Bhisti each 0.27 480.00 129.60 129.60
9999 sundries LS 10.79 1.10 11.87 11.87
Total 11534.50 total 10325.18
Add 1% water charges 115.35 Add GST @ 12% by 1450.69
reverse calculation
Total 11649.85
Add 15% C. P. 1747.48 TOTAL 11775.86
1%
Cost for 10 sqm 13397.33 73.08 1136.25
cost for 1 sqm 1339.73 7.31 113.62 TOTAL 11893.62
Add CP & OH @15% 1784.04
Difference 28.03
rate % Rupees
Item No. 18.4.1.1 :- P/F Aluminium Anodized ISI Mark door latch 25 x 20 x 6 mm.
Ref:- DAR 2009, Item 9.96.1, RA for Details of cost for 10 Sqm.
NS items, No. 50.9.4.1
Materials
MR Aluminium door latch each 10.00 140.00 1400.00 12.50 13.50 137.05 166.52 303.57 1096.43
0588 Chromium plated Brass screws 25m 100 no.s 40.00 115.00 46.00 12.50 6.00 4.82 2.60 7.43 38.57
9999 Carriage of materials L.S 5.46 1.49 8.14 8.14
Labour
Total 1754.14 1443.14
Add for water charges @ 1% 17.54 Add GST @ 12% by 202.76
reverse calculation
Total 1771.68
Add contractors profit @ 15% 265.75 TOTAL 1645.90
1%
Total cost for 10 no.s 2037.43 141.88 169.12
Cost for 1 no. 203.74 14.19 16.91 TOTAL 1662.36
Say 203.75 Add CP & OH @15% 249.35
Cost for 10 Nos. 1911.71
Difference -12.57
rate % Rupees
Item No. 18.4.2 :- P/F Concealed Lock for Aluminium sliding Windows with cutting.
Drilling holes screws etc. complete.
Ref:- DAR 2009, Item 9.96.1, RA for Details of cost for 10 Nos.

Materials
Labour
Total 1754.14 1443.14
reverse calculation
Total 1771.68
1%
Total cost for 10 no.s 2037.43
Cost for 1 no. 203.74 TOTAL 1662.36
Say 203.75 Add CP & OH @15% 249.35
Difference -12.57

Item No. 18.4.3 :- P/F 50 mm dia. PVC pipes including fittings etc. complete.
Ref:- DAR 2009, Item 9.96.1, RA for Details of cost for 10 Nos.

Materials
Labour
Total 6308.14 5339.58
reverse calculation
Total 6371.22
1%
Say 203.75 Add CP & OH @15% 922.60
Difference -25.36
rate % Rupees
Item No. 18.5.1 :- P/F PVC single equal junction of size 110 X 110 X 110
Ref:- DAR 2009, Item 12.42.3.2, RA Details of cost for 10 Nos.

for NS items, No. 50.9.4.1

Materials
7199 Aluminium door latch each 10.00 140.00 1400.00 12.50 6.00 146.75 79.25 226.00 1174.00
Labour
Total 6308.14 5339.58
reverse calculation
Total 6371.22
1%
Say 203.75 Add CP & OH @15% 922.60
Difference -25.36
Item No. 18.6.1 :- P/A 6 mm. thick premixedreadymade plaster in single coat in CM 1:4.
Ref:- DAR 2009, Vol II, Item Details of cost for 10 Sqm.
13.16.1, RA for NS items, No.
50.13.3

Materials
Material
Premixed Ready made Plaster for
12 mm @28.28kg/sqm for 6 mm
=28.28/2=14.14 kg per sqm. + 5%
wastage or 141.40 Kg per 10 sqm =
141.40+7.07= 148.47 kg per 10
sqm
868 Premixed Ready made Plaster Kg 148.47 6.00 890.82 12.50 13.50 87.21 105.96 193.16 697.66
Labour
155 Coolie day 0.75 446.08 334.56 334.56
101 Bhisti day 0.92 480.00 441.60 441.60
Total 1994.23 1801.07
Add water charges @ 1% 19.94 Add GST @ 12% by 253.05
Total reverse calculation
2014.18
Add CPOH @ 15% 302.13 TOTAL 2054.12
2316.30 1%
cost of 10 Sqm
Cost of 1 sqm 231.63 8.72 10.60 TOTAL 2074.66
Add CP & OH @15% 311.20
Difference 6.96

rate % Rupees
Ref:- DAR 2009, Vol II, Item 13.1.1, Details of cost for 10 Sqm.
RA for NS items, No. 50.13.4

Materials
Premixed Ready made Plaster
@28.28 kg/sqm + 5% wastage or
282.82 + 14.14= 296.96 Kg per 10
sqm
Labour
155 Coolie day 0.75 446.08 334.56 334.56
101 Bhisti day 0.92 480.00 441.60 441.60
Total 2978.31 2591.96
3008.10
Add CPOH @ 15% 451.21 TOTAL 2956.13
3459.31 1%
cost of 10 Sqm 17.44 21.19
Cost of 1 sqm 345.93 TOTAL 2985.69
Add CP & OH @15% 447.85
Difference -2.58
rate % Rupees
Ref:- DAR 2009, Vol II, Item Details of cost for 10 Sqm.
13.16.1, RA for NS items, No.
50.13.6

Materials
Premixed Ready made Plaster
@38.98 kg/sqm + 5% wastage or
389.80+19.49=409.29 Kg per 10
sqm
Labour 0.00
155 Coolie day 1.29 446.08 575.44 575.44
101 Bhisti day 1.05 480.00 504.00 504.00
Total 4274.18 3741.68
4316.92
Add CPOH @ 15% 647.54 TOTAL 4267.39
4964.46 1%
cost of 10 Sqm
Cost of 1 sqm 496.45 24.04 29.21 TOTAL 4310.06
Add CP & OH @15% 646.51
Difference -0.79
l Description Unit Quantity Rate Amount MVAT in Rupees in Taxes
rate % Rupees
Item No. 18.7.1 :- P/L 80 mm. thick CC Interlocking Paver Blocks in M-30 concrete with 50
mm. thick compacted stone dust etc. complete.
Ref:- DAR 2009, Vol II, Item 16.68, Details of cost for 10 Sqm.
RA for NS items, No. 50.16.1

Materials
8689 Interlocking C.C. paver block ( 60 sqm 762.00 10.00 7620.00 12.50 13.50 745.96 906.34 1652.31 5967.69
mm thick, M-30 )
Bedding layer - 50mm thick
0982 stone dust cum 1700.00 0.50 850.00 0.00 6.00 0.00 48.11 48.11 801.89
=10x0.050=0.50 cum
2203 Carriage of Coarse sand cum 0.00 0.50 0.00
Laying charges (Bassed on actual
observation)
0114 Beldar Day 448.06 1.00 448.06 448.06
0115 Coolie Day 448.06 0.50 224.03 224.03
Total 10122.09 total 8399.60
Total 10223.31 reverse calculation
Add 15 % for contractor's profit and 1533.50 TOTAL 9579.74
overheads
Cost for 10.00 sqm 11756.81 Add water charges @ 95.80
1%
745.96 976.53
Cost for 1.00 sqm. 1175.68 74.60 97.65 TOTAL 9675.54
Add CP & OH @15% 1451.33
Difference -62.99

rate % Rupees
Item No. 18.8.1.1 :- P/F Pipe joint sealent with spun yarn for 100 mm. dia. Pipes.
Ref:- DAR 2009, Vol II, Item 17.36.1 Details of cost for 4 Nos.
& 2, RA for NS items, No. 50.151.2

Materials
Pipe joint Sealant (Dripseal)

4x0.68= 2.72 kg 2.72 163.00 443.36 12.50 13.50 43.40 52.73 96.14 347.22
Spurnyarn or plaingaskin= 4x0.11=
0.44 kg 0.44 40.00 17.60 0.00 6.00 0.00 1.00 1.00 16.60
Labour:
0116 Fitter grade 1 day 0.33 600.00 198.00 198.00
0114 Beldar day 0.33 446.08 147.21 147.21
TOTAL 806.17 709.03
Add water charges 1% 8.06 Add GST @ 12% by 99.62
reverse calculation
Total 814.23
Add contractors profit & OH 15% 122.13 TOTAL 808.65
1%
Total Cost for 4 Nos. 936.36 43.40 53.73
Cost for 1 No. 234.09 10.85 13.43 TOTAL 816.74
Add CP & OH @15% 122.51
Difference 0.72
Excsise MVAT ED VAT Amount Basic Amount
Item no. 2.4.1.1:- P/L Cement Concrete of specified grade excluding

cost of centering and shuttering M-10 Grade
Ref:- DAR, 2016, Vol. I, Item no. Details of cost for: 1.00 cum.
4.19.1.2

Materials
Tax Invoice Details of cost for 1.00 cum Cum. 1.000
0009 MATERIAL
Stone Aggregate (Single size) : 40
mm
nominal size cum 0.65 1250.00 812.50 0.00 6.00 0.00 45.99 45.99 766.51
(0.70 - 7.5% for voids i.e. 0.05 =
0.65 cum)
Stone Aggregate (Single size) : 20
mm
nominal size cum 0.24 1300.00 312.00 0.00 6.00 0.00 17.66 17.66 294.34
Carriage of Stone aggregate 40
mm nominal
size and above cum 0.65 112.79 73.31 0.00 0.00 73.31
Carriage of Stone aggregate below
40 mm
nominal size cum 0.24 103.77 24.90 0.00 0.00 24.90
Crushed sand (zone III) cum 0.37 1200.00 444.00 0.00 6.00 0.00 25.13 25.13 418.87
Carriage of Crushed sand cum 0.37 103.77 38.39 38.39
Flyash cum 0.21 8.00 1.68
Carriage of Flyash cum 0.21 103.77 21.79
Portland Cement tonne 0.22 5700.00 1254.00 12.50 13.50 122.76 149.15 271.91 982.09
Carriage of Cement tonne 0.22 92.24 20.29 0.00 0.00 20.29
Plasticizer / super plasticizer kilogra 1.10 38.00
m 41.80 12.50 13.50 4.09 4.97 9.06 32.74
respec
tive floors and laying in position
Production cost of concrete by

batch
mix plant. cum 1.00 400.00 400.00 400.00
Carriage of concrete by transit km/ 10.00 23.00
mixer. cum 230.00 230.00
Pumping cum 1.000 200.00 200.00 200.00
LABOUR:
0114 Beldar Day 2.000 368.00 736.00 736.00
0101 Bhistie Day 0.900 407.00 366.30 366.30
0012 Vibrator Day 0.070 350.00 24.50 24.50
9999 Sundries L.S. 13.000 1.73 22.49 22.49
TOTAL 5103.36 TOTAL 4710.12
calculation
TOTAL 5154.39
Add CP & OH @15% 773.16 TOTAL 5371.90
126.85 242.91 TOTAL 5425.62
TOTAL 5927.55 SKM- Col. No. 7 of BOQ SKM- Col. No.
SKM-13Col.
of BOQ Add
No. 14 of CP & OH @15% 813.84
BOQ TOTAL 6239.46
TOTAL 5927.55 Cost of 1 cum. 6239.46
Cost of 1 Cum. 5927.55 Say SKM- Col. No 9 of BOQ 6239.46
Say 5927.55
Difference 311.91

GST Master Working Sheet 2014 DAR 1

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

GST Master Working Sheet 2014 DAR 1

Uploaded by

Copyright:

Available Formats

ABSTRACT OF COST for GST

as per R A 21st Qty

NAME OF AGENCY : M/s. Kalpana Struct-Con Pvt. Ltd.

B/F, P - 180 / MB-722 5590.00

3.1.4 Lintel,Beam,Plinth beam,

3.1.5 ColumnS,Pillars,Piers, Abutments,

3.3.1 TMT bars

Extra for RCC above floor V level for

6.2 Extra for providing opening of required

7.1.1 hollock/ local hard wood/red mirandi

7.2 Extra for providing frosted glass panes

B/F, P - 183 / MB-722 143.00

7.3.2 25 mm thick (for cupboard) including

7.4 P&F nickel plated M.S. pipe curtain

7.5 P& F M.S. grills of required pattern in

7.7 P&F oxidised M.S. hasp and staple

7.11.1 Twin rubber stopper

8.3.1 In gratings, frames, guard bar, ladder,

8.5 P&F carbon steel galvanised (mini

9.2 Kota stone slab flooring over 20 mm

9.4 Extra for pre finished nosing in treads

9.6 P&F Ist quality ceramic glazed wall

10.2.1 110mm diameter

10.3 P&F on wall face unplasticised -

11.3 Extra for plastering exterior walls of

11.4 White washing with lime to give an

11.5 Distempering with oil bound washable

New work (two or more coats) over

11.6 Finishing walls with Acrylic Smooth

11.7 Applying priming coat:

B/F, P - 185 / MB-722 6410.57

11.8 Painting with synthetic enamel paint of

11.9 P&A white cement based putty of

12.1. P & F W/C squatting pan (Indian type

12.1.1 White Vitreous china Orissa pattern

12.2.1 W.C. pan with ISI marked white solid

12.3 P & F wash basin with C.I. brackets,

12.3.1 White Vitreous China Flat back wash

12.4 P&F Stainless Steel A ISi 304 (18/8)

12.4.1 Kitchen sink with drain board

12.7 P&F soil, waste and vent pipes :

12.9.1 100 mm dia

12.12 Providing and fixing terminal guard

12.13.1 100 mm inlet and 100 mm outlet

12.14.1 100 mm diameter pipe

B/F, P - 186 / MB-722 225.00

B/F, P - 187 / MB-722 3000.00

14.1.1 100 mm diameter

14.6 Extra for depth for manholes :

P&F glazing in aluminium door,

16.2.1 Using rough Kota stone

17 RAIN WATER HARVESTING &

18.1.1 Plain Cement Concrete

B/F, P - 189 / MB-722 383.50

18.3.1 P&F of cudappah stone slab minimum

18.3.2 P&F of 2 no.s of back to back

18.4.1 P&F Aluminium door door latch ISI

18.6.1 P & A 6 mm thick (average) premixed

Contractor Junior Engineer

NAME OF AGENCY : M/s. Kalpana Struct-Con Pvt. Ltd.

B/F, P - 180 / MB-722 5590.00

3.1.4 Lintel,Beam,Plinth beam,

3.1.5 ColumnS,Pillars,Piers, Abutments,